St.

JOSEPH PARISH CHURCH

Langiden, Abra
Name of Project:
Location: Langiden, Abra

DETAILED ESTIMATES

Description of Material/s Quantity Unit Unit Cost Total Cost

10mm dia. RSB 100 pcs. 130.00 13,000.00
12mm dia. RSB 35 pcs. 195.00 6,825.00
# 16 tie wire 25 kgs. 100.00 2,500.00
Portland Cement 40kg 150 bags 235.00 35,250.00
4" CHB 500 pcs. 12.00 6,000.00
1/4" Ordinary Plywood 15 pcs. 450.00 6,750.00
CWN 4" 5 kgs. 100.00 500.00
CWN 3" 5 kgs. 100.00 500.00
CWN 2" 5 kgs. 100.00 500.00
60cmX60cm Glazed Tiles 60 pcs. 165.00 9,900.00
Tile Adhesive 10 bags 235.00 2,350.00
Tile Grout 5 kgs. 100.00 500.00
Panel Door w/ Door Jamb 210x80 3 sets 3,500.00 10,500.00
Door Knob 3 pcs. 500.00 1,500.00
Loos Pin Hinges (4x4) 4 pcs. 90.00 360.00
Aluminum Glass Windows 3.6 sq.m 2,500.00 9,000.00
1X1 Tubular 6 pcs. 215.00 1,290.00
1X1 Tubular 6 pcs. 225.00 1,350.00
1/4"x2 Flat Bar 4 pcs. 210.00 840.00
Metal Furring 25 pcs. 150.00 3,750.00
1/4" Hardiflex 9 pcs. 520.00 4,680.00
Blind Rivets 1000 pcs. 4.00 4,000.00
Flexible Hose 100 meters 12.00 1,200.00
12"x12" Center Lights 1 pcs. 3,000.00 3,000.00
2.5" Panel LED lights 4 pcs. 350.00 1,400.00
#10 THHN 50 meters 20.00 1,000.00
#12 THHN 50 meters 20.00 1,000.00
Junction Box 6 pcs. 90.00 540.00
Utility Box 3 pcs. 90.00 270.00
1--gang switch 1 pcs. 150.00 150.00
2-gang switch 1 pcs. 180.00 180.00
3-gang outlet 2 pcs. 190.00 380.00
Eletrical Tape (big) 5 pcs. 100.00 500.00
Red Oxide 1 Liters 200.00 200.00
Flat Latex White 6 Galon 1,200.00 7,200.00
Semi-Gloss 6 Galon 1,200.00 7,200.00
Paint Brush 3" 3 pcs. 100.00 300.00
Roller 7" 1 pcs. 100.00 100.00
4X4 Cornice 8 pcs. 320.00 2,560.00
149,025.00

Manpower Needed Rate/Day Duration Total Cost

Construction Foreman 1 600 14 8,400.00
Carpenter 2 500 14 14,000.00
Mason 2 500 14 14,000.00
Laborer 4 300 14 16,800.00
53,200.00

BREAKDOWN OF EXPENDITURES
Material Cost 149,025.00
Labor Cost 53,200.00
Total ₱ 202,225.00