Brought to you by:

www.PreSelling.com.ph
+63 917 703 7707
+63 999 883 4593

PAYMENT COMPUTATION TEMPLATE FTM DECEMBER 2017

27F-0011
Studio 21 sqm
REMARKS: Price & Down Payment Terms Subject to Change by January 2018.

CONVERSION

h
US Dollar
PHILIPPINE PESO
51.00

.p
TOTAL CONTRACT PRICE 2,848,920 55,861.18

RESERVATION FEE - -
BUYERS' PROMO - -

m
OPTION PAYABLE PERIOD (in mos.) AMOUNT DUE DATE

OPTION 1: SPOT CASH 2,848,920 55,861.18

co
LESS: BUYER'S PROMO - -
NET OF DISCOUNT 2,848,920 55,861.18
SPOT 100% 2,848,920 55,861.18
LESS: RESERVATION FEE - -

OPTION 2: SPOT DOWN PAYMENT

LESS: DISCOUNT
AMOUNT DUE
10%

g. 263,789
2,585,131

2,848,920
5,172.33
50,688.85

55,861.18
W/IN 30 DAYS
llin
LESS: BUYER'S PROMO - -
NET OF DISCOUNT 2,848,920 55,861.18
SPOT 15% 427,338 8,379.18
LESS: RESERVATION FEE - -
LESS: DISCOUNT 7% 27,698 543.09
AMOUNT DUE 399,640 7,836.08 MONTH 1
Se

20% 60 9,496 186.20 MONTHS 2 TO 61

65% BALANCE 1,851,798 36,309.76 UPON TURNOVER

OPTION 3: REGULAR PAYMENT 2,848,920 55,861.18

LESS: BUYER'S PROMO - -
re

NET OF DISCOUNT 2,848,920 55,861.18

LESS: RESERVATION FEE - -
5% 6 23,741 465.51 MONTHS 1 TO 6
30% 54 15,827 310.34 MONTHS 7 TO 60
.P

65% BALANCE 1,851,798 36,309.76 UPON TURNOVER

INDICATIVE MONTHLY AMORTIZATION RATES (REGULAR)

w

BANK FINANCING
5 YEARS @ 10% INTEREST 39,345.23 771.48
10 YEARS @ 10% INTEREST 24,471.65 479.84
w

15 YEARS @ 10% INTEREST 19,899.52 390.19

IN-HOUSE FINANCING
w

5 YEARS @ 12% INTEREST 41,192.22 807.69

10 YEARS @ 12% INTEREST 26,567.92 520.94