ESTADO PLURINACIONAL DEL BOLIVIA

CERTIFICADO DE AVANCE DE OBRA N

EMPRESA EJECUTORA: ARMEN CONSPAR ASOCIACION ACCIDENTAL

DEPARTAMENTO: LA PAZ

OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

1. PARTIDA A - RENOVACION REDES DE AGUA POTABLE ZONAS ALTAS LLALLAGUA

1.1. TRABAJOS GENERALES
1 MOVILIZACION E INSTALACION DE FAENAS GLB 1.00 28,518.51
2 TRABAJOS PREPARATORIOS GLB 1.00 27,349.96
3 TRABAJOS TOPOGRAFICOS GLB 1.00 45,413.93
4 MANTENIMIENTO DE SERVICIO DE AP GLB 1.00 17,541.92
5 INTERCONEXION A REDES EXISTENTES DE AGUA GLB 1.00 24,173.91
SUBTOTAL 1.1. TRABAJOS GENERALES
1.2. RETIRO Y REP. PAVIMENTOS P/RED Y ACOMETIDA
6 ENLOSETADO RETIRO Y REPOSICION M2 4,287.23 66.18
7 EMPEDRADO Y/O ADOQUINADO RETIRO Y REPOSICION M2 39.64 44.20
8 ACERAS Y/O GRADERIAS RETIRO Y REPOSICION (INC.RETIRO 1.5 KM) M2 303.22 209.81
9 PAV.RIGIDO H. B25 APROX E=10 CM. RET-REPO (INC.RETIRO 1.5KM M2 1,132.91 196.58
SUBTOTAL 1.2. RETIRO Y REP. PAVIMENTOS P/RED Y ACOMETIDA
1.3. EXCAVACION DE ZANJAS
10 EXCAVACION CLASE 3, CON ALTURA 0-2 M. C/ACARREO HASTA 500 M M3 254.82 61.18
11 EXCAVACION CLASE 4, CON ALTURA 0-2 M. C/ACARREO HASTA 500 M M3 891.90 72.53
12 EXCAVACION CLASE 5, CON ALTURA 0-2 M. C/ACARREO HASTA 500 M M3 1,401.50 103.16
13 EXCAVACION CLASE 6, CON ALTURA 0-2 M. C/TRANSPORTE FINAL 1KM M3 2,238.60 153.20
SUBTOTAL 1.3. EXCAVACION DE ZANJAS
1.4. RELLENADO DE ZANJAS
14 CAMA DE TIERRA CERNIDA P/ASIENTO DE TUBERIA M3 418.18 72.96
15 ASIENTO CON GRAVILLA INC. PROV. GRAVILLA M3 21.35 221.58

16 RELLENO Y COMPACTADO C/TIERRA CERNIDA HASTA 20CM ENCIMA TUB M3 1,495.10 37.42

17 RELLENO Y COMPACTADO C/MAT. CLASIF HASTA BASE PAV. M3 2,594.73 62.24

18 RELLENO Y COMPACTADO C/MAT. SELEC. (INC. PROV. MAT. PREST.) M3 2,119.95 103.32
19 TRANSPORTE Y DISPOSICION DE MAT. EXCEDENTE A + 1.5 KM M3 61.24 63.47
SUBTOTAL 1.4. RELLENADO DE ZANJAS
1.5. TENDIDO DE TUBERIAS
20 SUM. Y TENDIDO DE TUBERIA PVC DN 50, PN 10, JE ML 4,503.25 63.76
21 SUM. Y TENDIDO DE TUBERIA PVC DN 75, PN 10, JE ML 2,441.20 90.05
22 SUM. Y TENDIDO DE TUBERIA PVC DN 100 PN 10, JE ML 383.30 102.38
23 SUM. Y TENDIDO DE TUBERIA PVC DN 150 PN 10, JE ML 364.40 184.51
24 SUM. Y TENDIDO DE TUBERIA PVC DN 200 PN 10, JE ML 10.50 279.81
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

25 COLOCACION DE CINTA INDICADORA DE TUB. COLOR CELESTE M.A.POT ML 7,702.65 3.63

26 PRUEBA HIDRAULICA ML 7,702.65 4.29
27 PRUEBA HIDRAULICA FINAL (PUESTA EN FUNCIONAMIENTO) ML 7,702.65 5.99
SUBTOTAL 1.5. TENDIDO DE TUBERIAS
1.6. INSTALACION ACCESORIOS Y VALVULAS
28 INST. ACCESORIOS PVC DN 50, 75 GLB 1.00 32,182.14
29 INST. ACCESORIOS PVC DN 100, 150, 200 GLB 1.00 19,111.60
30 INST. DE VALVULA FFD DN 50, 75 GLB 1.00 38,665.12
31 INST. DE VALVULA FFD DN 100, 150, 200 GLB 1.00 10,474.79
32 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 15.00 1,913.65
33 PROV. Y COLOC. DE ANILLAS DE SUJECION EN BLOQUES DE ANCLAJE PZA 59.00 947.00
SUBTOTAL 1.6. INSTALACION ACCESORIOS Y VALVULAS
1.7. CONST. CAM. E INST. PURGAS-VENTOSAS-HIDR
34 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 19.00 1,913.65
35 PROV. Y COLOC. DE ANILLAS DE SUJECION EN BLOQUES DE ANCLAJE PZA 4.00 947.00
36 CAMARA DE DRENAJE H.C. DE 1.2 X 1.0 X H PZA 2.00 3,761.60
37 INSTALACION DE PURGAS UND 2.00 4,026.95
38 INSTALACION DE HIDRANTE DE PISO (CODO LARGO) UND 1.00 5,050.99
SUBTOTAL 1.7. CONST. CAM. E INST. PURGAS-VENTOSAS-HIDR
1.8. OBRAS ESPECIALES
39 CRUCE QUEBRADA CON ENCAMISADO F.G. DN 75,100,150 - TIPO 2 UND 3.00 1,036.25
40 PROTECCION DE TUBERIA C/HORMIGON ARMADO B25 ML 40.00 623.33
41 CRUCE DE ALCANTARILLA C/PROTECCION HORMIGON ARMADO B25 ML 50.00 1,140.83
42 CRUCE EMBOVEDADO Y/O CANALES - TIPO A ML 55.00 906.71
43 DEMOLICION DE ESTRUCTURAS EXISTENTES M3 14.00 92.20
SUBTOTAL 1.8. OBRAS ESPECIALES
1.9. CONEXIONES DOMICILIARIAS
44 CONEXIONES DOMICILIARIAS AP-DN 15, OBRAS CIVILES E INST. UND 1,327.00 1,068.91
45 CONEXIONES DOMICILIARIAS AP-DN 20, OBRAS CIVILES E INST. UND 103.00 1,251.30
46 CONEXIONES DOMICILIARIAS AP-DN 25, OBRAS CIVILES E INST. UND 44.00 1,434.14
SUBTOTAL 1.9. CONEXIONES DOMICILIARIAS
1.10. ESTACIONES REDUCTORAS DE PRESION
47 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 3.00 1,913.65
48 INST. PIEZAS ESPECIALES Y VALVULAS EST. PRV-Z1B (DN 200,100) GLB 1.00 20,397.65
49 INST. PIEZAS ESPECIALES Y VALVULAS EST. PRV-Z1A (DN 100,50) GLB 1.00 20,397.65
50 INST. PIEZAS ESPECIALES Y VALVULAS EST. PRV-Z2 (DN 150,100) GLB 1.00 20,397.65
SUBTOTAL 1.10. ESTACIONES REDUCTORAS DE PRESION

SUBTOTAL 1. PARTIDA A - RENOVACION REDES DE AGUA POTABLE ZONAS ALTAS LLALLAGUA

2. PARTIDA B - RENOVACION DE REDES DE AGUA POTABLE ZONAS BAJAS DE LLALLAGUA

2.1. TRABAJOS GENERALES
51 MOVILIZACION E INSTALACION DE FAENAS GLB 1.00 28,518.51
52 TRABAJOS TOPOGRAFICOS GLB 1.00 45,413.93
53 MANTENIMIENTO DE SERVICIO DE AP GLB 1.00 17,541.92
54 INTERCONEXION A REDES EXISTENTES DE AGUA GLB 1.00 24,173.91
SUBTOTAL 2.1. TRABAJOS GENERALES
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

2.2. RETIRO Y REP. PAVIMENTOS P/RED Y ACOMETIDA

55 ENLOSETADO RETIRO Y REPOSICION M2 2,305.50 66.18
56 EMPEDRADO Y/O ADOQUINADO RETIRO Y REPOSICION M2 7.37 44.20
57 PAV.RIGIDO H. B25 APROX E=10 CM. RET-REPO (INC.RETIRO 1.5KM M2 348.13 196.58
SUBTOTAL 2.2. RETIRO Y REP. PAVIMENTOS P/RED Y ACOMETIDA
2.3. EXCAVACION DE ZANJAS
58 EXCAVACION CLASE 3, CON ALTURA 0-2 M. C/ACARREO HASTA 500 M M3 229.40 61.18
59 EXCAVACION CLASE 4, CON ALTURA 0-2 M. C/ACARREO HASTA 500 M M3 803.00 72.53
60 EXCAVACION CLASE 5, CON ALTURA 0-2 M. C/ACARREO HASTA 500 M M3 1,261.80 103.16
SUBTOTAL 2.3. EXCAVACION DE ZANJAS
2.4. RELLENADO DE ZANJAS
61 CAMA DE TIERRA CERNIDA P/ASIENTO DE TUBERIA M3 129.26 72.96
62 ASIENTO CON GRAVILLA INC. PROV. GRAVILLA M3 71.09 221.58

63 RELLENO Y COMPACTADO C/TIERRA CERNIDA HASTA 20CM ENCIMA TUB M3 675.40 37.42

64 RELLENO Y COMPACTADO C/MAT. CLASIF HASTA BASE PAV. M3 1,300.78 62.24

65 TRANSPORTE Y DISPOSICION DE MAT. EXCEDENTE A + 1.5 KM M3 84.47 63.47
SUBTOTAL 2.4. RELLENADO DE ZANJAS
2.5. TENDIDO DE TUBERIAS
66 SUM. Y TENDIDO DE TUBERIA PVC DN 50, PN 10, JE ML 2,911.70 63.76
67 SUM. Y TENDIDO DE TUBERIA PVC DN 75, PN 10, JE ML 281.40 90.05
68 SUM. Y TENDIDO DE TUBERIA PVC DN 100 PN 10, JE ML 211.10 102.38
69 SUM. Y TENDIDO DE TUBERIA PVC DN 150 PN 10, JE ML 53.60 184.51
70 COLOCACION DE CINTA INDICADORA DE TUB. COLOR CELESTE M.A.POT ML 3,457.70 3.63
71 PRUEBA HIDRAULICA ML 3,457.70 4.29
72 PRUEBA HIDRAULICA FINAL (PUESTA EN FUNCIONAMIENTO) ML 3,457.70 5.99
SUBTOTAL 2.5. TENDIDO DE TUBERIAS
2.6. INSTALACION ACCESORIOS Y VALVULAS
73 INST. ACCESORIOS PVC DN 50, 75 GLB 1.00 26,004.66
74 INST. ACCESORIOS PVC DN 100, 150, 200 GLB 1.00 30,590.65
75 INST. DE VALVULA FFD DN 50, 75 GLB 1.00 38,665.12
76 INST. DE VALVULA FFD DN 100, 150, 200 GLB 1.00 10,474.79
77 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 5.00 1,913.65
78 PROV. Y COLOC. DE ANILLAS DE SUJECION EN BLOQUES DE ANCLAJE PZA 20.00 947.00
SUBTOTAL 2.6. INSTALACION ACCESORIOS Y VALVULAS
2.7. CONSTRUCCION E INSTALACION DE HIDRANTES
79 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 1.50 1,913.65
80 INSTALACION DE HIDRANTE DE PISO (CODO LARGO) UND 1.00 5,050.99
SUBTOTAL 2.7. CONSTRUCCION E INSTALACION DE HIDRANTES
2.8. OBRAS ESPECIALES
81 CRUCE QUEBRADA CON ENCAMISADO F.G. DN 75,100,150 - TIPO 2 UND 3.00 1,036.25
82 PROTECCION DE TUBERIA C/HORMIGON ARMADO B25 ML 15.00 623.33
83 CRUCE DE ALCANTARILLA C/PROTECCION HORMIGON ARMADO B25 ML 20.00 1,140.83
84 CRUCE EMBOVEDADO Y/O CANALES - TIPO A ML 23.00 906.71
85 DEMOLICION DE ESTRUCTURAS EXISTENTES M3 6.00 92.20
SUBTOTAL 2.8. OBRAS ESPECIALES
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

2.9. CONEXIONES DOMICILIARIAS

86 CONEXIONES DOMICILIARIAS AP-DN 15, OBRAS CIVILES E INST. UND 776.00 1,068.91
87 CONEXIONES DOMICILIARIAS AP-DN 20, OBRAS CIVILES E INST. UND 60.00 1,251.30
88 CONEXIONES DOMICILIARIAS AP-DN 25, OBRAS CIVILES E INST. UND 26.00 1,434.14
SUBTOTAL 2.9. CONEXIONES DOMICILIARIAS

SUBTOTAL 2. PARTIDA B - RENOVACION DE REDES DE AGUA POTABLE ZONAS BAJAS DE LLALLAGUA

3. PARTIDA C - RENOVACION DE ADUCCIONES ENTRE TANQUES

3.1. TRABAJOS GENERALES
SUBTOTAL 3. PARTIDA C - RENOVACION DE ADUCCIONES ENTRE TANQUES
4. PARTIDA D - CONCLUSION ESTACIONES REDUCTORAS DE PRESION SIGLO XX
SUBTOTAL 4. PARTIDA D - CONCLUSION ESTACIONES REDUCTORAS DE PRESION SIGLO XX
5. PARTIDA E - CONCLUSIÓN DE OBRAS EN PRESA QUINUAMAYU
5.1. TRABAJOS GENERALES EN PRESA QUINUAMAYU
SUBTOTAL 5. PARTIDA E - CONCLUSIÓN DE OBRAS EN PRESA QUINUAMAYU
6. PARTIDA F - ITEMS CONTINGENTES

309 SUMINISTRO DE MATERIALES GLB 1.00 2,788,951.01

SUBTOTAL 6. PARTIDA F - ITEMS CONTINGENTES

7. PARTIDA G - CONCLUSION DE TANQUES Y PLANTAS POTABILIZADORAS DE AGUA
7.1. TRABAJOS GENERALES
310 MOVILIZACION E INSTALACION DE FAENAS GLB 1.00 28,518.51
311 TRABAJOS PREPARATORIOS GLB 1.00 27,349.96
SUBTOTAL 7.1. TRABAJOS GENERALES
7.2. TANQUE CALVARIO
7.2.1. CONCLUSION DEL TANQUE
312 DEMOLICION DE ESTRUCTURAS EXISTENTES M3 10.00 92.20
313 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 7.60 1,913.65
314 SUMINISTRO E INST. SISTEMA INDICADOR DE NIVEL DE AGUA UND 1.00 3,580.10
315 PRUEBA HIDRAULICA Y DESINFECCION DEL TANQUE GLB 1.00 3,473.44
SUBTOTAL 7.2.1. CONCLUSION DEL TANQUE
7.2.2. CONSTRUCCION CAMARAS DE INGRESO Y SALIDA
316 EXCAVACION CLASE 4, CON ALTURA 0-2 M. C/ACARREO HASTA 500 M M3 243.00 72.53
317 CAMA DE TIERRA CERNIDA P/ASIENTO DE TUBERIA M3 1.50 72.96

318 RELLENO Y COMPACTADO C/TIERRA CERNIDA HASTA 20CM ENCIMA TUB M3 5.50 37.42

319 RELLENO Y COMPACTADO C/MAT. CLASIF HASTA BASE PAV. M3 38.50 62.24
320 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 5.00 1,913.65
321 HORMIGON CICLOPEO, HORMIGON B15 CON PIEDRA DESPLAZADORA M3 14.30 836.84
322 HORMIGON B25 PARA COLUMNAS Y VIGAS M3 5.50 2,675.95
323 HORMIGON B25 PARA LOSA DE CUBIERTA M3 7.54 2,488.65
324 HORMIGON B25 PARA LOSA DE PISO M3 7.54 1,926.77
325 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 1,250.00 16.65
326 INSTALACION DE PIEZAS ESPECIALES Y VALVULAS GLB 1.00 173,915.54
327 SUM. Y TENDIDO DE TUBERIA PVC DN 150 PN 10, JE ML 20.00 184.51
328 SUM. Y TENDIDO DE TUBERIA PVC DN 200 PN 10, JE ML 12.00 279.81
329 MURO DE LADRILLO GAMBOTE DE 18 HUECOS MORTERO 1:3 E=12 CM M2 75.00 291.35
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

330 PUERTA METALICA DE PLANCHA DE 1/8" 0.7X1.80M PZA 2.00 1,128.57

331 SUM. INST. Y OBRAS CIVILES INTERCONEX T.CALVARIO CON RED GLB 1.00 20,489.59
SUBTOTAL 7.2.2. CONSTRUCCION CAMARAS DE INGRESO Y SALIDA
SUBTOTAL 7.2. TANQUE CALVARIO
7.3. PLANTA POTABILIZADORA "CALVARIO"
7.3.1. CONFORMACION DE TERRAPLEN Y ACCESOS
332 LIMPIEZA Y MANTENIMIENTO DE CAMINOS KM 0.55 22,176.92
333 DEMOLICION DE ESTRUCTURAS EXISTENTES M3 7.00 92.20
334 PROVISION Y COLOCACION DE CAPA DE RIPIO E=0.10M M3 160.00 166.67
335 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 13.50 1,913.65
SUBTOTAL 7.3.1. CONFORMACION DE TERRAPLEN Y ACCESOS
7.3.2. EXC. PARA FUNDACIONES DE ESTRUCTURAS
336 EXCAVACION CLASE 4, CON ALTURA 0-2 M. C/ACARREO HASTA 500 M M3 337.00 72.53
337 EXCAVACION CLASE 6, CON ALTURA 2<=H<4M C/ACARREO LIBRE 500 M M3 253.00 178.12
338 EXCAVACION CLASE 6 CON ALTURA >=4M. C/ACARREO HASTA 500 M M3 253.00 271.85
SUBTOTAL 7.3.2. EXC. PARA FUNDACIONES DE ESTRUCTURAS
7.3.3. RELLENO PARA FUNDACION DE ESTRUCTURAS
339 CAMA DE TIERRA CERNIDA P/ASIENTO DE TUBERIA M3 29.00 72.96

340 RELLENO Y COMPACTADO C/TIERRA CERNIDA HASTA 20CM ENCIMA TUB M3 98.70 37.42

341 RELLENO Y COMPACTADO C/MAT. CLASIF HASTA BASE PAV. M3 671.00 62.24
342 RELLENO Y COMPACTADO C/MAT. SELEC. (INC. PROV. MAT. PREST.) M3 100.00 103.32
SUBTOTAL 7.3.3. RELLENO PARA FUNDACION DE ESTRUCTURAS
7.3.4. CONSTR. RESAL.HIDR. (CANAL DE MEZCLA RAP
343 IMPERMEABILIZACION INTERIOR CON IGOL PRIMER/DENSO M2 25.50 313.27
SUBTOTAL 7.3.4. CONSTR. RESAL.HIDR. (CANAL DE MEZCLA RAP
7.3.5. CONSTRUCCION FLOCULADOR
344 HORMIGON B25 PARA PAREDES M3 3.50 2,675.95
345 HORMIGON B25 PARA LOSA DE CUBIERTA M3 4.70 2,488.65
346 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 656.00 16.65
347 INST. DE TUBERIA, PIEZAS ESP. Y VALVULAS FLOCULACION GLB 1.00 29,565.10
348 SUM.E INST. PANTALLAS DE ACRILICO COLADO B*H VAR. E=8MM GLB 1.00 321,626.08
349 SUMINISTRO E INSTALACION DE BARANDADO DE FºGº D=2" ML 210.00 643.52
350 IMPERMEABILIZACION INTERIOR CON IGOL PRIMER/DENSO M2 186.30 313.27
SUBTOTAL 7.3.5. CONSTRUCCION FLOCULADOR
7.3.6. CONSTRUCCION SEDIMENTADOR
351 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 2.00 1,913.65
352 HORMIGON B25 PARA PAREDES M3 35.90 2,675.95
353 HORMIGON B25 PARA LOSA DE CUBIERTA M3 4.70 2,488.65
354 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 2,585.52 16.65
355 SUM. E INST. DE ESTRUCTURA METALICA DE SOPORTE Y TECLE GLB 1.00 4,945.39
356 INST.DE TUB.PIEZAS ESPECIALES Y VALVULAS/SEDIMENTADOR GLB 1.00 35,791.39
357 SUMINISTRO E INSTALACION DE BARANDADO DE FºGº D=2" ML 240.00 643.52
358 SUM. E INST.PANTALLAS DE ACRILICO COLADO 1.2X2.4M E=10MM GLB 1.00 44,110.05
359 IMPERMEABILIZACION INTERIOR CON IGOL PRIMER/DENSO M2 287.00 313.27
SUBTOTAL 7.3.6. CONSTRUCCION SEDIMENTADOR
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

7.3.7. CONSTRUCCION FILTROS

360 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 3.00 1,913.65
361 HORMIGON B25 PARA PAREDES M3 73.00 2,675.95
362 HORMIGON B25 PARA LOSA DE CUBIERTA M3 4.30 2,488.65
363 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 4,398.44 16.65
364 INST. DE TUB. PIEZAS ESPECIALES VALVULAS P/FILTROS - CALVARIO GLB 1.00 176,301.76
365 SUMINISTRO E INSTALACION DE BARANDADO DE FºGº D=2" ML 120.00 643.52
366 SUM. Y COLOC. GRAVA SELECC. Y GRADADA DE 1/8"-1/4" M3 1.20 298.54
367 SUM. Y COLOC. GRAVA SELECC. Y GRADADA DE 1/4" - 1/2" M3 1.20 298.54
368 SUM. Y COLOC. GRAVA SELECC. Y GRADADA DE 1/2" - 3/4" M3 1.20 298.54
369 SUM. Y COLOC. GRAVA SELECC. Y GRADADA DE 3/4" - 1 1/2" M3 1.60 298.54
370 SUM. Y COLOC. GRAVA SELECC. Y GRADADA DE 1 1/2" - 2" M3 1.70 298.54
371 SUM. COLOC. ARENA SELC. TAMAÑO 0.8 MM DENS.REL.2.57 C.U. 1.44 M3 96.00 306.76
372 IMPERMEABILIZACION INTERIOR CON IGOL PRIMER/DENSO M2 260.00 313.27
373 PASAMURO FFD DN100 L=500MM PZA 1.00 549.10
SUBTOTAL 7.3.7. CONSTRUCCION FILTROS
7.3.8. CONSTRUCCION CASA DE QUIMICA
374 REPLANTEO EDIFICACIONES GLB 1.00 7,029.18
375 EXCAVACION COMUN M3 5.40 462.54
376 CIMIENTOS DE HORMIGON CICLOPEO 60% PIEDRA DESPLAZADORA M3 6.80 735.51
377 SOBRECIMIENTOS DE Hº Cº 50% DE PIEDRA DESPLAZADORA DOSIF 1:3:4 M3 3.40 1,208.14
378 IMPERMEABILIZACION SOBRECIMIENTOS M2 34.00 73.56
379 MURO DE LADRILLO GAMBOTE DE 18 HUECOS MORTERO 1:3 E=12 CM M2 214.00 291.35
380 HORMIGON SIMPLE B15 M3 31.40 2,913.56
381 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 1,480.60 16.65
382 CIELO DE YESO MAS MADERAMEN M2 37.80 263.32
383 ACERA DE CONCRETO CON CONTRAPISO M2 35.00 91.04
384 EMPEDRADO + CONTRAPISO HORMIGON B25 E=15 CM. M2 48.00 271.00
385 CUBIERTA CALAMINA ONDULADA MAS MADERAMEN M2 62.00 309.16
386 BOTAGUAS DE HORMIGON ARMADO ML 19.50 155.19
387 PISO DE CERAMICA NACIONAL M2 36.00 154.26
388 REVOQUE EXTERIOR CAL CEMENTO M2 162.00 181.52
389 REVOQUE INTERIOR DE YESO M2 265.40 126.07
390 PINTURA EXTERIOR LATEX M2 162.00 58.65
391 PINTURA INTERIOR LATEX M2 265.40 58.65
392 PINTURA AL ACEITE PUERTAS Y VENTANAS M2 37.80 77.85
393 PINTURA ANTICORROSIVA EN CUBIERTAS M2 62.00 60.16
394 REVESTIMIENTO DE AZULEJOS M2 6.00 311.38
395 CARPINTERIA DE MADERA EN PUERTA (2 HOJAS, 0,60X2,10 M) PZA 1.00 3,140.56
396 CARPINTERIA DE MADERA EN PUERTA (0,70X2,10 M) PZA 4.00 2,101.56
397 CARPINTERIA METALICA EN PUERTA (1,00X2,10 M) PZA 1.00 2,550.37
398 CARPINTERIA MADERA EN VENTANA (2 HOJAS, 0,45X0,90 M,C/DOBLE VIDRIA PZA 5.00 533.42
399 CARPINTERIA MADERA EN VENTANA (3 HOJAS, 0,50X0,90 M, C/DOBLE VID PZA 5.00 755.45
400 CARPINTERIA MADERA EN VENTANA (0,90X0,90 M, CON DOBLE VIDRIADO PZA 1.00 581.10
401 ALERO DE YESO M2 12.80 155.70
402 SUMINISTRO E INSTALACION DE BARANDADO DE FºGº D=2" ML 5.40 643.52
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

403 CHAPA INTERIOR DE MANIVELA PZA 11.00 232.27

404 CHAPA EXTERIOR DOS GOLPES PZA 1.00 230.01
405 CANALETAS Y BAJANTES DE C. GALV ML 26.00 196.20
406 PROV.COLOC. REJILLA DE PISO PZA 1.00 105.95
407 INODORO T/BAJO PZA 1.00 889.46
408 DUCHA ELECTRICA PZA 1.00 2,078.83
409 JABONERA PZA 3.00 57.62
410 TOALLERO DE BASTON PZA 3.00 79.25
411 GRIFO DE BRONCE P/LAVAMANOS PZA 3.00 64.03
412 TANQUE 1200 LITROS POLIETILENO, INCLUYE ACCESORIOS PZA 1.00 10,354.84
413 TUBERIA DN 1/2" PVC E40 ML 36.00 12.10
414 TUBERIA DN 3/4" PVC E40 ML 15.00 21.82
415 ACCESORIOS DE INSTALACION GLB 5.00 1,087.38
416 SUM.E INST. BOMBA DOSIF. CAUDAL 13.5L/H (SOL. SULFATO DE ALUM) PZA 2.00 19,223.60
417 SUM.E INST.BOMBA DOSIF.CAUDAL 5.4L/H (SOLUCION DE CAL) PZA 4.00 9,477.23
418 SUM. E INST. AGITADOR LENTO DE 70RPM 1.5 KW L=80CM D.ELC. 15CM PZA 4.00 13,167.80
419 SUM. DE EQUIPAMIENTO PARA LABORATORIO - TIPO I GLB 1.00 345,671.97
SUBTOTAL 7.3.8. CONSTRUCCION CASA DE QUIMICA
7.3.9. CONSTR. CASETA DE BOMBEO Y CLORACION
420 REPLANTEO EDIFICACIONES GLB 1.00 7,029.18
421 EXCAVACION COMUN M3 3.52 462.54
422 CIMIENTOS DE HORMIGON CICLOPEO 60% PIEDRA DESPLAZADORA M3 4.40 735.51
423 SOBRECIMIENTOS DE Hº Cº 50% DE PIEDRA DESPLAZADORA DOSIF 1:3:4 M3 2.20 1,208.14
424 IMPERMEABILIZACION SOBRECIMIENTOS M2 22.00 73.56
425 MURO DE LADRILLO GAMBOTE DE 18 HUECOS MORTERO 1:3 E=12 CM M2 46.91 291.35
426 HORMIGON SIMPLE B15 M3 0.95 2,913.56
427 ACERA DE CONCRETO CON CONTRAPISO M2 19.50 91.04
428 EMPEDRADO + CONTRAPISO HORMIGON B25 E=15 CM. M2 16.20 271.00
429 CUBIERTA CALAMINA ONDULADA MAS MADERAMEN M2 27.72 309.16
430 BOTAGUAS DE HORMIGON ARMADO ML 3.50 155.19
431 PISO DE CERAMICA NACIONAL M2 2.25 154.26
432 CIELO DE YESO MAS MADERAMEN M2 7.80 263.32
433 REVOQUE EXTERIOR CAL CEMENTO M2 49.61 181.52
434 REVOQUE INTERIOR DE YESO M2 51.93 126.07
435 PINTURA EXTERIOR LATEX M2 48.05 58.65
436 PINTURA INTERIOR LATEX M2 51.93 58.65
437 PINTURA AL ACEITE PUERTAS Y VENTANAS M2 19.13 77.85
438 PINTURA ANTICORROSIVA EN CUBIERTAS M2 27.72 60.16
439 PINTURA ANTICORROSIVA EN TAPA DE CAMARA CONEXION M2 1.30 60.16
440 REVESTIMIENTO DE AZULEJOS M2 1.50 311.38
441 CARPINTERIA MADERA EN PUERTA (2 TABLEROS 0,70X2,20M) PZA 1.00 3,140.56
442 CARPINTERIA MADERA EN VENTANAS (0,90X1,20M) PZA 3.00 2,101.56
443 CARPINTERIA METALICA EN PUERTA (T/CORREDERA, 1 HOJA, 1,20X2,20M) PZA 1.00 2,550.37
444 CARPINTERIA METALICA EN PUERTA (T/CORREDERA, 2 HOJAS, 0,70X2,20M) PZA 1.00 533.42
445 CARPINTERIA METALICA EN VENTANA (T/PERSIANA 0,50X0,90M) PZA 1.00 755.45
446 ALERO DE YESO M2 6.80 155.70
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

447 CHAPA INTERIOR DE MANIVELA PZA 1.00 232.27

448 CHAPA EXTERIOR DOS GOLPES PZA 2.00 230.01
449 CANALETAS Y BAJANTES DE C. GALV ML 7.50 196.20
450 PROV. COLOC. LAVAMANOS PZA 1.00 602.02
451 PROV.COLOC. REJILLA DE PISO PZA 1.00 105.95
452 JABONERA PZA 1.00 57.62
453 TOALLERO DE BASTON PZA 1.00 79.25
454 GRIFO DE BRONCE P/LAVAMANOS PZA 1.00 64.03
455 CAJA DE INTERCEPCION PZA 1.00 121.06
456 CAMARA DE INSPECCION PZA 1.00 1,529.44
457 TUBERIA DE ALCANTARILLADO DN 2" PVC ML 20.00 17.35
458 SUM. INST. DE EQUIPO/DESINF. (BOMBA DOSIF. DE CLORO) PZA 2.00 14,397.62
459 SUM.E INST. BOMBA DOSIF. DE CAL PARA EL EFLUENTE PZA 2.00 8,527.12
SUBTOTAL 7.3.9. CONSTR. CASETA DE BOMBEO Y CLORACION
7.3.10. CONSTRUCCION SISTEMA DE LAVADO
460 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 2.00 1,913.65
461 HORMIGON B25 PARA PAREDES M3 5.20 2,675.95
462 HORMIGON B25 PARA LOSA DE CUBIERTA M3 3.10 2,488.65
463 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 536.90 16.65
464 INST. DE TUBERIA, PIEZAS ESP. Y VALVULAS CARC. BOMBEO GLB 1.00 25,778.66
465 INST.DE PIEZAS ESPECIALES Y VALVULAS SISTEMA DE LAVADO GLB 1.00 74,274.49
466 SUM.Y TENDIDO DE TUBERIA DE FG DN 3" ML 146.00 250.65
467 SUM. E INST. DE BOMBA CENTRIFUGA Q=5L/S HT=60M, P=4KW PZA 2.00 34,872.52
SUBTOTAL 7.3.10. CONSTRUCCION SISTEMA DE LAVADO
7.3.11. CONSTRUCCION CASETA DE VIGILANCIA
468 REPLANTEO EDIFICACIONES GLB 1.00 6,976.26
469 EXCAVACION COMUN M3 2.50 462.54
470 CIMIENTOS DE HORMIGON CICLOPEO 60% PIEDRA DESPLAZADORA M3 2.60 735.51
471 SOBRECIMIENTOS DE Hº Cº 50% DE PIEDRA DESPLAZADORA DOSIF 1:3:4 M3 1.35 1,208.14
472 IMPERMEABILIZACION SOBRECIMIENTOS M2 18.00 73.56
473 MURO DE LADRILLO GAMBOTE DE 18 HUECOS MORTERO 1:3 E=12 CM M2 39.00 291.35
474 HORMIGON SIMPLE B15 M3 1.35 2,913.56
475 CIELO DE YESO MAS MADERAMEN M2 38.00 263.32
476 ACERA DE CONCRETO CON CONTRAPISO M2 19.00 91.04
477 EMPEDRADO + CONTRAPISO HORMIGON B25 E=15 CM. M2 11.00 271.00
478 CUBIERTA CALAMINA ONDULADA MAS MADERAMEN M2 20.58 309.16
479 BOTAGUAS DE HORMIGON ARMADO ML 6.00 155.19
480 PISO DE CERAMICA NACIONAL M2 13.50 154.26
481 REVOQUE EXTERIOR CAL CEMENTO M2 32.00 181.52
482 REVOQUE INTERIOR DE YESO M2 35.50 126.07
483 PINTURA EXTERIOR LATEX M2 32.00 58.65
484 PINTURA INTERIOR LATEX M2 35.50 58.65
485 PINTURA AL ACEITE PUERTAS Y VENTANAS M2 11.00 77.85
486 PINTURA ANTICORROSIVA EN CUBIERTAS M2 20.58 60.16
487 CARPINTERIA DE MADERA EN PUERTA (0,70X2,10 M) PZA 1.00 3,140.56
488 CARPINTERIA DE MADERA EN PUERTA (0,90X2,10 M) PZA 2.00 2,101.56
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

489 CARPINTERIA MADERA EN VENTANA (2 HOJAS 0,50X1,20 M) PZA 1.00 2,550.37

490 CARPINTERIA MADERA EN VENTANA (2 HOJAS 0,60X1,20 M) PZA 2.00 533.42
491 CARPINTERIA MADERA EN VENTANA (1 HOJA 0,60X0,90 M) PZA 1.00 755.45
492 ALERO DE YESO M2 9.90 155.70
493 CHAPA INTERIOR DE MANIVELA PZA 5.00 232.27
494 CHAPA EXTERIOR DOS GOLPES PZA 1.00 230.01
495 CANALETAS Y BAJANTES DE C. GALV ML 8.50 196.20
496 PROV.COLOC. REJILLA DE PISO PZA 1.00 105.95
497 INODORO T/BAJO PZA 1.00 889.46
498 DUCHA ELECTRICA PZA 1.00 2,078.83
499 LAVAPLATOS DE UNA BANDEJA PZA 1.00 443.02
500 ACCESORIOS DE INSTALACION GLB 1.00 966.21
501 CAJA DE INTERCEPCION PZA 1.00 121.06
502 CAMARA DE INSPECCION PZA 1.00 1,529.44
503 TUBERIA DE ALCANTARILLADO DN 2" PVC ML 20.00 17.35
504 TUBO DE ALCANTARILLADO DN 4" PVC ML 20.00 45.95
SUBTOTAL 7.3.11. CONSTRUCCION CASETA DE VIGILANCIA
7.3.12. CONSTR. OBRAS COMPLEMENT. E INST. ELECTR
505 SUM. Y TENDIDO DE TUBERIA PVC DN 150 PN 10, JE ML 208.00 184.51
506 SUM. Y TENDIDO DE TUBERIA PVC DN 200 PN 10, JE ML 32.00 279.81
507 SUM.E INST.ELECTRICA DE PLANTA POTAB. CALVARIO GLB 1.00 48,610.73
508 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 43.20 1,913.65
509 HORMIGON CICLOPEO, HORMIGON B15 CON PIEDRA DESPLAZADORA M3 13.50 836.84
510 HORMIGON B25 PARA MURO DE CONTENCION M3 2.40 2,301.36
511 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 623.70 16.65
SUBTOTAL 7.3.12. CONSTR. OBRAS COMPLEMENT. E INST. ELECTR
SUBTOTAL 7.3. PLANTA POTABILIZADORA "CALVARIO"
7.4. TANQUE SALVADORA
7.4.1. CONSTRUCCION DEL TANQUE
512 DEMOLICION DE ESTRUCTURAS EXISTENTES M3 10.00 92.20
513 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 14.40 1,913.65
514 SUMINISTRO E INST. SISTEMA INDICADOR DE NIVEL DE AGUA UND 1.00 3,580.10
515 PRUEBA HIDRAULICA Y DESINFECCION DEL TANQUE GLB 1.00 3,473.44
SUBTOTAL 7.4.1. CONSTRUCCION DEL TANQUE
7.4.2. CONTR. CAMARAS DE INGRESO, SALIDA Y LIMP.
516 EXCAVACION CLASE 7, CON ALTURA 0-2 M. C/TRANSPORTE FINAL 1KM M3 58.70 229.00
517 CAMA DE TIERRA CERNIDA P/ASIENTO DE TUBERIA M3 3.50 72.96
518 RELLENO Y COMPACT./TIERRA CERNIDA HASTA 20 CM MAT. DE PRESTAMO M3 14.60 114.27
519 RELLENO Y COMPACTADO C/MAT. SELEC. (INC. PROV. MAT. PREST.) M3 51.10 103.32
520 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 2.00 1,913.65
521 HORMIGON CICLOPEO, HORMIGON B15 CON PIEDRA DESPLAZADORA M3 14.30 836.84
522 HORMIGON B25 PARA VIGAS M3 5.50 2,675.95
523 HORMIGON B25 PARA LOSA DE CUBIERTA M3 5.50 2,488.65
524 HORMIGON B25 PARA LOSA DE PISO M3 7.90 1,926.77
525 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 1,046.00 16.65
526 INSTALACION DE PIEZAS ESPECIALES Y VALVULAS GLB 1.00 173,915.54
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

527 SUM. Y TENDIDO DE TUBERIA PVC DN 150 PN 10, JE ML 30.00 184.51

528 SUM. Y TENDIDO DE TUBERIA PVC DN 200 PN 10, JE ML 30.00 279.81
529 MURO DE LADRILLO GAMBOTE DE 18 HUECOS MORTERO 1:3 E=12 CM M2 75.00 291.35
530 PUERTA METALICA DE PLANCHA DE 1/8" 0.7X1.80M PZA 3.00 1,128.57
531 SUM.INST.OBRAS CIVILES BY PASS ADUC. EXIST. A RED EXIST. GLB 1.00 38,279.11
SUBTOTAL 7.4.2. CONTR. CAMARAS DE INGRESO, SALIDA Y LIMP.
SUBTOTAL 7.4. TANQUE SALVADORA
7.5. PLANTA POTABILIZADORA "SALVADORA"
7.5.1. CONFORMACION DE TERRAPLEN Y ACCESOS
532 LIMPIEZA Y MANTENIMIENTO DE CAMINOS KM 0.30 22,176.92
533 DEMOLICION DE ESTRUCTURAS EXISTENTES M3 25.00 92.20

534 RELLENO PARA CONF. DE PLATAFORMA CON MATERIAL DE PRESTAMO M3 955.90 95.26

535 PROVISION Y COLOCACION DE CAPA DE RIPIO E=0.10M M3 76.20 166.67

SUBTOTAL 7.5.1. CONFORMACION DE TERRAPLEN Y ACCESOS
7.5.2. EXCAVACION PARA FUNDACION DE ESTRUCTURAS
536 EXCAVACION CLASE 6, CON ALTURA 0-2 M. C/TRANSPORTE FINAL 1KM M3 40.76 153.20
537 EXCAVACION CLASE 7, CON ALT.2<=H<4M. C/TRANSPORTE FINAL 100M M3 81.52 245.08
538 EXCAVACION CLASE 7, CON ALT. H>=4M CON ACARREO LIBRE 100M M3 285.32 265.45
539 TRANSPORTE Y DISPOSICION DE MAT. EXCEDENTE A + 1.5 KM M3 100.00 63.47
SUBTOTAL 7.5.2. EXCAVACION PARA FUNDACION DE ESTRUCTURAS
7.5.3. RELLENOS
540 CAMA DE TIERRA CERNIDA P/ASIENTO DE TUBERIA M3 21.60 72.96
541 RELLENO Y COMPACT./TIERRA CERNIDA HASTA 20 CM MAT. DE PRESTAMO M3 58.90 114.27
542 RELLENO Y COMPACTADO C/MAT. SELEC. (INC. PROV. MAT. PREST.) M3 548.00 103.32
SUBTOTAL 7.5.3. RELLENOS
7.5.4. CONSTR.RESALTO HIDRAULICO(CANAL MEZ.RAP)
543 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 0.80 1,913.65
544 HORMIGON B25 PARA PAREDES M3 1.00 2,675.95
545 HORMIGON B25 PARA LOSA DE PISO M3 1.00 1,926.77
546 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 110.80 16.65
547 IMPERMEABILIZACION INTERIOR CON IGOL PRIMER/DENSO M2 28.10 313.27
SUBTOTAL 7.5.4. CONSTR.RESALTO HIDRAULICO(CANAL MEZ.RAP)
7.5.5. CONSTRUCCION FLOCULADOR
548 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 3.00 1,913.65
549 HORMIGON B25 PARA PAREDES M3 17.80 2,675.95
550 HORMIGON B25 PARA LOSA DE CUBIERTA M3 5.70 2,488.65
551 HORMIGON B25 PARA LOSA DE PISO M3 27.70 1,926.77
552 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 2,583.00 16.65
553 INST. DE TUBERIA, PIEZAS ESP. Y VALVULAS FLOCULACION GLB 1.00 29,565.10
554 SUM.E INST. PANTALLAS DE ACRILICO COLADO B*H VAR. E=8MM GLB 1.00 321,626.08
555 SUMINISTRO E INSTALACION DE BARANDADO DE FºGº D=2" ML 210.00 643.52
556 IMPERMEABILIZACION INTERIOR CON IGOL PRIMER/DENSO M2 205.00 313.27
SUBTOTAL 7.5.5. CONSTRUCCION FLOCULADOR
7.5.6. CONSTRUCCION SEDIMENTADOR
557 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 3.00 1,913.65
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

558 HORMIGON B25 PARA PAREDES M3 64.70 2,675.95

559 HORMIGON B25 PARA LOSA DE CUBIERTA M3 2.40 2,488.65
560 HORMIGON B25 PARA LOSA DE PISO M3 18.80 1,926.77
561 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 5,508.46 16.65
562 SUM. E INST. DE ESTRUCTURA METALICA DE SOPORTE Y TECLE GLB 2.00 4,945.39
563 INST.DE TUB.PIEZAS ESPECIALES Y VALVULAS/SEDIMENTADOR GLB 1.00 35,791.39
564 SUMINISTRO E INSTALACION DE BARANDADO DE FºGº D=2" ML 240.00 643.52
565 SUM. E INST.PANTALLAS DE ACRILICO COLADO 1.2X2.4M E=10MM GLB 1.00 44,110.05
566 IMPERMEABILIZACION INTERIOR CON IGOL PRIMER/DENSO M2 316.00 313.27
SUBTOTAL 7.5.6. CONSTRUCCION SEDIMENTADOR
7.5.7. CONSTRUCCION FILTROS
567 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 5.00 1,913.65
568 HORMIGON B25 PARA PAREDES M3 126.10 2,675.95
569 HORMIGON B25 PARA LOSA DE CUBIERTA M3 5.80 2,488.65
570 HORMIGON B25 PARA LOSA DE PISO M3 22.90 1,926.77
571 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 8,756.00 16.65

572 INST. DE TUB. PIEZAS ESPECIALES VALVULAS P/FILTROS - SALVADORA GLB 1.00 218,782.06

573 SUMINISTRO E INSTALACION DE BARANDADO DE FºGº D=2" ML 120.00 643.52

574 SUM. Y COLOC. GRAVA SELECC. Y GRADADA DE 1/8"-1/4" M3 2.30 298.54
575 SUM. Y COLOC. GRAVA SELECC. Y GRADADA DE 1/4" - 1/2" M3 2.30 298.54
576 SUM. Y COLOC. GRAVA SELECC. Y GRADADA DE 1/2" - 3/4" M3 2.30 298.54
577 SUM. Y COLOC. GRAVA SELECC. Y GRADADA DE 3/4" - 1 1/2" M3 3.00 298.54
578 SUM. Y COLOC. GRAVA SELECC. Y GRADADA DE 1 1/2" - 2" M3 3.20 298.54
579 SUM. COLOC. ARENA SELC. TAMAÑO 0.8 MM DENS.REL.2.57 C.U. 1.44 M3 25.00 306.76
580 IMPERMEABILIZACION INTERIOR CON IGOL PRIMER/DENSO M2 419.80 313.27
581 PASAMURO FFD DN100 L=500MM PZA 1.00 549.10
SUBTOTAL 7.5.7. CONSTRUCCION FILTROS
7.5.8. CONSTRUCCION CASA DE QUIMICA
582 REPLANTEO EDIFICACIONES GLB 1.00 6,976.26
583 EXCAVACION COMUN M3 5.40 462.54
584 CIMIENTOS DE HORMIGON CICLOPEO 60% PIEDRA DESPLAZADORA M3 6.80 735.51
585 SOBRECIMIENTOS DE Hº Cº 50% DE PIEDRA DESPLAZADORA DOSIF 1:3:4 M3 3.40 1,208.14
586 IMPERMEABILIZACION SOBRECIMIENTOS M2 34.00 73.56
587 ACERA DE CONCRETO CON CONTRAPISO M2 35.00 91.04
588 BOTAGUAS DE HORMIGON ARMADO ML 19.50 155.19
589 CIELO DE YESO MAS MADERAMEN M2 37.80 263.32
590 CUBIERTA CALAMINA ONDULADA MAS MADERAMEN M2 62.00 309.16
591 EMPEDRADO + CONTRAPISO HORMIGON B25 E=15 CM. M2 48.00 271.00
592 HORMIGON SIMPLE B15 M3 31.40 2,913.56
593 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 1,480.00 16.65
594 MURO DE LADRILLO GAMBOTE DE 18 HUECOS MORTERO 1:3 E=12 CM M2 214.00 291.35
595 PISO DE CERAMICA NACIONAL M2 36.00 154.26
596 REVOQUE EXTERIOR CAL CEMENTO M2 162.00 181.52
597 REVOQUE INTERIOR DE YESO M2 265.40 126.07
598 PINTURA EXTERIOR LATEX M2 162.00 58.65
599 PINTURA INTERIOR LATEX M2 265.40 58.65
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

600 PINTURA AL ACEITE PUERTAS Y VENTANAS M2 37.80 77.85

601 PINTURA ANTICORROSIVA EN CUBIERTAS M2 62.00 60.16
602 REVESTIMIENTO DE AZULEJOS M2 6.00 311.38
603 CARPINTERIA DE MADERA EN PUERTA (2 HOJAS, 0,60X2,10 M) PZA 1.00 3,140.56
604 CARPINTERIA DE MADERA EN PUERTA (0,70X2,10 M) PZA 4.00 2,101.56
605 CARPINTERIA METALICA EN PUERTA (1,00X2,10 M) PZA 1.00 2,550.37
606 CARPINTERIA MADERA EN VENTANA (2 HOJAS, 0,45X0,90 M,C/DOBLE VIDRIA PZA 5.00 533.42
607 CARPINTERIA MADERA EN VENTANA (3 HOJAS, 0,50X0,90 M, C/DOBLE VID PZA 5.00 755.45
608 CARPINTERIA MADERA EN VENTANA (0,90X0,90 M, CON DOBLE VIDRIADO PZA 1.00 581.10
609 ALERO DE YESO M2 12.80 155.70
610 SUMINISTRO E INSTALACION DE BARANDADO DE FºGº D=2" ML 5.40 643.52
611 CHAPA INTERIOR DE MANIVELA PZA 11.00 232.27
612 CHAPA EXTERIOR DOS GOLPES PZA 1.00 230.01
613 CANALETAS Y BAJANTES DE C. GALV ML 26.00 196.20
614 PROV.COLOC. REJILLA DE PISO PZA 1.00 105.95
615 INODORO T/BAJO PZA 1.00 889.46
616 DUCHA ELECTRICA PZA 1.00 2,078.83
617 JABONERA PZA 3.00 57.62
618 TOALLERO DE BASTON PZA 3.00 79.25
619 GRIFO DE BRONCE P/LAVAMANOS PZA 3.00 64.03
620 TANQUE 1200 LITROS POLIETILENO, INCLUYE ACCESORIOS PZA 1.00 10,354.84
621 TUBERIA DN 1/2" PVC E40 ML 36.00 12.10
622 TUBERIA DN 3/4" PVC E40 ML 15.00 21.82
623 ACCESORIOS DE INSTALACION GLB 1.00 1,087.38
624 SUM. DE EQUIPAMIENTO PARA LABORATORIO - TIPO I GLB 1.00 345,671.97
625 SUM.E INST. BOMBA DOSIF. CAUDAL 13.5L/H (SOL. SULFATO DE ALUM) PZA 2.00 19,223.60
626 SUM.E INST.BOMBA DOSIF.CAUDAL 5.4L/H (SOLUCION DE CAL) PZA 4.00 9,477.23
627 SUM. E INST. AGITADOR LENTO DE 70RPM 1.5 KW L=80CM D.ELC. 15CM PZA 4.00 13,167.80
SUBTOTAL 7.5.8. CONSTRUCCION CASA DE QUIMICA
7.5.9. CONSTR. CASETA DE BOMBEO Y CLORACION
628 REPLANTEO EDIFICACIONES GLB 1.00 6,976.26
629 EXCAVACION COMUN M3 3.52 462.54
630 CIMIENTOS DE HORMIGON CICLOPEO 60% PIEDRA DESPLAZADORA M3 4.40 735.51
631 SOBRECIMIENTOS DE Hº Cº 50% DE PIEDRA DESPLAZADORA DOSIF 1:3:4 M3 2.20 1,208.14
632 IMPERMEABILIZACION SOBRECIMIENTOS M2 22.00 73.56
633 MURO DE LADRILLO GAMBOTE DE 18 HUECOS MORTERO 1:3 E=12 CM M2 46.91 291.35
634 HORMIGON SIMPLE B15 M3 0.95 2,913.56
635 ACERA DE CONCRETO CON CONTRAPISO M2 19.50 91.04
636 EMPEDRADO + CONTRAPISO HORMIGON B25 E=15 CM. M2 16.20 271.00
637 CUBIERTA CALAMINA ONDULADA MAS MADERAMEN M2 27.72 309.16
638 BOTAGUAS DE HORMIGON ARMADO ML 3.50 155.19
639 PISO DE CERAMICA NACIONAL M2 2.25 154.26
640 CIELO DE YESO MAS MADERAMEN M2 7.80 263.32
641 REVOQUE EXTERIOR CAL CEMENTO M2 49.61 181.52
642 REVOQUE INTERIOR DE YESO M2 51.93 126.07
643 PINTURA EXTERIOR LATEX M2 48.05 58.65
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

644 PINTURA INTERIOR LATEX M2 51.93 58.65

645 PINTURA AL ACEITE PUERTAS Y VENTANAS M2 19.13 77.85
646 PINTURA ANTICORROSIVA EN CUBIERTAS M2 27.72 60.16
647 PINTURA ANTICORROSIVA EN TAPA DE CAMARA CONEXION M2 1.30 60.16
648 REVESTIMIENTO DE AZULEJOS M2 1.50 311.38
649 CARPINTERIA MADERA EN PUERTA (2 TABLEROS 0,70X2,20M) PZA 1.00 3,140.56
650 CARPINTERIA MADERA EN VENTANAS (0,90X1,20M) PZA 3.00 2,101.56
651 CARPINTERIA METALICA EN PUERTA (T/CORREDERA, 1 HOJA, 1,20X2,20M) PZA 1.00 2,550.37
652 CARPINTERIA METALICA EN PUERTA (T/CORREDERA, 2 HOJAS, 0,70X2,20M) PZA 1.00 533.42
653 CARPINTERIA METALICA EN VENTANA (T/PERSIANA 0,50X0,90M) PZA 1.00 755.45
654 ALERO DE YESO M2 6.80 155.70
655 CHAPA INTERIOR DE MANIVELA PZA 1.00 232.27
656 CHAPA EXTERIOR DOS GOLPES PZA 2.00 230.01
657 CANALETAS Y BAJANTES DE C. GALV ML 7.50 196.20
658 PROV. COLOC. LAVAMANOS PZA 1.00 602.02
659 PROV.COLOC. REJILLA DE PISO PZA 1.00 105.95
660 JABONERA PZA 1.00 57.62
661 TOALLERO DE BASTON PZA 1.00 79.25
662 GRIFO DE BRONCE P/LAVAMANOS PZA 1.00 64.03
663 CAJA DE INTERCEPCION PZA 1.00 121.06
664 CAMARA DE INSPECCION PZA 1.00 1,529.44
665 TUBERIA DE ALCANTARILLADO DN 2" PVC ML 20.00 17.35
666 SUM. INST. DE EQUIPO/DESINF. (BOMBA DOSIF. DE CLORO) PZA 2.00 14,397.62
667 SUM.E INST. BOMBA DOSIF. DE CAL PARA EL EFLUENTE PZA 2.00 8,527.12
SUBTOTAL 7.5.9. CONSTR. CASETA DE BOMBEO Y CLORACION
7.5.10. CONSTRUCCION SISTEMA DE LAVADO
668 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 3.00 1,913.65
669 HORMIGON B25 PARA PAREDES M3 5.20 2,675.95
670 HORMIGON B25 PARA LOSA DE CUBIERTA M3 3.10 2,488.65
671 HORMIGON B25 PARA LOSA DE PISO M3 3.20 1,926.77
672 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 536.90 16.65
673 INST. DE TUBERIA, PIEZAS ESP. Y VALVULAS CARC. BOMBEO GLB 1.00 25,778.66
674 INST.DE PIEZAS ESPECIALES Y VALVULAS SISTEMA DE LAVADO GLB 1.00 74,274.49
675 SUM.Y TENDIDO DE TUBERIA DE FG DN 3" ML 146.00 250.65
676 SUM. E INST. DE BOMBA CENTRIFUGA Q=5L/S HT=60M, P=4KW PZA 2.00 34,872.52
SUBTOTAL 7.5.10. CONSTRUCCION SISTEMA DE LAVADO
7.5.11. CONSTRUCCION CASETA DE VIGILANCIA
677 REPLANTEO EDIFICACIONES GLB 1.00 6,976.26
678 EXCAVACION COMUN M3 2.50 462.54
679 CIMIENTOS DE HORMIGON CICLOPEO 60% PIEDRA DESPLAZADORA M3 2.60 735.51
680 SOBRECIMIENTOS DE Hº Cº 50% DE PIEDRA DESPLAZADORA DOSIF 1:3:4 M3 1.35 1,208.14
681 IMPERMEABILIZACION SOBRECIMIENTOS M2 18.00 73.56
682 MURO DE LADRILLO GAMBOTE DE 18 HUECOS MORTERO 1:3 E=12 CM M2 39.00 291.35
683 HORMIGON SIMPLE B15 M3 1.35 2,913.56
684 CIELO DE YESO MAS MADERAMEN M2 38.00 263.32
685 ACERA DE CONCRETO CON CONTRAPISO M2 19.00 91.04
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

686 EMPEDRADO + CONTRAPISO HORMIGON B25 E=15 CM. M2 11.00 271.00

687 CUBIERTA CALAMINA ONDULADA MAS MADERAMEN M2 20.58 309.16
688 BOTAGUAS DE HORMIGON ARMADO ML 6.00 155.19
689 PISO DE CERAMICA NACIONAL M2 13.50 154.26
690 REVOQUE EXTERIOR CAL CEMENTO M2 32.00 181.52
691 REVOQUE INTERIOR DE YESO M2 35.50 126.07
692 PINTURA EXTERIOR LATEX M2 32.00 58.65
693 PINTURA INTERIOR LATEX M2 35.50 58.65
694 PINTURA AL ACEITE PUERTAS Y VENTANAS M2 11.00 77.85
695 PINTURA ANTICORROSIVA EN CUBIERTAS M2 37.98 60.16
696 CARPINTERIA DE MADERA EN PUERTA (0,70X2,10 M) PZA 1.00 3,140.56
697 CARPINTERIA DE MADERA EN PUERTA (0,90X2,10 M) PZA 1.00 2,101.56
698 CARPINTERIA MADERA EN VENTANA (2 HOJAS 0,50X1,20 M) PZA 1.00 2,550.37
699 CARPINTERIA MADERA EN VENTANA (2 HOJAS 0,60X1,20 M) PZA 2.00 533.42
700 CARPINTERIA MADERA EN VENTANA (1 HOJA 0,60X0,90 M) PZA 1.00 755.45
701 ALERO DE YESO M2 9.90 155.70
702 CHAPA INTERIOR DE MANIVELA PZA 5.00 232.27
703 CHAPA EXTERIOR DOS GOLPES PZA 1.00 230.01
704 CANALETAS Y BAJANTES DE C. GALV ML 8.50 196.20
705 PROV.COLOC. REJILLA DE PISO PZA 1.00 105.95
706 INODORO T/BAJO PZA 1.00 889.46
707 DUCHA ELECTRICA PZA 1.00 2,078.83
708 LAVAPLATOS DE UNA BANDEJA PZA 1.00 443.02
709 ACCESORIOS DE INSTALACION GLB 1.00 966.21
710 CAJA DE INTERCEPCION PZA 1.00 121.06
711 CAMARA DE INSPECCION PZA 1.00 1,529.44
712 TUBERIA DE ALCANTARILLADO DN 2" PVC ML 20.00 17.35
713 TUBO DE ALCANTARILLADO DN 4" PVC ML 20.00 45.95
SUBTOTAL 7.5.11. CONSTRUCCION CASETA DE VIGILANCIA
7.5.12. CONSTR. CAM. INGRESO A LA PLANTA /FILTRS
714 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 1.50 1,913.65
715 HORMIGON B25 PARA PAREDES M3 11.40 2,675.95
716 HORMIGON B25 PARA LOSA DE CUBIERTA M3 3.10 2,488.65
717 HORMIGON B25 PARA LOSA DE PISO M3 4.70 1,926.77
718 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 1,072.10 16.65
719 INST. DE PIEZAS ESP. Y VALVULAS CAMARA DE INGRESO Y FILTROS GLB 1.00 13,181.85
SUBTOTAL 7.5.12. CONSTR. CAM. INGRESO A LA PLANTA /FILTRS
7.5.13. CONSTR.OBRAS COMPL.INST. ELECTRICA PLANT
720 SUM. Y TENDIDO DE TUBERIA PVC DN 150 PN 10, JE ML 151.00 184.51
721 SUM. Y TENDIDO DE TUBERIA PVC DN 200 PN 10, JE ML 60.00 279.81
722 SUM. E INST. ELECTRICA DE PLANTA POTABILIZADORA SALVADORA GLB 1.00 55,634.08
723 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 14.10 1,913.65
724 HORMIGON CICLOPEO, HORMIGON B15 CON PIEDRA DESPLAZADORA M3 13.50 836.84
725 HORMIGON B25 PARA TANQUE DE REGULACION M3 55.70 2,675.95
726 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 5,344.80 16.65
727 INST. DE PIEZAS ESP. Y VALVULAS TANQUE DE REGULACION GLB 1.00 87,654.78
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

SUBTOTAL 7.5.13. CONSTR.OBRAS COMPL.INST. ELECTRICA PLANT

SUBTOTAL 7.5. PLANTA POTABILIZADORA "SALVADORA"
7.6. TANQUE CERRO COLORADO
7.6.1. EXCAVACIONES
728 EXCAVACION CLASE 5, CON ALTURA 0-2 M. C/ACARREO HASTA 500 M M3 17.53 103.16
SUBTOTAL 7.6.1. EXCAVACIONES
7.6.2. RELLENOS

729 RELLENO PARA CONF. DE PLATAFORMA CON MATERIAL DE PRESTAMO M3 25.84 95.26

SUBTOTAL 7.6.2. RELLENOS

7.6.3. CONSTRUCCION DEL TANQUE
730 IMPERMEABILIZACION INTERIOR CON IGOL PRIMER/DENSO M2 118.50 313.27
731 SUMINISTRO E INST. SISTEMA INDICADOR DE NIVEL DE AGUA UND 1.00 3,580.10
732 PRUEBA HIDRAULICA Y DESINFECCION DEL TANQUE GLB 1.00 3,473.44
SUBTOTAL 7.6.3. CONSTRUCCION DEL TANQUE
7.6.4. CONSTR. CAMARAS DE ENTRADA Y SALIDA

733 RELLENO Y COMPACTADO C/TIERRA CERNIDA HASTA 20CM ENCIMA TUB M3 4.90 98.89

734 RELLENO Y COMPACTADO C/MAT. SELEC. (INC. PROV. MAT. PREST.) M3 21.20 164.78
735 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 0.50 1,913.65
736 HORMIGON B25 PARA LOSA DE CUBIERTA M3 1.30 2,488.65
737 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 250.00 16.65
738 INST. PIEZAS ESPECIALES Y VALVULAS/CAMARAS GLB 1.00 78,444.88
739 SUM. Y TENDIDO DE TUBERIA PVC DN 100 PN 10, JE ML 30.00 102.38
740 SUM.INST. Y OBRAS CIVILES INTERCONEXION TANQUE CON RED EXISTENTE - CERRO
GLB
COLORA 1.00 11,391.78
SUBTOTAL 7.6.4. CONSTR. CAMARAS DE ENTRADA Y SALIDA
SUBTOTAL 7.6. TANQUE CERRO COLORADO
7.7. PLANTA POTABILIZADORA CERRO COLORADO
7.7.1. CONFORMACION TERRAPLEN Y ACCESOS
741 LIMPIEZA Y MANTENIMIENTO DE CAMINOS KM 1.00 22,176.92
742 DEMOLICION DE ESTRUCTURAS EXISTENTES M3 5.00 92.20

743 RELLENO PARA CONF. DE PLATAFORMA CON MATERIAL DE PRESTAMO M3 112.38 95.26

744 PROVISION Y COLOCACION DE CAPA DE RIPIO E=0.10M M3 51.70 166.67

SUBTOTAL 7.7.1. CONFORMACION TERRAPLEN Y ACCESOS
7.7.2. CONSTRUCCION CAMARA DE ENTRADA
745 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 0.40 1,913.65
746 HORMIGON B25 PARA PAREDES M3 2.40 2,675.95
747 HORMIGON B25 PARA LOSA DE CUBIERTA M3 0.50 2,488.65
748 HORMIGON B25 PARA LOSA DE PISO M3 1.00 1,926.77
749 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 204.70 16.65
SUBTOTAL 7.7.2. CONSTRUCCION CAMARA DE ENTRADA
7.7.3. CONSTRUCCION CANAL DE INGRESO
750 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 0.90 1,913.65
751 HORMIGON B25 PARA PAREDES M3 0.20 2,675.95
752 HORMIGON B25 PARA LOSA DE PISO M3 0.20 1,926.77
753 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 55.30 16.65
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

SUBTOTAL 7.7.3. CONSTRUCCION CANAL DE INGRESO

7.7.4. CONSTR.FILTRO GRUESO DINAMICO (F.G.D.)
754 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 1.10 1,913.65
755 HORMIGON B25 PARA PAREDES M3 3.50 2,675.95
756 HORMIGON B25 PARA LOSA DE PISO M3 4.30 1,926.77
757 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 599.10 16.65
758 SUM. Y COLOC. DE GRAVA SELEC. Y GRADADA DE 3 - 6 MM M3 2.70 298.54
759 SUM. Y COLOC. DE GRAVA SELEC. Y GRADADA DE 6 - 13 MM M3 2.70 298.54
760 SUM. Y COLOC. DE GRAVA SELEC. Y GRADADA DE 13 - 25 MM M3 2.70 298.54
761 IMPERMEABILIZACION INTERIOR CON IGOL PRIMER/DENSO M2 51.20 313.27
SUBTOTAL 7.7.4. CONSTR.FILTRO GRUESO DINAMICO (F.G.D.)
7.7.5. CONCLUSION FILTRO LENTO (F.L.A.)
762 HORMIGON B25 PARA PAREDES M3 5.00 2,675.95
763 HORMIGON B25 PARA LOSA DE PISO M3 15.30 1,926.77
764 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 150.00 16.65
765 SUM. Y COLOC. DE ARENA GRADADA DE 1 - 1.4 MM M3 9.20 306.76
766 SUM. Y COLOC. DE ARENA GRADADA DE 2 - 9 MM M3 9.20 306.76
767 SUM. Y COLOCADO DE ARENA GRADADA DE 9 - 19 MM M3 46.00 306.76
768 SUM.Y COLOC. ARENA SELC. DIAM.EFEC. 0.20 MM COEF.UNIF. 3.0 M3 150.00 306.76
769 IMPERMEABILIZACION INTERIOR CON IGOL PRIMER/DENSO M2 355.58 313.27
SUBTOTAL 7.7.5. CONCLUSION FILTRO LENTO (F.L.A.)
7.7.6. CONSTR.CAMARA DE CONTACTO Y CASETA CLOR.
770 REPLANTEO EDIFICACIONES GLB 1.00 6,976.26
771 EXCAVACION CLASE 3, CON ALTURA 0-2 M. C/ACARREO HASTA 500 M M3 2.60 61.18
772 CIMIENTOS DE HORMIGON CICLOPEO 40% DE PIEDRA DESPLAZADORA DOSI M3 2.60 1,208.14
773 SOLADURA DE PIEDRA M2 7.50 54.06
774 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 1.10 1,913.65
775 HORMIGON SIMPLE B15 M3 0.40 2,913.56
776 HORMIGON B25 PARA VIGAS M3 0.40 2,675.95
777 MURO DE LADRILLO GAMBOTE DE 18 HUECOS MORTERO 1:3 E=12 CM M2 24.60 291.35
778 CIELO DE YESO MAS MADERAMEN M2 17.40 263.32
779 CUBIERTA CALAMINA ONDULADA MAS MADERAMEN M2 17.40 309.16
780 ENLUCIDO DE PARED M2 47.00 66.61
781 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 534.00 16.65
782 VENTANA METALICA M2 1.00 975.13
783 CARPINTERIA DE MADERA EN PUERTA (2 HOJAS, 0,60X2,10 M) PZA 1.00 533.42
784 SUM. INST. DE EQUIPO/DESINF. (BOMBA DOSIF. DE CLORO) PZA 1.00 14,397.62
SUBTOTAL 7.7.6. CONSTR.CAMARA DE CONTACTO Y CASETA CLOR.
7.7.7. INST.DE TUBERIAS Y PIEZAS ESPECIALES
785 SUM. Y TENDIDO DE TUBERIA PVC DN 150 PN 10, JE ML 85.00 184.51
786 SUM. Y TENDIDO DE TUBERIA PVC DN 100 PN 10, JE ML 20.00 102.38
787 INST. PIEZAS ESP. Y VALVULAS EN PLANTA CERRO COLORADO GLB 1.00 111,514.60
SUBTOTAL 7.7.7. INST.DE TUBERIAS Y PIEZAS ESPECIALES
7.7.8. CONSTR.INST.ILUMINACION EXTERIOR PLANTA
788 SUM. E INST. DE ILUMINACION EXTERIOR (9 PTOS.) GLB 1.00 53,548.75
SUBTOTAL 7.7.8. CONSTR.INST.ILUMINACION EXTERIOR PLANTA
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

SUBTOTAL 7.7. PLANTA POTABILIZADORA CERRO COLORADO

7.8. TANQUE CALAMA
7.8.1. CONCLUSION DEL TANQUE
789 IMPERMEABILIZACION INTERIOR CON IGOL PRIMER/DENSO M2 399.40 313.27
790 SUMINISTRO E INST. SISTEMA INDICADOR DE NIVEL DE AGUA UND 1.00 3,580.10
791 PRUEBA HIDRAULICA Y DESINFECCION DEL TANQUE GLB 1.00 3,473.44
SUBTOTAL 7.8.1. CONCLUSION DEL TANQUE
7.8.2. CONCL. CAMARA DE INGRESO Y SALIDA
792 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 3.00 1,913.65
793 HORMIGON CICLOPEO, HORMIGON B15 CON PIEDRA DESPLAZADORA M3 4.60 836.84
794 INST. PIEZAS ESPECIALES Y VALVULAS T. CALAMA GLB 1.00 180,780.75
795 SUM. Y TENDIDO DE TUBERIA PVC DN 100 PN 10, JE ML 30.00 102.38
796 SUM. Y TENDIDO DE TUBERIA PVC DN 200 PN 10, JE ML 80.00 279.81
797 SUM.INST. Y OBRAS CIVILES INTERCONEXION TANQUE CON RED EXISTENTE - CALAMA
GLB 1.00 20,703.94
SUBTOTAL 7.8.2. CONCL. CAMARA DE INGRESO Y SALIDA
SUBTOTAL 7.8. TANQUE CALAMA
7.9. REHABILITACION DE TANQUES EXISTENTES
7.9.1. OBRAS DE REHAB.DE TANQUES EXISTENTES
798 PREPARACION DE PAREDES Y FONDO M2 468.70 175.07
799 HORMIGON B25 PARA LOSA DE CUBIERTA M3 12.10 2,488.65
800 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 1,501.60 16.65
801 IMPERMEABILIZACION INTERIOR CON IGOL PRIMER/DENSO M2 468.70 313.27
802 SUMINISTRO E INST. SISTEMA INDICADOR DE NIVEL DE AGUA UND 5.00 3,580.10
803 SUM.INST. Y OBRAS CIVILES PARA BY PASS DEL TANQUE ZONA 6 GLB 1.00 14,665.74
804 SUM.INST.PIEZAS,OBRAS CIVILES PARA BY PASS DEL TANQUE GARAJE GLB 1.00 12,496.22
805 SUM.INST. Y OBRAS CIVILES PARA BY PASS DEL TANQUE VILLARROEL GLB 1.00 9,130.94
SUBTOTAL 7.9.1. OBRAS DE REHAB.DE TANQUES EXISTENTES
7.9.2. CONSTRUCC.DE CAMARAS DE INGRESO Y SALIDA
806 EXCAVACION CLASE 7, CON ALTURA 0-2 M C/TRANSPORTE FINAL 500M M3 100.60 224.89
807 CAMA DE TIERRA CERNIDA P/ASIENTO DE TUBERIA M3 8.10 72.96
808 RELLENO Y COMPACTADO C/TIERRA CERNIDA HASTA 20CM ENCIMA TUB M3 24.50 37.42
809 RELLENO Y COMPACTADO C/MAT. CLASIF HASTA BASE PAV. M3 66.20 62.24
810 HORMIGON SIMPLE B15 (BLOQUES DE APOYO, CAPA NIVELANTE, ETC) M3 24.30 1,913.65
811 HORMIGON CICLOPEO, HORMIGON B15 CON PIEDRA DESPLAZADORA M3 6.80 836.84
812 HORMIGON B25 PARA PAREDES M3 3.20 2,675.95
813 HORMIGON B25 PARA LOSA DE CUBIERTA M3 16.60 2,488.65
814 HORMIGON B25 PARA LOSA DE PISO M3 5.60 1,926.77
815 ACERO ESTRUCTURAL MPA 420 PROV.-CORTADO-DOBLADO Y COLOC. KG 573.00 16.65
816 INST. TUBERIA, PIEZAS ESP. Y VALVULAS TANQUE ZONA 6 GLB 1.00 53,881.46
817 INST. TUBERIA, PIEZAS ESP. Y VALVULAS TANQUE GARAJE GLB 1.00 64,855.03
818 INST. TUBERIA, PIEZAS ESP. Y VALVULAS TANQUE VILLARROEL GLB 1.00 35,113.11
819 MURO DE LADRILLO GAMBOTE DE 18 HUECOS MORTERO 1:3 E=12 CM M2 80.50 291.35
820 PUERTA METALICA DE PLANCHA DE 1/8" 0.7X1.80M PZA 6.00 1,128.57
821 SUM. E INST. CERCO DE MALLA OLIMPICA + PORTON M2 160.00 250.28
822 DEMOLICION DE ESTRUCTURAS EXISTENTES M3 10.00 92.20
823 SUM.INST. Y OBRAS CIVILES INTERCONEX. T.ZONA 6 CON RED EXIST GLB 1.00 12,736.51
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

824 SUM.INST. Y OBRAS CIVILES INTERCONEX. T.GARAJE CON RED EXIST GLB 1.00 13,181.42
825 SUM.INST. Y OBRAS CIVILES INTERCONEX.T. VILLARROEL CON RED EX GLB 1.00 9,470.58
SUBTOTAL 7.9.2. CONSTRUCC.DE CAMARAS DE INGRESO Y SALIDA
SUBTOTAL 7.9. REHABILITACION DE TANQUES EXISTENTES
7.10. PUESTA EN OPERACIÓN DE PLANTAS POTABILIZADORAS
7.10.1. SUM. PARA PTA. POTABILIZADORA CALVARIO
826 SUMINISTRO DE CAL KG 2,350.00 2.28
827 SUMINISTRO DE SULFATO DE ALUMINIO KG 5,850.00 5.39
828 SUM. DE HIPOCLORITO DE SODIO LT 2,400.00 10.53
829 PUESTA EN OPERACION PLANTA (3 MESES) EQUIP.Y ACCESORIOS LAB. GLB 1.00 147,456.25
SUBTOTAL 7.10.1. SUM. PARA PTA. POTABILIZADORA CALVARIO
7.10.2. SUM.PARA PTA.POTABILIZADORA SALVADORA
830 SUMINISTRO DE CAL KG 2,350.00 2.28
831 SUMINISTRO DE SULFATO DE ALUMINIO KG 5,850.00 5.39
832 SUM. DE HIPOCLORITO DE SODIO LT 3,600.00 10.53
833 PUESTA EN OPERACION PLANTA (3 MESES) EQUIP.Y ACCESORIOS LAB. GLB 1.00 147,456.25
SUBTOTAL 7.10.2. SUM.PARA PTA.POTABILIZADORA SALVADORA
7.10.3. SUM.PARA PTA. POTAB. CERRO COLORADO
834 SUM. DE HIPOCLORITO DE SODIO LT 800.00 10.53
835 PUESTA EN OPERACION PLANTA TIPO FIME GLB 1.00 140,062.99
SUBTOTAL 7.10.3. SUM.PARA PTA. POTAB. CERRO COLORADO
SUBTOTAL 7.10. PUESTA EN OPERACIÓN DE PLANTAS POTABILIZADORAS
SUBTOTAL 7. PARTIDA G - CONCLUSION DE TANQUES Y PLANTAS POTABILIZADORAS DE AGUA
8. PARTIDA H: REHABILITACION ADUCCION POR BOMBEO SAUTA –CATAVI
8.1. COMPONENTE INFRAESTRUCTURA
8.1.1. TRABAJOS PRELIMINARES
836 INSTALACION DE FAENAS GLB 1.00 28,518.51
837 LETRERO DE OBRA LADRILLO S/DISEÑO PZA 1.00 7,791.06
838 LETRERO OBRAS DE MADERA S/DISEÑO PZA 1.00 2,032.12
839 PLACA DE ENTREGA DE OBRAS PZA 1.00 1,150.06
SUBTOTAL 8.1.1. TRABAJOS PRELIMINARES
8.1.2. MANTENIMIENTO Y REACTIVACION PRESA
840 RETIRO DE ESCOMBROS PRESA GLB 1.00 10,470.98
841 MANTENIMIENTO COMPUERTA GLB 1.00 9,346.13
842 REACTIVACION DE FILTRO SALIDA DE AGUA PRESA M3 0.80 246.16
843 ACCESORIOS SALIDA DE PRESA GLB 1.00 5,615.28
844 EXCAVACION CON AGOTAMIENTO PROTECCION PRESA M3 67.65 205.71
845 GAVIONES DE PROTECCION PRESA M3 90.00 656.69
846 COLCHONETA DE PROTECCION PRESA M3 9.20 747.05
SUBTOTAL 8.1.2. MANTENIMIENTO Y REACTIVACION PRESA
8.1.3. TANQUE ALMACENAMIENTO
847 REPLANTEO DE ESTRUCTURAS M2 57.53 19.30
848 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 57.53 37.69
849 SOLADURA DE PIEDRA M2 57.53 54.06
850 HORMIGON POBRE PARA FUNDACIONES M3 5.70 2,913.56
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

851 LOSA DE FONDO TANQUE H°A° (FCK=210 KG/CM2) M3 8.15 3,669.08

852 MUROS TANQUE H°A° (FCK=210 KG/CM2) M3 14.32 4,781.97
853 LOSA TAPA TANQUE H°A° (FCK=210 KG/CM2) M3 8.18 4,319.18
854 TAPA METALICA DE VISITA E=1/8" M2 0.65 344.21
855 H°C° PARA ELEVACIONES 50% PD (FCK=180 KG/CM2) M3 0.55 1,208.14
856 H°C° PARA FUNDACIONES 50% PD (FCK= 180 KG/CM2) M3 0.35 1,653.42
857 REVOQUE INTERIOR IMPERMEABLE M2 140.70 206.87
858 ACCESORIOS TANQUE DE ALMACENAMIENTO GLB 1.00 19,347.85
SUBTOTAL 8.1.3. TANQUE ALMACENAMIENTO
8.1.4. RED DE ADUCCION
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

859 REPLANTEO DE RED DE TUBERIA ML 8,473.90 2.88

860 PROV. COLOC. TUBERIA FFD D=6" ML 1,428.50 912.03
861 PROV. COLOC. TUBERIA F.G. D=4" ML 2,684.00 268.46
862 PROV. Y COLOC. TUBERIA PVC SDR 21 D=4" (ML) ML 4,131.00 53.23
863 EXCAVACION DE ZANJAS SUELO DURO (0.60*0.65) M3 2,631.10 92.82
864 EXCAVACION ZANJA ROCA (0.60*0.65) M3 684.65 207.02
865 RELLENO Y COMPACTADO MATERIAL CERNIDO M3 974.90 180.27
866 RELLENO Y COMPACTADO MATERIAL COMUN M3 2,374.00 62.24
867 GAVION PASO DE TUBERIA M3 390.00 590.80
868 COLCHONETA PASO DE TUBERIA M3 89.70 747.05
869 ANCLAJE CABECERA H°C° 50% PD(FCK=180 KG/CM2) M3 1.25 927.64
870 ANCLAJE BAJANTE H°C° 50% PD (FCK=180 KG/CM2) M3 0.65 927.64
871 ACCESORIOS ANCLAJE CABECERA GLB 1.00 552.84
872 ACCESORIOS ANCLAJE BAJANTE GLB 1.00 552.84
873 ACCESORIOS PASO DE GAVION GLB 23.00 3,691.24
SUBTOTAL 8.1.4. RED DE ADUCCION
8.1.5. VALVULAS - COLECTORES - CAMARAS
CAMARA DE PURGA
874 REPLANTEO DE ESTRUCTURAS M2 2.43 19.30
875 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 1.95 92.82
876 H°C° PARA ELEVACIONES 50% PD (FCK=180 KG/CM2) M3 1.00 1,208.14
877 TAPA METALICA DE VISITA E=1/8" M2 1.90 344.21
878 PROV. Y COLOC. GRAVA SELECCIONADA 1/4" M3 0.12 298.54
879 ACCESORIOS CAMARA DE PURGA GLB 3.00 1,862.38
CAMARA DE VENTOSA
880 REPLANTEO DE ESTRUCTURAS M2 2.50 19.30
881 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 1.95 92.82
882 H°C° PARA ELEVACIONES 50% PD (FCK=180 KG/CM2) M3 1.08 1,208.14
883 TAPA METALICA DE VISITA E=1/8" M2 1.92 344.21
884 PROV. Y COLOC. GRAVA SELECCIONADA 1/4" M3 0.12 298.54
885 ACCESORIOS CAMARA DE VENTOSA GLB 3.00 2,273.12
CAMARA DE RETENCION
886 REPLANTEO DE ESTRUCTURAS M2 0.85 19.30
887 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 0.65 92.82
888 H°C° PARA ELEVACIONES 50% PD (FCK=180 KG/CM2) M3 0.36 1,208.14
889 TAPA METALICA DE VISITA E=1/8" M2 0.64 344.21
890 PROV. Y COLOC. GRAVA SELECCIONADA 1/4" M3 0.04 298.54
891 ACCESORIOS CAMARA DE VALVULA DE RETENCION GLB 1.00 10,652.14
SUBTOTAL 8.1.5. VALVULAS - COLECTORES - CAMARAS
8.1.6. PASO QUEBRADA
PASO QUEBRADA 50 M
892 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 6.48 92.82
893 TUBERIA TORRE F.G. 4" ML 25.00 785.06
894 ARRIOSTRE TORRE F.G. 1" ML 13.60 800.94
895 ANCLAJE H°C° 50 % PD(FCK=180 KG/CM2) M3 2.60 927.64
896 PROV. COLOC. TUBERIA F.G. D=4" ML 52.00 343.56
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

897 ACCESORIOS PASO DE QUEBRADA 50 M GLB 1.00 25,229.42

PASO QUEBRADA 40 M
898 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 11.92 92.82
899 TUBERIA TORRE F.G. 4" ML 41.20 785.06
900 ARRIOSTRE TORRE F.G. 1" ML 16.80 800.94
901 ANCLAJE H°C° 50 % PD(FCK=180 KG/CM2) M3 3.76 927.64
902 PROV. COLOC. TUBERIA F.G. D=4" ML 84.00 343.56
903 ACCESORIOS PASO DE QUEBRADA 40 M GLB 2.00 18,985.31
PASO QUEBRADA 30 M
904 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 5.94 92.82
905 TUBERIA TORRE F.G. 4" ML 13.20 785.06
906 ARRIOSTRE TORRE F.G. 1" ML 6.00 800.94
907 ANCLAJE H°C° 50 % PD(FCK=180 KG/CM2) M3 1.82 927.64
908 PROV. COLOC. TUBERIA F.G. D=4" ML 64.00 343.56
909 ACCESORIOS PASO DE QUEBRADA 30 M GLB 2.00 17,524.77
PASO QUEBRADA 20 M
910 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 6.56 92.82
911 TUBERIA TORRE F.G. 4" ML 17.60 785.06
912 ARRIOSTRE TORRE F.G. 1" ML 12.00 800.94
913 ANCLAJE H°C° 50 % PD(FCK=180 KG/CM2) M3 1.92 927.64
914 PROV. COLOC. TUBERIA F.G. D=4" ML 88.00 343.56
915 ACCESORIOS PASO DE QUEBRADA 20 M GLB 4.00 17,178.98
PASO QUEBRADA 75 M
916 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 21.33 92.82
917 TUBERIA TORRE F.G. 4" ML 99.28 785.06
918 ANCLAJE H°C° 50 % PD(FCK=180 KG/CM2) M3 8.37 927.64
919 PROV. COLOC. TUBERIA FFD D=6" ML 77.00 1,067.86
920 ACCESORIOS PASO DE QUEBRADA 75 M GLB 1.00 77,975.20
PASO QUEBRADA 100 M 0
921 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 69.12 92.82
922 TUBERIA TORRE F.G. 4" ML 127.56 785.06
923 ANCLAJE H°C° 50 % PD(FCK=180 KG/CM2) M3 30.34 927.64
924 PROV. COLOC. TUBERIA FFD D=6" ML 102.00 1,067.86
925 ACCESORIOS PASO DE QUEBRADA 100 M GLB 1.00 129,535.47
SUBTOTAL 8.1.6. PASO QUEBRADA
8.1.7. CASETA DE CLORACION
926 MURO DE LADRILLO 6H E= 0.10 M M2 5.64 151.92
927 PUERTA METALICA CON MALLA OLIMPICA M2 0.90 1,316.78
928 PROV. Y COLOC. PLACA DE ASBESTO CEMENTO M2 1.68 810.67
929 PROV. Y COLOC. SOPORTE TANQUE Y DOSIFICADOR M2 0.49 445.34
930 ACCESORIOS CASETA DE CLORACION GLB 1.00 7,073.40
SUBTOTAL 8.1.7. CASETA DE CLORACION
8.1.8. CERCO MALLA OLIMPICA TANQUE 80 M3
931 REPLANTEO DE ESTRUCTURAS M2 95.35 19.30
932 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 7.00 92.82
933 HORMIGON POBRE PARA FUNDACIONES M3 0.58 2,913.56
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

934 H°C° CIMIENTOS 50% PD (FCK=180 KG/CM2) M3 7.00 1,278.83

935 H°C° SOBRECIMIENTOS 50% PD (FCK=180 KG/CM2) M3 1.87 2,215.31
936 PUERTA METALICA CON MALLA OLIMPICA M2 2.08 1,316.78
937 CERCO DE MALLA OLIMPICA CON TUBERIA F.G. D= 2" ML 39.10 722.96
938 PROVISION Y COLOCADO TUBERIA DE DRENAJE ML 6.08 34.97
939 ACCESORIOS CERCO PERIMETRAL GLB 1.00 1,292.80
SUBTOTAL 8.1.8. CERCO MALLA OLIMPICA TANQUE 80 M3
8.1.9. PROV. COLOC. CABLE DE ALUMINIO # 2 AWG
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

940 REPLANTEO ANEXADO DE LINEA 10 KV KM 5.38 417.56

941 PROVISION Y TENDIDO CABLE DE ALUMINIO # 2 AWG ASCR KM 5.38 94,166.99
SUBTOTAL 8.1.9. PROV. COLOC. CABLE DE ALUMINIO # 2 AWG
8.1.10. PROV. COLOC. P/ESTRUCTURA TIPO 2VC7
942 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 0.88 92.82
943 PLANTADO Y APISONADO POSTE MADERA 12 M PZA 1.00 3,346.48
944 INSTALACION CRUCETA MADERA L=2.44 M PZA 4.00 1,262.50
945 ACCESORIOS TIPO 2VC7 GLB 1.00 4,841.30
SUBTOTAL 8.1.10. PROV. COLOC. P/ESTRUCTURA TIPO 2VC7
8.1.11. PROV. COLOC. P/ESTRUCTURA TIPO VC7
946 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 0.88 92.82
947 PLANTADO Y APISONADO POSTE MADERA 12 M PZA 1.00 3,346.48
948 INSTALACION CRUCETA MADERA L=2.44 M PZA 2.00 1,262.50
949 ACCESORIOS TIPO VC7 GLB 1.00 1,832.09
SUBTOTAL 8.1.11. PROV. COLOC. P/ESTRUCTURA TIPO VC7
8.1.12. PROV. COLOC ESTRUCTURA ANCLAJE
950 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 17.60 92.82
951 ACCESORIOS ESTRUCTURA ANCLAJE PLATO EXPANDIDO GLB 55.00 9,978.85
SUBTOTAL 8.1.12. PROV. COLOC ESTRUCTURA ANCLAJE
8.1.13. PROV. COLOC. ESTRUCTURA SECCIONADOR FUSIBLE
952 INSTALACION CRUCETA MADERA L=2.44 M PZA 2.00 1,262.50
953 ACCESORIOS TIPO SECCIONADOR FUSIBLE GLB 2.00 2,607.15
SUBTOTAL 8.1.13. PROV. COLOC. ESTRUCTURA SECCIONADOR FUSIBLE
8.1.14. PROV. COLOC. ESTRUCTURA TIPO ANGULO
954 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 1.76 92.82
955 PLANTADO Y APISONADO POSTE MADERA 12 M PZA 2.00 3,346.48
956 INSTALACION CRUCETA MADERA L=2.44 M PZA 4.00 1,262.50
957 ACCESORIOS TIPO ANGULO GLB 2.00 2,935.74
SUBTOTAL 8.1.14. PROV. COLOC. ESTRUCTURA TIPO ANGULO
8.1.15. PROV. COLOC. ESTRUCTURA TIPO PASO
958 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 0.88 92.82
959 PLANTADO Y APISONADO POSTE MADERA 12 M PZA 1.00 3,346.48
960 INSTALACION CRUCETA MADERA L=2.44 M PZA 1.00 1,262.50
961 ACCESORIOS TIPO PASO GLB 1.00 2,114.27
SUBTOTAL 8.1.15. PROV. COLOC. ESTRUCTURA TIPO PASO
8.1.16. PROV. COLOC. ESTRUCTURA TIPO AMARRE
962 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 10.56 92.82
963 PLANTADO Y APISONADO POSTE MADERA 12 M PZA 12.00 3,346.48
964 INSTALACION CRUCETA MADERA L=2.44 M PZA 24.00 1,262.50
965 ACCESORIOS TIPO AMARRE GLB 12.00 3,863.60
SUBTOTAL 8.1.16. PROV. COLOC. ESTRUCTURA TIPO AMARRE
8.1.17. PROV. COLOC. ESTRUCTURA TIPO H
966 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 7.05 92.82
967 PLANTADO Y APISONADO POSTE MADERA 12 M PZA 8.00 3,346.48
968 INSTALACION CRUCETA MADERA L=4 M PZA 8.00 1,919.68
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

969 ACCESORIOS TIPO H GLB 4.00 3,458.92

SUBTOTAL 8.1.17. PROV. COLOC. ESTRUCTURA TIPO H
8.1.18. SUBESTACION DE TRANSFORMACION
970 PROV. COLOC. TRANSFORMADOR TRIFASICO 50 KVA 10 KV 380/220 PZA 1.00 59,708.26
971 INSTALACION CRUCETA MADERA L=4 M PZA 2.00 1,919.68
972 ACOMETIDA ELECTRICA PZA 2.00 487.49
973 PROV. COLOC. DE MEDIDOR + PROTECCION PZA 2.00 11,621.79
974 ACCESORIOS SUBESTACION GLB 1.00 10,359.29
SUBTOTAL 8.1.18. SUBESTACION DE TRANSFORMACION
8.1.19. AMPLIACION LINEA 10 KVA TRIFASICO
975 PROVISION Y COLOCADO DE BOMBA 30 HP SUMERGIBLE PZA 2.00 87,577.76
SUBTOTAL 8.1.19. AMPLIACION LINEA 10 KVA TRIFASICO
8.1.20. ANEXADO DE LINEA BIFASICO-TRIFASICO 10 KV
976 DESENERGIZACION DE LINEA GLB 1.00 252.50
977 ANEXADO FINAL VC7 TRIFASICA 10 KV GLB 2.00 1,016.06
978 ANEXADO ESTRUCTURA TIPO ANGULO TRIFASICO 10 KV GLB 2.00 933.91
979 ANEXADO ESTRUCTURA TIPO AMARRE TRIFASICO 10 KV GLB 8.00 1,294.49
SUBTOTAL 8.1.20. ANEXADO DE LINEA BIFASICO-TRIFASICO 10 KV
8.1.21. ANEXADO ESTRUCTURA TIPO AMARRE TRIFASICO+CRUCETA 10 KV
980 INSTALACION CRUCETA MADERA L=2.44 M PZA 2.00 1,262.50
981 ANEXADO ESTRUCTURA TIPO AMARRE TRIFASICO + CRUCETA GLB 1.00 3,510.77
SUBTOTAL 8.1.21. ANEXADO ESTRUCTURA TIPO AMARRE TRIFASICO+CRUCETA 10 KV
8.1.22. ANEXADO ESTRUCTURA TIPO FINAL + CRUCETA TRIFASICO 10 KV
982 INSTALACION CRUCETA MADERA L=2.44 M PZA 2.00 1,262.50
983 ACCESORIOS TIPO FINAL + CRUCETA TRIFASICO 10 KV GLB 4.00 4,989.42
SUBTOTAL 8.1.22. ANEXADO ESTRUCTURA TIPO FINAL + CRUCETA TRIFASICO 10 KV
8.1.23. ANEXADO ESTRUCTURA TIPO SECCIONADOR + CRUCETA TRIFASICO 10 KV
984 INSTALACION CRUCETA MADERA L=2.44 M PZA 1.00 1,262.50
985 ACCESORIOS TIPO SECCIONADOR + CRUCETA TRIFASICO 10 KV GLB 1.00 2,903.40
SUBTOTAL 8.1.23. ANEXADO ESTRUCTURA TIPO SECCIONADOR + CRUCETA TRIFASICO 10 KV
8.1.24. ANEXADO ESTRUCTURA TIPO PASO TRIFASICO 10 KV
986 ANEXADO ESTRUCTURA TIPO PASO TRIFASICO 10 KV PZA 17.00 511.06
SUBTOTAL 8.1.24. ANEXADO ESTRUCTURA TIPO PASO TRIFASICO 10 KV
8.1.25. ANEXADO DE LINEA BIFASICO-TRIFASICO 10 KV
987 PROVISION Y TENDIDO CABLE DE ALUMINIO # 2 AWG ASCR KM 3.60 94,166.99
SUBTOTAL 8.1.25. ANEXADO DE LINEA BIFASICO-TRIFASICO 10 KV
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

8.1.26. ESTACION DE BOMBEO - RED - CAMARA DE BOMBEO

988 REPLANTEO DE ESTRUCTURAS M2 61.49 19.30
989 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 21.80 92.82
990 H°C° CIMIENTOS 50% PD (FCK=180 KG/CM2) M3 8.90 1,278.83
991 H°C° SOBRECIMIENTOS 50% PD (FCK=180 KG/CM2) M3 5.17 2,215.31
992 MURO DE LADRILLO 6H E= 0.10 M M2 106.78 151.92
993 VIGA DE H°A° ESTACION DE BOMBEO (FCK=210 KG/CM2) M3 8.30 4,319.18
994 SOLADURA DE PIEDRA M2 37.35 54.06
995 PISO DE CEMENTO MAS EMPEDRADO M2 64.80 88.64
996 CELOSIA DE LADRILLO M2 5.80 151.92
997 H°A° PARA ELEVACIONES (FCK= 210 KG/CM2) M3 9.40 4,781.97
998 H°A° PARA FUNDACIONES (FCK= 210 KG/CM2) M3 3.90 4,781.97
999 CUBIERTA CALAMINA ONDULADA MAS MADERAMEN M2 61.61 309.16
1000 PROVISION Y COLOCADO DE PUERTA METALICA M2 11.43 707.45
1001 TAPA METALICA DE VISITA E=1/8" M2 1.44 344.21
1002 ACCESORIOS CAMARA DE BOMBEO GLB 1.00 939.97
SUBTOTAL 8.1.26. ESTACION DE BOMBEO - RED - CAMARA DE BOMBEO
8.1.27. SISTEMA DE CONTROL
1003 PROVISION Y COLOCADO TABLEROS DE CONTROL ABB IP65 PZA 1.00 28,492.29
1004 PROVISION Y COLOCADO TABLEROS DE CONTROL ABB IP68 PZA 1.00 30,545.97
SUBTOTAL 8.1.27. SISTEMA DE CONTROL
8.1.28. ALIMENTACION ELECTRICA TANQUE ELEVADO
1005 TENDIDO ELECTRICO ML 1,550.00 81.59
1006 REPLANTEO DE ESTRUCTURAS M2 24.62 19.30
1007 EXCAVACION PARA ESTRUCTURAS SUELO DURO M3 19.44 92.82
1008 H°C° PARA ELEVACIONES 50% PD (FCK=180 KG/CM2) M3 10.80 1,208.14
1009 H°C° PARA FUNDACIONES 50% PD (FCK= 180 KG/CM2) M3 3.65 1,653.42
1010 TAPA METALICA DE VISITA E=1/8" M2 19.20 344.21
1011 RELLENO Y COMPACTADO MATERIAL CERNIDO M3 2.16 180.27
1012 ACCESORIOS CAMARA DE INSPECCION GLB 1.00 1,180.36
SUBTOTAL 8.1.28. ALIMENTACION ELECTRICA TANQUE ELEVADO
SUBTOTAL 8.1. COMPONENTE INFRAESTRUCTURA
8.2. MEDIDAS DE MITIGACION AMBIENTAL
8.2.1. MEDIDAS DE PREVENCION Y MITIGACION
1013 HUMEDECIMIENTO DEL AREA M2 16,553.20 3.17
1014 DELIMITACION DEL AREA ML 28,138.47 0.83
1015 SEÑALIZACION DE SEGURIDAD - MOVIL PZA 12.00 223.04
1016 SEÑALIZACION DE IDENTIFICACION - FIJA PZA 3.00 223.04
SUBTOTAL 8.2.1. MEDIDAS DE PREVENCION Y MITIGACION
8.2.2. MEDIDAS DE RESPUESTA A CONTINGENCIAS Y PREVENCIÓN DE RIESGOS
1017 CAPACITACION AMBIENTAL EVENTO 1.00 2,205.15
SUBTOTAL 8.2.2. MEDIDAS DE RESPUESTA A CONTINGENCIAS Y PREVENCIÓN DE RIESGOS
8.2.3. MEDIDAS DE SEGURIDAD INDUSTRIAL E HIGIENE OCUPACIONAL
1018 BOTIQUIN PRIMEROS AUXILIOS PZA 1.00 164.30
1019 EQUIPO CONTRA INCENDIOS PZA 1.00 328.59
SUBTOTAL 8.2.3. MEDIDAS DE SEGURIDAD INDUSTRIAL E HIGIENE OCUPACIONAL
OBRA AUTORIZADA
Item Descripción Unidad CONTRATO ORIGINAL
Cantidad OrPrecio Unitario [Bs.]

8.2.4. MEDIDAS PARA MANEJO Y CONTROL DE RESIDUOS SÓLIDOS

1020 CONTENEDORES DIFERENCIADOS PZA 6.00 985.77
SUBTOTAL 8.2.4. MEDIDAS PARA MANEJO Y CONTROL DE RESIDUOS SÓLIDOS
8.2.5. REFORESTACION
1021 PROTECCION CON ESPECIES ARBOREAS PLANTIN 180.00 70.13
SUBTOTAL 8.2.5. REFORESTACION
SUBTOTAL 8.2. MEDIDAS DE MITIGACION AMBIENTAL
8.3. LIMPIEZA Y RETIRO DE ESCOMBROS
1022 LIMPIEZA Y RETIRO DE ESCOMBROS GLB 1.00 7,377.48
SUBTOTAL 8.3. LIMPIEZA Y RETIRO DE ESCOMBROS
SUBTOTAL 8. PARTIDA H: REHABILITACION ADUCCION POR BOMBEO SAUTA –CATAVI
9. MEDIDAS DE MITIGACION AMBIENTAL
9.1. MEDIDAS DE PREVENCION Y MITIGACION
SUBTOTAL 9. MEDIDAS DE MITIGACION AMBIENTAL
10. PARTIDA A - RENOVACION DE REDES DE ALCANTARILLADO SANITARIO ZONA ALTA LLALLAGUA
10.1. TRABAJOS GENERALES
SUBTOTAL 10. PARTIDA A - RENOVACION DE REDES DE ALCANTARILLADO SANITARIO ZONA ALTA LLALLAGUA
11. PARTIDA B - RENOVACION DE REDES DE ALCANTARILLADO SANITARIO ZONAS BAJAS LLALLAGUA
11.1. TRABAJOS GENERALES

SUBTOTAL 11. PARTIDA B - RENOVACION DE REDES DE ALCANTARILLADO SANITARIO ZONAS BAJAS LLALLAGUA

12. PARTIDA C - CONSTRUCION INTERCEPTOR PRINCIPAL Y DESCARGA FINAL DE AGUAS SERVIDAS

12.1. TRABAJOS GENERALES

SUBTOTAL 12. PARTIDA C - CONSTRUCION INTERCEPTOR PRINCIPAL Y DESCARGA FINAL DE AGUAS SERVIDAS

13. MEDIDAS DE MITIGACION AMBIENTAL

13.1. MEDIDAS DE PREVENCION Y MITIGACION
SUBTOTAL 13. MEDIDAS DE MITIGACION AMBIENTAL

TOTAL GENERAL
PORCENTAJE

RESUMEN DEL CERTIFICADO Bs.

MONTO TOTAL CONTRATO 43,614,305.60
ANTICIPO 20 % 8,722,861.00
PORCENTAJE DE AVANCE FÍSICO Err:508
MONTO EJECUTADO EN EL AVANCE ACTUAL Err:508
RESTITUCION ANTICIPO 20% Err:508
LIQUIDO PAGABLE CERTIFICADO DE AVANCE DE OBRA (No.4) Err:508
Son: CINCO MILLONES DOSIENTOS CUATRO MIL IENTOS SESENTA Y SEIS 64/100 BOLIVIANOS

EMPRESA CONSTRUCTORA
 ENTIDAD EJECUTORA DE MEDIO AMBIENTE Y AGUA
MINISTERIO DE MEDIO AMBIENTE Y AGUA

DE OBRA Nº 5 (DEL 21 DE FEBRERO DE 2017 AL 20 DE ABRIL DE 2017)

FECHA ORDEN DE PROCEDER 6/28/2016

PLAZO INICIAL 365

OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad

28,518.51 1.00 0.00% 1.00 100.00% 28,518.51 0.00 0.00%

27,349.96 1.00 0.00% 1.00 100.00% 27,349.96 0.00 0.00%
45,413.93 1.00 0.00% 1.00 100.00% 45,413.93 0.00 0.00%
17,541.92 - 0.50 50.00% 0.50 50.00% 0.00 8,770.96 50.00%
24,173.91 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
142,998.23 101,282.40 8,770.96

283,728.88 - 282.00 6.58% 282.00 6.58% 0.00 18,662.76 6.58%

1,752.09 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
63,618.59 - 15.00 4.95% 15.00 4.95% 0.00 3,147.15 4.95%
222,707.45 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
571,807.01 0.00 21,809.91

15,589.89 - 72.00 28.26% 72.00 28.26% 0.00 4,404.96 28.26%

64,689.51 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
144,578.74 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
342,953.52 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
567,811.66 0.00 4,404.96

30,510.41 - 10.00 2.39% 10.00 2.39% 0.00 729.60 2.39%

4,730.73 - 0.00% - 0.00% 0.00 0.00 0.00%

55,946.64 20.00 1.34% 0.00 748.40 1.34%

- 20.00 1.34%
161,496.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
219,033.23 - 40.00 1.89% 40.00 1.89% 0.00 4,132.80 1.89%
3,886.90 - 60.00 97.98% 60.00 97.98% 0.00 3,808.20 97.98%
475,603.91 0.00 9,419.00

287,127.22 - 300.00 6.66% 300.00 6.66% 0.00 19,128.00 6.66%

219,830.06 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
39,242.25 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
67,235.44 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
2,938.01 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
27,960.62 - 300.00 3.89% 300.00 3.89% 0.00 1,089.00 3.89%
33,044.37 - 300.00 3.89% 300.00 3.89% 0.00 1,287.00 3.89%
46,138.87 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
723,516.84 0.00 21,504.00

32,182.14 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

19,111.60 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
38,665.12 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
10,474.79 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
28,704.75 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
55,873.00 - 0.00% - 0.00% 0.00 0.00 0.00%
185,011.40 0.00 0.00

36,359.35 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

3,788.00 - 0.00% - 0.00% 0.00 0.00 0.00%
7,523.20 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
8,053.90 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
5,050.99 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
60,775.44 0.00 0.00

3,108.75 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

24,933.20 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
57,041.50 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
49,869.05 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,290.80 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
136,243.30 0.00 0.00

1,418,443.57 - 50.00 3.77% 50.00 3.77% 0.00 53,445.50 3.77%

128,883.90 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
63,102.16 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,610,429.63 0.00 53,445.50

5,740.95 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

20,397.65 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
20,397.65 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
20,397.65 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
66,933.90 0.00 0.00

4,541,131.32 101,282.40 119,354.33

28,518.51 1.00 0.00% 1.00 100.00% 28,518.51 0.00 0.00%

45,413.93 1.00 0.00% 1.00 100.00% 45,413.93 0.00 0.00%
17,541.92 - 0.25 25.00% 0.25 25.00% 0.00 4,385.48 25.00%
24,173.91 - 0.25 25.00% 0.25 25.00% 0.00 6,043.48 25.00%
115,648.27 73,932.44 10,428.96
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad

152,577.99 - 225.00 9.76% 225.00 9.76% 0.00 14,890.50 9.76%

325.75 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
68,435.40 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
221,339.14 0.00 14,890.50

14,034.69 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

58,241.59 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
130,167.29 - 90.00 7.13% 90.00 7.13% 0.00 9,284.40 7.13%
202,443.57 0.00 9,284.40

9,430.81 - 15.00 11.60% 15.00 11.60% 0.00 1,094.40 11.60%

15,752.12 - 0.00% - 0.00% 0.00 0.00 0.00%

25,273.47 30.00 4.44% 0.00 1,122.60 4.44%

- 30.00 4.44%
80,960.55 - 60.00 4.61% 60.00 4.61% 0.00 3,734.40 4.61%
5,361.31 - 0.74 0.87% 0.74 0.87% 0.00 46.71 0.87%
136,778.26 0.00 5,998.11

185,649.99 - 375.00 12.88% 375.00 12.88% 0.00 23,910.00 12.88%

25,340.07 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
21,612.42 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
9,889.74 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
12,551.45 - 375.00 10.85% 375.00 10.85% 0.00 1,361.25 10.85%
14,833.53 - 375.00 10.85% 375.00 10.85% 0.00 1,608.75 10.85%
20,711.62 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
290,588.82 0.00 26,880.00

26,004.66 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

30,590.65 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
38,665.12 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
10,474.79 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
9,568.25 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
18,940.00 - 0.00% - 0.00% 0.00 0.00 0.00%
134,243.47 0.00 0.00

2,870.48 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

5,050.99 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
7,921.47 0.00 0.00

3,108.75 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

9,349.95 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
22,816.60 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
20,854.33 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
553.20 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
56,682.83 0.00 0.00
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad

829,474.16 - 80.00 10.31% 80.00 10.31% 0.00 85,512.80 10.31%

75,078.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
37,287.64 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
941,839.80 0.00 85,512.80

2,107,485.63 73,932.44 152,994.77

2,768,960.61 764,917.16 34,899.87

114,611.07 0.00 0.00

933,345.17 60,009.97 0.00

2,788,951.01 1.00 100.00% 0.00 2,788,951.01 100.00%

- 1.00 100.00%
2,788,951.01 0.00 2,788,951.01

28,518.51 1.00 0.00% 1.00 100.00% 28,518.51 0.00 0.00%

27,349.96 1.00 0.00% 1.00 100.00% 27,349.96 0.00 0.00%
55,868.47 55,868.47 0.00

922.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

14,543.74 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,580.10 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,473.44 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
22,519.28 0.00 0.00

17,624.79 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

109.44 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

205.81 0.00 0.00% 0.00 0.00 0.00%

- 0.00%
2,396.24 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
9,568.25 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
11,966.81 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
14,717.73 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
18,764.42 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
14,527.85 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
20,812.50 - 0.00% - 0.00% 0.00 0.00 0.00%
173,915.54 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,690.20 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,357.72 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
21,851.25 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
2,257.14 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
20,489.59 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
336,255.28 0.00 0.00
358,774.56 0.00 0.00

12,197.31 0.55 0.00% 0.55 100.00% 12,197.31 0.00 0.00%

645.40 - 7.00 100.00% 7.00 100.00% 0.00 645.40 100.00%
26,667.20 - 160.00 100.00% 160.00 100.00% 0.00 26,667.20 100.00%
25,834.28 - 10.00 74.07% 10.00 74.07% 0.00 19,136.50 74.07%
65,344.19 12,197.31 46,449.10

24,442.61 3.52 0.00% 3.52 1.04% 255.31 0.00 0.00%

45,064.36 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
68,778.05 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
138,285.02 255.31 0.00

2,115.84 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

3,693.35 0.00 0.00% 0.00 0.00 0.00%

- 0.00%
41,763.04 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
10,332.00 99.00 0.00% 99.00 99.00% 10,228.68 0.00 0.00%
57,904.23 10,228.68 0.00

7,988.39 6.64 0.00% 6.64 26.04% 2,080.11 0.00 0.00%

7,988.39 2,080.11 0.00

9,365.83 1.79 0.00% 1.79 51.14% 4,789.95 0.00 0.00%

11,696.66 2.63 0.00% 2.63 55.96% 6,545.15 0.00 0.00%
10,922.40 130.52 0.00% 130.52 19.90% 2,173.16 0.00 0.00%
29,565.10 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
321,626.08 1.00 0.00% 1.00 100.00% 321,626.08 0.00 0.00%
135,139.20 102.66 0.00% 102.66 48.89% 66,063.76 0.00 0.00%
58,362.20 168.88 0.00% 168.88 90.65% 52,905.04 0.00 0.00%
576,677.47 454,103.14 0.00

3,827.30 0.11 0.00% 0.11 5.50% 210.50 0.00 0.00%

96,066.61 24.06 0.00% 24.06 67.02% 64,383.36 0.00 0.00%
11,696.66 3.37 0.00% 3.37 71.70% 8,386.75 0.00 0.00%
43,048.91 1,306.62 0.00% 1,306.62 50.54% 21,755.22 0.00 0.00%
4,945.39 1.00 0.00% 1.00 100.00% 4,945.39 0.00 0.00%
35,791.39 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
154,444.80 76.00 0.00% 76.00 31.67% 48,907.52 0.00 0.00%
44,110.05 1.00 0.00% 1.00 100.00% 44,110.05 0.00 0.00%
89,908.49 98.88 0.00% 98.88 34.45% 30,976.14 0.00 0.00%
483,839.60 223,674.93 0.00
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad

5,740.95 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

195,344.35 41.31 19.00 26.03% 60.31 82.62% 110,543.49 50,843.05 26.03%
10,701.20 - 3.60 83.72% 3.60 83.72% 0.00 8,959.14 83.72%
73,234.03 3,180.54 0.00% 3,180.54 72.31% 52,955.99 0.00 0.00%
176,301.76 0.50 0.00% 0.50 50.00% 88,150.88 0.00 0.00%
77,222.40 - 60.00 50.00% 60.00 50.00% 0.00 38,611.20 50.00%
358.25 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
358.25 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
358.25 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
477.66 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
507.52 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
29,448.96 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
81,450.20 - 200.00 76.92% 200.00 76.92% 0.00 62,654.00 76.92%
549.10 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
652,052.88 251,650.36 161,067.39

7,029.18 1.00 0.00% 1.00 100.00% 7,029.18 0.00 0.00%

2,497.72 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
5,001.47 0.64 0.00% 0.64 9.41% 470.73 0.00 0.00%
4,107.68 0.81 0.00% 0.81 23.82% 978.59 0.00 0.00%
2,501.04 0.45 0.00% 0.45 1.32% 33.10 0.00 0.00%
62,348.90 133.03 0.00% 133.03 62.16% 38,758.29 0.00 0.00%
91,485.78 16.02 0.00% 16.02 51.02% 46,675.23 0.00 0.00%
24,651.99 1,480.28 0.00% 1,480.28 99.98% 24,646.68 0.00 0.00%
9,953.50 37.59 0.00% 37.59 99.44% 9,898.20 0.00 0.00%
3,186.40 23.40 0.00% 23.40 66.86% 2,130.34 0.00 0.00%
13,008.00 44.87 0.00% 44.87 93.48% 12,159.77 0.00 0.00%
19,167.92 61.50 0.00% 61.50 99.19% 19,013.34 0.00 0.00%
3,026.21 19.50 0.00% 19.50 100.00% 3,026.21 0.00 0.00%
5,553.36 35.00 0.00% 35.00 97.22% 5,399.10 0.00 0.00%
29,406.24 160.00 0.00% 160.00 98.77% 29,043.20 0.00 0.00%
33,458.98 261.54 0.00% 261.54 98.55% 32,972.47 0.00 0.00%
9,501.30 160.00 0.00% 160.00 98.77% 9,384.00 0.00 0.00%
15,565.71 252.62 0.00% 252.62 95.18% 14,816.16 0.00 0.00%
2,942.73 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,729.92 60.00 0.00% 60.00 96.77% 3,609.60 0.00 0.00%
1,868.28 5.99 0.00% 5.99 99.83% 1,865.17 0.00 0.00%
3,140.56 1.00 0.00% 1.00 100.00% 3,140.56 0.00 0.00%
8,406.24 4.00 0.00% 4.00 100.00% 8,406.24 0.00 0.00%
2,550.37 1.00 0.00% 1.00 100.00% 2,550.37 0.00 0.00%
2,667.10 5.00 0.00% 5.00 100.00% 2,667.10 0.00 0.00%
3,777.25 5.00 0.00% 5.00 100.00% 3,777.25 0.00 0.00%
581.10 1.00 0.00% 1.00 100.00% 581.10 0.00 0.00%
1,992.96 10.26 0.00% 10.26 80.16% 1,597.48 0.00 0.00%
3,475.01 5.21 0.00% 5.21 96.48% 3,352.74 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
2,554.97 4.00 0.00% 4.00 36.36% 929.08 0.00 0.00%
230.01 1.00 0.00% 1.00 100.00% 230.01 0.00 0.00%
5,101.20 23.60 0.00% 23.60 90.77% 4,630.32 0.00 0.00%
105.95 1.00 0.00% 1.00 100.00% 105.95 0.00 0.00%
889.46 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
2,078.83 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
172.86 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
237.75 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
192.09 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
10,354.84 1.00 0.00% 1.00 100.00% 10,354.84 0.00 0.00%
435.60 30.00 0.00% 30.00 83.33% 363.00 0.00 0.00%
327.30 15.00 0.00% 15.00 100.00% 327.30 0.00 0.00%
5,436.90 5.00 0.00% 5.00 100.00% 5,436.90 0.00 0.00%
38,447.20 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
37,908.92 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
52,671.20 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
345,671.97 1.00 0.00% 1.00 100.00% 345,671.97 0.00 0.00%
879,399.95 656,031.57 0.00

7,029.18 - 1.00 100.00% 1.00 100.00% 0.00 7,029.18 100.00%

1,628.14 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,236.24 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
2,657.91 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,618.32 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
13,667.23 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
2,767.88 0.21 0.00% 0.21 22.11% 611.85 0.00 0.00%
1,775.28 14.70 0.00% 14.70 75.38% 1,338.29 0.00 0.00%
4,390.20 16.10 0.00% 16.10 99.38% 4,363.10 0.00 0.00%
8,569.92 25.80 0.00% 25.80 93.07% 7,976.33 0.00 0.00%
543.17 2.42 0.00% 2.42 69.14% 375.56 0.00 0.00%
347.09 2.24 0.00% 2.24 99.56% 345.54 0.00 0.00%
2,053.90 6.00 0.00% 6.00 76.92% 1,579.92 0.00 0.00%
9,005.21 49.35 0.00% 49.35 99.48% 8,958.01 0.00 0.00%
6,546.82 16.15 16.00 30.81% 32.15 61.91% 2,036.03 2,017.12 30.81%
2,818.13 47.87 0.00% 47.87 99.63% 2,807.58 0.00 0.00%
3,045.69 50.56 0.00% 50.56 97.36% 2,965.34 0.00 0.00%
1,489.27 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,667.64 25.73 0.00% 25.73 92.82% 1,547.92 0.00 0.00%
78.21 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
467.07 1.44 0.00% 1.44 96.00% 448.39 0.00 0.00%
3,140.56 1.00 0.00% 1.00 100.00% 3,140.56 0.00 0.00%
6,304.68 1.00 0.00% 1.00 33.33% 2,101.56 0.00 0.00%
2,550.37 1.00 0.00% 1.00 100.00% 2,550.37 0.00 0.00%
533.42 1.00 0.00% 1.00 100.00% 533.42 0.00 0.00%
755.45 1.00 0.00% 1.00 100.00% 755.45 0.00 0.00%
1,058.76 6.61 0.00% 6.61 97.21% 1,029.18 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
232.27 1.00 0.00% 1.00 100.00% 232.27 0.00 0.00%
460.02 2.00 0.00% 2.00 100.00% 460.02 0.00 0.00%
1,471.50 6.69 0.00% 6.69 89.20% 1,312.58 0.00 0.00%
602.02 1.00 0.00% 1.00 100.00% 602.02 0.00 0.00%
105.95 1.00 0.00% 1.00 100.00% 105.95 0.00 0.00%
57.62 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
79.25 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
64.03 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
121.06 1.00 0.00% 1.00 100.00% 121.06 0.00 0.00%
1,529.44 1.00 0.00% 1.00 100.00% 1,529.44 0.00 0.00%
347.00 20.00 0.00% 20.00 100.00% 347.00 0.00 0.00%
28,795.24 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
17,054.24 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
140,665.38 50,174.74 9,046.30

3,827.30 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

13,914.94 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
7,714.82 2.92 0.00% 2.92 94.19% 7,266.86 0.00 0.00%
8,939.39 76.02 0.00% 76.02 14.16% 1,265.73 0.00 0.00%
25,778.66 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
74,274.49 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
36,594.90 146.00 0.00% 146.00 100.00% 36,594.90 0.00 0.00%
69,745.04 2.00 0.00% 2.00 100.00% 69,745.04 0.00 0.00%
240,789.54 114,872.53 0.00

6,976.26 1.00 0.00% 1.00 100.00% 6,976.26 0.00 0.00%

1,156.35 2.20 0.00% 2.20 88.00% 1,017.59 0.00 0.00%
1,912.33 2.20 0.00% 2.20 84.62% 1,618.12 0.00 0.00%
1,630.99 0.99 0.00% 0.99 73.33% 1,196.06 0.00 0.00%
1,324.08 4.11 0.00% 4.11 22.83% 302.33 0.00 0.00%
11,362.65 38.80 0.00% 38.80 99.49% 11,304.38 0.00 0.00%
3,933.31 0.50 0.00% 0.50 37.04% 1,456.78 0.00 0.00%
10,006.16 16.75 0.00% 16.75 44.08% 4,410.61 0.00 0.00%
1,729.76 18.52 0.00% 18.52 97.47% 1,686.06 0.00 0.00%
2,981.00 9.06 0.00% 9.06 82.36% 2,455.26 0.00 0.00%
6,362.51 18.18 0.00% 18.18 88.34% 5,620.53 0.00 0.00%
931.14 4.25 0.00% 4.25 70.83% 659.56 0.00 0.00%
2,082.51 10.12 0.00% 10.12 74.96% 1,561.11 0.00 0.00%
5,808.64 31.00 0.00% 31.00 96.88% 5,627.12 0.00 0.00%
4,475.49 35.00 0.00% 35.00 98.59% 4,412.45 0.00 0.00%
1,876.80 28.47 0.00% 28.47 88.97% 1,669.77 0.00 0.00%
2,082.08 35.50 0.00% 35.50 100.00% 2,082.08 0.00 0.00%
856.35 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,238.09 18.18 0.00% 18.18 88.34% 1,093.71 0.00 0.00%
3,140.56 1.00 0.00% 1.00 100.00% 3,140.56 0.00 0.00%
4,203.12 2.00 0.00% 2.00 100.00% 4,203.12 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
2,550.37 1.00 0.00% 1.00 100.00% 2,550.37 0.00 0.00%
1,066.84 2.00 0.00% 2.00 100.00% 1,066.84 0.00 0.00%
755.45 1.00 0.00% 1.00 100.00% 755.45 0.00 0.00%
1,541.43 4.28 0.00% 4.28 43.23% 666.40 0.00 0.00%
1,161.35 2.00 0.00% 2.00 40.00% 464.54 0.00 0.00%
230.01 1.00 0.00% 1.00 100.00% 230.01 0.00 0.00%
1,667.70 6.75 0.00% 6.75 79.41% 1,324.35 0.00 0.00%
105.95 1.00 0.00% 1.00 100.00% 105.95 0.00 0.00%
889.46 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
2,078.83 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
443.02 1.00 0.00% 1.00 100.00% 443.02 0.00 0.00%
966.21 1.00 0.00% 1.00 100.00% 966.21 0.00 0.00%
121.06 1.00 0.00% 1.00 100.00% 121.06 0.00 0.00%
1,529.44 1.00 0.00% 1.00 100.00% 1,529.44 0.00 0.00%
347.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
919.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
92,443.30 72,717.10 0.00

38,378.08 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

8,953.92 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
48,610.73 1.00 0.00% 1.00 100.00% 48,610.73 0.00 0.00%
82,669.68 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
11,297.34 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
5,523.26 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
10,384.61 - 0.00% - 0.00% 0.00 0.00 0.00%
205,817.62 48,610.73 0.00
3,541,207.57 1,896,596.51 216,562.79

922.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

27,556.56 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,580.10 1.00 0.00% 1.00 100.00% 3,580.10 0.00 0.00%
3,473.44 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
35,532.10 3,580.10 0.00

13,442.30 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

255.36 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,668.34 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
5,279.65 - 0.00% - 0.00% 0.00 0.00 0.00%
3,827.30 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
11,966.81 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
14,717.73 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
13,687.58 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
15,221.48 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
17,415.90 - 0.00% - 0.00% 0.00 0.00 0.00%
173,915.54 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
5,535.30 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
8,394.30 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
21,851.25 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,385.71 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
38,279.11 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
348,843.66 0.00 0.00
384,375.76 3,580.10 0.00

6,653.08 0.30 0.00% 0.30 100.00% 6,653.08 0.00 0.00%

2,305.00 - 15.00 60.00% 15.00 60.00% 0.00 1,383.00 60.00%

91,059.03 300.00 31.38% 0.00 28,578.00 31.38%

- 300.00 31.38%
12,700.25 - 70.00 91.86% 70.00 91.86% 0.00 11,666.90 91.86%
112,717.36 6,653.08 41,627.90

6,244.43 1.59 0.00% 1.59 3.90% 243.59 0.00 0.00%

19,978.92 19.16 0.00% 19.16 23.50% 4,695.73 0.00 0.00%
75,738.19 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
6,347.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
108,308.54 4,939.32 0.00

1,575.94 2.52 0.00% 2.52 11.67% 183.86 0.00 0.00%

6,730.50 6.80 0.00% 6.80 11.54% 777.04 0.00 0.00%
56,619.36 154.40 0.00% 154.40 28.18% 15,952.61 0.00 0.00%
64,925.80 16,913.51 0.00

1,530.92 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

2,675.95 - 1.00 100.00% 1.00 100.00% 0.00 2,675.95 100.00%
1,926.77 - 0.50 50.00% 0.50 50.00% 0.00 963.39 50.00%
1,844.82 - 110.00 99.28% 110.00 99.28% 0.00 1,831.50 99.28%
8,802.89 - 10.00 35.59% 10.00 35.59% 0.00 3,132.70 35.59%
16,781.35 0.00 8,603.54

5,740.95 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

47,631.91 17.74 0.00% 17.74 99.66% 47,471.35 0.00 0.00%
14,185.31 5.60 0.00% 5.60 98.25% 13,936.45 0.00 0.00%
53,371.53 27.60 0.00% 27.60 99.64% 53,178.85 0.00 0.00%
43,006.95 2,583.00 0.00% 2,583.00 100.00% 43,006.95 0.00 0.00%
29,565.10 0.50 0.00% 0.50 50.00% 14,782.55 0.00 0.00%
321,626.08 1.00 0.00% 1.00 100.00% 321,626.08 0.00 0.00%
135,139.20 136.22 0.00% 136.22 64.87% 87,660.29 0.00 0.00%
64,220.35 204.00 0.00% 204.00 99.51% 63,907.08 0.00 0.00%
714,487.38 645,569.60 0.00

5,740.95 0.80 0.00% 0.80 26.67% 1,530.92 0.00 0.00%

 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
173,133.97 61.70 0.00% 61.70 95.36% 165,106.12 0.00 0.00%
5,972.76 2.39 0.00% 2.39 99.58% 5,947.87 0.00 0.00%
36,223.28 18.50 0.00% 18.50 98.40% 35,645.25 0.00 0.00%
91,715.86 5,495.97 0.00% 5,495.97 99.77% 91,507.90 0.00 0.00%
9,890.78 2.00 0.00% 2.00 100.00% 9,890.78 0.00 0.00%
35,791.39 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
154,444.80 74.48 100.00 41.67% 174.48 72.70% 47,929.37 64,352.00 41.67%
44,110.05 1.00 0.00% 1.00 100.00% 44,110.05 0.00 0.00%
98,993.32 205.40 0.00% 205.40 65.00% 64,345.66 0.00 0.00%
656,017.16 466,013.92 64,352.00

9,568.25 1.25 0.00% 1.25 25.00% 2,392.06 0.00 0.00%

337,437.30 96.00 19.00 15.07% 115.00 91.20% 256,891.20 50,843.05 15.07%
14,434.17 - 5.00 86.21% 5.00 86.21% 0.00 12,443.25 86.21%
44,123.03 19.29 10.00 43.67% 29.29 127.90% 37,167.39 19,267.70 43.67%
145,787.40 6,152.58 1,000.00 11.42% 7,152.58 81.69% 102,440.46 16,650.00 11.42%

218,782.06 0.50 50.00% 109,391.03 0.00 0.00%

0.50 0.00%
77,222.40 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
686.64 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
686.64 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
686.64 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
895.62 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
955.33 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
7,669.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
131,510.75 - 400.00 95.28% 400.00 95.28% 0.00 125,308.00 95.28%
549.10 1.00 0.00% 1.00 100.00% 549.10 0.00 0.00%
990,994.33 508,831.24 224,512.00

6,976.26 1.00 0.00% 1.00 100.00% 6,976.26 0.00 0.00%

2,497.72 3.88 0.00% 3.88 71.85% 1,794.66 0.00 0.00%
5,001.47 3.88 0.00% 3.88 57.06% 2,853.78 0.00 0.00%
4,107.68 3.30 0.00% 3.30 97.06% 3,986.86 0.00 0.00%
2,501.04 3.02 0.00% 3.02 8.88% 222.15 0.00 0.00%
3,186.40 27.94 0.00% 27.94 79.83% 2,543.66 0.00 0.00%
3,026.21 12.60 0.00% 12.60 64.62% 1,955.39 0.00 0.00%
9,953.50 37.59 0.00% 37.59 99.44% 9,898.20 0.00 0.00%
19,167.92 61.50 0.00% 61.50 99.19% 19,013.34 0.00 0.00%
13,008.00 42.34 0.00% 42.34 88.21% 11,474.14 0.00 0.00%
91,485.78 15.52 0.00% 15.52 49.43% 45,218.45 0.00 0.00%
24,642.00 1,475.38 0.00% 1,475.38 99.69% 24,565.08 0.00 0.00%
62,348.90 132.73 0.00% 132.73 62.02% 38,670.89 0.00 0.00%
5,553.36 36.00 0.00% 36.00 100.00% 5,553.36 0.00 0.00%
29,406.24 161.90 0.00% 161.90 99.94% 29,388.09 0.00 0.00%
33,458.98 265.00 0.00% 265.00 99.85% 33,408.55 0.00 0.00%
9,501.30 161.90 0.00% 161.90 99.94% 9,495.44 0.00 0.00%
15,565.71 237.26 0.00% 237.26 89.40% 13,915.30 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
2,942.73 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,729.92 61.90 0.00% 61.90 99.84% 3,723.90 0.00 0.00%
1,868.28 6.00 0.00% 6.00 100.00% 1,868.28 0.00 0.00%
3,140.56 1.00 0.00% 1.00 100.00% 3,140.56 0.00 0.00%
8,406.24 4.00 0.00% 4.00 100.00% 8,406.24 0.00 0.00%
2,550.37 1.00 0.00% 1.00 100.00% 2,550.37 0.00 0.00%
2,667.10 5.00 0.00% 5.00 100.00% 2,667.10 0.00 0.00%
3,777.25 4.00 0.00% 4.00 80.00% 3,021.80 0.00 0.00%
581.10 1.00 0.00% 1.00 100.00% 581.10 0.00 0.00%
1,992.96 9.99 0.00% 9.99 78.05% 1,555.44 0.00 0.00%
3,475.01 5.00 0.00% 5.00 92.59% 3,217.60 0.00 0.00%
2,554.97 5.00 0.00% 5.00 45.45% 1,161.35 0.00 0.00%
230.01 1.00 0.00% 1.00 100.00% 230.01 0.00 0.00%
5,101.20 24.60 0.00% 24.60 94.62% 4,826.52 0.00 0.00%
105.95 1.00 0.00% 1.00 100.00% 105.95 0.00 0.00%
889.46 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
2,078.83 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
172.86 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
237.75 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
192.09 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
10,354.84 1.00 0.00% 1.00 100.00% 10,354.84 0.00 0.00%
435.60 20.00 0.00% 20.00 55.56% 242.00 0.00 0.00%
327.30 10.00 0.00% 10.00 66.67% 218.20 0.00 0.00%
1,087.38 1.00 0.00% 1.00 100.00% 1,087.38 0.00 0.00%
345,671.97 1.00 0.00% 1.00 100.00% 345,671.97 0.00 0.00%
38,447.20 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
37,908.92 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
52,671.20 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
874,987.52 655,564.21 0.00

6,976.26 1.00 0.00% 1.00 100.00% 6,976.26 0.00 0.00%

1,628.14 3.50 0.00% 3.50 99.43% 1,618.89 0.00 0.00%
3,236.24 1.81 0.00% 1.81 41.14% 1,331.27 0.00 0.00%
2,657.91 0.51 0.00% 0.51 23.18% 616.15 0.00 0.00%
1,618.32 2.03 0.00% 2.03 9.23% 149.33 0.00 0.00%
13,667.23 36.68 0.00% 36.68 78.19% 10,686.72 0.00 0.00%
2,767.88 0.87 0.00% 0.87 91.58% 2,534.80 0.00 0.00%
1,775.28 19.50 0.00% 19.50 100.00% 1,775.28 0.00 0.00%
4,390.20 4.87 0.00% 4.87 30.06% 1,319.77 0.00 0.00%
8,569.92 25.80 0.00% 25.80 93.07% 7,976.33 0.00 0.00%
543.17 2.43 0.00% 2.43 69.43% 377.11 0.00 0.00%
347.09 2.24 0.00% 2.24 99.56% 345.54 0.00 0.00%
2,053.90 7.00 0.00% 7.00 89.74% 1,843.24 0.00 0.00%
9,005.21 48.38 0.00% 48.38 97.52% 8,781.94 0.00 0.00%
6,546.82 45.77 0.00% 45.77 88.14% 5,770.22 0.00 0.00%
2,818.13 48.00 0.00% 48.00 99.90% 2,815.20 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
3,045.69 45.53 0.00% 45.53 87.68% 2,670.33 0.00 0.00%
1,489.27 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,667.64 25.80 0.00% 25.80 93.07% 1,552.13 0.00 0.00%
78.21 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
467.07 1.44 0.00% 1.44 96.00% 448.39 0.00 0.00%
3,140.56 1.00 0.00% 1.00 100.00% 3,140.56 0.00 0.00%
6,304.68 1.00 0.00% 1.00 33.33% 2,101.56 0.00 0.00%
2,550.37 1.00 0.00% 1.00 100.00% 2,550.37 0.00 0.00%
533.42 1.00 0.00% 1.00 100.00% 533.42 0.00 0.00%
755.45 1.00 0.00% 1.00 100.00% 755.45 0.00 0.00%
1,058.76 5.39 0.00% 5.39 79.26% 839.22 0.00 0.00%
232.27 1.00 0.00% 1.00 100.00% 232.27 0.00 0.00%
460.02 2.00 0.00% 2.00 100.00% 460.02 0.00 0.00%
1,471.50 6.62 0.00% 6.62 88.27% 1,298.84 0.00 0.00%
602.02 1.00 0.00% 1.00 100.00% 602.02 0.00 0.00%
105.95 1.00 0.00% 1.00 100.00% 105.95 0.00 0.00%
57.62 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
79.25 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
64.03 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
121.06 1.00 0.00% 1.00 100.00% 121.06 0.00 0.00%
1,529.44 1.00 0.00% 1.00 100.00% 1,529.44 0.00 0.00%
347.00 20.00 0.00% 20.00 100.00% 347.00 0.00 0.00%
28,795.24 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
17,054.24 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
140,612.46 74,206.08 0.00

5,740.95 1.50 0.00% 1.50 50.00% 2,870.48 0.00 0.00%

13,914.94 2.16 0.00% 2.16 41.44% 5,766.67 0.00 0.00%
7,714.82 2.99 0.00% 2.99 96.45% 7,441.06 0.00 0.00%
6,165.66 0.81 0.00% 0.81 25.31% 1,560.68 0.00 0.00%
8,939.39 526.37 0.00% 526.37 98.04% 8,764.06 0.00 0.00%
25,778.66 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
74,274.49 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
36,594.90 - 140.00 95.89% 140.00 95.89% 0.00 35,091.00 95.89%
69,745.04 2.00 0.00% 2.00 100.00% 69,745.04 0.00 0.00%
248,868.85 96,147.99 35,091.00

6,976.26 1.00 0.00% 1.00 100.00% 6,976.26 0.00 0.00%

1,156.35 2.40 0.00% 2.40 96.00% 1,110.10 0.00 0.00%
1,912.33 2.50 0.00% 2.50 96.15% 1,838.78 0.00 0.00%
1,630.99 0.84 0.00% 0.84 62.22% 1,014.84 0.00 0.00%
1,324.08 2.24 0.00% 2.24 12.44% 164.77 0.00 0.00%
11,362.65 29.11 0.00% 29.11 74.64% 8,481.20 0.00 0.00%
3,933.31 0.80 0.00% 0.80 59.26% 2,330.85 0.00 0.00%
10,006.16 16.80 0.00% 16.80 44.21% 4,423.78 0.00 0.00%
1,729.76 18.56 0.00% 18.56 97.68% 1,689.70 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
2,981.00 10.31 0.00% 10.31 93.73% 2,794.01 0.00 0.00%
6,362.51 20.58 0.00% 20.58 100.00% 6,362.51 0.00 0.00%
931.14 3.88 0.00% 3.88 64.67% 602.14 0.00 0.00%
2,082.51 10.99 0.00% 10.99 81.41% 1,695.32 0.00 0.00%
5,808.64 32.00 0.00% 32.00 100.00% 5,808.64 0.00 0.00%
4,475.49 32.21 0.00% 32.21 90.73% 4,060.71 0.00 0.00%
1,876.80 31.90 0.00% 31.90 99.69% 1,870.94 0.00 0.00%
2,082.08 35.42 0.00% 35.42 99.77% 2,077.38 0.00 0.00%
856.35 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
2,284.88 18.88 0.00% 18.88 49.71% 1,135.82 0.00 0.00%
3,140.56 1.00 0.00% 1.00 100.00% 3,140.56 0.00 0.00%
2,101.56 1.00 0.00% 1.00 100.00% 2,101.56 0.00 0.00%
2,550.37 1.00 0.00% 1.00 100.00% 2,550.37 0.00 0.00%
1,066.84 2.00 0.00% 2.00 100.00% 1,066.84 0.00 0.00%
755.45 1.00 0.00% 1.00 100.00% 755.45 0.00 0.00%
1,541.43 4.62 0.00% 4.62 46.67% 719.33 0.00 0.00%
1,161.35 2.00 0.00% 2.00 40.00% 464.54 0.00 0.00%
230.01 1.00 0.00% 1.00 100.00% 230.01 0.00 0.00%
1,667.70 7.20 0.00% 7.20 84.71% 1,412.64 0.00 0.00%
105.95 1.00 0.00% 1.00 100.00% 105.95 0.00 0.00%
889.46 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
2,078.83 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
443.02 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
966.21 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
121.06 1.00 0.00% 1.00 100.00% 121.06 0.00 0.00%
1,529.44 1.00 0.00% 1.00 100.00% 1,529.44 0.00 0.00%
347.00 19.00 0.00% 19.00 95.00% 329.65 0.00 0.00%
919.00 19.00 0.00% 19.00 95.00% 873.05 0.00 0.00%
91,388.53 69,838.20 0.00

2,870.48 1.26 0.00% 1.26 84.00% 2,411.20 0.00 0.00%

30,505.83 4.47 0.00% 4.47 39.21% 11,961.50 0.00 0.00%
7,714.82 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
9,055.82 2.36 0.00% 2.36 50.21% 4,547.18 0.00 0.00%
17,850.47 468.83 0.00% 468.83 43.73% 7,806.02 0.00 0.00%
13,181.85 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
81,179.27 26,725.90 0.00

27,861.01 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

16,788.60 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
55,634.08 1.00 0.00% 1.00 100.00% 55,634.08 0.00 0.00%
26,982.47 2.61 0.00% 2.61 18.51% 4,994.63 0.00 0.00%
11,297.34 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
149,050.42 55.70 0.00% 55.70 100.00% 149,050.42 0.00 0.00%
88,990.92 5,240.00 0.00% 5,240.00 98.04% 87,246.00 0.00 0.00%
87,654.78 0.50 0.00% 0.50 50.00% 43,827.39 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
464,259.62 340,752.52 0.00
4,565,528.17 2,912,155.57 374,186.44

1,808.39 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

1,808.39 0.00 0.00

2,461.52 22.00 85.14% 2,095.72 0.00 0.00%

22.00 0.00%
2,461.52 2,095.72 0.00

37,122.50 112.95 0.00% 112.95 95.32% 35,383.85 0.00 0.00%

3,580.10 1.00 0.00% 1.00 100.00% 3,580.10 0.00 0.00%
3,473.44 1.00 0.00% 1.00 100.00% 3,473.44 0.00 0.00%
44,176.04 42,437.39 0.00

484.56 0.00 0.00% 0.00 0.00 0.00%

- 0.00%
3,493.34 - 0.00% - 0.00% 0.00 0.00 0.00%
956.83 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,235.25 1.08 0.00% 1.08 83.08% 2,687.74 0.00 0.00%
4,162.50 59.16 0.00% 59.16 23.66% 985.01 0.00 0.00%
78,444.88 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,071.40 - 30.00 100.00% 30.00 100.00% 0.00 3,071.40 100.00%
11,391.78 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
105,240.54 3,672.75 3,071.40
153,686.49 48,205.86 3,071.40

22,176.92 1.00 0.00% 1.00 100.00% 22,176.92 0.00 0.00%

461.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

10,705.32 87.50 77.86% 8,335.25 0.00 0.00%

87.50 0.00%
8,616.84 - 0.00% - 0.00% 0.00 0.00 0.00%
41,960.08 30,512.17 0.00

765.46 0.40 0.00% 0.40 100.00% 765.46 0.00 0.00%

6,422.28 2.08 0.00% 2.08 86.67% 5,565.98 0.00 0.00%
1,244.33 0.49 0.00% 0.49 98.00% 1,219.44 0.00 0.00%
1,926.77 1.00 0.00% 1.00 100.00% 1,926.77 0.00 0.00%
3,408.26 203.82 0.00% 203.82 99.57% 3,393.60 0.00 0.00%
13,767.10 12,871.25 0.00

1,722.29 0.04 0.00% 0.04 4.44% 76.55 0.00 0.00%

535.19 0.14 0.00% 0.14 70.00% 374.63 0.00 0.00%
385.35 0.16 0.00% 0.16 80.00% 308.28 0.00 0.00%
920.75 54.90 0.00% 54.90 99.28% 914.09 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
3,563.58 1,673.55 0.00

2,105.02 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

9,365.83 3.48 0.00% 3.48 99.43% 9,312.31 0.00 0.00%
8,285.11 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
9,975.02 79.50 0.00% 79.50 13.27% 1,323.68 0.00 0.00%
806.06 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
806.06 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
806.06 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
16,039.42 33.91 0.00% 33.91 66.23% 10,622.99 0.00 0.00%
48,188.58 21,258.98 0.00

13,379.75 0.40 0.00% 0.40 8.00% 1,070.38 0.00 0.00%

29,479.58 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
2,497.50 - 0.00% - 0.00% 0.00 0.00 0.00%
2,822.19 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
2,822.19 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
14,110.96 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
46,014.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
111,392.55 286.28 0.00% 286.28 80.51% 89,682.94 0.00 0.00%
222,518.72 90,753.32 0.00

6,976.26 1.00 0.00% 1.00 100.00% 6,976.26 0.00 0.00%

159.07 2.05 0.00% 2.05 78.85% 125.42 0.00 0.00%
3,141.16 2.05 0.00% 2.05 78.85% 2,476.69 0.00 0.00%
405.45 7.50 0.00% 7.50 100.00% 405.45 0.00 0.00%
2,105.02 0.09 0.00% 0.09 8.18% 172.23 0.00 0.00%
1,165.42 0.36 0.00% 0.36 90.00% 1,048.88 0.00 0.00%
1,070.38 0.35 0.00% 0.35 87.50% 936.58 0.00 0.00%
7,167.21 24.56 0.00% 24.56 99.84% 7,155.56 0.00 0.00%
4,581.77 9.33 0.00% 9.33 53.62% 2,456.78 0.00 0.00%
5,379.38 15.02 0.00% 15.02 86.32% 4,643.58 0.00 0.00%
3,130.67 40.19 0.00% 40.19 85.52% 2,677.29 0.00 0.00%
8,891.10 15.62 0.00% 15.62 2.93% 260.07 0.00 0.00%
975.13 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
533.42 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
14,397.62 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
60,079.06 29,334.79 0.00

15,683.35 - 80.00 94.12% 80.00 94.12% 0.00 14,760.80 94.12%

2,047.60 - 18.00 90.00% 18.00 90.00% 0.00 1,842.84 90.00%
111,514.60 0.50 0.00% 0.50 50.00% 55,757.30 0.00 0.00%
129,245.55 55,757.30 16,603.64

53,548.75 - 1.00 100.00% 1.00 100.00% 0.00 53,548.75 100.00%

53,548.75 0.00 53,548.75
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
572,871.42 242,161.36 70,152.39

125,120.04 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

3,580.10 1.00 0.00% 1.00 100.00% 3,580.10 0.00 0.00%
3,473.44 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
132,173.58 3,580.10 0.00

5,740.95 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

3,849.46 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
180,780.75 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,071.40 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
22,384.80 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
20,703.94 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
236,531.30 0.00 0.00
368,704.88 3,580.10 0.00

82,055.31 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

30,112.67 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
25,001.64 - 0.00% - 0.00% 0.00 0.00 0.00%
146,829.65 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
17,900.50 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
14,665.74 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
12,496.22 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
9,130.94 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
338,192.67 0.00 0.00

22,623.93 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

590.98 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
916.79 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
4,120.29 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
46,501.70 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
5,690.51 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
8,563.04 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
41,311.59 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
10,789.91 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
9,540.45 - 0.00% - 0.00% 0.00 0.00 0.00%
53,881.46 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
64,855.03 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
35,113.11 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
23,453.68 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
6,771.42 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
40,044.80 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
922.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
12,736.51 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
13,181.42 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
9,470.58 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
411,079.20 0.00 0.00
749,271.87 0.00 0.00

5,358.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

31,531.50 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
25,272.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
147,456.25 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
209,617.75 0.00 0.00

5,358.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

31,531.50 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
37,908.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
147,456.25 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
222,253.75 0.00 0.00

8,424.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

140,062.99 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
148,486.99 0.00 0.00
580,358.49 0.00 0.00
11,330,647.68 5,162,147.97 663,973.02

28,518.51 1.00 0.00% 1.00 100.00% 28,518.51 0.00 0.00%

7,791.06 - 1.00 100.00% 1.00 100.00% 0.00 7,791.06 100.00%
2,032.12 - 1.00 100.00% 1.00 100.00% 0.00 2,032.12 100.00%
1,150.06 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
39,491.75 28,518.51 9,823.18

10,470.98 1.00 0.00% 1.00 100.00% 10,470.98 0.00 0.00%

9,346.13 1.00 0.00% 1.00 100.00% 9,346.13 0.00 0.00%
196.93 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
5,615.28 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
13,916.28 67.00 0.00% 67.00 99.04% 13,782.57 0.00 0.00%
59,102.10 89.00 0.00% 89.00 98.89% 58,445.41 0.00 0.00%
6,872.86 9.20 0.00% 9.20 100.00% 6,872.86 0.00 0.00%
105,520.56 98,917.95 0.00

1,110.33 57.63 0.00% 57.63 100.18% 1,112.33 0.00 0.00%

2,168.31 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,110.07 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
16,607.29 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
29,903.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
68,477.81 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
35,330.89 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
223.74 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
664.48 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
578.70 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
29,106.61 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
19,347.85 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
206,629.08 1,112.33 0.00
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
24,404.83 8,473.20 Err:509 Err:509 Err:509 24,402.82 Err:508 Err:508
1,302,834.86 1,350.00 75.00 5.25% 1,425.00 99.75% 1,231,240.50 68,402.25 5.25%
720,546.64 414.20 0.00% 414.20 15.43% 111,196.13 0.00 0.00%
219,893.13 - 0.00% - 0.00% 0.00 0.00 0.00%
244,218.70 520.68 0.00% 520.68 19.79% 48,329.52 0.00 0.00%
141,736.24 470.07 29.25 4.27% 499.32 72.93% 97,313.89 6,055.34 4.27%
175,745.22 341.36 2.93 0.30% 344.29 35.31% 61,536.97 527.29 0.30%
147,757.76 465.80 26.33 1.11% 492.13 20.73% 28,991.39 1,638.47 1.11%
230,412.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
67,010.39 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,159.55 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
602.97 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
552.84 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
552.84 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
84,898.52 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,362,326.49 1,603,011.22 Err:508

46.90 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

181.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,208.14 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
654.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
35.82 - 0.00% - 0.00% 0.00 0.00 0.00%
5,587.14 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

48.25 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

181.00 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,304.79 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
660.88 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
35.82 - 0.00% - 0.00% 0.00 0.00 0.00%
6,819.36 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

16.41 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

60.33 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
434.93 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
220.29 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
11.94 - 0.00% - 0.00% 0.00 0.00 0.00%
10,652.14 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
28,159.14 0.00 0.00

601.47 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

19,626.50 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
10,892.78 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
2,411.86 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
17,865.12 - 0.00% - 0.00% 0.00 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
25,229.42 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

1,106.41 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

32,344.47 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
13,455.79 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
3,487.93 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
28,859.04 - 0.00% - 0.00% 0.00 0.00 0.00%
37,970.62 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

551.35 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

10,362.79 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
4,805.64 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,688.30 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
21,987.84 - 0.00% - 0.00% 0.00 0.00 0.00%
35,049.54 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

608.90 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

13,817.06 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
9,611.28 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,781.07 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
30,233.28 - 0.00% - 0.00% 0.00 0.00 0.00%
68,715.92 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

1,979.85 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

77,940.76 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
7,764.35 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
82,225.22 - 0.00% - 0.00% 0.00 0.00 0.00%
77,975.20 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

6,415.72 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

100,142.25 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
28,144.60 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
108,921.72 - 0.00% - 0.00% 0.00 0.00 0.00%
129,535.47 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,014,109.52 0.00 0.00

856.83 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

1,185.10 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,361.93 - 0.00% - 0.00% 0.00 0.00 0.00%
218.22 - 0.00% - 0.00% 0.00 0.00 0.00%
7,073.40 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
10,695.48 0.00 0.00

1,840.26 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

649.74 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,689.86 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
8,951.81 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
4,142.63 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
2,738.90 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
28,267.74 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
212.62 - 0.00% - 0.00% 0.00 0.00 0.00%
1,292.80 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
49,786.36 0.00 0.00
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
2,246.47 - 5.30 98.51% 5.30 98.51% 0.00 2,213.07 98.51%
506,618.41 - 5.30 98.51% 5.30 98.51% 0.00 499,085.05 98.51%
508,864.88 0.00 501,298.12

81.68 - 0.85 96.59% 0.85 96.59% 0.00 78.90 96.60%

3,346.48 - 1.00 100.00% 1.00 100.00% 0.00 3,346.48 100.00%
5,050.00 - 4.00 100.00% 4.00 100.00% 0.00 5,050.00 100.00%
4,841.30 - 1.00 100.00% 1.00 100.00% 0.00 4,841.30 100.00%
13,319.46 0.00 13,316.68

81.68 - 0.00 0.00% 0.00 0.00% 0.00 0.00 0.00%

3,346.48 - 0.00 0.00% 0.00 0.00% 0.00 0.00 0.00%
2,525.00 - 0.00 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,832.09 - 0.00 0.00% 0.00 0.00% 0.00 0.00 0.00%
7,785.25 0.00 0.00

1,633.63 - 17.50 99.43% 17.50 99.43% 0.00 1,624.35 99.43%

548,836.75 - 30.00 54.55% 30.00 54.55% 0.00 299,365.50 54.55%
550,470.38 0.00 300,989.85

2,525.00 - 2.00 100.00% 2.00 100.00% 0.00 2,525.00 100.00%

5,214.30 - 2.00 100.00% 2.00 100.00% 0.00 5,214.30 100.00%
7,739.30 0.00 7,739.30

163.36 - 1.76 100.00% 1.76 100.00% 0.00 163.36 100.00%

6,692.96 - 1.00 50.00% 1.00 50.00% 0.00 3,346.48 50.00%
5,050.00 - 2.00 50.00% 2.00 50.00% 0.00 2,525.00 50.00%
5,871.48 - 1.00 50.00% 1.00 50.00% 0.00 2,935.74 50.00%
17,777.80 0.00 8,970.58

81.68 - 0.88 100.00% 0.88 100.00% 0.00 81.68 100.00%

3,346.48 - 1.00 100.00% 1.00 100.00% 0.00 3,346.48 100.00%
1,262.50 - 1.00 100.00% 1.00 100.00% 0.00 1,262.50 100.00%
2,114.27 - 1.00 100.00% 1.00 100.00% 0.00 2,114.27 100.00%
6,804.93 0.00 6,804.93

980.18 - 10.56 100.00% 10.56 100.00% 0.00 980.18 100.00%

40,157.76 - 8.00 66.67% 8.00 66.67% 0.00 26,771.84 66.67%
30,300.00 - 16.00 66.67% 16.00 66.67% 0.00 20,200.00 66.67%
46,363.20 - 8.00 66.67% 8.00 66.67% 0.00 30,908.80 66.67%
117,801.14 0.00 78,860.82

654.38 - 7.05 100.00% 7.05 100.00% 0.00 654.38 100.00%

26,771.84 - 2.00 25.00% 2.00 25.00% 0.00 6,692.96 25.00%
15,357.44 - 2.00 25.00% 2.00 25.00% 0.00 3,839.36 25.00%
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad
13,835.68 - 1.00 25.00% 1.00 25.00% 0.00 3,458.92 25.00%
56,619.34 0.00 14,645.62

59,708.26 - 0.00 0.00% - 0.00% 0.00 0.00 0.00%

3,839.36 - 1.00 50.00% 1.00 50.00% 0.00 1,919.68 50.00%
974.98 - 2.00 100.00% 2.00 100.00% 0.00 974.98 100.00%
23,243.58 - 2.00 100.00% 2.00 100.00% 0.00 23,243.58 100.00%
10,359.29 - 1.00 100.00% 1.00 100.00% 0.00 10,359.29 100.00%
98,125.47 0.00 36,497.53

175,155.52 - 0.00% - 0.00% 0.00 0.00 0.00%

175,155.52 0.00 0.00

252.50 - 1.00 100.00% 1.00 100.00% 0.00 252.50 100.00%

2,032.12 - 2.00 100.00% 2.00 100.00% 0.00 2,032.12 100.00%
1,867.82 - 2.00 100.00% 2.00 100.00% 0.00 1,867.82 100.00%
10,355.92 - 7.00 87.50% 7.00 87.50% 0.00 9,061.43 87.50%
14,508.36 0.00 13,213.87

2,525.00 - 0.00 0.00% 0.00 0.00% 0.00 0.00 0.00%

3,510.77 - 0.00 0.00% 0.00 0.00% 0.00 0.00 0.00%
6,035.77 0.00 0.00

2,525.00 - 0.00 0.00% 0.00 0.00% 0.00 0.00 0.00%

19,957.68 - 0.00 0.00% 0.00 0.00% 0.00 0.00 0.00%
22,482.68 0.00 0.00

1,262.50 - 1.00 100.00% 1.00 100.00% 0.00 1,262.50 100.00%

2,903.40 - 1.00 100.00% 1.00 100.00% 0.00 2,903.40 100.00%
4,165.90 0.00 4,165.90

8,688.02 - 17.00 100.00% 17.00 100.00% 0.00 8,688.02 100.00%

8,688.02 0.00 8,688.02

339,001.16 0.25 3.04 84.44% 3.29 91.50% 23,931.25 286,267.65 84.44%

339,001.16 23,931.25 286,267.65
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad

1,186.76 45.08 0.00% 45.08 73.31% 870.04 0.00 0.00%

2,023.48 3.23 0.00% 3.23 14.82% 299.81 0.00 0.00%
11,381.59 3.23 0.00% 3.23 36.29% 4,130.62 0.00 0.00%
11,453.15 1.50 0.00% 1.50 29.01% 3,322.97 0.00 0.00%
16,222.02 53.24 0.00% 53.24 49.86% 8,088.22 0.00 0.00%
35,849.19 0.90 0.00% 0.90 10.84% 3,887.26 0.00 0.00%
2,019.14 10.50 0.00% 10.50 28.11% 567.63 0.00 0.00%
5,743.87 33.64 0.00% 33.64 51.91% 2,981.85 0.00 0.00%
881.14 2.40 0.00% 2.40 41.38% 364.61 0.00 0.00%
44,950.52 5.16 0.00% 5.16 54.89% 24,674.97 0.00 0.00%
18,649.68 2.10 0.00% 2.10 53.85% 10,042.14 0.00 0.00%
19,047.35 27.20 0.00% 27.20 44.15% 8,409.15 0.00 0.00%
8,086.15 3.04 0.00% 3.04 26.60% 2,150.65 0.00 0.00%
495.66 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
939.97 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
178,929.67 69,789.92 0.00

28,492.29 - 0.00% - 0.00% 0.00 0.00 0.00%

30,545.97 - 0.00% - 0.00% 0.00 0.00 0.00%
59,038.26 0.00 0.00

126,464.50 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

475.17 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,804.42 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
13,047.91 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
6,034.98 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
6,608.83 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
389.38 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
1,180.36 - 0.00% 0.00 0.00% 0.00 0.00 0.00%
156,005.55 0.00 0.00
7,166,037.22 1,825,281.18 Err:508

52,473.64 - 0.00% 0.00 0.00% 0.00 0.00 0.00%

23,354.93 1,300.00 0.00% 1,300.00 4.62% 1,079.00 0.00 0.00%
2,676.48 12.00 0.00% 12.00 100.00% 2,676.48 0.00 0.00%
669.12 3.00 0.00% 3.00 100.00% 669.12 0.00 0.00%
79,174.17 4,424.60 0.00

2,205.15 - 1.00 100.00% 1.00 100.00% 0.00 2,205.15 100.00%

2,205.15 0.00 2,205.15

164.30 1.00 0.00% 1.00 100.00% 164.30 0.00 0.00%

328.59 1.00 0.00% 1.00 100.00% 328.59 0.00 0.00%
492.89 492.89 0.00
 OBRA CERTIFICADA
AVANCE FÍSICO [Vol.] AVANCE PRESUPUESTARIO [Bs.]
Monto [Bs.] Anterior Actual Acumulado Anterior Actual
Cantidad % Cantidad % Bs. Bs. %
Cantidad

5,914.62 6.00 0.00% 6.00 100.00% 5,914.62 0.00 0.00%

5,914.62 5,914.62 0.00

12,623.40 - 180.00 100.00% 180.00 100.00% 0.00 12,623.40 100.00%

12,623.40 0.00 12,623.40
100,410.23 10,832.11 14,828.55

7,377.48 - 1.00 100.00% 1.00 100.00% 0.00 7,377.48 100.00%

7,377.48 0.00 7,377.48
7,273,824.93 1,836,113.29 Err:508

82,780.21 15,681.67 0.00

3,647,845.30 101,282.40 461,660.81

4,385,441.72 116,919.37 355,879.51

3,576,058.53 2,730,614.75 216,823.40

63,222.42 6,496.76 16,575.01

43,614,305.60 10,969,398.17 Err:508

100.00%

RESUMEN DE DEMBOLSOS Bs.

ACUMULADO ANTERIOR 10,969,398.17
CERTIFICADO DE AVANCE DE OBRA (No. 4) Err:508
TOTAL ACUMULADO Err:508

SUPERVISOR DE OBRA
Acumulado
Bs. %

28,518.51 100.00%
27,349.96 100.00%
45,413.93 100.00%
8,770.96 50.00%
0.00 0.00%
110,053.36 76.96%

18,662.76 6.58%
0.00 0.00%
3,147.15 4.95%
0.00 0.00%
21,809.91 3.81%

4,404.96 28.26%
0.00 0.00%
0.00 0.00%
0.00 0.00%
4,404.96 0.78%

729.60 2.39%
0.00 0.00%

748.40 1.34%

0.00 0.00%
4,132.80 1.89%
3,808.20 97.98%
9,419.00 1.98%

19,128.00 6.66%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
Acumulado
Bs. %

1,089.00 3.89%
1,287.00 3.89%
0.00 0.00%
21,504.00 2.97%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

53,445.50 3.77%
0.00 0.00%
0.00 0.00%
53,445.50 3.32%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

220,636.73 4.86%

28,518.51 100.00%
45,413.93 100.00%
4,385.48 25.00%
6,043.48 25.00%
84,361.40 72.95%
Acumulado
Bs. %

14,890.50 9.76%
0.00 0.00%
0.00 0.00%
14,890.50 6.73%

0.00 0.00%
0.00 0.00%
9,284.40 7.13%
9,284.40 4.59%

1,094.40 11.60%
0.00 0.00%

1,122.60 4.44%

3,734.40 4.61%
46.71 0.87%
5,998.11 4.39%

23,910.00 12.88%
0.00 0.00%
0.00 0.00%
0.00 0.00%
1,361.25 10.85%
1,608.75 10.85%
0.00 0.00%
26,880.00 9.25%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
Acumulado
Bs. %

85,512.80 10.31%
0.00 0.00%
0.00 0.00%
85,512.80 9.08%

226,927.21 10.77%

799,817.03 28.89%

0.00 0.00%

60,009.97 6.43%

2,788,951.01 100.00%

2,788,951.01 100.00%

28,518.51 100.00%
27,349.96 100.00%
55,868.47 100.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%

0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
Acumulado
Bs. %

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

12,197.31 100.00%
645.40 100.00%
26,667.20 100.00%
19,136.50 74.07%
58,646.41 89.75%

255.31 1.04%
0.00 0.00%
0.00 0.00%
255.31 0.18%

0.00 0.00%

0.00 0.00%

0.00 0.00%
10,228.68 99.00%
10,228.68 17.66%

2,080.11 26.04%
2,080.11 26.04%

4,789.95 51.14%
6,545.15 55.96%
2,173.16 19.90%
0.00 0.00%
321,626.08 100.00%
66,063.76 48.89%
52,905.04 90.65%
454,103.14 78.74%

210.50 5.50%
64,383.36 67.02%
8,386.75 71.70%
21,755.22 50.54%
4,945.39 100.00%
0.00 0.00%
48,907.52 31.67%
44,110.05 100.00%
30,976.14 34.45%
223,674.93 46.23%
Acumulado
Bs. %

0.00 0.00%
161,386.54 82.62%
8,959.14 83.72%
52,955.99 72.31%
88,150.88 50.00%
38,611.20 50.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
62,654.00 76.92%
0.00 0.00%
412,717.75 63.30%

7,029.18 100.00%
0.00 0.00%
470.73 9.41%
978.59 23.82%
33.10 1.32%
38,758.29 62.16%
46,675.23 51.02%
24,646.68 99.98%
9,898.20 99.44%
2,130.34 66.86%
12,159.77 93.48%
19,013.34 99.19%
3,026.21 100.00%
5,399.10 97.22%
29,043.20 98.77%
32,972.47 98.55%
9,384.00 98.77%
14,816.16 95.18%
0.00 0.00%
3,609.60 96.77%
1,865.17 99.83%
3,140.56 100.00%
8,406.24 100.00%
2,550.37 100.00%
2,667.10 100.00%
3,777.25 100.00%
581.10 100.00%
1,597.48 80.16%
3,352.74 96.48%
Acumulado
Bs. %

929.08 36.36%
230.01 100.00%
4,630.32 90.77%
105.95 100.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
10,354.84 100.00%
363.00 83.33%
327.30 100.00%
5,436.90 100.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
345,671.97 100.00%
656,031.57 74.60%

7,029.18 100.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
611.85 22.11%
1,338.29 75.38%
4,363.10 99.38%
7,976.33 93.07%
375.56 69.14%
345.54 99.55%
1,579.92 76.92%
8,958.01 99.48%
4,053.15 61.91%
2,807.58 99.63%
2,965.34 97.36%
0.00 0.00%
1,547.92 92.82%
0.00 0.00%
448.39 96.00%
3,140.56 100.00%
2,101.56 33.33%
2,550.37 100.00%
533.42 100.00%
755.45 100.00%
1,029.18 97.21%
Acumulado
Bs. %

232.27 100.00%
460.02 100.00%
1,312.58 89.20%
602.02 100.00%
105.95 100.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
121.06 100.00%
1,529.44 100.00%
347.00 100.00%
0.00 0.00%
0.00 0.00%
59,221.04 42.10%

0.00 0.00%
0.00 0.00%
7,266.86 94.19%
1,265.73 14.16%
0.00 0.00%
0.00 0.00%
36,594.90 100.00%
69,745.04 100.00%
114,872.53 47.71%

6,976.26 100.00%
1,017.59 88.00%
1,618.12 84.62%
1,196.06 73.33%
302.33 22.83%
11,304.38 99.49%
1,456.78 37.04%
4,410.61 44.08%
1,686.06 97.47%
2,455.26 82.36%
5,620.53 88.34%
659.56 70.83%
1,561.11 74.96%
5,627.12 96.88%
4,412.45 98.59%
1,669.77 88.97%
2,082.08 100.00%
0.00 0.00%
1,093.71 88.34%
3,140.56 100.00%
4,203.12 100.00%
Acumulado
Bs. %

2,550.37 100.00%
1,066.84 100.00%
755.45 100.00%
666.40 43.23%
464.54 40.00%
230.01 100.00%
1,324.35 79.41%
105.95 100.00%
0.00 0.00%
0.00 0.00%
443.02 100.00%
966.21 100.00%
121.06 100.00%
1,529.44 100.00%
0.00 0.00%
0.00 0.00%
72,717.10 78.66%

0.00 0.00%
0.00 0.00%
48,610.73 100.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
48,610.73 23.62%
2,113,159.30 59.67%

0.00 0.00%
0.00 0.00%
3,580.10 100.00%
0.00 0.00%
3,580.10 10.08%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
Acumulado
Bs. %

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
3,580.10 0.93%

6,653.08 100.00%
1,383.00 60.00%

28,578.00 31.38%

11,666.90 91.86%
48,280.98 42.83%

243.59 3.90%
4,695.73 23.50%
0.00 0.00%
0.00 0.00%
4,939.32 4.56%

183.86 11.67%
777.04 11.55%
15,952.61 28.18%
16,913.51 26.05%

0.00 0.00%
2,675.95 100.00%
963.39 50.00%
1,831.50 99.28%
3,132.70 35.59%
8,603.54 51.27%

0.00 0.00%
47,471.35 99.66%
13,936.45 98.25%
53,178.85 99.64%
43,006.95 100.00%
14,782.55 50.00%
321,626.08 100.00%
87,660.29 64.87%
63,907.08 99.51%
645,569.60 90.35%

1,530.92 26.67%
Acumulado
Bs. %

165,106.12 95.36%
5,947.87 99.58%
35,645.25 98.40%
91,507.90 99.77%
9,890.78 100.00%
0.00 0.00%
112,281.37 72.70%
44,110.05 100.00%
64,345.66 65.00%
530,365.92 80.85%

2,392.06 25.00%
307,734.25 91.20%
12,443.25 86.21%
56,435.09 127.90%
119,090.46 81.69%

109,391.03 50.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
125,308.00 95.28%
549.10 100.00%
733,343.24 74.00%

6,976.26 100.00%
1,794.66 71.85%
2,853.78 57.06%
3,986.86 97.06%
222.15 8.88%
2,543.66 79.83%
1,955.39 64.62%
9,898.20 99.44%
19,013.34 99.19%
11,474.14 88.21%
45,218.45 49.43%
24,565.08 99.69%
38,670.89 62.02%
5,553.36 100.00%
29,388.09 99.94%
33,408.55 99.85%
9,495.44 99.94%
13,915.30 89.40%
Acumulado
Bs. %

0.00 0.00%
3,723.90 99.84%
1,868.28 100.00%
3,140.56 100.00%
8,406.24 100.00%
2,550.37 100.00%
2,667.10 100.00%
3,021.80 80.00%
581.10 100.00%
1,555.44 78.05%
3,217.60 92.59%
1,161.35 45.45%
230.01 100.00%
4,826.52 94.62%
105.95 100.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
10,354.84 100.00%
242.00 55.56%
218.20 66.67%
1,087.38 100.00%
345,671.97 100.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
655,564.21 74.92%

6,976.26 100.00%
1,618.89 99.43%
1,331.27 41.14%
616.15 23.18%
149.33 9.23%
10,686.72 78.19%
2,534.80 91.58%
1,775.28 100.00%
1,319.77 30.06%
7,976.33 93.07%
377.11 69.43%
345.54 99.55%
1,843.24 89.74%
8,781.94 97.52%
5,770.22 88.14%
2,815.20 99.90%
Acumulado
Bs. %

2,670.33 87.68%
0.00 0.00%
1,552.13 93.07%
0.00 0.00%
448.39 96.00%
3,140.56 100.00%
2,101.56 33.33%
2,550.37 100.00%
533.42 100.00%
755.45 100.00%
839.22 79.26%
232.27 100.00%
460.02 100.00%
1,298.84 88.27%
602.02 100.00%
105.95 100.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
121.06 100.00%
1,529.44 100.00%
347.00 100.00%
0.00 0.00%
0.00 0.00%
74,206.08 52.77%

2,870.48 50.00%
5,766.67 41.44%
7,441.06 96.45%
1,560.68 25.31%
8,764.06 98.04%
0.00 0.00%
0.00 0.00%
35,091.00 95.89%
69,745.04 100.00%
131,238.99 52.73%

6,976.26 100.00%
1,110.10 96.00%
1,838.78 96.15%
1,014.84 62.22%
164.77 12.44%
8,481.20 74.64%
2,330.85 59.26%
4,423.78 44.21%
1,689.70 97.68%
Acumulado
Bs. %

2,794.01 93.73%
6,362.51 100.00%
602.14 64.67%
1,695.32 81.41%
5,808.64 100.00%
4,060.71 90.73%
1,870.94 99.69%
2,077.38 99.77%
0.00 0.00%
1,135.82 49.71%
3,140.56 100.00%
2,101.56 100.00%
2,550.37 100.00%
1,066.84 100.00%
755.45 100.00%
719.33 46.67%
464.54 40.00%
230.01 100.00%
1,412.64 84.71%
105.95 100.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
121.06 100.00%
1,529.44 100.00%
329.65 95.00%
873.05 95.00%
69,838.20 76.42%

2,411.20 84.00%
11,961.50 39.21%
0.00 0.00%
4,547.18 50.21%
7,806.02 43.73%
0.00 0.00%
26,725.90 32.92%

0.00 0.00%
0.00 0.00%
55,634.08 100.00%
4,994.63 18.51%
0.00 0.00%
149,050.42 100.00%
87,246.00 98.04%
43,827.39 50.00%
Acumulado
Bs. %

340,752.52 73.40%
3,286,342.01 71.98%

0.00 0.00%
0.00 0.00%

2,095.72 85.14%

2,095.72 85.14%

35,383.85 95.32%
3,580.10 100.00%
3,473.44 100.00%
42,437.39 96.06%

0.00 0.00%

0.00 0.00%
0.00 0.00%
2,687.74 83.08%
985.01 23.66%
0.00 0.00%
3,071.40 100.00%
0.00 0.00%
6,744.15 6.41%
51,277.26 33.36%

22,176.92 100.00%
0.00 0.00%

8,335.25 77.86%

0.00 0.00%
30,512.17 72.72%

765.46 100.00%
5,565.98 86.67%
1,219.44 98.00%
1,926.77 100.00%
3,393.60 99.57%
12,871.25 93.49%

76.55 4.44%
374.63 70.00%
308.28 80.00%
914.09 99.28%
Acumulado
Bs. %

1,673.55 46.96%

0.00 0.00%
9,312.31 99.43%
0.00 0.00%
1,323.68 13.27%
0.00 0.00%
0.00 0.00%
0.00 0.00%
10,622.99 66.23%
21,258.98 44.12%

1,070.38 8.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
89,682.94 80.51%
90,753.32 40.78%

6,976.26 100.00%
125.42 78.85%
2,476.69 78.85%
405.45 100.00%
172.23 8.18%
1,048.88 90.00%
936.58 87.50%
7,155.56 99.84%
2,456.78 53.62%
4,643.58 86.32%
2,677.29 85.52%
260.07 2.93%
0.00 0.00%
0.00 0.00%
0.00 0.00%
29,334.79 48.83%

14,760.80 94.12%
1,842.84 90.00%
55,757.30 50.00%
72,360.94 55.99%

53,548.75 100.00%
53,548.75 100.00%
Acumulado
Bs. %

312,313.75 54.52%

0.00 0.00%
3,580.10 100.00%
0.00 0.00%
3,580.10 2.71%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
3,580.10 0.97%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
Acumulado
Bs. %

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
5,826,120.99 51.42%

28,518.51 100.00%
7,791.06 100.00%
2,032.12 100.00%
0.00 0.00%
38,341.69 97.09%

10,470.98 100.00%
9,346.13 100.00%
0.00 0.00%
0.00 0.00%
13,782.57 99.04%
58,445.41 98.89%
6,872.86 100.00%
98,917.95 93.74%

1,112.33 100.18%
0.00 0.00%
0.00 0.00%
0.00 0.00%
Acumulado
Bs. %

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
1,112.33 0.54%
Acumulado
Bs. %

Err:508 Err:508
1,299,642.75 99.75%
111,196.13 15.43%
0.00 0.00%
48,329.52 19.79%
103,369.23 72.93%
62,064.26 35.31%
30,629.86 20.73%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
Err:508 Err:508

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
Acumulado
Bs. %

0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
Acumulado
Bs. %

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
Acumulado
Bs. %

2,213.07 98.51%
499,085.05 98.51%
501,298.12 98.51%

78.90 96.60%
3,346.48 100.00%
5,050.00 100.00%
4,841.30 100.00%
13,316.68 99.98%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%

1,624.35 99.43%
299,365.50 54.55%
300,989.85 54.68%

2,525.00 100.00%
5,214.30 100.00%
7,739.30 100.00%

163.36 100.00%
3,346.48 50.00%
2,525.00 50.00%
2,935.74 50.00%
8,970.58 50.46%

81.68 100.00%
3,346.48 100.00%
1,262.50 100.00%
2,114.27 100.00%
6,804.93 100.00%

980.18 100.00%
26,771.84 66.67%
20,200.00 66.67%
30,908.80 66.67%
78,860.82 66.94%

654.38 100.00%
6,692.96 25.00%
3,839.36 25.00%
Acumulado
Bs. %

3,458.92 25.00%
14,645.62 25.87%

0.00 0.00%
1,919.68 50.00%
974.98 100.00%
23,243.58 100.00%
10,359.29 100.00%
36,497.53 37.19%

0.00 0.00%
0.00 0.00%

252.50 100.00%
2,032.12 100.00%
1,867.82 100.00%
9,061.43 87.50%
13,213.87 91.08%

0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%

1,262.50 100.00%
2,903.40 100.00%
4,165.90 100.00%

8,688.02 100.00%
8,688.02 100.00%

310,198.90 91.50%
310,198.90 91.50%
Acumulado
Bs. %

870.04 73.31%
299.81 14.82%
4,130.62 36.29%
3,322.97 29.01%
8,088.22 49.86%
3,887.26 10.84%
567.63 28.11%
2,981.85 51.91%
364.61 41.38%
24,674.97 54.89%
10,042.14 53.85%
8,409.15 44.15%
2,150.65 26.60%
0.00 0.00%
0.00 0.00%
69,789.92 39.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%

0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
Err:508 Err:508

0.00 0.00%
1,079.00 4.62%
2,676.48 100.00%
669.12 100.00%
4,424.60 5.59%

2,205.15 100.00%
2,205.15 100.00%

164.30 100.00%
328.59 100.00%
492.89 100.00%
Acumulado
Bs. %

5,914.62 100.00%
5,914.62 100.00%

12,623.40 100.00%
12,623.40 100.00%
25,660.66 25.56%

7,377.48 100.00%
7,377.48 100.00%
Err:508 Err:508

15,681.67 18.94%

562,943.21 15.43%

472,798.88 10.78%

2,947,438.15 82.42%

23,071.77 36.49%

Err:508
Err:508

% ORIGINAL
25.15%
Err:508
Err:508

FISCAL DE OBRA
 ENTIDAD EJECUTORA DE MEDIO AMBIENTE Y AGUA
MINISTERIO DE MEDIO AMBIENTE Y AGUA
Estado Plurinacional de Bolivia

“MEJORAMIENTO SISTEMA DE AGUA POTABLE EN LA MANCOMUNIDAD BUSTILLO (LLALLAGUA, SIGLO XX Y CATAVI)” Y

“MEJORAMIENTO SISTEMA DE ALCANTARILLADO SANITARIO EN LA MANCOMUNIDAD BUSTILLO (LLALLAGUA Y SIGLO XX)”

COMPUTOS METRICOS

ACTA DE MEDICION
PARTIDA H : REHABILITACION ADUCCION POR BOMBEO SAUTA –CATAVI
MODULO: TANQUE ALMACENAMIENTO No. ITEM:
ITEM: REPLANTEO DE ESTRUCTURAS UNIDAD:
No. de DIMENSIONES PARCIAL RESULTADOS
Certif. Descripción partes Largo Ancho Alto Area Volumen Deducciones Cant. Total
No. iguales (m) (m) (m) (m2) (m3) Certificada

1.00 8.00 8.00 64 64.00

Total Certificado:
Total a Cobrar:
 SIGLO XX Y CATAVI)” Y
LLALLAGUA Y SIGLO XX)”

847
M2
SULTADOS
Cant.
Acumulada

64.00
64.00
57.63