RATE ANALYSIS

Cement-Concrete

Concrete Quantity 100 cf

Ratio
Cement sand Aggregate
1 2 4
Rate Cost
Cement= 18 Bag 248 4464
Sand= 44 cf 7 308
Aggregate= 88 cf 45 3960
Sum= 8732 /- Rs

Labour
Day
Mistri (Head Mason)= 0.09 500 47.21435
Mason= 0.57 480 271.9547
Mazdor(Beldar)= 3.40 280 951.8414
Coolie= 5.67 280 1586.402
Bhisti (Including Curing)= 1.70 280 475.9207
Sum= 3333.333 /- Rs
Total Cost = Material cost + Labour Cost
8732 + 3333.333

Total Cost= 12065.33 /- Rs

Sundries @ 5 %= 1206.533 /- Rs

Water Charges (1.5 %)= 180.98 /- Rs

Contractor Profit (10 %)= 1345 /- Rs

Final Cost= 14798 /- Rs

Rate per Cf 148

 RATE ANALYSIS
Cement-Concrete

Concrete Quantity 750 cf

Ratio
Cement sand Aggregate
1 2 4
Rate Cost
Cement= 135 Bag 248 33480
Sand= 330 cf 7 2310
Aggregate= 660 cf 45 29700
Sum= 65490 /- Rs

Labour
Day
Mason= 7.50 480 3600
Coolie (unskilled) = 45.00 280 12600
Bhisti = 4.50 280 1260
Sum= 17460 /- Rs
Total Cost = Material cost + Labour Cost
65490 + 17460

Total Cost= 82950 /- Rs

Sundries @ 10 %= 8295 /- Rs

Contractor Profit & Overhead cost(20 %)= 18249 /- Rs

Final Cost= 109494 /- Rs

Rate per Cf 146

 RATE ANALYSIS
Reinforced Cement Concrete Work

Concrete Quantity 750 cf Reinforcement ratio= 3.5 lb/cf

Ratio
Cement sand Aggregate
1 2 4

Material
Rate Cost
Cement= 135 Bag 248 33480
Sand= 330 cf 7 2310
Aggregate= 660 cf 45 29700
Sum= 65490 /- Rs
Item # 6.008 Cement (OPC) 248 Per bag
Item # 6.007 Sand Local (at site) 700 Per 100 cf
Aggregate/Stone Crushed 3/8" to 1" (Graded) (at site
Item # 6.011 from nearest approved quarry) 4500 Per 100 cf

Labour
Day
Mason= 3.75 480 1800
Beldar= 22.50 280 6300
Mazdor= 22.50 280 6300
Bhisti = 9.98 280 2793
Sum= 17193 /- Rs
Total Cost = Material cost + Labour Cost
65490 + 17193
Total Cost = 82683

Sundries @ 10 %= 8268.3 /- Rs

Total Cost for Concrete= 90951.3 /- Rs

Reinforcement Grade 40
Material
Rate Cost
Steel Qunatity= 1191.02 kg 54.7 65149
Binding Wire= 2.3 kg 70 159
Sum= 65308 /- Rs
Item # 6.022 Binding Wire 70 Per Kg
Item # 6.013 M.S. Bars (Deformed) (40 grade) Local Billet 54700 Per M.Ton

Labour
Day
Black Smith= 11.91 380 4525.862
 Beldar= 11.91 280 3334.846
Sum= 7860.708 /- Rs

Total Cost = Material cost + Labour Cost

65307.9 + 7860.708

Total Cost for Reinforcement= 73168.61 /- Rs

Shuttering for RCC work

Material
Rate Cost
Kail Wood for Shuttering= 12.15 cf 1200 14580
Bolts and nuts, nails= 26.3 kg 100 2625
easing and oiling for Surfacing= 17.0 kg 80 1363
and Shuttering Sum= 18568 /- Rs
Item # 3.011 Nail bolts and nuts 100 per kg
Item # 1.002 Grease 80 Per kg
Item # 12.005 Kail Wood Ist class 1200 Per Cf
Labour
Day
Carpanter= 7.50 380 2850
helper= 15.00 290 4350
Cooly Unskilled= 30.00 280 8400
Cooly Skilled= 11.25 330 3712.5
Bahisthi= 1.40 280 392
Sum= 19704.5 /- Rs
Total Cost = Material cost + Labour Cost
18568.2 + 19704.5

Total Cost for Shuttering= 38272.7 /- Rs

Water Charges (1.5 %)= 3036 /- Rs

Contractor Profit (10 %)= 20239 /- Rs

Final Cost= 225668 /- Rs

Rate per Cf 301

Refrence: Government of Punjab-City Lahore

* INPUT RATES OF MATERIAL FOR THE 1st QUARTER OF 2010 (January to March)
* INPUT RATES OF LABOUR FOR THE 1st QUARTER OF 2010 (January to March)
 RATE ANALYSIS
Reinforced Cement Concrete Work

Concrete Quantity 750 cf Reinforcement ratio= 3.5 lb/cf

Ratio
Cement sand Aggregate
1 2 4

Material
Rate Cost
Cement= 135 Bag 248 33480
Sand= 330 cf 7 2310
Aggregate= 660 cf 45 29700
Sum= 65490 /- Rs
Item # 6.008 Cement (OPC) 248 Per bag
Item # 6.007 Sand Local (at site) 700 Per 100 cf
Aggregate/Stone Crushed 3/8" to 1" (Graded) (at site
Item # 6.011 from nearest approved quarry) 4500 Per 100 cf

Labour
Day
Mason= 0.63 480 300
Mason(helper)= 1.88 480 900
Mazdor= 3.75 280 1050
Mixer operator = 1.25 280 350

Equipment
Mixer= 5.00
Sum= 2600 /- Rs
Total Cost = Material cost + Labour Cost
65490 + 2600
Total Cost = 68090

Sundries @ 10 %= 6809 /- Rs

Total Cost for Concrete= 74899 /- Rs

Reinforcement Grade 40
Material
Rate Cost
Steel Qunatity= 1191.02 kg 54.7 65149
Binding Wire= 2.3 kg 70 159
Sum= 65308 /- Rs
Item # 6.022 Binding Wire 70 Per Kg
Item # 6.013 M.S. Bars (Deformed) (40 grade) Local Billet 54700 Per M.Ton

Labour
Day
Black Smith= 11.91 380 4525.862
Beldar= 11.91 280 3334.846
Sum= 7860.708 /- Rs

Total Cost = Material cost + Labour Cost

65307.9 + 7860.708

Total Cost for Reinforcement= 73168.61 /- Rs

Shuttering for RCC work

Material
Rate Cost
Kail Wood for Shuttering= 12.15 cf 1200 14580
Bolts and nuts, nails= 26.3 kg 100 2625
easing and oiling for Surfacing= 17.0 kg 80 1363
and Shuttering Sum= 18568 /- Rs
Item # 3.011 Nail bolts and nuts 100 per kg
Item # 1.002 Grease 80 Per kg
Item # 12.005 Kail Wood Ist class 1200 Per Cf
Labour
Day
Carpanter= 7.50 380 2850
helper= 15.00 290 4350
Cooly Unskilled= 30.00 280 8400
Cooly Skilled= 11.25 330 3712.5
Bahisthi= 1.40 280 392
Sum= 19704.5 /- Rs
Total Cost = Material cost + Labour Cost
18568.2 + 19704.5

Total Cost for Shuttering= 38272.7 /- Rs

Water Charges (1.5 %)= 2795 /- Rs

Contractor Profit (10 %)= 18634 /- Rs

Final Cost= 207769 /- Rs

 Rate per Cf 277

Refrence: Government of Punjab-City Lahore

* INPUT RATES OF MATERIAL FOR THE 1st QUARTER OF 2010 (January to March)
* INPUT RATES OF LABOUR FOR THE 1st QUARTER OF 2010 (January to March)