Calendario de Adquisición de Materiales y Utilización de Equipos

GOBIERNO REGIONAL CUSCO
PROYECTO ESPECIAL REGIONAL PLAN COPESCO

DIRECCIÓN DE OBRAS - SUB DIRECCIÓN DE INFRAESTRUCTURA VIAL
OBRA: “MEJORAMIENTO DE LA CARRETERA CUSCO - CCORCA - HUAYLLAYPAMPA ENTRE LOS DISTRITOS DE CUSCO, SANTIAGO Y CCORCA, PROVINCIA DE CUSCO, DEPARTAMENTO DE CUSCO”
PROGRAMACIÓN DE OBRA VALORIZADO

PARTIDA PRESUPUESTO TOTAL PROGRAMACION DE VALORIZACIÓN MENSUALIZADA
ITEM DESCRIPCIÓN UND P.U. METRADO S/. MES 01 MES 02 MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09 MES 10 MES 11 MES 12 MES 13 MES 14 MES 15 MES 16 MES 17 MES 18
01 TRABAJOS PRELIMINARES
01.01 MOVILIZACION Y DESMOVILIZACION DE EQUIPO Y MATERIALES Glb 179,229.71 1.00 179,229.71 71,691.88 5,376.89 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 75,276.48
01.02 TOPOGRAFIA Y GEOREFERENCIACION KM 1,682.09 21.06 35,424.82 35,424.82
01.03 CARTEL DE OBRA (INC. INSTALACION) und 2,000.00 6.00 12,000.00 12,000.00
01.04 REUBICACION DE POSTES und 968.82 38.00 36,815.16 36,815.16
01.05 HABILITACION DE ACCESOS A CANTERAS Y BOTADEROS KM 4,875.92 6.50 31,693.48 31,693.48
01.06 CONSTRUCCION DE CAMPAMENTO m2 70.97 3,500.00 248,395.00 248,395.00
01.07 TRAZO Y REPLANTEO DURANTE EL PROCESO CONSTRUCTIVO mes 35,101.25 18.00 631,822.50 35,101.25 35,101.25 35,101.25 35,101.25 35,101.25 35,101.25 35,101.25 35,101.25 35,101.25 35,101.25 35,101.25 35,101.25 35,101.25 35,101.25 35,101.25 35,101.25 35,101.25 35,101.25
01.08 MANTENIMIENTO DE TRANSITO Y SEGURIDAD VIAL DURANTE EL PROCESO DE EJECUCION mes 34,244.13 18.00 616,394.34 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13
02 MOVIMIENTO DE TIERRAS
02.01 CORTES PARA EXPLANACIONES
02.01.01 LIMPIEZA Y ROCE DE TERRENO m2 0.63 50,000.00 31,500.00 5,512.50 18,900.00 7,087.50
02.01.02 CORTE EN MATERIAL SUELTO m3 6.52 153,621.17 1,001,610.03 19,507.84 156,098.58 159,339.02 175,606.42 165,859.02 162,600.13 162,599.02
02.01.03 CORTE EN ROCA SUELTA - PERFORACION Y DISPARO m3 11.36 214,960.29 2,441,948.89 219,668.09 232,834.90 263,730.47 255,554.90 244,194.90 244,194.90 265,322.68 244,194.90 242,602.68 229,650.47
02.01.04 CORTE EN ROCA SUELTA - EXCAVACION, DESQUINCHE Y PEINADO DE TALUDES m3 7.79 429,920.58 3,349,081.32 29,094.01 233,226.13 334,908.15 361,700.76 350,488.15 350,488.15 334,908.15 379,464.45 334,908.15 324,934.45 314,960.76
02.01.05 CORTE EN ROCA FIJA - PERFORACION Y DISPARO m3 20.97 14,134.92 296,409.27 15,324.67 168,811.86 112,272.75
02.01.06 CORTE EN ROCA FIJA - EXCAVACION, DESQUINCHE Y PEINADO DETALUDES m3 10.42 14,134.92 147,285.87 7,614.83 83,882.67 55,788.37
02.02 RELLENOS CON MATERIAL DE PRESTAMO -
02.02.01 EXTRACCION Y APILAMIENTO DE MATERIAL PARA RELLENO m3 8.38 8,993.63 75,366.62 27,131.93 30,810.66 17,424.03
02.02.02 CARGUIO DE MATERIAL PARA RELLENO m3 2.99 11,242.04 33,613.70 9,435.42 12,342.57 11,835.71
02.02.03 TRANSPORTE DE MATERIAL DE RELLENO (Dp=5 Km) m3 7.25 11,242.04 81,504.79 22,878.54 29,927.64 28,698.62
02.02.04 CONFORMACION DE RELLENOS (PERFILADO Y COMPACTADO) m3 19.30 8,176.03 157,797.38 39,449.20 49,078.94 69,269.24
02.03 MEJORAMIENTO A NIVEL DE SUB RASANTE (ENROCADO e=0.60 M) -
02.03.01 CORTE PARA MEJORAMIENTO m3 5.58 9,814.55 54,765.19 24,540.84 30,224.35
02.03.02 SELECCIÓN Y CARGUIO DE MATERIAL PARA ENROCADO m3 31.60 13,740.38 434,196.01 85,874.58 187,427.50 160,893.93
02.03.03 TRANSPORTE DE MATERIAL PARA ENROCADO (Dp=8 Km) m3 11.79 13,740.38 161,999.08 32,039.91 69,929.44 60,029.73
02.03.04 ACOMODO DE ROCA PARA MEJORAMIENTO m3 33.26 9,814.55 326,431.93 31,134.35 148,986.84 146,310.74
02.03.05 CAPA NIVELANTE CON MATERIAL DE PRESTAMO m2 7.24 16,357.59 118,428.95 118,428.95
02.04 ACONDICIONAMIENTO DE TALUDES Y PLATAFORMA -
02.04.01 PERFILADO Y COMPACTADO EN ZONAS DE CORTE m2 7.87 161,355.08 1,269,864.48 102,118.05 134,985.61 132,856.70 124,986.70 124,986.70 129,986.11 132,856.70 122,116.11 124,986.70 119,987.20 19,997.91
02.04.02 BANQUETA EN TALUDES m3 6.84 15,000.00 102,600.00 41,040.00 61,560.00
02.04.03 REMOCION DE DERRUMBES m3 9.07 50,000.00 453,500.00 15,548.61 23,322.69 34,984.26 41,462.87 32,392.87 32,392.87 33,688.61 34,206.87 31,874.61 32,392.87 31,097.13 33,688.61 31,097.13 30,060.61 15,289.39
02.05 ELIMINACION DE MATERIAL EXCEDENTE PRODUCTO DE CORTES -
02.05.01 ELIMINACION DE MATERIAL EXCEDENTE - CARGUIO m3 2.99 854,738.59 2,555,668.38 26,147.01 216,097.62 272,097.65 300,162.15 291,532.74 285,702.90 280,768.80 235,070.96 202,580.57 192,888.61 192,093.21 13,326.85 14,437.45 13,326.85 12,882.65 6,552.35
02.05.02 ELIMINACION DE MATERIAL EXCEDENTE - TRANSPORTE (Dp=3.3 Km) m3 5.24 854,738.59 4,478,830.21 45,822.86 378,712.88 476,853.41 526,036.68 510,913.57 500,696.72 492,049.68 411,963.82 355,024.15 338,038.90 336,644.95 23,355.41 25,301.76 23,355.41 22,576.96 11,483.04
03 SUB BASE Y BASE -
03.01 SUB BASE DE 0.20 M DE ESPESOR -
03.01.01 EXTRACCION Y APILAMIENTO DE MATERIAL PARA SUB BASE m3 8.11 64,877.02 526,152.63 137,769.68 138,580.76 137,355.83 112,446.37
03.01.02 ZARANDEO DE MATERIAL PARA SUB BASE m3 8.66 55,509.75 480,714.44 73,008.48 97,344.72 105,456.72 97,344.64 96,796.72 10,763.17
03.01.03 CARGUIO DE MATERIAL PARA SUB BASE m3 2.99 55,509.75 165,974.15 25,207.31 33,609.78 36,410.58 33,609.75 33,420.58 3,716.15
03.01.04 TRANSPORTE DE MATERIAL DE CANTERA A OBRA (Dp=5.5 Km) m3 8.74 55,509.75 485,155.22 73,682.92 98,243.98 106,430.91 98,243.89 97,690.91 10,862.60
03.01.05 EXTENDIDO RIEGO Y COMPACTADO DE SUB BASE e= 0.20 M m2 3.91 208,161.55 813,911.66 74,608.55 162,782.33 176,347.53 162,782.33 176,347.53 61,043.39
03.01.06 CONTROL DE CALIDAD DEL MATERIAL PARA SUB BASE KM 1,010.00 21.00 21,210.00 1,949.30 4,242.00 4,595.50 4,242.00 4,585.40 1,595.80
03.01.07 ENSAYOS NO DESTRUCTIVOS KM 1,610.00 21.00 33,810.00 33,810.00
03.02 BASE DE 0.20 M DE ESPESOR -
03.02.01 EXTRACCION Y APILAMIENTO DE MATERIAL PARA BASE m3 8.11 23,357.40 189,428.51 51,054.56 87,522.07 50,851.89
03.02.02 ZARANDEO DE MATERIAL PARA BASE m3 8.66 19,984.94 173,069.58 23,364.42 70,093.17 75,934.26 3,677.73
03.02.03 CARGUIO DE MATERIAL PARA BASE m3 2.99 19,984.94 59,754.97 8,066.93 24,200.76 26,217.49 1,269.79
03.02.04 TRANSPORTE DE MATERIAL DE CANTERA A OBRA (Dp=16.5 Km) m3 20.99 19,984.94 419,483.89 56,630.39 169,890.96 184,048.51 8,914.03
03.02.05 ADQUISICION DE HORMIGON PARA CONFORMACION DE BASE m3 65.00 29,977.41 1,948,531.65 1,381,021.85 567,509.80
03.02.06 EXTENDIDO RIEGO Y COMPACTADO DE BASE e= 0.20 M m2 4.72 187,358.80 884,333.54 49,129.63 235,822.29 222,434.11 278,302.29 98,645.22
03.02.07 CONTROL DE CALIDAD DEL MATERIAL PARA BASE KM 1,010.00 21.00 21,210.00 1,171.60 5,656.00 6,130.70 5,656.00 2,595.70
03.02.08 ENSAYOS NO DESTRUCTIVOS KM 1,610.00 21.00 33,810.00 33,810.00
04 PAVIMENTO ASFALTICO -
04.01 IMPRIMACION ASFALTICA -
04.01.01 ADQUISICION DE ASFALTO PARA IMPRIMADO MC-30 (PUESTO EN OBRA) gln 10.00 65,120.89 651,208.90 651,208.90
04.01.02 SUMINISTRO DE ARENA GRUESA PARA IMPRIMADO (PUESTO EN OBRA) m3 75.00 822.23 61,667.25 61,667.25
04.01.03 LIMPIEZA DE LA SUPERFICIE A IMPRIMAR CON EQUIPO m2 0.44 164,446.68 72,356.54 1,033.67 24,807.96 26,875.28 19,639.63
04.01.04 IMPRIMACION ASFALTICA m2 0.50 164,446.68 82,223.34 28,190.86 30,540.10 23,492.38
04.01.05 ARENADO DE LA SUPERFICIE IMPRIMADA m2 0.98 164,446.68 161,157.75 55,254.09 55,254.09 50,649.58
04.02 PAVIMENTO ASFALTICO -
04.02.01 SUMINISTRO DE OVER (PUESTO EN PLANTA CHANCADORA) m3 15.75 5,102.11 80,358.23 31,500.00 48,858.23
04.02.02 CHANCADO DE OVER PARA AGREGADO GRUESO DE MEZCLA ASFALTICA m3 23.00 5,102.11 117,348.53 70,409.21 46,939.32
04.02.03 CARGUIO DE PIEDRA CHANCADA m3 2.49 5,102.11 12,704.25 6,606.22 6,098.03
04.02.04 TRANSPORTE DE PIEDRA CHANCADA A PLANTA DE ASFALTO (Dp=18.5 Km) m3 20.99 5,102.11 107,093.29 55,688.57 51,404.72
04.02.05 SUMINISTRO DE ARENA LAVADA PARA CARPETA ASFALTICA (PUESTO EN PLANTA DE ASFALTO) m3 110.00 11,904.93 1,309,542.30 523,816.70 785,725.60

04.02.06 ADQUISICION DE ASFALTO PARA CARPETA ASFALTICA gln 9.50 437,681.10 4,157,970.45 1,425,000.00 1,663,188.18 1,069,782.27
04.02.07 ADQUISICION DE ADITIVO MEJORADOR DE ADHERENCIA gln 95.00 3,282.61 311,847.95 124,738.80 187,109.15
04.02.08 LIMPIEZA DE LA SUPERFICIE IMPRIMADA CON EQUIPO m2 0.44 164,446.68 72,356.54 9,647.54 23,154.09 26,048.35 13,506.56
04.02.09 PREPARACION DE MEZCLA ASFALTICA EN CALIENTE (PLANTA DE HUAMBUTIO) ton 95.80 25,010.35 2,395,991.53 351,411.64 814,617.10 814,657.33 415,305.45
04.02.10 TRANSPORTE MEZCLA ASFALTICA A OBRA (Dp = 50 Km) ton 29.40 24,281.89 713,887.57 104,703.40 242,715.82 242,727.87 123,740.48
04.02.11 ESPARCIDO Y COMPACTADO DE MEZCLA ASFALTICA (e = 2") m2 2.50 113,153.13 282,882.83 38,907.33 161,587.18 82,388.33
04.02.12 ESPARCIDO Y COMPACTADO DE MEZCLA ASFALTICA (e = 3") m2 3.73 51,293.55 191,324.94 69,325.78 121,999.16
05 ACERAS -
05.01 EXCAVACION MANUAL EN TERRENO COMPACTO m3 51.18 54.60 2,794.43 2,794.43
05.02 PERFILADO Y COMPACTADO MANUAL m2 9.67 273.00 2,639.91 2,639.91
05.03 ENCOFRADO Y DESENCOFRADO m2 54.30 54.60 2,964.78 2,964.78
05.04 CAMA DE PIEDRA MEDIANA e=5 cm m2 17.02 273.00 4,646.46 4,646.46
05.05 CONCRETO fć = 175 Kg/cm2 m3 412.34 27.30 11,256.88 11,256.88
05.06 BRUÑAS m 8.11 273.00 2,214.03 2,214.03
05.07 CURADO DE CONCRETO CON ADITIVO m2 2.28 273.00 622.44 622.44
05.08 ELIMINACION DE MATERIAL EXCEDENTE - CARGUIO m3 2.99 68.25 204.07 204.07
05.09 ELIMINACION DE MATERIAL EXCEDENTE - TRANSPORTE (Dp=3.3 Km) m3 5.24 68.25 357.63 357.63
06 OBRAS DE ARTE Y DRENAJE -
06.01 PONTON L=7.5m -
06.01.01 TRABAJOS PRELIMINARES -
06.01.01.01 DEMOLICION DE ESTRUCTURAS EXISTENTES m3 140.71 75.35 10,602.50 10,602.50
06.01.01.02 EXCAVACION NO CLASIFICADA CON MAQUINARIA m3 17.20 364.25 6,265.10 3,132.46 3,132.64
06.01.01.03 NIVELACION Y COMPACTADO m2 14.19 115.92 1,644.90 1,644.90
06.01.01.04 RELLENO Y COMPACTACION CON MATERIAL GRANULAR DE CANTERA m3 53.93 364.25 19,644.00 19,644.00
06.01.01.05 ELIMINACION DE MATERIAL EXCEDENTE - CARGUIO m3 2.99 473.53 1,415.85 1,415.85
06.01.01.06 ELIMINACION DE MATERIAL EXCEDENTE - TRANSPORTE (Dp=5 Km) m3 7.25 473.53 3,433.09 3,433.09
06.01.02 ESTRIBOS -
06.01.02.01 SUB ZAPATA MEZCLA C:H 1:12 + 30% PG m3 242.67 69.55 16,877.70 16,877.70
06.01.02.02 CONCRETO fć = 210 Kg/cm2 PARA CIMENTACIONES m3 470.03 69.55 32,690.59 32,690.59
06.01.02.03 CONCRETO fć = 210 Kg/cm2 PARA ESTRIBOS Y PILARES m3 470.03 56.09 26,363.98 26,363.98
06.01.02.04 ENCOFRADO Y DESENCOFRADO PARA CIMENTACIONES m2 54.30 52.80 2,867.04 2,867.04
06.01.02.05 ENCOFRADO Y DESENCOFRADO CARAVISTA (MUROS Y PILARES) m2 67.50 280.70 18,947.25 2,368.58 16,578.68
06.01.02.06 ACERO DE REFUERZO fy = 4200 Kg/cm2 kg 5.77 9,886.98 57,047.87 57,047.87
06.01.03 SUPERESTRUCTURA -
06.01.03.01 FALSO PUENTE m2 75.00 72.60 5,445.00 1,361.25 4,083.75
06.01.03.02 CONCRETO fć = 210 Kg/cm2 P/SUPERESTRUCTURAS m3 470.03 1.82 855.45 855.45
06.01.03.03 CONCRETO fć = 280 Kg/cm2 P/ SUPERESTRUCTURA m3 520.43 45.96 23,918.96 23,918.96
06.01.03.04 ENCOFRADO Y DESENCOFRADO CARAVISTA (SUPERESTRUCTURA) m2 67.50 130.73 8,824.28 8,824.28
06.01.03.05 ACERO DE REFUERZO fy = 4200 Kg/cm2 kg 5.77 5,792.02 33,419.96 13,367.99 20,051.96
06.01.04 LOSA DE APROXIMACION -
06.01.04.01 EXCAVACION MANUAL EN TERRENO COMPACTO m3 51.18 37.76 1,932.56 1,932.56
06.01.04.02 CONCRETO fć = 280 Kg/cm2 P/ SUPERESTRUCTURA m3 520.43 30.87 16,065.67 16,065.67
06.01.04.03 ENCOFRADO Y DESENCOFRADO m2 54.30 29.82 1,619.23 1,619.23
06.01.04.04 ACERO DE REFUERZO fy = 4200 Kg/cm2 kg 5.77 2,148.15 12,394.83 12,394.83
06.01.05 VARIOS -
06.01.05.01 CURADO DE CONCRETO CON ADITIVO m2 2.28 566.58 1,291.80 615.14 676.66
06.01.05.02 APOYO DE NEOPRENO und 501.44 8.00 4,011.52 4,011.52
06.01.05.03 JUNTA DE DILATACIÓN PARA MUROS m 12.58 21.90 275.50 275.50
06.01.05.04 JUNTA DE DILATACIÓN PARA PUENTES m 202.21 18.20 3,680.22 3,680.22
06.01.05.05 BRUÑA ROMPE AGUA DE 1 PULG m 17.78 18.20 323.60 323.60
06.01.05.06 SUM Y COL TUB PVC SAP 3" P/DRENAJE m 14.88 5.40 80.35 80.35
06.01.05.07 ACABADO DE VEREDAS m2 12.68 9.83 124.64 124.64
06.01.05.08 VERIFICACION DEL EMS und 3,000.00 1.00 3,000.00 3,000.00
06.01.05.09 ROTURA DE BRIQUETAS und 75.00 8.00 600.00 600.00
06.01.05.10 PRUEBAS DE CARGA ESTÁTICA Y DINÁMICA und 10,500.00 1.00 10,500.00 10,500.00
06.02 ALCANTARILLAS TIPO AMC -
06.02.01 DEMOLICION DE ESTRUCTURAS EXISTENTES m3 140.71 22.17 3,119.54 3,119.54
06.02.02 EXCAVACION NO CLASIFICADA CON MAQUINARIA m3 17.20 416.37 7,161.56 7,161.56
06.02.03 NIVELACION Y COMPACTADO m2 14.19 70.96 1,006.92 671.33 335.59
06.02.04 RELLENO Y COMPACTACION CON MATERIAL GRANULAR DE CANTERA m3 53.93 236.34 12,745.82 9,559.63 3,186.18
06.02.05 ELIMINACION DE MATERIAL EXCEDENTE - CARGUIO m3 2.99 541.28 1,618.43 1,618.43
06.02.06 ELIMINACION DE MATERIAL EXCEDENTE - TRANSPORTE (Dp=5 Km) m3 7.25 541.28 3,924.28 3,924.28
06.02.07 EMBOQUILLADO DE PIEDRA CON CONCRETO f'c = 175 kg/cm2 m2 100.11 134.00 13,414.74 13,414.74
06.02.08 CONCRETO f'c = 100 kg/cm2 m3 300.79 70.96 21,344.06 21,344.06
06.02.09 CONCRETO fć = 210 Kg/cm2 m3 470.03 60.67 28,516.72 28,516.72

06.02.11 ENCOFRADO Y DESENCOFRADO PARA CIMENTACIONES m2 54.30 80.65 4,379.30 4,379.30
06.02.12 ENCOFRADO Y DESENCOFRADO PARA ELEVACIONES m2 54.30 182.58 9,914.09 9,914.09
06.02.13 ACERO DE REFUERZO fy = 4200 Kg/cm2 kg 5.77 4,542.27 26,208.90 26,208.90
06.02.14 JUNTA DE DILATACIÓN PARA MUROS m 12.58 5.70 71.71 71.71
06.02.15 CURADO DE CONCRETO CON ADITIVO m2 2.28 263.23 600.16 600.16
06.02.16 VERIFICACION DEL EMS und 3,000.00 1.00 3,000.00 3,000.00
06.02.17 ROTURA DE BRIQUETAS und 75.00 3.00 225.00 225.00
06.03 ALCANTARILLAS TIPO TMC -
06.03.01 DEMOLICION DE ESTRUCTURAS EXISTENTES m3 140.71 68.59 9,651.30 5,628.40 4,022.90
06.03.02 EXCAVACION DE ZANJAS PARA ALCANTARILLAS m3 17.77 2,377.54 42,248.89 301.73 7,544.43 7,544.43 7,846.17 7,722.13 7,668.47 3,621.53
06.03.03 CAMA DE ARENA m3 127.27 143.66 18,283.61 3,068.48 3,197.02 3,324.29 3,324.29 3,197.02 2,172.50
06.03.04 SUMINISTRO ARMADO Y COLOCACION DE MODULO TMC Ø=24" m 521.40 631.84 329,441.38 53,688.56 61,009.01 63,449.17 62,573.21 61,884.97 26,836.46
06.03.05 SUMINISTRO ARMADO Y COLOCACION DE MODULO TMC Ø=36" m 790.61 49.28 38,961.26 27,276.05 11,685.22
06.03.06 ENCOFRADO Y DESENCOFRADO m2 54.30 2,116.09 114,903.69 14,554.57 19,150.52 19,916.70 19,693.52 19,373.70 19,150.52 3,064.15
06.03.07 CONCRETO CICLOPEO f'c=175 Kg/cm2 + 70% PG. m3 198.73 238.34 47,365.31 6,428.92 8,457.95 8,795.79 8,457.95 8,795.79 6,428.92
06.03.08 CONCRETO fć = 175 Kg/cm2 m3 412.34 50.04 20,633.49 2,201.90 3,438.92 3,574.99 3,645.09 3,368.82 3,438.92 964.88
06.03.09 ACERO DE REFUERZO fy = 4200 Kg/cm2 kg 5.77 16,586.19 95,702.32 12,122.31 15,950.41 16,588.40 16,527.41 16,011.40 15,950.30 2,552.07
06.03.10 RELLENO SOBRE LOS MODULO DE ALCANTARILLA TMC m3 40.93 681.02 27,874.15 3,658.32 4,355.36 4,529.72 4,355.36 4,529.72 4,354.95 2,090.70
06.03.11 EMBOQUILLADO DE PIEDRA CON CONCRETO f'c = 175 kg/cm2 m2 100.11 729.30 73,010.22 6,388.02 11,407.53 11,864.04 11,908.08 11,363.49 11,407.53 8,671.53
06.03.12 CURADO DE CONCRETO CON ADITIVO m2 2.28 2,116.09 4,824.69 514.62 804.11 836.28 826.91 813.48 804.11 225.17
06.03.13 ELIMINACION DE MATERIAL EXCEDENTE - CARGUIO m3 2.99 3,061.09 9,152.66 1,029.67 1,430.09 1,487.32 1,489.89 1,427.52 1,430.09 858.10
06.03.14 ELIMINACION DE MATERIAL EXCEDENTE - TRANSPORTE (Dp=3.3 Km) m3 5.24 3,061.09 16,040.11 1,804.50 2,506.29 2,606.53 2,611.09 2,501.73 2,506.19 1,503.78
06.03.15 PRUEBAS DE RESISTENCIA DEL CONCRETO und 75.00 66.00 4,950.00 825.00 825.00 825.00 825.00 825.00 825.00
06.04 CUNETAS LATERALES REVESTIDAS EN CONCRETO -
06.04.01 EXCAVACION MANUAL EN TERRENO COMPACTO m3 51.18 4,677.46 239,392.40 57,454.16 62,242.05 62,242.05 57,454.16
06.04.02 PERFILADO Y COMPACTADO DE ZANJA m2 3.66 24,024.10 87,928.21 20,223.48 22,861.35 23,740.63 21,102.75
06.04.03 ENCOFRADO Y DESENCOFRADO PARA CUNETAS RECTANGULARES m2 54.30 2,114.00 114,790.20 114,790.20
06.04.04 ENCOFRADO Y DESENCOFRADO DE CUNETAS TRIANGULARES m 8.10 18,000.00 145,800.00 32,076.00 37,908.00 39,366.00 34,992.00 1,458.00
06.04.05 CONCRETO fć = 175 Kg/cm2 m3 412.34 2,053.82 846,872.14 177,842.24 220,185.44 228,654.90 203,250.63 16,938.93
06.04.06 ACERO DE REFUERZO fy = 4200 Kg/cm2 kg 5.77 6,815.43 39,325.03 39,325.03
06.04.07 CURADO DE CONCRETO CON ADITIVO m2 2.28 24,195.41 55,165.53 11,033.10 14,343.05 14,894.69 13,239.73 1,654.96
06.04.08 SELLADO DE JUNTAS EN CUNETAS REVESTIDAS m 3.62 8,074.79 29,230.74 4,092.30 7,600.01 7,892.29 7,015.38 2,630.76
06.04.09 ELIMINACION DE MATERIAL EXCEDENTE - CARGUIO m3 2.99 4,709.86 14,082.48 2,190.62 4,068.28 4,068.25 3,755.32
06.04.10 ELIMINACION DE MATERIAL EXCEDENTE - TRANSPORTE (Dp=3.3 Km) m3 5.24 4,709.86 24,679.67 3,839.09 7,129.70 7,129.65 6,581.23
06.05 CUNETAS DE CORONACION REVESTIDAS EN CONCRETO -
06.05.01 EXCAVACION MANUAL EN TERRENO SUELTO m3 42.65 287.44 12,259.32 2,043.36 10,215.95
06.05.02 PERFILADO Y COMPACTADO DE ZANJA m2 3.66 602.25 2,204.24 220.41 1,910.34 73.49
06.05.03 ENCOFRADO Y DESENCOFRADO m2 54.30 876.00 47,566.80 1,585.56 41,224.56 4,756.68
06.05.04 CONCRETO fć = 175 Kg/cm2 m3 412.34 98.55 40,636.11 33,865.48 6,770.62
06.05.05 CURADO DE CONCRETO CON ADITIVO m2 2.28 1,588.00 3,620.64 2,896.51 724.13
06.05.06 SELLADO DE JUNTAS EN CUNETAS REVESTIDAS m 3.62 438.00 1,585.56 1,585.56
06.05.07 ELIMINACION MANUAL DE MATERIAL EXCEDENTE D = 50 mt. m3 9.17 359.30 3,294.78 1,356.33 1,938.45
06.06 BADENES -
06.06.01 EXCAVACION MANUAL EN TERRENO SUELTO m3 42.65 201.81 8,607.20 1,434.75 3,729.74 3,442.71
06.06.02 NIVELACION Y COMPACTADO m2 14.19 345.21 4,898.53 571.57 2,204.27 1,959.36 163.33
06.06.03 ENCOFRADO Y DESENCOFRADO m2 54.30 283.44 15,390.79 1,025.73 6,925.97 6,156.53 1,282.57
06.06.04 CONCRETO fć = 210 Kg/cm2 m3 470.03 61.56 28,935.05 1,447.69 13,019.83 11,572.14 2,895.38
06.06.05 CONCRETO fć = 175 Kg/cm2 m3 412.34 7.50 3,092.55 152.57 1,393.71 1,237.02 309.26
06.06.06 CONCRETO CICLOPEO f'c=175 Kg/cm2 + 70% PG. m3 198.73 58.14 11,554.16 5,198.78 4,429.69 1,925.69
06.06.07 CONCRETO f'c = 210 Kg/cm2 + 50% PG m3 300.05 46.45 13,937.32 6,271.05 5,343.89 2,322.39
06.06.08 ACERO DE REFUERZO fy = 4200 Kg/cm2 kg 5.77 1,166.54 6,730.94 448.73 3,028.90 2,692.40 560.90
06.06.09 EMBOQUILLADO DE PIEDRA CON CONCRETO f'c = 175 kg/cm2 m2 100.11 39.00 3,904.29 1,756.93 1,431.57 715.79
06.06.10 CONCRETO CICLOPEO f'c=175Kg/cm2.+70% PG. m3 204.32 58.14 11,879.16 396.38 5,345.01 4,752.48 1,385.29
06.06.11 RELLENO Y COMPACACION EN MUROS DE SALIDA m3 40.93 16.28 666.34 300.02 188.69 177.64
06.06.12 CURADO DE CONCRETO CON ADITIVO m2 2.28 283.44 646.24 290.81 236.96 118.47
06.06.13 ELIMINACION MANUAL DE MATERIAL EXCEDENTE D = 50 mt. m3 9.17 231.91 2,126.61 42.55 1,063.26 1,020.80
06.06.14 SELLADO DE JUNTAS DE DILATACION m 3.62 81.80 296.12 296.12
06.07 ALIVIADEROS REVESTIDOS EN CONCRETO -
06.07.01 EXCAVACION MANUAL EN TERRENO SUELTO m3 42.65 71.59 3,053.31 1,323.00 1,730.31
06.07.02 PERFILADO Y COMPACTADO DE ZANJA m2 3.66 107.00 391.62 156.65 234.97
06.07.03 ENCOFRADO Y DESENCOFRADO m2 54.30 156.80 8,514.24 2,838.26 5,675.98
06.07.04 CONCRETO fć = 175 Kg/cm2 m3 412.34 24.80 10,226.03 3,175.02 7,051.01
06.07.05 CONCRETO CICLOPEO f'c=175 Kg/cm2 + 70% PG. m3 198.73 2.45 486.89 67.57 403.42 15.90
06.07.06 ACERO DE REFUERZO fy = 4200 Kg/cm2 kg 5.77 744.35 4,294.90 1,288.44 3,006.46
06.07.07 CURADO DE CONCRETO CON ADITIVO m2 2.28 156.80 357.50 98.61 258.89
06.07.08 SELLADO DE JUNTAS DE DILATACION m 3.62 78.13 282.83 282.83

06.07.09 ELIMINACION MANUAL DE MATERIAL EXCEDENTE D = 50 mt. m3 9.17 89.49 820.62 300.87 519.76
06.08 DREN TRAPEZOIDAL -
06.08.01 EXCAVACION MANUAL EN TERRENO SUELTO m3 42.65 1,030.68 43,958.50 8,660.94 18,593.27 16,704.30
06.08.02 ELIMINACION MANUAL DE MATERIAL EXCEDENTE D = 50 mt. m3 9.17 1,288.35 11,814.17 1,862.15 5,226.35 4,725.67
06.09 SUB DREN RECTANGULAR -
06.09.01 EXCAVACION MANUAL EN TERRENO SUELTO m3 42.65 637.80 27,202.17 7,253.91 8,614.02 11,334.24
06.09.02 CAMA DE APOYO m3 121.27 47.10 5,711.82 1,428.56 1,903.94 2,379.32
06.09.03 TUBERIA PVC SAP CRIBADA C-5 DE 8" m 53.06 706.50 37,486.89 6,872.86 14,994.76 15,619.27
06.09.04 GEOTEXTIL PARA SUB DRENAJE m2 5.87 1,130.40 6,635.45 1,216.50 2,654.18 2,764.77
06.09.05 RELLENO CON MATERIAL SELECCIONADO m3 105.11 347.23 36,497.35 6,691.30 14,598.73 15,207.31
06.09.06 ELIMINACION DE MATERIAL EXCEDENTE - CARGUIO m3 2.99 797.25 2,383.78 556.20 834.33 993.25
06.09.07 ELIMINACION DE MATERIAL EXCEDENTE - TRANSPORTE (Dp=3.3 Km) m3 5.24 797.25 4,177.59 974.74 1,462.17 1,740.68
06.10 BORDILLOS -
06.10.01 EXCAVACION MANUAL EN TERRENO COMPACTO m3 51.18 14.15 724.20 724.20
06.10.02 ENCOFRADO Y DESENCOFRADO m2 54.30 155.65 8,451.80 8,451.80
06.10.03 ACERO DE REFUERZO fy = 4200 Kg/cm2 kg 5.77 775.21 4,472.96 4,472.96
06.10.05 SELLADO DE JUNTAS DE CONSTRUCCION m 3.62 37.73 136.58 68.31 68.27
06.10.06 CURADO DE CONCRETO CON ADITIVO m2 2.28 250.00 570.00 570.00
06.10.07 ELIMINACION DE MATERIAL EXCEDENTE - CARGUIO m3 2.99 17.69 52.89 52.89
06.10.08 ELIMINACION DE MATERIAL EXCEDENTE - TRANSPORTE (Dp=3.3 Km) m3 5.24 17.69 92.70 92.70
07 SEÑALIZACION Y SEGURIDAD VIAL -
07.01 SEÑALIZACION -
07.01.01 SEÑALES PREVENTIVAS (INC INSTALACION) und 594.86 215.00 127,894.90 127,894.90
07.01.02 SEÑALES REGULADORAS (INC INSTALACION) und 674.86 36.00 24,294.96 24,294.96
07.01.03 SEÑALES INFORMATIVAS m2 668.15 14.00 9,354.10 9,354.10
07.01.04 ESTRUCTURA DE SOPORTE DE SEÑAL INFORMATIVA m 139.86 121.60 17,006.98 17,006.98
07.01.05 CIMENTACION DE SEÑAL INFORMATIVA und 978.52 32.00 31,312.64 31,312.64
07.01.06 POSTES DELINEADORES und 118.04 2,197.00 259,333.88 69,216.30 190,117.58
07.01.07 TACHAS RETRORREFLECTIVAS und 17.34 7,102.00 123,148.68 23,793.43 40,993.67 58,361.58
07.01.08 MARCAS EN EL PAVIMENTO m2 13.99 8,161.53 114,179.80 53,263.15 60,916.66
07.01.09 BARRERA DE SEGURIDAD m 299.42 2,380.00 712,619.60 242,979.33 469,640.27
07.01.10 POSTES DE KILOMETRAJE und 155.15 22.00 3,413.30 3,413.30
08 MUROS DE CONTENCIÓN -
08.01 MUROS DE CONTENCION -
08.01.01 EXCAVACION MANUAL EN TERRENO SUELTO m3 42.65 8,084.37 344,798.38 8,294.15 28,436.89 29,621.70 29,621.70 31,991.77 29,621.70 29,621.70 30,806.52 29,621.70 30,806.52 29,621.70 28,438.17 8,294.15
08.01.02 NIVELACION Y COMPACTADO m2 14.19 5,774.55 81,940.86 7,283.59 7,587.11 7,587.11 8,194.16 7,587.11 7,587.11 7,890.63 7,587.11 7,890.63 7,587.11 3,945.25 1,213.95
08.01.03 SOLADO DE CONCRETO C:H 1:10 e=2" m2 67.86 5,774.55 391,860.96 34,831.86 36,283.38 36,283.38 39,186.44 36,283.38 36,283.38 37,734.91 36,283.38 37,734.91 36,283.38 21,770.17 2,902.37
08.01.04 ENCOFRADO Y DESENCOFRADO m2 54.30 13,837.30 751,365.39 4,221.28 105,528.79 105,528.79 113,971.36 105,528.79 105,528.79 109,750.07 101,307.51
08.01.05 ACERO DE REFUERZO fy = 4200 Kg/cm2 kg 5.77 71,037.97 409,889.09 2,302.86 57,568.67 57,568.67 62,174.17 57,568.67 57,568.67 59,871.42 55,265.93
08.01.06 CONCRETO fć = 210 Kg/cm2 m3 470.03 1,769.71 831,816.79 50,011.19 113,634.45 113,634.45 122,724.83 113,634.45 113,634.45 136,980.84 67,562.11
08.01.07 CONCRETO CICLOPEO f'c=175 Kg/cm2 + 40% PG m3 316.82 2,464.62 780,840.91 91,085.75 169,181.88 162,687.07 156,166.91 169,181.88 32,537.41
08.01.08 CURADO DE CONCRETO CON ADITIVO m2 2.28 13,837.30 31,549.04 2,103.28 2,921.20 2,921.20 3,154.90 2,921.20 2,921.20 3,038.05 2,921.20 3,038.05 2,921.20 2,687.53
08.01.09 SELLADO DE JUNTAS DE CONSTRUCCION m 3.62 415.00 1,502.30 66.75 139.08 139.08 150.23 139.08 139.08 144.66 139.08 144.66 139.08 133.54 27.98
08.01.10 ELIMINACION DE MATERIAL EXCEDENTE - CARGUIO m3 2.99 10,509.68 31,423.94 755.90 2,591.67 2,699.64 2,699.64 2,915.64 2,699.64 2,699.64 2,807.62 2,699.64 2,807.62 2,699.64 2,591.77 755.90
08.01.11 ELIMINACION DE MATERIAL EXCEDENTE - TRANSPORTE (Dp=5 Km) m3 7.25 10,509.68 76,195.18 1,832.87 6,284.16 6,545.95 6,545.95 7,069.69 6,545.95 6,545.95 6,807.77 6,545.95 6,807.77 6,545.95 6,284.40 1,832.88
09 SEGURIDAD, MEDIO AMBIENTE Y OTROS -
09.01 SEGURIDAD EN OBRA -
09.01.01 EQUIPOS DE PROTECCION INDIVIDUAL Glb 358,550.00 1.00 358,550.00 53,782.50 53,782.50 35,855.00 35,855.00 17,927.50 53,782.50 35,855.00 53,782.50 17,927.50
09.01.02 EQUIPOS DE PROTECCION COLECTIVA Glb 77,147.40 1.00 77,147.40 3,857.37 7,714.74 7,714.74 3,857.37 3,857.37 3,857.37 3,857.37 3,857.37 3,857.37 3,857.37 3,857.37 3,857.37 3,857.37 3,857.37 3,857.37 3,857.37 3,857.37 3,857.37
09.01.03 ELABORACION E IMPLEMENTACION DE PLAN DE SEGURIDAD EN EL TRABAJO Glb 15,700.00 1.00 15,700.00 7,850.00 7,850.00
09.02 PROGRAMA DE MONITOREO AMBIENTAL DURANTE LA EJECUCION -
09.02.01 MONITOREO DE CALIDAD DE AIRE, AGUA. SUELO Y RUIDO Glb 16,000.00 2.00 32,000.00 16,000.00 16,000.00
09.02.02 IMPLEMENTACION DE CONTENEDORES Glb 6,800.00 1.00 6,800.00 4,080.00 2,720.00
09.02.03 IMPLEMENTACION DE LETRINAS PARA LOS FRENTES DE TRABAJO und 500.00 10.00 5,000.00 5,000.00
09.02.04 MANEJO DE EFLUENTES DEL CAMPAMENTO Glb 5,000.00 1.00 5,000.00 250.00 300.00 350.00 300.00 300.00 350.00 300.00 350.00 300.00 300.00 350.00 300.00 350.00 300.00 250.00 350.00
09.02.05 MANEJO DE EFLUENTES DE LETRINAS Glb 4,000.00 1.00 4,000.00 200.00 240.00 280.00 240.00 240.00 280.00 240.00 280.00 240.00 240.00 280.00 240.00 280.00 240.00 200.00 280.00
09.02.06 ELIMINACION DE RESIDUOS SOLIDOS DE CAMPAMENTO Glb 1,500.00 1.00 1,500.00 75.00 90.00 105.00 90.00 90.00 105.00 90.00 105.00 90.00 90.00 105.00 90.00 105.00 90.00 75.00 105.00
09.03 PROGRAMA DE READECUACIÓN AMBIENTAL, ABANDONO Y CIERRE DE OBRA -
09.03.01 ACONDICIONAMIENTO DE DEPOSITOS DE MATERIAL EXCEDENTE m3 4.72 200,000.00 944,000.00 83,911.12 253,831.12 259,600.00 237,573.32 109,084.44
09.03.02 RESTAURACION DE AREAS EXPLOTADAS COMO CANTERAS m2 3.72 25,000.00 93,000.00 51,150.00 41,850.00
09.03.03 RESTAURACION DE AREAS AFECTADAS POR CAMPAMENTO m2 3.71 3,500.00 12,985.00 12,985.00
09.03.04 REVEGETALIZACION HA 7,175.91 5.00 35,879.55 3,587.96 32,291.60
09.03.05 SELLADO DE LETRINAS und 489.32 25.00 12,233.00 12,233.00
09.04 PLAN DE MONITOREO ARQUEOLOGICO -
09.04.01 MONITOREO ARQUEOLÓGICO DURANTE LA EJECUCIÓN Glb 32,674.00 1.00 32,674.00 2,287.18 2,287.18 2,287.18 2,287.18 2,287.18 2,613.92 2,287.18 2,613.92 2,287.18 2,287.18 2,287.18 2,287.18 2,287.18 2,287.18

09.05 PROGRAMA DE ASUNTOS SOCIALES -
09.05.01 AFECTACIONES DURANTE LA EJECUCION Glb 200,000.00 1.00 200,000.00 12,000.00 14,000.00 14,000.00 14,000.00 16,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 4,000.00
09.05.02 TALLER DE PARTICIPACION CIUDADANA und 2,100.00 2.00 4,200.00 2,100.00 2,100.00
09.05.03 TALLER DE EDUCACION AMBIENTAL PARA LA POBLACION und 2,100.00 2.00 4,200.00 2,100.00 2,100.00
09.05.04 DIFUSION DE CONTENIDOS DE SEGURIDAD E HIGIENE INDUSTRIAL Glb 25,000.00 1.00 25,000.00 8,250.00 14,250.00 2,500.00
09.05.05 DIFUSION DE CONTENIDOS DE SENSIBILIZACION AMBIENTAL Y SOCIAL Glb 25,000.00 1.00 25,000.00 7,500.00 17,500.00
09.05.06 DIFUSION EN MEDIOS DE COMUNICACION SOBRE RESTRICCION DE TRANSITO Glb 25,000.00 1.00 25,000.00 2,500.00 10,000.00 10,000.00 2,500.00
TOTAL 46,877,066.39 728,289.91 1,546,562.13 2,120,710.94 2,261,998.55 2,315,247.57 2,338,348.14 2,346,897.24 2,362,012.02 2,436,179.16 2,423,561.08 2,798,447.19 2,844,788.81 3,332,507.91 5,080,553.56 4,642,760.76 2,655,683.92 2,648,619.96 1,993,897.54
ACUMULADO 728,289.91 2,274,852.04 4,395,562.98 6,657,561.53 8,972,809.10 11,311,157.24 13,658,054.48 16,020,066.50 18,456,245.66 20,879,806.74 23,678,253.93 26,523,042.74 29,855,550.65 34,936,104.21 39,578,864.97 42,234,548.89 44,883,168.85 46,877,066.39
CALENDARIO DE UTILIZACIÓN DE EQUIPOS

RELACION DE INSUMOS PROGRAMACION DE GASTO MENSUALIZADO
DESCRIPCIÓN UND COSTO TOTAL MES 01 MES 02 MES 03 MES 04 MES 05 MES 06 MES 07 MES 08 MES 09 MES 10 MES 11 MES 12 MES 13 MES 14 MES 15 MES 16 MES 17 MES 18
EQUIPOS
HERRAMIENTAS MANUALES %MO 184,917.90 5,306.27 6,528.80 10,031.19 10,455.52 10,979.87 11,292.02 11,577.00 12,319.43 12,416.40 12,275.74 11,386.07 6,261.30 4,266.56 10,196.63 11,248.68 13,630.24 13,180.91 11,565.27
MEZCLADORA DE CONCRETO DE 9 -11P3 hm 52,417.88 121.62 1,097.62 2,190.83 2,190.83 2,366.08 2,359.61 2,452.75 2,870.83 2,859.77 3,290.50 2,775.99 4,400.56 2,666.09 4,085.09 3,939.60 4,256.38 4,909.04 3,584.69
CAMION VOLQUETE DE 15 M3 hm 6,227,805.53 35,766.02 338,360.34 443,126.87 509,234.40 493,536.14 479,875.70 467,504.02 388,088.39 412,574.35 419,926.56 531,629.98 157,957.40 159,722.03 305,188.93 431,940.00 305,212.36 230,884.55 117,277.49
CAMION IMPRIMADOR DE 1800 GL hm 56,240.76 - - - - - - - - - - - - - - 18,567.56 20,531.52 17,141.68 -
CAMION VOLQUETE DE 6 M3 hm 87,156.74 - - - - - - - - - - - - - - 29,882.31 29,882.31 27,392.12 -
MOTOBOMBA 34 HP 8" hm 108,060.98 23.37 202.36 2,423.63 3,070.96 3,062.03 2,946.23 2,973.64 3,154.16 5,136.24 5,521.10 11,925.43 9,909.42 9,747.76 15,122.99 15,174.39 12,519.59 4,343.97 803.71
CAMION CISTERNA (AGUA) 178 - 210 HP 3,000 Gln. hm 434,531.31 8,657.12 667.76 7,997.98 10,134.17 10,107.78 9,733.04 9,824.79 10,415.63 16,956.49 18,226.26 39,358.34 32,700.94 32,167.56 56,065.83 68,709.45 60,372.05 31,775.98 10,660.14
CAMION CON GRUA hm 13,680.00 13,680.00 - - - - - - - - - - - - - - - - -
CAMIONETA 4X4 PICK-UP 148 HP hm 23,955.98 - - - - - - - - - - - - - 328.90 5,963.11 5,918.44 5,869.61 5,875.92
COMPRESORA NEUMATICA 600 - 690 PCM hm 1,101,552.58 5,320.00 86,629.68 91,822.22 104,006.38 103,768.70 98,436.80 99,453.38 139,346.58 119,388.54 75,674.29 108,525.69 - - 1,315.58 18,852.47 18,673.76 18,148.34 12,190.17
MARTILLOS NEUMATICOS 29 Kg hm 87,046.62 836.00 6,806.62 7,214.60 8,171.93 8,153.28 7,734.34 8,061.38 13,671.63 11,191.51 7,517.27 7,688.06 - - - - - - -
RODILLO LISO VIBR AUTOP 101-135HP 10-12 Ton hm 998,994.53 - - 48,916.17 49,536.04 49,227.92 48,088.92 53,088.92 53,812.47 57,494.23 57,737.10 72,139.85 74,876.07 75,386.49 104,088.93 123,568.09 66,144.62 51,185.76 13,702.95
RODILLO NEUMATICO AUTOP 81-100HP 5.5-20T hm 86,816.91 - - - - - - - - - - - - - - 12,638.49 29,384.52 29,667.40 15,126.50
RODILLO TANDEM VIB. AUT 110-130HP 8-14T hm 97,030.66 - - - - - - - - - - - - - - 14,125.37 32,841.52 33,157.68 16,906.09
COMPACTADOR VIBRATORIO TIPO PLANCHA 7 HP hm 42,183.39 - 2,053.16 2,138.72 2,138.72 2,498.32 3,669.48 3,918.66 3,748.90 3,620.74 3,732.90 3,665.08 3,953.80 4,575.50 909.77 161.12 694.66 598.42 105.44
CARGADOR S/LLANTAS 120-180 HP 3.00 YD3. hm 3,435,482.69 29,477.15 205,962.90 258,805.76 285,237.06 277,837.12 273,374.77 269,254.59 225,436.22 203,623.66 197,276.64 300,746.80 149,421.12 184,559.19 200,680.06 217,682.74 84,268.95 46,378.57 25,459.39
MAQUINA SOLDADORA hm 344.76 - - - - - - - - - - - - - 10.92 - - - 333.84
EXCAVADORA S/ORUGAS DE 330 HP hm 1,310,101.41 10,914.82 87,338.59 89,151.65 98,253.41 92,799.65 90,976.26 90,975.65 3,729.46 92,605.16 246,848.81 274,962.26 76,825.69 54,720.00 - - - - -
TRACTOR S/ORUGAS DE 190 -240 HP hm 5,191,475.72 81,790.63 291,117.85 344,793.86 392,479.33 385,219.99 376,607.35 369,435.99 415,980.18 379,889.17 383,851.93 418,203.23 219,001.21 152,985.53 203,907.43 232,385.80 249,596.42 212,624.48 81,605.34
CARGADOR RETROEXCAVADOR 62 HP 1 YD3 hm 33,558.98 - - - - 239.67 5,992.67 5,992.67 6,232.34 6,133.82 6,091.19 2,876.62 - - - - - - -
MAQUINA PARA PINTAR PAVIMENTOS hm 2,448.46 - - - - - - - - - - - - - - - - 1,142.17 1,306.29
PAVIMENTADORA DE ASFALTO 98 HP hm 112,351.29 - - - - - - - - - - - - - - 16,355.70 38,027.02 38,393.10 19,575.47
MOTONIVELADORA DE 160-200 HP hm 1,163,456.45 26,440.00 - 66,126.05 66,281.94 67,413.37 67,409.19 67,409.19 68,345.55 69,110.18 68,130.37 92,276.71 86,016.09 86,676.64 122,187.76 122,052.08 75,114.22 11,004.11 1,463.00
GRUPO ELECTROGENO DE 240 HP hm 24,673.81 - - - - - - - - - - - - - 14,804.31 9,869.50 - - -
VIBRADOR DE CONCRETO 4 HP-1.50" hm 19,649.58 50.69 354.68 805.91 805.91 870.38 876.23 915.04 1,084.96 1,084.64 1,259.83 1,049.72 1,614.87 1,102.33 1,702.12 1,641.51 1,773.49 1,836.09 821.18
ENERGIA ELECTRICA mes 38,586.10 - - - - - - - - - - - - - 2,143.40 6,563.90 11,904.90 11,904.90 6,069.00
ESTACION TOTAL (INC. PRISMAS) HE 117,262.19 11,288.10 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77
NIVEL TOPOGRAFICO (INC. MIRA) HE 27,361.18 2,633.83 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55
CHANCADORA PRIM.SECUND.5 FAJAS 75 HP 46-70 T/M3 hm 28,469.78 - - - - - - - - - - - - - 17,081.90 11,387.88 - - -
PLANTA DE ASFALTO hm 1,660,937.30 - - - - - - - - - - - - - - 255,635.82 573,147.01 563,794.68 268,359.79
TOTAL 22,768,551.47 232,305.62 1,034,808.68 1,383,233.76 1,549,684.92 1,515,768.62 1,487,060.93 1,470,525.99 1,355,925.05 1,401,773.22 1,515,048.81 1,886,898.15 830,626.79 776,264.00 1,067,508.87 1,636,033.89 1,641,582.30 1,363,021.88 620,479.99
CALENDARIO DE ADQUISICIÓN DE MATERIALES

MANO DE OBRA
CAPATAZ hh 450,778.51 8,241.16 24,427.90 25,962.23 26,003.85 27,698.64 28,516.91 29,460.22 31,028.25 34,172.82 40,532.85 40,953.18 16,497.90 10,266.35 21,465.39 19,300.46 21,501.29 24,044.10 20,705.01
TOPOGRAFO hh 170,342.87 16,398.01 9,055.58 9,055.58 9,055.58 9,055.58 9,055.58 9,055.58 9,055.58 9,055.58 9,055.58 9,055.58 9,055.58 9,055.58 9,055.58 9,055.58 9,055.58 9,055.58 9,055.58
OPERARIO hh 974,713.97 17,581.23 21,441.51 58,075.98 61,109.84 64,577.51 67,586.13 70,598.25 89,979.38 80,247.83 53,756.33 50,723.41 42,408.38 21,929.88 38,903.41 37,785.48 51,164.59 67,010.78 79,834.05
OFICIAL hh 928,180.23 21,944.94 20,831.80 42,340.03 43,988.98 45,378.72 48,057.81 49,991.00 50,346.79 50,381.07 42,100.66 40,653.84 42,884.31 41,269.20 59,064.66 65,524.97 97,229.08 96,946.54 69,245.83
NIVELADOR hh 5,873.21 5,873.21 - - - - - - - - - - - - - - - - -
PEON hh 4,415,937.44 64,019.61 153,338.29 211,349.68 218,237.60 229,710.78 236,011.80 240,848.44 247,438.98 274,464.79 311,991.59 338,925.48 196,272.42 174,682.66 324,660.71 358,439.66 333,616.15 305,263.12 196,665.68
TOTAL Total 6,945,826.23 134,058.16 229,095.08 346,783.50 358,395.85 376,421.23 389,228.23 399,953.49 427,848.98 448,322.09 457,437.01 480,311.49 307,118.59 257,203.67 453,149.75 490,106.15 512,566.69 502,320.12 375,506.15
MATERIALES
CLAVOS PARA MADERA C/C 1 1/2 " kg 2,362.50 2,362.50 - - - - - - - - - - - - - - - - -
CLAVOS PARA MADERA C/C 3" kg 24,678.82 2,639.64 204.97 1,884.10 1,884.10 2,024.03 2,125.33 2,201.51 2,284.17 2,166.82 1,139.39 578.29 595.88 356.05 2,345.31 178.84 249.80 493.00 1,327.59
CLAVOS PARA MADERA C/C 5" kg 3,150.00 3,150.00
ALAMBRE NEGRO N°16 kg 25,799.59 - 79.83 1,995.45 1,995.45 2,155.08 2,415.63 2,548.32 2,650.25 2,488.50 554.99 597.53 3,078.52 463.36 2,213.17 445.18 104.99 406.69 1,606.65
ALAMBRE NEGRO N°8 kg 17,549.62 - 62.21 1,554.75 1,554.75 1,679.14 1,769.18 1,836.90 1,910.38 1,806.06 892.79 394.04 409.65 196.49 1,963.98 38.97 102.04 318.22 1,060.07
ZARANDA VIBRATORIA und 22,648.50 - - - - - - - - - - 2,246.40 3,372.30 4,462.50 5,800.50 5,983.50 783.30 - -
SISTEMA DE LINEA DE VIDA und 12,000.00 600.00 1,200.00 1,200.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00 600.00
MANTENIMIENTO DE TRANSITO Y SEGURIDAD VIAL mes 616,394.34 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13 34,244.13
CHALECO DE SEGURIDAD SEGUN MODELO CON LOGOTIPO und 36,000.00 5,400.00 5,400.00 3,600.00 - 3,600.00 1,800.00 - - 5,400.00 - - 3,600.00 - - 5,400.00 - 1,800.00 -
PONCHOS PARA LLUVIA und 7,500.00 1,125.00 1,125.00 750.00 - 750.00 375.00 - - 1,125.00 - - 750.00 - - 1,125.00 - 375.00 -
ZAPATO DE SEGURIDAD PUNTA DE ACERO PAR 80,000.00 12,000.00 12,000.00 8,000.00 - 8,000.00 4,000.00 - - 12,000.00 - - 10,000.00 - - 10,000.00 - 4,000.00 -
UNIFORME DE SEGURIDAD (PANTALON Y CAMISA) jgo 96,000.00 14,400.00 14,400.00 9,600.00 - 9,600.00 4,800.00 - - 14,400.00 - - 12,600.00 - - 11,400.00 - 4,800.00 -
BOTAS DE JEBE CON PUNTA DE ACERO PAR 15,000.00 2,250.00 2,250.00 1,500.00 - 1,500.00 750.00 - - 2,250.00 - - 1,500.00 - - 2,250.00 - 750.00 -
MAMELUCO DE SEGURIDAD SEGUN MODELO CON LOGOTIPO und 4,000.00 600.00 600.00 400.00 - 400.00 200.00 - - 600.00 - - 400.00 - - 600.00 - 200.00 -
GUANTES DE CUERO REFORZADO PAR 25,000.00 3,750.00 3,750.00 2,500.00 - 2,500.00 1,250.00 - - 3,750.00 - - 2,500.00 - - 3,750.00 - 1,250.00 -
GUANTES DE JEBE PAR 8,000.00 1,200.00 1,200.00 800.00 - 800.00 400.00 - - 1,200.00 - - 800.00 - - 1,200.00 - 400.00 -
PROTECTOR SOLAR PARA CASCO DE SEGURIDAD und 4,500.00 675.00 675.00 450.00 - 450.00 225.00 - - 675.00 - - 450.00 - - 675.00 - 225.00 -
PROTECTOR DE OIDOS TIPO VINCHA und 750.00 112.50 112.50 75.00 - 75.00 37.50 - - 112.50 - - 75.00 - - 112.50 - 37.50 -
PROTECTOR DE OIDOS TIPO TAPON und 6,000.00 900.00 900.00 600.00 - 600.00 300.00 - - 900.00 - - 600.00 - - 900.00 - 300.00 -
LENTES DE SEGURIDAD (LUNA OSCURA Y CLARA) und 24,000.00 3,600.00 3,600.00 2,400.00 - 2,400.00 1,200.00 - - 3,600.00 - - 2,400.00 - - 3,600.00 - 1,200.00 -
PROTECTOR RESPIRATORIO CON FILTRO und 1,800.00 270.00 270.00 180.00 - 180.00 90.00 - - 270.00 - - 180.00 - - 270.00 - 90.00 -
MASCARILLA DESCARTABLE und 2,500.00 375.00 375.00 250.00 - 250.00 125.00 - - 375.00 - - 250.00 - - 375.00 - 125.00 -
CASCO DE SEGURIDAD (INC. BARBIQUEJO) und 30,000.00 4,500.00 4,500.00 3,000.00 - 3,000.00 1,500.00 - - 4,500.00 - - 3,000.00 - - 4,500.00 - 1,500.00 -
EQUIPO CONTRA INCENDIOS (EXTINTORES) und 2,500.00 125.00 250.00 250.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00
CAMILLA und 2,500.00 125.00 250.00 250.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00 125.00
BOTIQUIN (INCLUYE MEDICAMENTOS) Glb 20,147.40 1,147.40 2,000.00 2,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
PARARRAYOS Y PUESTA A TIERRA Glb 40,000.00 2,000.00 4,000.00 4,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
ARNES DE SEGURIDAD und 17,500.00 2,625.00 2,625.00 1,750.00 - 1,750.00 875.00 - - 2,625.00 - - 1,750.00 - - 2,625.00 - 875.00 -
MATERIAL PARA TALLER DE CAPACITACION A LA POBLACION Glb 1,600.00 400.00 400.00 400.00 400.00 - - - - - - - - - - - - - -
LETRINAS DESMONTABLES und 5,000.00 - 5,000.00 - - - - - - - - - - - - - - - -
LUBRICANTES, FILTROS, GRASAS %EQ 3,444.70 8.61 60.28 136.96 136.96 147.91 148.93 155.53 184.40 184.45 214.32 178.59 269.06 187.49 289.53 279.21 301.65 338.27 222.55
TACHA BIDIRECCIONAL und 60,367.00 - - - - - - - - - - - - - - - 11,663.44 20,094.94 28,608.62
TACHOS METALICOS und 2,400.00 1,440.00 960.00 - - - - - - - - - - - - - - - -
CONTENEDORES DE RESIDUOS SOLIDOS DE 1100 L (COLOR GRIS) und 3,300.00 1,980.00 1,320.00 - - - - - - - - - - - - - - - -
CONTENEDORES DE RESIDUOS SOLIDOS DE 1100 L (COLOR ROJO) und 1,100.00 660.00 440.00 - - - - - - - - - - - - - - - -
TUBO DE FIERRO NEGRO 3" e=3/16" m 2,918.40 - - - - - - - - - - - - - - - - - 2,918.40
PLANCHA DE ACERO DE e=3/4" m2 442.62 - - - - - - - - - - - - - - - - - 442.62
PLANCHA DE ACERO DE e=3/8" m2 119.17 - - - - - - - - - - - - - - - - - 119.17
PLANCHA DE ACERO DE e=1/16" m2 4,198.47 - - - - - - - - - - - - - - - - 1,120.57 3,077.90
PLANTAS NATIVAS und 11,250.00 - - - - - - - - - - - - - - - - 1,125.00 10,125.00
SEÑALES PREVENTIVAS DE 0.60x0.60 und 53,750.00 - - - - - - - - - - - - - - - - - 53,750.00
SEÑALES REGULADORAS DE 0.60X0.90 M und 11,880.00 - - - - - - - - - - - - - - - - - 11,880.00
SEÑALES INFORMATIVAS SEGUN DISEÑO m2 5,950.00 - - - - - - - - - - - - - - - - - 5,950.00
BARRENO 5' X1/8" und 387,456.34 665.05 27,071.77 28,694.44 32,501.98 31,914.44 30,394.63 34,442.63 80,596.67 61,950.56 29,898.23 29,325.94 - - - - - - -
TEE DE ACERO 1 1/2" X 1 1/2" X 3/16" X 6 m pza 2,198.00 - - - - - - - - - - - - - - - - - 2,198.00
ACERO CORRUGADO Fy=4200 Kg/cm2 kg 570,997.76 75.64 1,835.63 44,075.23 44,075.23 47,595.20 53,340.29 56,266.10 58,513.70 54,947.11 12,313.09 13,251.13 67,956.96 10,292.73 49,042.33 10,088.47 2,594.71 9,224.45 35,509.76
ARENA GRUESA m3 389,906.86 547.20 15,393.14 20,762.48 20,762.48 22,423.58 21,685.61 22,195.00 24,522.71 25,181.90 29,079.23 26,167.35 28,116.45 15,003.27 22,584.75 22,686.06 24,617.49 28,042.15 20,136.01
ARENA GRUESA PARA IMPRIMADO m3 61,667.25 - - - - - - - - - - - - - 61,667.25 - - - -
PIEDRA GRANDE m3 89,912.31 - - - - - 2,489.31 3,875.00 4,029.95 10,443.75 15,944.95 15,058.63 16,970.23 12,018.00 2,310.75 67.90 2,822.35 2,425.76 1,455.73

PIEDRA MEDIANA DE 6" m3 2,047.50 - - - - - - - - - - - - - 2,047.50 - - - -
ARENA PARA CARPETA ASFALTICA m3 1,309,542.30 - - - - - - - - - - - - - 545,105.80 764,436.50 - - -
OVER DE RIO PUESTO EN CHANCADORA m3 80,358.23 - - - - - - - - - - - - 31,500.00 48,858.23 - - - -
MATERIAL GRANULAR PARA CONFORMACION DE BASE m3 1,948,531.65 - - - - - - - - - - - - 1,356,665.05 591,866.60 - - - -
PIEDRA CHANCADA DE 3/4" m3 553,230.13 875.50 20,500.76 28,896.42 28,896.42 32,197.76 31,593.74 32,683.73 34,580.90 35,119.70 40,266.21 35,548.77 40,804.78 22,372.08 33,287.95 32,109.84 34,466.80 39,831.90 29,196.87
MATERIAL SELECCIONADO PARA RELLENO m3 5,094.95 - - - - - 580.94 691.67 719.36 691.67 719.36 691.60 332.02 - - - 47.65 29.97 590.71
DERECHO DE CANTERA m3 177,710.41 - - - - - - - - 4,856.55 26,747.92 35,494.60 26,977.75 40,557.35 37,410.52 5,665.72 - - -
MATERIAL DE CANTERA m3 11,711.51 - - - - - - - - - - - 3,456.57 8,254.94 - - - - -
MATERIAL DE RESPALDO PARA SELLADORES m 260.83 - - - - - - - - - - - 53.87 206.96 - - - - -
ARENA ZARANDEADA m3 12,929.40 - - - - - 2,169.90 2,260.80 2,350.80 2,350.80 2,260.80 1,536.30 - - - - - - -
MATERIAL FILTRANTE PARA DRENAJE m3 30,382.63 - - - - 5,570.25 12,152.88 12,659.50 - - - - - - - - - - -
ASFALTO MC-30 gln 658,339.14 - 5.68 11.83 11.83 12.78 748.07 848.46 882.39 869.91 860.94 875.27 189.88 650,498.25 354.00 652.44 671.50 596.89 249.02
ASFALTO SOLIDO PEN 85/100 gln 4,157,970.45 - - - - - - - - - - - 1,281,159.45 - 1,750,724.40 1,126,086.60 - - -
CEMENTO PORTLAND TIPO IP (42.5KG) BOL 1,443,451.92 16,545.00 29,714.51 60,411.15 60,411.15 65,243.93 65,026.75 67,573.74 79,275.90 78,097.37 88,944.15 94,913.81 95,004.17 73,180.91 114,305.04 119,483.89 116,628.48 123,535.82 95,156.15
YESO QQ 7,200.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00 400.00
GUIA PARA VOLADURA m 145,938.07 - 11,602.19 12,297.62 13,929.43 13,497.62 12,897.62 13,774.57 23,673.71 19,322.38 12,813.52 12,129.41 - - - - - - -
FULMINANTE und 121,615.07 - 9,668.49 10,248.02 11,607.86 11,248.02 10,748.02 11,478.81 19,728.10 16,101.99 10,677.94 10,107.82 - - - - - - -
DINAMITA SEMEXA AL 65% kg 275,327.35 - 21,270.68 22,545.63 25,537.28 24,745.63 23,645.63 25,655.30 47,829.40 38,369.05 23,491.46 22,237.29 - - - - - - -
NITRATO DE AMONIO AL 34.5% kg 78,870.46 - 5,569.05 5,902.86 6,686.12 6,478.86 6,190.86 7,067.81 16,386.68 12,615.62 6,150.49 5,822.11 - - - - - - -
HORMIGON DE RIO m3 3,164.53 - - - - - - - - - - - 3,164.53 - - - - - -
TIERRA NEGRA m3 9,600.00 - - - - - - - - - - - - - - - - 960.00 8,640.00
TIERRA AGRICOLA m3 6,000.00 - - - - - - - - - - - - - - - - 600.00 5,400.00
POLIMERO DE ACRILAMIDA Y/O HIDROGEL kg 1,375.00 - - - - - - - - - - - - - - - - 137.50 1,237.50
PRUEBA DE RESISTENCIA DEL CONCRETO und 5,775.00 - - - - - - 825.00 825.00 825.00 825.00 825.00 1,050.00 - - 600.00 - - -
PRUEBAS DE CARGA ESTÁTICA Y DINÁMICA und 10,500.00 - - - - - - - - - - - - - - 10,500.00 - - -
VERIFICACION DEL ESTUDIO DE MECANICA DE SUELOS Glb 6,000.00 - - - - - - - - - - - 6,000.00 - - - - - -
MICROESFERAS kg 27,545.16 - - - - - - - - - - - - - - - - 12,849.40 14,695.76
SOLDADURA kg 389.12 - - - - - - - - - - - - - - - - - 389.12
LAMINA REFLECTIVA ALTA INTENSIDAD p2 7,381.92 - - - - - - - - - - - - - - - - 1,970.24 5,411.68
THINER gln 127.02 - - - - - - - - - - - - - - - - - 127.02
PERNOS, TUERCAS Y ARANDELAS jgo 171.00 - - - - - - - - - - - - - 171.00 - - - -
PERNOS, TUERCAS Y ARANDELAS 5/16" X 7" jgo 1,004.00 - - - - - - - - - - - - - - - - - 1,004.00
PERNOS, TUERCAS Y ARANDELAS 5/16" X 3" jgo 75.60 - - - - - - - - - - - - - - - - - 75.60
PERNOS, TUERCAS Y ARANDELAS 5/8" X 14" jgo 560.33 - - - - - - - - - - - - - - - - - 560.33
PLATINA DE ACERO 3/16" X 3" X 6" pza 29.18 - - - - - - - - - - - - - - - - - 29.18
PERNOS, TUERCAS Y ARANDELAS 5/8" X 1 1/2" jgo 62,613.04 - - - - - - - - - - - - - - - - 21,348.94 41,264.10
GUARDAVIAS SP L=3.81 m / e=2.5 mm und 310,852.99 - - - - - - - - - - - - - - - - 105,990.44 204,862.55
POSTE SP H=1800 mm / e=5.50 mm und 126,612.67 - - - - - - - - - - - - - - - - 43,170.66 83,442.01
TERMINAL SP TIPO 1 (SALIDA) und 7,696.92 - - - - - - - - - - - - - - - - 2,624.40 5,072.52
TERMINAL SP TIPO 2 (ENTRADA) und 11,435.42 - - - - - - - - - - - - - - - - 3,899.10 7,536.32
CAPTAFARO SP ROJO/BLANCO und 29,566.15 - - - - - - - - - - - - - - - - 10,081.06 19,485.09
ADITIVO MEJORADOR DE ADHERENCIA gln 311,847.95 - - - - - - - - - - - - - 124,738.80 187,109.15 - - -
PEGAMENTO EPOXICO gln 8,028.81 - - - - - - - - - - - - - - - 1,551.24 2,672.62 3,804.95
ADITIVO CURADOR DE CONCRETO gln 83,250.85 - 1,764.26 2,450.35 2,450.35 2,646.38 2,882.02 3,124.85 3,249.86 3,143.98 5,660.37 3,814.97 3,679.80 567.59 10,254.98 12,031.17 12,737.85 11,304.48 1,487.59
PEGAMENTO PARA PVC gln 428.06 - - - - 78.48 171.23 178.35 - - - - - - - - - - -
GEOTEXTIL PARA SUB DRENAJE m2 6,217.20 - - - - 1,139.82 2,486.88 2,590.50 - - - - - - - - - - -
REGLA DE MADERA AGUANO 1"x4"x10" p2 2,309.82 - 205.32 213.87 213.87 230.98 213.87 213.87 222.43 213.87 222.43 213.87 128.32 17.12 - - - - -
ROLLIZO DE EUCALIPTO DE 6"X5.00M und 14,000.00 14,000.00 - - - - - - - - - - - - - - - - -
FALSO PUENTE m2 5,445.00 - - - - - - - - - - - - 1,361.25 4,083.75 - - - -
REGLA DE ALUMINIO und 541.45 - - - - - - - - - - - - - 541.45 - - - -
SERCHAS DE MADERA und 99,000.00 - - - - - - - - - - - - - 21,780.00 25,740.00 26,730.00 23,760.00 990.00
ESTACAS DE MADERA CORRIENTE p2 73.71 73.71 - - - - - - - - - - - - - - - - -
LIJA und 36.65 - - - - - - - - - - - - - - - - - 36.65
TRIPLAY DE 18 mm pln 46,969.94 44,347.07 - - - - - - - - - - 223.70 1,565.77 833.40 - - - -
PETROLEO gln 535,007.39 - - - - - - - - - - - - - 8,176.79 83,477.51 177,536.41 176,855.49 88,961.19
GASOHOL gln 25,718.58 55.33 387.30 880.01 880.01 950.40 969.62 1,019.07 1,205.40 1,294.72 1,605.26 1,337.56 2,301.42 1,370.52 2,139.62 2,070.77 2,236.38 2,833.84 2,181.35
PINTURA ESMALTE SINTETICO gln 9,157.95 657.95 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
PINTURA ESMALTE gln 275.80 - - - - - - - - - - - - - - - - - 275.80

PINTURA TRAFICO AMARILLA gln 21,219.98 - - - - - - - - - - - - - - - - 9,898.80 11,321.18
XILOL gln 3,672.69 - - - - - - - - - - - - - - - - 1,713.25 1,959.44
PINTURA TRAFICO BLANCA gln 42,439.96 - - - - - - - - - - - - - - - - 19,797.60 22,642.36
CALAMINA ACANALADA 11 CANALES # 28 pza 32,200.00 32,200.00 - - - - - - - - - - - - - - - - -
CAL HIDRATADA kg 3,000.00 - - - - - - - - - - - - - - - - - 3,000.00
TUBERIA CORRUGADA TIPO TMC DE Ø=36" m 34,496.00 - - - - - - - - - - 24,150.00 10,346.00 - - - - - -
TUBERIA CORRUGADA TIPO TMC DE Ø=24" m 284,328.00 - - - - - 46,336.50 52,654.50 54,760.50 54,004.50 53,410.50 23,161.50 - - - - - - -
TUBERIA PVC SAL CRIBADA DE 8" m 34,081.56 - - - - 6,248.52 13,632.62 14,200.42 - - - - - - - - - - -
TUBERIA PVC SAP C-10 3" m 64.80 - - - - - - - - - - - - 64.80 - - - - -
TUBERIA PVC 3/8" m 112.95 - - - - - - - - - - - - - - - - - 112.95
ACCESORIOS SANITARIOS Y ELECTRICOS Glb 11,550.00 11,550.00
MADERA CEPILLADA PARA ENCOFRADO p2 395,687.62 30,625.00 1,292.40 32,309.69 32,309.69 34,894.55 36,765.86 38,173.00 39,700.00 37,532.27 18,553.33 8,188.65 8,544.04 4,298.18 40,928.43 809.81 2,120.52 6,612.90 22,029.30
LEÑA QQ 4,562.74 - 9.20 19.21 19.21 20.75 19.21 19.21 19.98 19.21 19.98 238.21 57.51 3.87 574.68 1,059.16 1,090.10 968.98 404.27
NEOPRENO VULCANIZADO CON PLANCHAS DE ACERO und 2,400.00 - - - - - - - - - - - - - 2,400.00 - - - -
NEOPRENO EXPANDIBLE EN JUNTAS und 1,199.62 - - - - - - - - - - - - - 1,199.62 - - - -
ANGULO DE ACERO LAC kg 1,146.60 - - - - - - - - - - - - - 1,146.60 - - - -
PLANCHA DE ACERO LAC kg 1,146.60 - - - - - - - - - - - - - 1,146.60 - - - -
TOTAL Total 16,488,744.98 257,282.23 251,444.30 354,389.20 325,258.30 387,993.24 440,522.76 450,208.28 539,096.77 557,374.37 422,260.78 408,078.77 1,684,091.99 2,274,458.66 3,531,287.46 2,499,377.32 458,050.83 744,554.96 903,014.76
SUBCONTRATOS
ELABORACION DE PLAN DE SEGURIDAD Y SALUD EN EL TRABAJO und 2,000.00 1,000.00 1,000.00 - - - - - - - - - - - - - - - -
IDENTIFICACION DE REQUISITOS LEGALES RELACIONADOS CON LA S und 500.00 250.00 250.00 - - - - - - - - - - - - - - - -
IDENTIFICACION DE PELIGROS Y EVALUACIONES DE RIESGOS und 700.00 350.00 350.00 - - - - - - - - - - - - - - - -
ELABORACION DE PLANOS PARA PROTECCION COLECTIVA und 1,000.00 500.00 500.00 - - - - - - - - - - - - - - - -
PROCEDIMIENTOS DE TRABAJO PARA LAS ACTIVIDADES DE ALTO RIE und 1,500.00 750.00 750.00 - - - - - - - - - - - - - - - -
CHARLAS DE CAPACITACION Y SENSIBILIZACION AL PERSONAL DE OB und 5,000.00 2,500.00 2,500.00 - - - - - - - - - - - - - - - -
PROGRAMA DE INSPECCION Y AUDITORIAS und 2,100.00 1,050.00 1,050.00 - - - - - - - - - - - - - - - -
OBJETIVOS Y METAS DE MEJORA EN SALUD OCUPACIONAL und 400.00 200.00 200.00 - - - - - - - - - - - - - - - -
PLAN DE RESPUESTA ANTE EMEGENCIAS und 1,000.00 500.00 500.00 - - - - - - - - - - - - - - - -
MECANISMOS DE SUPERVISION Y CONTROL und 500.00 250.00 250.00 - - - - - - - - - - - - - - - -
EQUIPO DE APOYO PARA SEGURIDAD EN OBRA Glb 1,000.00 500.00 500.00 - - - - - - - - - - - - - - - -
MOVILIZACION Y DESMOVILIZACION DE EQUIPO Glb 179,229.71 68,806.72 5,376.89 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 1,792.26 1,792.30 1,792.30 1,792.30 1,792.30 1,792.30 78,161.64
PROSPECCIÓN ARQUEOLOGICA m2 2,250.00 157.50 157.50 157.50 157.50 157.50 180.00 157.50 180.00 157.50 157.50 157.50 157.50 157.50 157.50 - - - -
REGISTRO DE MONITOREO ARQUEOLOGICO m2 22,500.00 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00 1,800.00 1,575.00 1,800.00 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00 1,575.00 - - - -
LIMPIEZA DE MATERIAL CULTURAL BOL 480.00 33.60 33.60 33.60 33.60 33.60 38.40 33.60 38.40 33.60 33.60 33.60 33.60 33.60 33.60 - - - -
CODIFICADO DE MATERIAL CULTURAL BOL 600.00 42.00 42.00 42.00 42.00 42.00 48.00 42.00 48.00 42.00 42.00 42.00 42.00 42.00 42.00 - - - -
CLASIFICACION DE MATERIAL CULTURAL BOL 540.00 37.80 37.80 37.80 37.80 37.80 43.20 37.80 43.20 37.80 37.80 37.80 37.80 37.80 37.80 - - - -
ANALISIS DE MATERIAL CULTURAL BOL 150.00 10.50 10.50 10.50 10.50 10.50 12.00 10.50 12.00 10.50 10.50 10.50 10.50 10.50 10.50 - - - -
ENTREGA DE MATERIAL CULTURAL COMO MEDIDAS DE MITIGACION D cja 122.00 8.54 8.54 8.54 8.54 8.54 9.76 8.54 9.76 8.54 8.54 8.54 8.54 8.54 8.54 - - - -
CHARLAS DE INDUCCION CULTURAL COMO MEDIDAS DE MITIGACION und 1,032.00 72.24 72.24 72.24 72.24 72.24 82.56 72.24 82.56 72.24 72.24 72.24 72.24 72.24 72.24 - - - -
PROCESAMIENTO Y SISTEMATIZACION DE LA INFORMACION mes 5,000.00 350.00 350.00 350.00 350.00 350.00 400.00 350.00 400.00 350.00 350.00 350.00 350.00 350.00 350.00 - - - -
GIGANTOGRAFIA CON BASTIDOR METALICO Y PARANTES und 12,000.00 12,000.00 - - - - - - - - - - - - - - - - -
DESGASTE LOS ANGELES MTC E 207 und 2,940.00 - - - - - - - - - - 135.10 294.00 399.70 686.00 742.70 502.60 179.90 -
EQUIVALENTE DE ARENA MTC E 114 und 2,100.00 - - - - - - - - - - 96.50 210.00 285.50 490.00 530.50 359.00 128.50 -
SALES SOLUBLES MTC E 219 und 8,400.00 - - - - - - - - - - 386.00 840.00 1,142.00 1,960.00 2,122.00 1,436.00 514.00 -
CBR MTC E 132 und 5,040.00 - - - - - - - - - - 231.60 504.00 685.20 1,176.00 1,273.20 861.60 308.40 -
PARTICULAS FRACTURADAS MTC E 210 und 1,470.00 - - - - - - - - - - 67.55 147.00 199.85 343.00 371.35 251.30 89.95 -
PARTICULAS CHATAS Y ALARGADAS MTC E 221 und 1,470.00 - - - - - - - - - - 67.55 147.00 199.85 343.00 371.35 251.30 89.95 -
PERDIDA EN SULFATO DE SODIO/ MAGNESIO MTC E 209 und 21,000.00 - - - - - - - - - - 965.00 2,100.00 2,855.00 4,900.00 5,305.00 3,590.00 1,285.00 -
EVALUACION DEFLECTOMETRICA KM 63,000.00 - - - - - - - - - - - - - - - 31,500.00 31,500.00 -
EVALUACION DE RUGOSIDAD KM 4,620.00 - - - - - - - - - - - - - - - 2,310.00 2,310.00 -
REFRIGERIO PARA TALLER DE CAPACITACION A LA POBLACION Glb 4,800.00 1,200.00 1,200.00 1,200.00 1,200.00 - - - - - - - - - - - - - -
DIFUSION RADIAL PARA CONVOCAR A TALLER DE CAPACITACION Glb 2,000.00 500.00 500.00 500.00 500.00 - - - - - - - - - - - - - -
DIFUSION DE CONTENIDOS DE SEGURIDAD E HIGIENE INDUSTRIAL Glb 25,000.00 - - - 8,250.00 14,250.00 2,500.00 - - - - - - - - - - - -
DIFUSION DE CONTENIDOS DE SENSIBILIZACION AMBIENTAL Y SOCIAL Glb 25,000.00 - - - - - - 7,500.00 17,500.00 - - - - - - - - - -
DIFUSION SOBRE RESTRICCION DE TRANSITO VIAL Glb 25,000.00 - - - - - - - 2,500.00 10,000.00 10,000.00 2,500.00 - - - - - - -
MONITOREO DE CALIDAD DE AIRE, AGUA, SUELO Y RUIDO pto 32,000.00 - - 16,000.00 - - - - - - - - - - - - - - 16,000.00
MANEJO DE EFLUENTES DEL CAMPAMENTO Glb 5,000.00 - - 250.00 300.00 350.00 300.00 300.00 350.00 300.00 350.00 300.00 300.00 350.00 300.00 350.00 300.00 250.00 350.00
MANEJO DE EFLUENTES DE LETRINAS Glb 4,000.00 - - 200.00 240.00 280.00 240.00 240.00 280.00 240.00 280.00 240.00 240.00 280.00 240.00 280.00 240.00 200.00 280.00

ELIMINACION DE RESIDUOS ORGANICOS E INORGANICOS DEL CAMP Glb 1,500.00 - - 75.00 90.00 105.00 90.00 90.00 105.00 90.00 105.00 90.00 90.00 105.00 90.00 105.00 90.00 75.00 105.00
REPOSICION POR AFECTACIONES DURANTE LA EJECUCION Glb 200,000.00 12,000.00 14,000.00 14,000.00 14,000.00 16,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 14,000.00 4,000.00 - - -
TOTAL Total 673,943.71 104,643.90 31,214.07 36,304.48 28,659.48 35,064.48 21,536.22 26,209.48 39,141.22 28,709.48 28,814.48 23,158.78 22,951.44 24,581.58 28,607.48 17,243.40 43,484.10 38,723.00 94,896.64
TOTAL (S/.) 24,108,514.92 495,984.29 511,753.45 737,477.18 712,313.63 799,478.95 851,287.21 876,371.25 1,006,086.97 1,034,405.94 908,512.27 911,549.04 2,014,162.02 2,556,243.91 4,013,044.69 3,006,726.87 1,014,101.62 1,285,598.08 1,373,417.55
p Recurso Unidad CantidadPrecio S/Parcial S/.
MANO DE OBRA
0147000044 CAPATAZ hh ### 21.79 435,438.40
0147000046 TOPOGRAFOhh ### 21.79 170,342.87
0147000047 OPERARIO hh ### 17.43 991,338.53
0147000049 OFICIAL hh ### 14.80 929,264.37
0147000051 NIVELADOR hh ### 17.43 5,873.21
0147010045 PEON hh ### 13.35 4,421,410.79
6,953,668.17
MATERIALES
0202010000 CLAVOS PARA kg ### 4.50 3,150.00
0202010005 CLAVOS PARA kg ### 4.50 26,253.82
0202040009 ALAMBRE NEkg ### 4.00 25,799.59
0202040010 ALAMBRE NEkg ### 4.00 17,549.62
0202120002 ZARANDA VIBund 7.6400 ### 22,931.70
0202130019 SISTEMA DE Lund ### ### 12,000.00
0202130022 MANTENIMIEN mes ### ### 616,394.34
0202130023 CHALECO DEund ### 30.00 36,000.00
0202130024 PONCHOS PAR und ### 25.00 7,500.00
0202130025 ZAPATO DE SPAR ### 80.00 80,000.00
0202130026 UNIFORME DE jgo ### 80.00 96,000.00
0202130027 BOTAS DE JEPAR ### 50.00 15,000.00
0202130028 MAMELUCO Dund ### 80.00 4,000.00
0202130029 GUANTES DEPAR ### 12.50 25,000.00
0202130030 GUANTES DEPAR ### 8.00 8,000.00
0202130031 PROTECTOR und ### 4.50 4,500.00
0202130032 PROTECTOR undD ### 25.00 750.00
0202130033 PROTECTOR undD ### 5.00 6,000.00
0202130034 LENTES DE Sund ### 12.00 24,000.00
0202130035 PROTECTOR undR ### 18.00 1,800.00
0202130036 MASCARILLAund ### 2.50 2,500.00
0202130037 CASCO DE SEund ### 25.00 30,000.00
0202130038 EQUIPO CONT und ### 250.00 2,500.00
0202130039 CAMILLA und 5.0000 500.00 2,500.00
0202130040 BOTIQUIN (I Glb 1.0000 ### 20,000.00
0202130041 PARARRAYOSGlb 1.0000 ### 40,000.00
0202130042 ARNES DE S und ### 350.00 17,500.00
0202130043 MATERIAL PAGlb 4.0000 400.00 1,600.00
0202130044 LETRINAS D und ### 500.00 5,000.00
0202130045 LUBRICANTES %EQ 3,444.70
0202140002 TACHA BIDIR und ### 8.50 60,367.00
0202140003 TACHOS METund ### 150.00 2,400.00
0202140004 CONTENEDORE und 6.0000 550.00 3,300.00
0202140005 CONTENEDORE und 2.0000 550.00 1,100.00
0202150003 TUBO DE FIEm ### 24.00 2,918.40
0202150004 PLANCHA DE m2 0.8500 520.00 442.62
0202150005 PLANCHA DE m2 0.4900 245.00 119.17
0202150007 PLANCHA DE m2 ### 54.60 4,198.47
0202160004 PLANTAS NATund ### 1.50 11,250.00
0202170001 SEÑALES PRE und ### 250.00 53,750.00
0202170013 SEÑALES REG und ### 330.00 11,880.00
0202170014 SEÑALES INFm2 ### 425.00 5,950.00
0203000036 BARRENO 5' Xund ### 350.00 387,456.34
0203000037 TEE DE ACEROpza ### 78.50 2,198.00
0203000038 ACERO CORRU kg ### 4.20 570,997.76
0205010004 ARENA GRUEm3 ### 75.00 389,906.86
0205010005 ARENA GRUEm3 ### 75.00 193,635.75
0205020021 PIEDRA GRA m3 ### 50.00 89,912.31
0205020023 PIEDRA MEDIm3 ### 50.00 2,047.50
0205020025 ARENA PARA m3 ### 120.00 1,428,591.60
0205020026 HORMIGON Dm3 ### 65.00 1,972,888.45
0205020028 OVER DE RI m3 ### 15.00 80,358.23
0205030005 PIEDRA CHANm3 ### 80.00 553,230.13
0205300002 MATERIAL SEm3 ### 5.00 5,094.95
0205300007 DERECHO DEm3 ### 1.50 156,477.52
0205300008 MATERIAL DEm3 ### 15.00 11,711.51
0205300009 MATERIAL DEm ### 9.00 260.83
0205300010 ARENA ZARAm3 ### 75.00 12,929.40
0205300011 MATERIAL FI m3 ### 70.00 30,382.63
0213000007 ASFALTO MC-gln ### 11.00 724,173.06
0213040003 ASFALTO SOLgln ### 10.00 4,376,811.00
0221000000 CEMENTO POR BOL ### 25.00 1,443,451.92
0221000002 YESO QQ ### 8.00 7,200.00
0227000009 GUIA PARA V m ### 1.20 145,938.07
0227020011 FULMINANTEund ### 1.00 121,615.07
0228000023 DINAMITA SE kg ### 11.00 275,327.35
0228020004 NITRATO DE kg ### 4.00 78,870.46
0238000002 HORMIGON Dm3 ### 65.00 3,164.53
0238000005 TIERRA NEG m3 ### 80.00 9,600.00
0238000006 TIERRA AGRIm3 ### 50.00 6,000.00
0238000008 POLIMERO DE kg ### 55.00 1,375.00
0239150013 PRUEBA DE Rund ### 25.00 5,775.00
0239150014 PRUEBAS DEund 1.0000 ### 10,500.00
0239170005 VERIFICACIOGlb 2.0000 ### 6,000.00
0239190001 MICROESFERkg ### 7.50 27,545.16
0239200003 SOLDADURA kg ### 16.00 389.12
0239200010 LAMINA REFLp2 ### 10.50 7,381.92
0239200014 THINER gln 3.6300 35.00 127.02
0239200015 PERNOS, TU jgo ### 35.00 598.50
0239200016 PERNOS, TUEjgo ### 2.00 1,004.00
0239200017 PERNOS, TUEjgo ### 1.80 75.60
0239200018 PERNOS, TUEjgo ### 7.20 560.33
0239200019 PLATINA DE AC
pza 2.4300 12.00 29.18
0239200020 PERNOS, TUERjgo ### 10.00 62,613.04
0239210009 GUARDAVIASundS ### 485.00 310,852.99
0239210010 POSTE SP H=1und ### 182.00 126,612.67
0239210011 TERMINAL SPund ### 140.00 7,696.92
0239210012 TERMINAL SPund ### 208.00 11,435.42
0239210013 CAPTAFARO und ### 42.50 29,566.15
0239240001 ADITIVO ME gln ### 95.00 311,847.95
0239240002 PEGAMENTOgln ### 85.00 8,028.81
0239240003 ADITIVO CU gln ### 37.50 83,250.85
0239240004 PEGAMENTOgln 7.1300 60.00 428.06
0239250002 GEOTEXTIL Pm2 ### 5.50 6,217.20
0243110003 REGLA DE MAp2 ### 4.00 2,309.82
0243110014 FALSO PUENm2 ### 75.00 5,445.00
0243110015 REGLA DE ALund ### 35.00 541.45
0243110016 SERCHAS DEund ### 55.00 99,000.00
0243510062 ESTACAS DE p2 ### 3.50 73.71
0243610002 LIJA und ### 1.50 36.65
0244030005 TRIPLAY LUPU
pln ### 29.00 15,225.00
0244030007 TRIPLAY DE pln ### 85.00 2,622.86
0253100003 PETROLEO gln ### 12.00 535,007.39
0253100004 GASOHOL gln ### 13.00 25,718.58
0254020042 PINTURA ESMgln ### 50.00 9,157.95
0254020043 PINTURA ESMgln 7.2600 38.00 275.80
0254030001 PINTURA TRAgln ### 65.00 21,219.98
0254030002 XILOL gln ### 45.00 3,672.69
0254030003 PINTURA TRAgln ### 65.00 42,439.96
0259010037 CALAMINA ACpza ### 18.40 32,200.00
0259010038 CAL HIDRATAkg ### 2.00 3,000.00
0272130069 TUBERIA CORm ### 700.00 34,496.00
0272130071 TUBERIA CORm ### 450.00 284,328.00
0272130073 TUBERIA PVCm ### 48.00 34,081.56
0273010032 TUBERIA PVCm 5.4000 12.00 64.80
0273010036 TUBERIA PVCm ### 1.50 112.95
0280010001 MADERA CEPp2 ### 3.50 395,687.62
0280010002 LEÑA QQ ### 10.00 4,562.74
0298010082 NEOPRENO Vund 8.0000 300.00 2,400.00
0298010087 NEOPRENO Eund 5.4600 219.71 1,199.62
0298010089 ANGULO DE kg ### 4.20 1,146.60
0298010090 PLANCHA DEkg ### 4.20 1,146.60
###
EQUIPOS
0337010001 HERRAMIENT%MO 184,542.11
0348010011 MEZCLADORA hm ### 12.00 52,417.88
0348040038 CAMION VOLQhm ### 170.00 6,301,702.76
0348040039 CAMION IMPRhm ### 190.00 68,738.71
0348040042 CAMION VOLQhm ### 100.00 87,156.74
0348080001 MOTOBOMBAhm 3 ### 50.00 108,060.98
0348120007 CAMION CISTE
hm ### 165.00 434,531.31
0348120009 CAMION CONhm ### 180.00 13,680.00
0348120010 CAMIONETA 4hm ### 35.00 55,036.40
0349010008 COMPRESORA hm ### 140.00 1,225,874.26
0349020093 MARTILLOS Nhm ### 5.50 87,046.62
0349030007 RODILLO LISO
hm ### 170.00 718,857.63
0349030025 RODILLO NEUhm ### 170.00 86,816.91
0349030046 RODILLO TAND
hm ### 190.00 97,030.66
0349030047 COMPACTADORhm ### 25.00 42,183.39
0349040011 CARGADOR S/L
hm ### 220.00 3,571,342.90
0349040093 MAQUINA SOhm ### 6.00 344.76
0349040094 EXCAVADORAhm ### 380.00 1,306,371.90
0349040099 TRACTOR S/Ohm ### 330.00 4,964,233.86
0349040100 CARGADOR Rhm ### 150.00 33,558.98
0349040101 MAQUINA PARhm ### 30.00 2,448.46
0349050009 PAVIMENTADOhm ### 220.00 112,351.29
0349090000 MOTONIVELADhm ### 220.00 800,926.35
0349270098 GRUPO ELEChm ### 130.00 24,673.81
0349520010 VIBRADOR DEhm ### 5.00 19,649.58
0349520017 ENERGIA ELEmes 5.5100 ### 38,586.10
0349880028 ESTACION TOTHE ### 15.00 117,262.19
0349880029 NIVEL TOPOGRHE ### 3.50 27,361.18
0349890001 CHANCADORA hm ### 150.00 28,469.78
0349890005 PLANTA DE Ahm ### ### 1,660,937.30
###
SUBCONTRATOS
0402010001 ELABORACION und 1.0000 ### 2,000.00
0402010002 IDENTIFICACund 1.0000 500.00 500.00
0402010003 IDENTIFICACund 2.0000 350.00 700.00
0402010004 ELABORACION und ### 100.00 1,000.00
0402010005 PROCEDIMIEN und ### 150.00 1,500.00
0402010006 CHARLAS DEund ### 10.00 5,000.00
0402010007 PROGRAMA DE und 6.0000 350.00 2,100.00
0402010008 OBJETIVOS Yund 2.0000 200.00 400.00
0402010009 PLAN DE RESund 1.0000 ### 1,000.00
0402010010 MECANISMOSund 1.0000 500.00 500.00
0402010011 EQUIPO DE AGlb 1.0000 ### 1,000.00
0402010016 MOVILIZACIOGlb 1.0000 ### 179,229.71
0402010017 PROSPECCIÓm2 ### 0.25 2,250.00
0402010018 REGISTRO D m2 ### 2.50 22,500.00
0402010019 LIMPIEZA DE BOL ### 32.00 480.00
0402010020 CODIFICADO BOL ### 40.00 600.00
0402010021 CLASIFICACI BOL ### 36.00 540.00
0402010022 ANALISIS DE BOL ### 10.00 150.00
0402010023 ENTREGA DEcja 2.0000 61.00 122.00
0402010024 CHARLAS DEund 6.0000 172.00 1,032.00
0402010025 PROCESAMIEN mes 1.0000 ### 5,000.00
0402010026 GIGANTOGRAF und 6.0000 ### 12,000.00
0402010028 DESGASTE LO und ### 70.00 2,940.00
0402010029 EQUIVALENTE und ### 50.00 2,100.00
0402010030 SALES SOLUB und ### 200.00 8,400.00
0402010031 CBR MTC E 1und ### 120.00 5,040.00
0402010032 PARTICULAS und ### 35.00 1,470.00
0402010033 PARTICULAS und ### 35.00 1,470.00
0402010034 PERDIDA EN und ### 500.00 21,000.00
0402010035 EVALUACIONKM ### 500.00 63,000.00
0402010036 EVALUACIONKM ### 55.00 4,620.00
0402010037 REFRIGERIO Glb 4.0000 ### 4,800.00
0402010038 DIFUSION RAGlb 4.0000 500.00 2,000.00
0402010039 DIFUSION DEGlb 1.0000 ### 25,000.00
0402010040 DIFUSION DEGlb 1.0000 ### 25,000.00
0402010041 DIFUSION SOGlb 1.0000 ### 25,000.00
0402010043 MONITOREO p Dto 8.0000 ### 32,000.00
0402010044 MANEJO DE Glb 1.0000 ### 5,000.00
0402010045 MANEJO DE EGlb 1.0000 ### 4,000.00
0402010046 ELIMINACIONGlb 1.0000 ### 1,500.00
0402010047 REPOSICION Glb 1.0000 ### 200,000.00
673,943.71
TOTAL S/. ###
Fecha : ###
Código RecursoUnidad CantidadPrecio S/Parcial S/.
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh ### 17.43 ###
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg ### 4.50 ###
0202010CLAVOSkg ### 4.50 ###
0202010CLAVOSkg ### 4.50 ###
0202040ALAMBRkg ### 4.00 ###
0202040ALAMBRkg ### 4.00 ###
0202120ZARANDund 7.5500 ### ###
0202130SISTEMAund ### ### ###
0202130MANTENmes ### ### ###
0202130CHALECund ### 30.00 ###
0202130PONCHO und ### 25.00 ###
0202130ZAPATOPAR ### 80.00 ###
0202130UNIFORjgo ### 80.00 ###
0202130BOTAS PAR ### 50.00 ###
0202130MAMELU und ### 80.00 ###
0202130GUANTEPAR ### 12.50 ###
0202130GUANTEPAR ### 8.00 ###
0202130PROTECund ### 4.50 ###
0202130PROTECund ### 25.00 750.00
0202130PROTECund ### 5.00 ###
0202130LENTESund ### 12.00 ###
0202130PROTECund ### 18.00 ###
0202130MASCAR und ### 2.50 ###
0202130CASCO uDnd ### 25.00 ###
0202130EQUIPOund ### 250.00 ###
0202130CAMILL und 5.0000 500.00 ###
0202130BOTIQUGlb 1.0000 ### ###
0202130PARARRGlb 1.0000 ### ###
0202130ARNES und ### 350.00 ###
0202130MATERIAGlb 4.0000 400.00 ###
0202130LETRIN und ### 500.00 ###
0202130LUBRICA%EQ ###
0202140TACHA und ### 8.50 ###
0202140TACHOSund ### 150.00 ###
0202140CONTENund 6.0000 550.00 ###
0202140CONTENund 2.0000 550.00 ###
0202150TUBO DEm ### 24.00 ###
0202150PLANCHAm2 0.8500 520.00 442.62
0202150PLANCHAm2 0.4900 245.00 119.17
0202150PLANCHAm2 ### 54.60 ###
0202160PLANTAund ### 1.50 ###
0202170SEÑALESund ### 250.00 ###
0202170SEÑALEund ### 330.00 ###
0202170SEÑALEm2 ### 425.00 ###
0203000BARRENOund ### 350.00 ###
0203000TEE DE pAza ### 78.50 ###
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 ### 75.00 ###
0205020PIEDRAm3 ### 50.00 ###
0205020PIEDRAm3 ### 50.00 ###
0205020ARENA m3 ### 110.00 ###
0205020OVER Dm3 ### 15.00 ###
0205020MATERIm3 ### 65.00 ###
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 ### 5.00 ###
0205300DERECHm3 ### 1.50 ###
0205300MATERIm3 ### 15.00 ###
0205300MATERIm ### 9.00 260.83
0205300ARENA m3 ### 75.00 ###
0205300MATERIm3 ### 70.00 ###
0213000ASFALTgln ### 10.00 ###
0213040ASFALTOgln ### 9.50 ###
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 ###
0227000GUIA P m ### 1.20 ###
0227020FULMINund ### 1.00 ###
0228000DINAMITkg ### 11.00 ###
0228020NITRATOkg ### 4.00 ###
0238000HORMIGm3 ### 65.00 ###
0238000TIERRAm3 ### 80.00 ###
0238000TIERRAm3 ### 50.00 ###
0238000POLIMEkg ### 55.00 ###
0239150PRUEBAund ### 25.00 ###
0239150PRUEBAund 1.0000 ### ###
0239170VERIFI Glb 2.0000 ### ###
0239190MICROEkg ### 7.50 ###
0239200SOLDADkg ### 16.00 389.12
0239200LAMINAp2 ### 10.50 ###
0239200THINERgln 3.6300 35.00 127.02
0239200PERNOSjgo ### 10.00 171.00
0239200PERNOS,jgo ### 2.00 ###
0239200PERNOS,jgo ### 1.80 75.60
0239200PERNOS,jgo ### 7.20 560.33
0239200PLATINApza 2.4300 12.00 29.18
0239200PERNOS,jgo ### 10.00 ###
0239210GUARDAVund ### 485.00 ###
0239210POSTE Sund ### 182.00 ###
0239210TERMINAund ### 140.00 ###
0239210TERMINAund ### 208.00 ###
0239210CAPTAFund ### 42.50 ###
0239240ADITIV gln ### 95.00 ###
0239240PEGAME gln ### 85.00 ###
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 7.1300 60.00 428.06
0239250GEOTEXm2 ### 5.50 ###
0243110REGLA Dp2 ### 4.00 ###
0243110ROLLIZOund ### 20.00 ###
0243110FALSO m2 ### 75.00 ###
0243110REGLA und ### 35.00 541.45
0243110SERCHAund ### 55.00 ###
0243510ESTACAp2 ### 3.50 73.71
0243610LIJA und ### 1.50 36.65
0244030TRIPLAYpln ### 84.50 ###
0253100PETROLgln ### 12.00 ###
0253100GASOHO gln ### 13.00 ###
0254020PINTURgln ### 50.00 ###
0254020PINTURgln 7.2600 38.00 275.80
0254030PINTURAgln ### 65.00 ###
0254030XILOL gln ### 45.00 ###
0254030PINTURgln ### 65.00 ###
0259010CALAMINpza ### 18.40 ###
0259010CAL HI kg ### 2.00 ###
0272130TUBERIm ### 700.00 ###
0272130TUBERIm ### 450.00 ###
0272130TUBERIAm ### 48.00 ###
0273010TUBERIAm 5.4000 12.00 64.80
0273010TUBERIAm ### 1.50 112.95
0273010ACCESOGlb 1.0500 ### ###
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ ### 10.00 ###
0298010NEOPREund 8.0000 300.00 ###
0298010NEOPREund 5.4600 219.71 ###
0298010ANGULOkg ### 4.20 ###
0298010PLANCHkg ### 4.20 ###
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm ### 190.00 ###
0348040CAMIONhm ### 100.00 ###
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm ### 180.00 ###
0348120CAMIONEhm ### 35.00 ###
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm ### 5.50 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm ### 190.00 ###
0349030COMPAC hm ### 25.00 ###
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm ### 6.00 344.76
0349040EXCAVAhm ### 380.00 ###
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm ### 150.00 ###
0349040MAQUINhm ### 30.00 ###
0349050PAVIME hm ### 220.00 ###
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm ### 130.00 ###
0349520VIBRADOhm ### 5.00 ###
0349520ENERGImes 5.5100 ### ###
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm ### 150.00 ###
0349890PLANTAhm ### ### ###
###
SUBCONTRATOS
0402010ELABORund 1.0000 ### ###
0402010IDENTI und 1.0000 500.00 500.00
0402010IDENTIFund 2.0000 350.00 700.00
0402010ELABORund ### 100.00 ###
0402010PROCED und ### 150.00 ###
0402010CHARLASund ### 10.00 ###
0402010PROGRA und 6.0000 350.00 ###
0402010OBJETI und 2.0000 200.00 400.00
0402010PLAN D und 1.0000 ### ###
0402010MECANIund 1.0000 500.00 500.00
0402010EQUIPOGlb 1.0000 ### ###
0402010MOVILIZGlb 1.0000 ### ###
0402010PROSPEm2 ### 0.25 ###
0402010REGISTm2 ### 2.50 ###
0402010LIMPIEZBOL ### 32.00 480.00
0402010CODIFI BOL ### 40.00 600.00
0402010CLASIFIBOL ### 36.00 540.00
0402010ANALISIBOL ### 10.00 150.00
0402010ENTREGcja 2.0000 61.00 122.00
0402010CHARLAund 6.0000 172.00 ###
0402010PROCESmes 1.0000 ### ###
0402010GIGANTund 6.0000 ### ###
0402010DESGASund ### 70.00 ###
0402010EQUIVALund ### 50.00 ###
0402010SALES Sund ### 200.00 ###
0402010CBR MTCund ### 120.00 ###
0402010PARTIC und ### 35.00 ###
0402010PARTICUund ### 35.00 ###
0402010PERDIDAund ### 500.00 ###
0402010EVALUAKM ### 500.00 ###
0402010EVALUAKM ### 55.00 ###
0402010REFRIGEGlb 4.0000 ### ###
0402010DIFUSIOGlb 4.0000 500.00 ###
0402010DIFUSIOGlb 1.0000 ### ###
0402010DIFUSIOGlb 1.0000 ### ###
0402010DIFUSIOGlb 1.0000 ### ###
0402010MONITORpto 8.0000 ### ###
0402010MANEJOGlb 1.0000 ### ###
0402010MANEJOGlb 1.0000 ### ###
0402010ELIMIN Glb 1.0000 ### ###
0402010REPOSIGlb 1.0000 ### ###
###
TOTAL S/. ###
CALENDARIO DE UTILIZACIÓN DE EQUIPOS

EQUIPOS
HERRAMIENTAS MANUALES %MO 189,136.94 5,306.27 6,528.80 10,031.19 10,455.52 10,979.87 11,292.02 11,577.00 12,319.43 12,416.40 12,275.74 11,386.07 6,261.30 4,266.56 10,196.63 12,248.68 14,630.24 15,180.91 11,784.58
MEZCLADORA DE CONCRETO DE 9 -11P3 hm 52,417.88 121.62 1,097.62 2,190.83 2,190.83 2,366.08 2,359.61 2,452.75 2,870.83 2,859.77 3,290.50 2,775.99 4,400.56 2,666.09 4,085.09 3,939.60 4,256.38 4,909.04 3,584.75
CAMION VOLQUETE DE 15 M3 hm 6,301,702.76 45,766.02 369,721.46 464,218.03 511,448.98 498,365.74 490,251.90 482,889.47 404,658.96 421,020.78 469,926.56 531,629.98 122,343.39 154,611.01 305,188.93 405,837.26 275,662.28 230,884.55 117,277.49
CAMION IMPRIMADOR DE 1800 GL hm 68,738.71 - - - - - - - - - - - - - - 23,567.56 25,531.52 19,639.64 -
CAMION VOLQUETE DE 6 M3 hm 87,156.74 - - - - - - - - - - - - - - 29,882.31 29,882.31 27,392.12 -
MOTOBOMBA 34 HP 8" hm 108,060.98 23.37 202.36 2,423.63 3,070.96 3,062.03 2,946.23 2,973.64 3,154.16 5,136.24 5,521.10 11,925.43 9,909.42 9,747.76 15,122.99 15,174.39 12,519.59 4,344.14 803.71
CAMION CISTERNA (AGUA) 178 - 210 HP 3,000 Gln. hm 434,531.31 8,657.12 667.76 7,997.98 10,134.17 10,107.78 9,733.04 9,824.79 10,415.63 16,956.49 18,226.26 39,358.34 32,700.94 32,167.56 56,065.83 68,709.45 60,372.05 31,776.06 10,660.14
CAMION CON GRUA hm 13,680.00 13,680.00 - - - - - - - - - - - - - - - - -
CAMIONETA 4X4 PICK-UP 148 HP hm 55,036.40 - - - - - - - - - - - - - 328.90 10,963.11 15,918.44 15,869.61 11,956.35
COMPRESORA NEUMATICA 600 - 690 PCM hm 1,225,874.26 5,320.00 86,629.68 91,822.22 104,006.38 103,768.70 98,436.80 99,453.38 139,346.58 119,388.54 95,674.29 97,847.43 - - 1,315.58 43,852.47 63,673.76 58,148.34 17,190.17
MARTILLOS NEUMATICOS 29 Kg hm 87,046.62 836.00 6,806.62 7,214.60 8,171.93 8,153.28 7,734.34 8,061.38 13,671.63 11,191.51 7,517.27 7,688.07 - - - - - - -
RODILLO LISO VIBR AUTOP 101-135HP 10-12 Ton hm 718,857.63 - - 14,779.22 19,536.04 19,227.92 18,088.92 18,088.92 18,812.47 22,494.23 21,737.10 52,139.85 54,876.07 55,386.49 104,088.93 123,568.09 111,144.62 51,185.76 13,702.95
RODILLO NEUMATICO AUTOP 81-100HP 5.5-20T hm 86,816.91 - - - - - - - - - - - - - - 12,638.48 29,384.52 29,667.40 15,126.50
RODILLO TANDEM VIB. AUT 110-130HP 8-14T hm 97,030.66 - - - - - - - - - - - - - - 14,125.36 32,841.52 33,157.68 16,906.09
COMPACTADOR VIBRATORIO TIPO PLANCHA 7 HP hm 42,183.39 - 2,053.16 2,138.72 2,138.72 2,498.32 3,669.48 3,918.66 3,748.90 3,620.74 3,732.90 3,665.08 3,953.80 4,575.50 909.77 161.12 694.66 598.42 105.44
CARGADOR S/LLANTAS 120-180 HP 3.00 YD3. hm 3,571,342.90 25,337.33 205,962.90 258,805.76 285,237.06 277,837.12 273,374.77 269,254.59 225,436.22 203,623.66 197,276.64 300,746.80 149,421.12 184,559.19 270,680.06 287,682.74 84,268.95 46,378.57 25,459.39
MAQUINA SOLDADORA hm 344.76 - - - - - - - - - - - - - 10.92 - - - 333.84
EXCAVADORA S/ORUGAS DE 330 HP hm 1,306,371.90 10,914.82 87,338.59 89,151.65 98,253.41 92,799.65 90,976.26 90,975.65 - 92,605.16 284,426.12 274,962.26 39,248.38 54,720.00 - - - - -
TRACTOR S/ORUGAS DE 190 -240 HP hm 4,964,233.86 39,548.72 261,117.85 354,793.86 392,479.33 385,219.99 376,607.35 369,435.99 415,980.18 379,889.17 328,851.93 418,203.23 109,001.21 152,985.53 203,907.43 232,385.80 249,596.42 212,624.48 81,605.34
CARGADOR RETROEXCAVADOR 62 HP 1 YD3 hm 33,558.98 - - - - 239.67 5,992.67 5,992.67 6,232.34 6,133.82 6,091.19 2,876.64 - - - - - - -
MAQUINA PARA PINTAR PAVIMENTOS hm 2,448.46 - - - - - - - - - - - - - - - - 1,142.17 1,306.29
PAVIMENTADORA DE ASFALTO 98 HP hm 112,351.29 - - - - - - - - - - - - - - 16,355.68 38,027.02 38,393.10 19,575.47
MOTONIVELADORA DE 125 HP hm 800,926.35 11,440.00 - 19,126.05 25,281.94 24,883.19 23,409.19 23,409.19 24,345.55 29,110.18 28,130.37 67,475.10 71,016.09 71,676.64 122,187.76 122,052.08 105,114.22 30,805.72 1,463.00
GRUPO ELECTROGENO DE 240 HP hm 24,673.81 - - - - - - - - - - - - - 14,804.30 9,869.50 - - -
VIBRADOR DE CONCRETO 4 HP-1.50" hm 19,649.58 50.67 354.68 805.91 805.91 870.38 876.23 915.04 1,084.96 1,084.64 1,259.83 1,049.72 1,614.87 1,102.33 1,702.12 1,641.51 1,773.49 1,836.09 821.18
ENERGIA ELECTRICA mes 38,586.10 - - - - - - - - - - - - - 2,142.70 6,563.90 11,904.90 11,904.90 6,069.00
ESTACION TOTAL (INC. PRISMAS) HE 117,262.19 11,288.17 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77 6,233.77
NIVEL TOPOGRAFICO (INC. MIRA) HE 27,361.18 2,633.91 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55 1,454.55
CHANCADORA PRIM.SECUND.5 FAJAS 75 HP 46-70 T/M3 hm 28,469.78 - - - - - - - - - - - - - 17,081.88 11,387.88 - - -
PLANTA DE ASFALTO hm 1,660,937.30 - - - - - - - - - - - - - - 243,603.77 564,704.82 564,732.66 287,896.05
TOTAL 22,276,789.63 180,924.02 1,036,169.80 1,333,187.97 1,480,899.50 1,448,068.04 1,423,437.13 1,406,911.44 1,289,766.16 1,335,219.65 1,491,626.12 1,831,418.31 612,435.47 736,152.98 1,137,508.14 1,703,899.06 1,739,590.03 1,438,259.68 651,316.05
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh ### 17.43 ###
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg ### 4.50 ###
0202010CLAVOSkg ### 4.50 ###
0202040ALAMBRkg 0.0000 4.00 0.00
0202040ALAMBRkg 0.0000 4.00 0.00
0202120ZARANDund 0.0000 ### 0.00
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund ### 30.00 ###
0202130PONCHO und ### 25.00 ###
0202130ZAPATOPAR ### 80.00 ###
0202130UNIFORjgo ### 80.00 ###
0202130BOTAS PAR ### 50.00 ###
0202130MAMELU und 7.5000 80.00 600.00
0202130GUANTEPAR ### 12.50 ###
0202130GUANTEPAR ### 8.00 ###
0202130PROTECund ### 4.50 675.00
0202130PROTECund 4.5000 25.00 112.50
0202130PROTECund ### 5.00 900.00
0202130LENTESund ### 12.00 ###
0202130PROTECund ### 18.00 270.00
0202130MASCAR und ### 2.50 375.00
0202130CASCO uDnd ### 25.00 ###
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 7.5000 350.00 ###
0202130MATERIAGlb 1.0000 400.00 400.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 8.61
0202140TACHA und 0.0000 8.50 0.00
0202140TACHOSund 9.6000 150.00 ###
0202140CONTENund 3.6000 550.00 ###
0202140CONTENund 1.2000 550.00 660.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund 1.9000 350.00 665.00
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 75.60
0205010ARENA m3 7.2960 75.00 547.20
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 0.0000 50.00 0.00
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 875.52
0205300MATERIm3 0.0000 5.00 0.00
0205300DERECHm3 0.0000 1.50 0.00
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 0.0000 75.00 0.00
0205300MATERIm3 0.0000 70.00 0.00
0213000ASFALTgln 0.0000 11.00 0.00
0213040ASFALTOgln 0.0000 10.00 0.00
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m 0.0000 1.20 0.00
0227020FULMINund 0.0000 1.00 0.00
0228000DINAMITkg 0.0000 11.00 0.00
0228020NITRATOkg 0.0000 4.00 0.00
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund 0.0000 25.00 0.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln 0.0000 85.00 0.00
0239240ADITIV gln 0.0000 37.50 0.00
0239240PEGAME gln 0.0000 60.00 0.00
0239250GEOTEXm2 0.0000 5.50 0.00
0243110REGLA Dp2 0.0000 4.00 0.00
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund 0.0000 55.00 0.00
0243510ESTACAp2 ### 3.50 73.71
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln ### 29.00 ###
0244030TRIPLAYpln 0.0000 85.00 0.00
0253100PETROLgln 0.0000 12.00 0.00
0253100GASOHO gln 4.2560 13.00 55.33
0254020PINTURgln ### 50.00 657.95
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza ### 18.40 ###
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm 0.0000 450.00 0.00
0272130TUBERIAm 0.0000 48.00 0.00
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ 0.0000 10.00 0.00
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 121.62
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm 0.0000 190.00 0.00
0348040CAMIONhm 0.0000 100.00 0.00
0348080MOTOBO hm 0.4674 50.00 23.37
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm ### 180.00 ###
0348120CAMIONEhm 0.0000 35.00 0.00
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm ### 5.50 836.00
0349030RODILLOhm 0.0000 170.00 0.00
0349030RODILLOhm 0.0000 170.00 0.00
0349030RODILLOhm 0.0000 190.00 0.00
0349030COMPAC hm 0.0000 25.00 0.00
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm ### 380.00 ###
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm 0.0000 150.00 0.00
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm 0.0000 220.00 0.00
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 50.67
0349520ENERGImes 0.0000 ### 0.00
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm 0.0000 ### 0.00
###
SUBCONTRATOS
0402010ELABORund 0.5000 ### ###
0402010IDENTI und 0.5000 500.00 250.00
0402010IDENTIFund 1.0000 350.00 350.00
0402010ELABORund 5.0000 100.00 500.00
0402010PROCED und 5.0000 150.00 750.00
0402010CHARLASund ### 10.00 ###
0402010PROGRA und 3.0000 350.00 ###
0402010OBJETI und 1.0000 200.00 200.00
0402010PLAN D und 0.5000 ### 500.00
0402010MECANIund 0.5000 500.00 250.00
0402010EQUIPOGlb 0.5000 ### 500.00
0402010MOVILIZGlb 0.4000 ### ###
0402010PROSPEm2 ### 0.25 157.50
0402010REGISTm2 ### 2.50 ###
0402010LIMPIEZBOL 1.0500 32.00 33.60
0402010CODIFI BOL 1.0500 40.00 42.00
0402010CLASIFIBOL 1.0500 36.00 37.80
0402010ANALISIBOL 1.0500 10.00 10.50
0402010ENTREGcja 0.1400 61.00 8.54
0402010CHARLAund 0.4200 172.00 72.24
0402010PROCESmes 0.0700 ### 350.00
0402010GIGANTund 6.0000 ### ###
0402010DESGASund 0.0000 70.00 0.00
0402010EQUIVALund 0.0000 50.00 0.00
0402010SALES Sund 0.0000 200.00 0.00
0402010CBR MTCund 0.0000 120.00 0.00
0402010PARTIC und 0.0000 35.00 0.00
0402010PARTICUund 0.0000 35.00 0.00
0402010PERDIDAund 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 1.0000 ### ###
0402010DIFUSIOGlb 1.0000 500.00 500.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0000 ### 0.00
0402010MANEJOGlb 0.0000 ### 0.00
0402010ELIMIN Glb 0.0000 ### 0.00
0402010REPOSIGlb 0.0600 ### ###
###
Total S/. ###
Código Recurso Unidad
MANO DE OBRA
0147000044 CAPATAZ hh
0147000046 TOPOGRAFO hh
0147000047 OPERARIO hh
0147000049 OFICIAL hh
0147000051 NIVELADOR hh
0147010045 PEON hh
227,719.64
MATERIALES
0202010000 CLAVOS PARA MADERA C/C 1 1/2 " kg
0202010005 CLAVOS PARA MADERA C/C 3" kg
0202040009 ALAMBRE NEGRO N°16 kg
0202040010 ALAMBRE NEGRO N°8 kg
0202120002 ZARANDA VIBRATORIA und
0202130019 SISTEMA DE LINEA DE VIDA und
0202130022 MANTENIMIENTO DE TRANSITO Y SEGURIDAD VIAL mes
0202130023 CHALECO DE SEGURIDAD SEGUN MODELO CON LOGOTIPO und
0202130024 PONCHOS PARA LLUVIA und
0202130025 ZAPATO DE SEGURIDAD PUNTA DE ACERO PAR
0202130026 UNIFORME DE SEGURIDAD (PANTALON Y CAMISA) jgo
0202130027 BOTAS DE JEBE CON PUNTA DE ACERO PAR
0202130028 MAMELUCO DE SEGURIDAD SEGUN MODELO CON LOGOTIPOund
0202130029 GUANTES DE CUERO REFORZADO PAR
0202130030 GUANTES DE JEBE PAR
0202130031 PROTECTOR SOLAR PARA CASCO DE SEGURIDAD und
0202130032 PROTECTOR DE OIDOS TIPO VINCHA und
0202130033 PROTECTOR DE OIDOS TIPO TAPON und
0202130034 LENTES DE SEGURIDAD (LUNA OSCURA Y CLARA) und
0202130035 PROTECTOR RESPIRATORIO CON FILTRO und
0202130036 MASCARILLA DESCARTABLE und
0202130037 CASCO DE SEGURIDAD (INC. BARBIQUEJO) und
0202130038 EQUIPO CONTRA INCENDIOS (EXTINTORES) und
0202130039 CAMILLA und
0202130040 BOTIQUIN (INCLUYE MEDICAMENTOS) Glb
0202130041 PARARRAYOS Y PUESTA A TIERRA Glb
0202130042 ARNES DE SEGURIDAD und
0202130043 MATERIAL PARA TALLER DE CAPACITACION A LA POBLACION Glb
0202130044 LETRINAS DESMONTABLES und
0202130045 LUBRICANTES, FILTROS, GRASAS %EQ
0202140002 TACHA BIDIRECCIONAL und
0202140003 TACHOS METALICOS und
0202140004 CONTENEDORES DE RESIDUOS SOLIDOS DE 1100 L (COLOR G und
0202140005 CONTENEDORES DE RESIDUOS SOLIDOS DE 1100 L (COLOR und
0202150003 TUBO DE FIERRO NEGRO 3" e=3/16" m
0202150004 PLANCHA DE ACERO DE e=3/4" m2
0202160004 PLANTAS NATIVAS und
0202170001 SEÑALES PREVENTIVAS DE 0.60x0.60 und
0202170013 SEÑALES REGULADORAS DE 0.60X0.90 M und
0202170014 SEÑALES INFORMATIVAS SEGUN DISEÑO m2
0203000036 BARRENO 5' X1/8" und
0203000037 TEE DE ACERO 1 1/2" X 1 1/2" X 3/16" X 6 m pza
0203000038 ACERO CORRUGADO Fy=4200 Kg/cm2 kg
0205010004 ARENA GRUESA m3
0205010005 ARENA GRUESA PARA IMPRIMADO m3
0205020021 PIEDRA GRANDE m3
0205020023 PIEDRA MEDIANA DE 6" m3
0205020025 ARENA PARA CARPETA ASFALTICA m3
0205020026 HORMIGON DE RIO PARA CONFORMACION DE BASE m3
0205020028 OVER DE RIO PUESTO EN CHANCADORA m3
0205030005 PIEDRA CHANCADA DE 3/4" m3
0205300002 MATERIAL SELECCIONADO PARA RELLENO m3
0205300007 DERECHO DE CANTERA m3
0205300008 MATERIAL DE CANTERA m3
0205300009 MATERIAL DE RESPALDO PARA SELLADORES m
0205300010 ARENA ZARANDEADA m3
0205300011 MATERIAL FILTRANTE PARA DRENAJE m3
0213000007 ASFALTO MC-30 gln
0213040003 ASFALTO SOLIDO PEN 85/100 gln
0221000000 CEMENTO PORTLAND TIPO IP (42.5KG) BOL
0221000002 YESO QQ
0227000009 GUIA PARA VOLADURA m
0227020011 FULMINANTE und
0228000023 DINAMITA SEMEXA AL 65% kg
0228020004 NITRATO DE AMONIO AL 34.5% kg
0238000002 HORMIGON DE RIO m3
0238000005 TIERRA NEGRA m3
0238000006 TIERRA AGRICOLA m3
0238000008 POLIMERO DE ACRILAMIDA Y/O HIDROGEL kg
0239150013 PRUEBA DE RESISTENCIA DEL CONCRETO und
0239150014 PRUEBAS DE CARGA ESTÁTICA Y DINÁMICA und
0239170005 VERIFICACION DEL ESTUDIO DE MECANICA DE SUELOS Glb
0239190001 MICROESFERAS kg
0239200003 SOLDADURA kg
0239200010 LAMINA REFLECTIVA ALTA INTENSIDAD p2
0239200014 THINER gln
0239200015 PERNOS, TUERCAS Y ARANDELAS jgo
0239200016 PERNOS, TUERCAS Y ARANDELAS 5/16" X 7" jgo
0239200019 PLATINA DE ACERO 3/16" X 3" X 6" pza
0239200020 PERNOS, TUERCAS Y ARANDELAS 5/8" X 1 1/2" jgo
0239210009 GUARDAVIAS SP L=3.81 m / e=2.5 mm und
0239210010 POSTE SP H=1800 mm / e=5.50 mm und
0239210011 TERMINAL SP TIPO 1 (SALIDA) und
0239210012 TERMINAL SP TIPO 2 (ENTRADA) und
0239210013 CAPTAFARO SP ROJO/BLANCO und
0239240001 ADITIVO MEJORADOR DE ADHERENCIA gln
0239240002 PEGAMENTO EPOXICO gln
0239240003 ADITIVO CURADOR DE CONCRETO gln
0239240004 PEGAMENTO PARA PVC gln
0239250002 GEOTEXTIL PARA SUB DRENAJE m2
0243110003 REGLA DE MADERA AGUANO 1"x4"x10" p2
0243110014 FALSO PUENTE m2
0243110015 REGLA DE ALUMINIO und
0243110016 SERCHAS DE MADERA und
0243510062 ESTACAS DE MADERA CORRIENTE p2
0243610002 LIJA und
0244030005 TRIPLAY LUPUNA DE 4'x8'x 4 mm pln
0244030007 TRIPLAY DE 19 mm pln
0253100003 PETROLEO gln
0253100004 GASOHOL gln
0254020042 PINTURA ESMALTE SINTETICO gln
0254020043 PINTURA ESMALTE gln
0254030001 PINTURA TRAFICO AMARILLA gln
0254030002 XILOL gln
0254030003 PINTURA TRAFICO BLANCA gln
0259010037 CALAMINA ACANALADA 11 CANALES # 28 pza
0259010038 CAL HIDRATADA kg
0272130069 TUBERIA CORRUGADA TIPO TMC DE Ø=36" m
0272130071 TUBERIA CORRUGADA TIPO TMC DE Ø=24" m
0272130073 TUBERIA PVC SAL CRIBADA DE 8" m
0273010032 TUBERIA PVC SAP C-10 3" m
0273010036 TUBERIA PVC 3/8" m
0280010001 MADERA CEPILLADA PARA ENCOFRADO p2
0280010002 LEÑA QQ
0298010082 NEOPRENO VULCANIZADO CON PLANCHAS DE ACERO und
0298010087 NEOPRENO EXPANDIBLE EN JUNTAS und
0298010089 ANGULO DE ACERO LAC kg
0298010090 PLANCHA DE ACERO LAC kg
251,444.44
EQUIPOS
0337010001 HERRAMIENTAS MANUALES %MO
0348010011 MEZCLADORA DE CONCRETO DE 9 -11P3 hm
0348040038 CAMION VOLQUETE DE 15 M3 hm
0348040039 CAMION IMPRIMADOR DE 1800 GL hm
0348040042 CAMION VOLQUETE DE 6 M3 hm
0348080001 MOTOBOMBA 34 HP 8" hm
0348120007 CAMION CISTERNA (AGUA) 178 - 210 HP 3,000 Gln. hm
0348120009 CAMION CON GRUA hm
0348120010 CAMIONETA 4X4 PICK-UP 148 HP hm
0349010008 COMPRESORA NEUMATICA 600 - 690 PCM hm
0349020093 MARTILLOS NEUMATICOS 29 Kg hm
0349030007 RODILLO LISO VIBR AUTOP 101-135HP 10-12 Ton hm
0349030025 RODILLO NEUMATICO AUTOP 81-100HP 5.5-20T hm
0349030046 RODILLO TANDEM VIB. AUT 110-130HP 8-14T hm
0349030047 COMPACTADOR VIBRATORIO TIPO PLANCHA 7 HP hm
0349040011 CARGADOR S/LLANTAS 120-180 HP 3.00 YD3. hm
0349040093 MAQUINA SOLDADORA hm
0349040094 EXCAVADORA S/ORUGAS DE 330 HP hm
0349040099 TRACTOR S/ORUGAS DE 190 -240 HP hm
0349040100 CARGADOR RETROEXCAVADOR 62 HP 1 YD3 hm
0349040101 MAQUINA PARA PINTAR PAVIMENTOS hm
0349050009 PAVIMENTADORA DE ASFALTO 98 HP hm
0349090000 MOTONIVELADORA DE 125 HP hm
0349270098 GRUPO ELECTROGENO DE 240 HP hm
0349520010 VIBRADOR DE CONCRETO 4 HP-1.50" hm
0349520017 ENERGIA ELECTRICA mes
0349880028 ESTACION TOTAL (INC. PRISMAS) HE
0349880029 NIVEL TOPOGRAFICO (INC. MIRA) HE
0349890001 CHANCADORA PRIM.SECUND.5 FAJAS 75 HP 46-70 T/M3 hm
0349890005 PLANTA DE ASFALTO hm
1,035,323.74
SUBCONTRATOS
0402010001 ELABORACION DE PLAN DE SEGURIDAD Y SALUD EN EL TRA und
0402010002 IDENTIFICACION DE REQUISITOS LEGALES RELACIONADOS und
0402010003 IDENTIFICACION DE PELIGROS Y EVALUACIONES DE RIESGOund
0402010004 ELABORACION DE PLANOS PARA PROTECCION COLECTIVA und
0402010005 PROCEDIMIENTOS DE TRABAJO PARA LAS ACTIVIDADES DE und
0402010006 CHARLAS DE CAPACITACION Y SENSIBILIZACION AL PERSON und
0402010007 PROGRAMA DE INSPECCION Y AUDITORIAS und
0402010008 OBJETIVOS Y METAS DE MEJORA EN SALUD OCUPACIONAL und
0402010009 PLAN DE RESPUESTA ANTE EMEGENCIAS und
0402010010 MECANISMOS DE SUPERVISION Y CONTROL und
0402010011 EQUIPO DE APOYO PARA SEGURIDAD EN OBRA Glb
0402010016 MOVILIZACION Y DESMOVILIZACION DE EQUIPO Glb
0402010017 PROSPECCIÓN ARQUEOLOGICA m2
0402010018 REGISTRO DE MONITOREO ARQUEOLOGICO m2
0402010019 LIMPIEZA DE MATERIAL CULTURAL BOL
0402010020 CODIFICADO DE MATERIAL CULTURAL BOL
0402010021 CLASIFICACION DE MATERIAL CULTURAL BOL
0402010022 ANALISIS DE MATERIAL CULTURAL BOL
0402010023 ENTREGA DE MATERIAL CULTURAL COMO MEDIDAS DE MITI cja
0402010024 CHARLAS DE INDUCCION CULTURAL COMO MEDIDAS DE MIT und
0402010025 PROCESAMIENTO Y SISTEMATIZACION DE LA INFORMACION mes
0402010026 GIGANTOGRAFIA CON BASTIDOR METALICO Y PARANTES und
0402010028 DESGASTE LOS ANGELES MTC E 207 und
0402010029 EQUIVALENTE DE ARENA MTC E 114 und
0402010030 SALES SOLUBLES MTC E 219 und
0402010031 CBR MTC E 132 und
0402010032 PARTICULAS FRACTURADAS MTC E 210 und
0402010033 PARTICULAS CHATAS Y ALARGADAS MTC E 221 und
0402010034 PERDIDA EN SULFATO DE SODIO/ MAGNESIO MTC E 209 und
0402010035 EVALUACION DEFLECTOMETRICA KM
0402010036 EVALUACION DE RUGOSIDAD KM
0402010037 REFRIGERIO PARA TALLER DE CAPACITACION A LA POBLACIOGlb
0402010038 DIFUSION RADIAL PARA CONVOCAR A TALLER DE CAPACITACGlb
0402010039 DIFUSION DE CONTENIDOS DE SEGURIDAD E HIGIENE INDUSGlb
0402010040 DIFUSION DE CONTENIDOS DE SENSIBILIZACION AMBIENTAL Glb
0402010041 DIFUSION SOBRE RESTRICCION DE TRANSITO VIAL Glb
0402010043 MONITOREO DE CALIDAD DE AIRE, AGUA, SUELO Y RUIDO pto
0402010044 MANEJO DE EFLUENTES DEL CAMPAMENTO Glb
0402010045 MANEJO DE EFLUENTES DE LETRINAS Glb
0402010046 ELIMINACION DE RESIDUOS ORGANICOS E INORGANICOS D Glb
0402010047 REPOSICION POR AFECTACIONES DURANTE LA EJECUCION Glb
31,214.07
Total S/. 1,545,701.89
Cantidad Precio S/. Parcial S/.
753.9191 21.79 16,427.90

415.5844 21.79 9,055.58
1,610.2162 17.43 28,066.07
1,407.5542 14.80 20,831.80
0.0000 17.43 0.00
11,486.0145 13.35 153,338.29
0.0000 4.50 0.00

45.5480 4.50 204.97
19.9550 4.00 79.82
15.5480 4.00 62.19
0.0000 3,000.00 0.00
1.0000 1,200.00 1,200.00
1.0000 34,244.13 34,244.13
180.0000 30.00 5,400.00
45.0000 25.00 1,125.00
150.0000 80.00 12,000.00
180.0000 80.00 14,400.00
45.0000 50.00 2,250.00
7.5000 80.00 600.00
300.0000 12.50 3,750.00
150.0000 8.00 1,200.00
150.0000 4.50 675.00
4.5000 25.00 112.50
180.0000 5.00 900.00
300.0000 12.00 3,600.00
15.0000 18.00 270.00
150.0000 2.50 375.00
180.0000 25.00 4,500.00
1.0000 250.00 250.00
0.5000 500.00 250.00
0.1000 20,000.00 2,000.00
0.1000 40,000.00 4,000.00
7.5000 350.00 2,625.00
1.0000 400.00 400.00
10.0000 500.00 5,000.00
60.28
0.0000 8.50 0.00
6.4000 150.00 960.00
2.4000 550.00 1,320.00
0.8000 550.00 440.00
0.0000 24.00 0.00
0.0000 520.00 0.00
0.0000 245.00 0.00
0.0000 54.60 0.00
0.0000 1.50 0.00
0.0000 250.00 0.00
0.0000 330.00 0.00
0.0000 425.00 0.00
77.3479 350.00 27,071.77
0.0000 78.50 0.00
437.0550 4.20 1,835.63
205.2434 75.00 15,393.26
0.0000 75.00 0.00
0.0000 50.00 0.00
0.0000 50.00 0.00
0.0000 120.00 0.00
0.0000 65.00 0.00
0.0000 15.00 0.00
256.2595 80.00 20,500.76
0.0000 5.00 0.00
0.0000 1.50 0.00
0.0000 15.00 0.00
0.0000 9.00 0.00
0.0000 75.00 0.00
0.0000 70.00 0.00
0.5163 11.00 5.68
0.0000 10.00 0.00
1,188.5805 25.00 29,714.51
50.0000 8.00 400.00
9,668.4900 1.20 11,602.19
9,668.4900 1.00 9,668.49
1,933.6980 11.00 21,270.68
1,392.2626 4.00 5,569.05
0.0000 65.00 0.00
0.0000 80.00 0.00
0.0000 50.00 0.00
0.0000 55.00 0.00
0.0000 25.00 0.00
0.0000 10,500.00 0.00
0.0000 3,000.00 0.00
0.0000 7.50 0.00
0.0000 16.00 0.00
0.0000 10.50 0.00
0.0000 35.00 0.00
0.0000 35.00 0.00
0.0000 2.00 0.00
0.0000 1.80 0.00
0.0000 7.20 0.00
0.0000 12.00 0.00
0.0000 10.00 0.00
0.0000 485.00 0.00
0.0000 182.00 0.00
0.0000 140.00 0.00
0.0000 208.00 0.00
0.0000 42.50 0.00
0.0000 95.00 0.00
0.0000 85.00 0.00
47.0470 37.50 1,764.26
0.0000 60.00 0.00
0.0000 5.50 0.00
51.3290 4.00 205.32
0.0000 75.00 0.00
0.0000 35.00 0.00
0.0000 55.00 0.00
0.0000 3.50 0.00
0.0000 1.50 0.00
0.0000 29.00 0.00
0.0000 85.00 0.00
0.0000 12.00 0.00
29.7920 13.00 387.30
10.0000 50.00 500.00
0.0000 38.00 0.00
0.0000 65.00 0.00
0.0000 45.00 0.00
0.0000 65.00 0.00
0.0000 18.40 0.00
0.0000 2.00 0.00
0.0000 700.00 0.00
0.0000 450.00 0.00
0.0000 48.00 0.00
0.0000 12.00 0.00
0.0000 1.50 0.00
369.2650 3.50 1,292.43
0.9220 10.00 9.22
0.0000 300.00 0.00
0.0000 219.71 0.00
0.0000 4.20 0.00
0.0000 4.20 0.00
5,682.74
91.4685 12.00 1,097.62
2,174.8321 170.00 369,721.46
0.0000 190.00 0.00
0.0000 100.00 0.00
4.0472 50.00 202.36
4.0470 165.00 667.76
0.0000 180.00 0.00
0.0000 35.00 0.00
618.7834 140.00 86,629.68
1,237.5667 5.50 6,806.62
0.0000 170.00 0.00
0.0000 170.00 0.00
0.0000 190.00 0.00
82.1264 25.00 2,053.16
936.1950 220.00 205,962.90
0.0000 6.00 0.00
229.8384 380.00 87,338.59
791.2662 330.00 261,117.85
0.0000 150.00 0.00
0.0000 30.00 0.00
0.0000 220.00 0.00
0.0000 220.00 0.00
0.0000 130.00 0.00
70.9369 5.00 354.68
0.0000 7,000.00 0.00
415.5844 15.00 6,233.77
415.5844 3.50 1,454.55
0.0000 150.00 0.00
0.0000 2,900.00 0.00
0.5000 2,000.00 1,000.00

0.5000 500.00 250.00
1.0000 350.00 350.00
5.0000 100.00 500.00
5.0000 150.00 750.00
250.0000 10.00 2,500.00
3.0000 350.00 1,050.00
1.0000 200.00 200.00
0.5000 1,000.00 500.00
0.5000 500.00 250.00
0.5000 1,000.00 500.00
0.0300 179,229.71 5,376.89
630.0000 0.25 157.50
630.0000 2.50 1,575.00
1.0500 32.00 33.60
1.0500 40.00 42.00
1.0500 36.00 37.80
1.0500 10.00 10.50
0.1400 61.00 8.54
0.4200 172.00 72.24
0.0700 5,000.00 350.00
0.0000 2,000.00 0.00
0.0000 70.00 0.00
0.0000 50.00 0.00
0.0000 200.00 0.00
0.0000 120.00 0.00
0.0000 35.00 0.00
0.0000 35.00 0.00
0.0000 500.00 0.00
0.0000 500.00 0.00
0.0000 55.00 0.00
1.0000 1,200.00 1,200.00
1.0000 500.00 500.00
0.0000 25,000.00 0.00
0.0000 25,000.00 0.00
0.0000 25,000.00 0.00
0.0000 4,000.00 0.00
0.0000 5,000.00 0.00
0.0000 4,000.00 0.00
0.0000 1,500.00 0.00
0.0700 200,000.00 14,000.00
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 ###
0202040ALAMBRkg ### 4.00 ###
0202040ALAMBRkg ### 4.00 ###
0202120ZARANDund 0.0000 ### 0.00
0202130SISTEMAund 1.0000 ### ###
0202130MANTENmes 1.0000 ### ###
0202130CHALECund ### 30.00 ###
0202130PONCHO und ### 25.00 750.00
0202130ZAPATOPAR ### 80.00 ###
0202130UNIFORjgo ### 80.00 ###
0202130BOTAS PAR ### 50.00 ###
0202130MAMELU und 5.0000 80.00 400.00
0202130GUANTEPAR ### 12.50 ###
0202130GUANTEPAR ### 8.00 800.00
0202130PROTECund ### 4.50 450.00
0202130PROTECund 3.0000 25.00 75.00
0202130PROTECund ### 5.00 600.00
0202130LENTESund ### 12.00 ###
0202130PROTECund ### 18.00 180.00
0202130MASCAR und ### 2.50 250.00
0202130CASCO uDnd ### 25.00 ###
0202130EQUIPOund 1.0000 250.00 250.00
0202130CAMILL und 0.5000 500.00 250.00
0202130BOTIQUGlb 0.1000 ### ###
0202130PARARRGlb 0.1000 ### ###
0202130ARNES und 5.0000 350.00 ###
0202130MATERIAGlb 1.0000 400.00 400.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 136.96
0202140TACHA und 0.0000 8.50 0.00
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund ### 350.00 ###
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 0.0000 50.00 0.00
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 0.0000 5.00 0.00
0205300DERECHm3 0.0000 1.50 0.00
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 0.0000 75.00 0.00
0205300MATERIm3 0.0000 70.00 0.00
0213000ASFALTgln 1.0758 11.00 11.83
0213040ASFALTOgln 0.0000 10.00 0.00
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m ### 1.20 ###
0227020FULMINund ### 1.00 ###
0228000DINAMITkg ### 11.00 ###
0228020NITRATOkg ### 4.00 ###
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund 0.0000 25.00 0.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln 0.0000 85.00 0.00
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 0.0000 60.00 0.00
0239250GEOTEXm2 0.0000 5.50 0.00
0243110REGLA Dp2 ### 4.00 213.87
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund 0.0000 55.00 0.00
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 0.0000 85.00 0.00
0253100PETROLgln 0.0000 12.00 0.00
0253100GASOHO gln ### 13.00 880.01
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm 0.0000 450.00 0.00
0272130TUBERIAm 0.0000 48.00 0.00
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ 1.9210 10.00 19.21
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm 0.0000 190.00 0.00
0348040CAMIONhm 0.0000 100.00 0.00
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm 0.0000 35.00 0.00
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm ### 5.50 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm 0.0000 170.00 0.00
0349030RODILLOhm 0.0000 190.00 0.00
0349030COMPAC hm ### 25.00 ###
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm ### 380.00 ###
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm 0.0000 150.00 0.00
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm 0.0000 220.00 0.00
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 805.91
0349520ENERGImes 0.0000 ### 0.00
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm 0.0000 ### 0.00
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 ### 0.25 157.50
0402010REGISTm2 ### 2.50 ###
0402010LIMPIEZBOL 1.0500 32.00 33.60
0402010CODIFI BOL 1.0500 40.00 42.00
0402010CLASIFIBOL 1.0500 36.00 37.80
0402010ANALISIBOL 1.0500 10.00 10.50
0402010ENTREGcja 0.1400 61.00 8.54
0402010CHARLAund 0.4200 172.00 72.24
0402010PROCESmes 0.0700 ### 350.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 0.0000 70.00 0.00
0402010EQUIVALund 0.0000 50.00 0.00
0402010SALES Sund 0.0000 200.00 0.00
0402010CBR MTCund 0.0000 120.00 0.00
0402010PARTIC und 0.0000 35.00 0.00
0402010PARTICUund 0.0000 35.00 0.00
0402010PERDIDAund 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 1.0000 ### ###
0402010DIFUSIOGlb 1.0000 500.00 500.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010MONITORpto 4.0000 ### ###
0402010MANEJOGlb 0.0500 ### 250.00
0402010MANEJOGlb 0.0500 ### 200.00
0402010ELIMIN Glb 0.0500 ### 75.00
0402010REPOSIGlb 0.0700 ### ###
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 ###
0202040ALAMBRkg ### 4.00 ###
0202040ALAMBRkg ### 4.00 ###
0202120ZARANDund 0.0000 ### 0.00
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund 0.0000 30.00 0.00
0202130PONCHO und 0.0000 25.00 0.00
0202130ZAPATOPAR 0.0000 80.00 0.00
0202130UNIFORjgo 0.0000 80.00 0.00
0202130BOTAS PAR 0.0000 50.00 0.00
0202130MAMELU und 0.0000 80.00 0.00
0202130GUANTEPAR 0.0000 12.50 0.00
0202130GUANTEPAR 0.0000 8.00 0.00
0202130PROTECund 0.0000 4.50 0.00
0202130PROTECund 0.0000 25.00 0.00
0202130PROTECund 0.0000 5.00 0.00
0202130LENTESund 0.0000 12.00 0.00
0202130PROTECund 0.0000 18.00 0.00
0202130MASCAR und 0.0000 2.50 0.00
0202130CASCO uDnd 0.0000 25.00 0.00
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 0.0000 350.00 0.00
0202130MATERIAGlb 1.0000 400.00 400.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 136.96
0202140TACHA und 0.0000 8.50 0.00
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund ### 350.00 ###
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 0.0000 50.00 0.00
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 0.0000 5.00 0.00
0205300DERECHm3 0.0000 1.50 0.00
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 0.0000 75.00 0.00
0205300MATERIm3 0.0000 70.00 0.00
0213000ASFALTgln 1.0758 11.00 11.83
0213040ASFALTOgln 0.0000 10.00 0.00
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m ### 1.20 ###
0227020FULMINund ### 1.00 ###
0228000DINAMITkg ### 11.00 ###
0228020NITRATOkg ### 4.00 ###
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund 0.0000 25.00 0.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln 0.0000 85.00 0.00
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 0.0000 60.00 0.00
0239250GEOTEXm2 0.0000 5.50 0.00
0243110REGLA Dp2 ### 4.00 213.87
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund 0.0000 55.00 0.00
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 0.0000 85.00 0.00
0253100PETROLgln 0.0000 12.00 0.00
0253100GASOHO gln ### 13.00 880.01
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm 0.0000 450.00 0.00
0272130TUBERIAm 0.0000 48.00 0.00
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ 1.9210 10.00 19.21
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm 0.0000 190.00 0.00
0348040CAMIONhm 0.0000 100.00 0.00
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm 0.0000 35.00 0.00
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm ### 5.50 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm 0.0000 170.00 0.00
0349030RODILLOhm 0.0000 190.00 0.00
0349030COMPAC hm ### 25.00 ###
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm ### 380.00 ###
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm 0.0000 150.00 0.00
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm 0.0000 220.00 0.00
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 805.91
0349520ENERGImes 0.0000 ### 0.00
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm 0.0000 ### 0.00
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 ### 0.25 157.50
0402010REGISTm2 ### 2.50 ###
0402010LIMPIEZBOL 1.0500 32.00 33.60
0402010CODIFI BOL 1.0500 40.00 42.00
0402010CLASIFIBOL 1.0500 36.00 37.80
0402010ANALISIBOL 1.0500 10.00 10.50
0402010ENTREGcja 0.1400 61.00 8.54
0402010CHARLAund 0.4200 172.00 72.24
0402010PROCESmes 0.0700 ### 350.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 0.0000 70.00 0.00
0402010EQUIVALund 0.0000 50.00 0.00
0402010SALES Sund 0.0000 200.00 0.00
0402010CBR MTCund 0.0000 120.00 0.00
0402010PARTIC und 0.0000 35.00 0.00
0402010PARTICUund 0.0000 35.00 0.00
0402010PERDIDAund 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 1.0000 ### ###
0402010DIFUSIOGlb 1.0000 500.00 500.00
0402010DIFUSIOGlb 0.3300 ### ###
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0600 ### 300.00
0402010MANEJOGlb 0.0600 ### 240.00
0402010ELIMIN Glb 0.0600 ### 90.00
0402010REPOSIGlb 0.0700 ### ###
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 ###
0202040ALAMBRkg ### 4.00 ###
0202040ALAMBRkg ### 4.00 ###
0202120ZARANDund 0.0000 ### 0.00
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund ### 30.00 ###
0202130PONCHO und ### 25.00 750.00
0202130ZAPATOPAR ### 80.00 ###
0202130UNIFORjgo ### 80.00 ###
0202130BOTAS PAR ### 50.00 ###
0202130MAMELU und 5.0000 80.00 400.00
0202130GUANTEPAR ### 12.50 ###
0202130GUANTEPAR ### 8.00 800.00
0202130PROTECund ### 4.50 450.00
0202130PROTECund 3.0000 25.00 75.00
0202130PROTECund ### 5.00 600.00
0202130LENTESund ### 12.00 ###
0202130PROTECund ### 18.00 180.00
0202130MASCAR und ### 2.50 250.00
0202130CASCO uDnd ### 25.00 ###
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 5.0000 350.00 ###
0202130MATERIAGlb 0.0000 400.00 0.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 147.91
0202140TACHA und 0.0000 8.50 0.00
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund ### 350.00 ###
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 0.0000 50.00 0.00
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 0.0000 5.00 0.00
0205300DERECHm3 0.0000 1.50 0.00
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 0.0000 75.00 0.00
0205300MATERIm3 ### 70.00 ###
0213000ASFALTgln 1.1620 11.00 12.78
0213040ASFALTOgln 0.0000 10.00 0.00
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m ### 1.20 ###
0227020FULMINund ### 1.00 ###
0228000DINAMITkg ### 11.00 ###
0228020NITRATOkg ### 4.00 ###
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund 0.0000 25.00 0.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln 0.0000 85.00 0.00
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 1.3080 60.00 78.48
0239250GEOTEXm2 ### 5.50 ###
0243110REGLA Dp2 ### 4.00 230.98
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund 0.0000 55.00 0.00
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 0.0000 85.00 0.00
0253100PETROLgln 0.0000 12.00 0.00
0253100GASOHO gln ### 13.00 950.40
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm 0.0000 450.00 0.00
0272130TUBERIAm ### 48.00 ###
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ 2.0750 10.00 20.75
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm 0.0000 190.00 0.00
0348040CAMIONhm 0.0000 100.00 0.00
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm 0.0000 35.00 0.00
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm ### 5.50 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm 0.0000 170.00 0.00
0349030RODILLOhm 0.0000 190.00 0.00
0349030COMPAC hm ### 25.00 ###
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm ### 380.00 ###
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm 1.5978 150.00 239.67
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm 0.0000 220.00 0.00
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 870.38
0349520ENERGImes 0.0000 ### 0.00
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm 0.0000 ### 0.00
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 ### 0.25 157.50
0402010REGISTm2 ### 2.50 ###
0402010LIMPIEZBOL 1.0500 32.00 33.60
0402010CODIFI BOL 1.0500 40.00 42.00
0402010CLASIFIBOL 1.0500 36.00 37.80
0402010ANALISIBOL 1.0500 10.00 10.50
0402010ENTREGcja 0.1400 61.00 8.54
0402010CHARLAund 0.4200 172.00 72.24
0402010PROCESmes 0.0700 ### 350.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 0.0000 70.00 0.00
0402010EQUIVALund 0.0000 50.00 0.00
0402010SALES Sund 0.0000 200.00 0.00
0402010CBR MTCund 0.0000 120.00 0.00
0402010PARTIC und 0.0000 35.00 0.00
0402010PARTICUund 0.0000 35.00 0.00
0402010PERDIDAund 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 500.00 0.00
0402010DIFUSIOGlb 0.5700 ### ###
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0700 ### 350.00
0402010MANEJOGlb 0.0700 ### 280.00
0402010ELIMIN Glb 0.0700 ### 105.00
0402010REPOSIGlb 0.0800 ### ###
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 ###
0202040ALAMBRkg ### 4.00 ###
0202040ALAMBRkg ### 4.00 ###
0202120ZARANDund 0.0000 ### 0.00
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund ### 30.00 ###
0202130PONCHO und ### 25.00 375.00
0202130ZAPATOPAR ### 80.00 ###
0202130UNIFORjgo ### 80.00 ###
0202130BOTAS PAR ### 50.00 750.00
0202130MAMELU und 2.5000 80.00 200.00
0202130GUANTEPAR ### 12.50 ###
0202130GUANTEPAR ### 8.00 400.00
0202130PROTECund ### 4.50 225.00
0202130PROTECund 1.5000 25.00 37.50
0202130PROTECund ### 5.00 300.00
0202130LENTESund ### 12.00 ###
0202130PROTECund 5.0000 18.00 90.00
0202130MASCAR und ### 2.50 125.00
0202130CASCO uDnd ### 25.00 ###
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 2.5000 350.00 875.00
0202130MATERIAGlb 0.0000 400.00 0.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 148.93
0202140TACHA und 0.0000 8.50 0.00
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund ### 350.00 ###
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 ### 50.00 ###
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 ### 5.00 580.97
0205300DERECHm3 0.0000 1.50 0.00
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 ### 75.00 ###
0205300MATERIm3 ### 70.00 ###
0213000ASFALTgln ### 11.00 748.07
0213040ASFALTOgln 0.0000 10.00 0.00
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m ### 1.20 ###
0227020FULMINund ### 1.00 ###
0228000DINAMITkg ### 11.00 ###
0228020NITRATOkg ### 4.00 ###
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund 0.0000 25.00 0.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln 0.0000 85.00 0.00
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 2.8538 60.00 171.23
0239250GEOTEXm2 ### 5.50 ###
0243110REGLA Dp2 ### 4.00 213.87
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund 0.0000 55.00 0.00
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 0.0000 85.00 0.00
0253100PETROLgln 0.0000 12.00 0.00
0253100GASOHO gln ### 13.00 969.62
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm ### 450.00 ###
0272130TUBERIAm ### 48.00 ###
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ 1.9210 10.00 19.21
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm 0.0000 190.00 0.00
0348040CAMIONhm 0.0000 100.00 0.00
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm 0.0000 35.00 0.00
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm ### 5.50 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm 0.0000 170.00 0.00
0349030RODILLOhm 0.0000 190.00 0.00
0349030COMPAC hm ### 25.00 ###
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm ### 380.00 ###
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm ### 150.00 ###
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm 0.0000 220.00 0.00
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 876.23
0349520ENERGImes 0.0000 ### 0.00
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm 0.0000 ### 0.00
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 ### 0.25 180.00
0402010REGISTm2 ### 2.50 ###
0402010LIMPIEZBOL 1.2000 32.00 38.40
0402010CODIFI BOL 1.2000 40.00 48.00
0402010CLASIFIBOL 1.2000 36.00 43.20
0402010ANALISIBOL 1.2000 10.00 12.00
0402010ENTREGcja 0.1600 61.00 9.76
0402010CHARLAund 0.4800 172.00 82.56
0402010PROCESmes 0.0800 ### 400.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 0.0000 70.00 0.00
0402010EQUIVALund 0.0000 50.00 0.00
0402010SALES Sund 0.0000 200.00 0.00
0402010CBR MTCund 0.0000 120.00 0.00
0402010PARTIC und 0.0000 35.00 0.00
0402010PARTICUund 0.0000 35.00 0.00
0402010PERDIDAund 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 500.00 0.00
0402010DIFUSIOGlb 0.1000 ### ###
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0600 ### 300.00
0402010MANEJOGlb 0.0600 ### 240.00
0402010ELIMIN Glb 0.0600 ### 90.00
0402010REPOSIGlb 0.0700 ### ###
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 ###
0202040ALAMBRkg ### 4.00 ###
0202040ALAMBRkg ### 4.00 ###
0202120ZARANDund 0.0000 ### 0.00
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund 0.0000 30.00 0.00
0202130PONCHO und 0.0000 25.00 0.00
0202130ZAPATOPAR 0.0000 80.00 0.00
0202130UNIFORjgo 0.0000 80.00 0.00
0202130BOTAS PAR 0.0000 50.00 0.00
0202130MAMELU und 0.0000 80.00 0.00
0202130GUANTEPAR 0.0000 12.50 0.00
0202130GUANTEPAR 0.0000 8.00 0.00
0202130PROTECund 0.0000 4.50 0.00
0202130PROTECund 0.0000 25.00 0.00
0202130PROTECund 0.0000 5.00 0.00
0202130LENTESund 0.0000 12.00 0.00
0202130PROTECund 0.0000 18.00 0.00
0202130MASCAR und 0.0000 2.50 0.00
0202130CASCO uDnd 0.0000 25.00 0.00
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 0.0000 350.00 0.00
0202130MATERIAGlb 0.0000 400.00 0.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 155.53
0202140TACHA und 0.0000 8.50 0.00
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund ### 350.00 ###
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 ### 50.00 ###
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 ### 5.00 691.67
0205300DERECHm3 0.0000 1.50 0.00
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 ### 75.00 ###
0205300MATERIm3 ### 70.00 ###
0213000ASFALTgln ### 11.00 848.46
0213040ASFALTOgln 0.0000 10.00 0.00
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m ### 1.20 ###
0227020FULMINund ### 1.00 ###
0228000DINAMITkg ### 11.00 ###
0228020NITRATOkg ### 4.00 ###
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund ### 25.00 825.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln 0.0000 85.00 0.00
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 2.9725 60.00 178.35
0239250GEOTEXm2 ### 5.50 ###
0243110REGLA Dp2 ### 4.00 213.87
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund 0.0000 55.00 0.00
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 0.0000 85.00 0.00
0253100PETROLgln 0.0000 12.00 0.00
0253100GASOHO gln ### 13.00 ###
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm ### 450.00 ###
0272130TUBERIAm ### 48.00 ###
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ 1.9210 10.00 19.21
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm 0.0000 190.00 0.00
0348040CAMIONhm 0.0000 100.00 0.00
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm 0.0000 35.00 0.00
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm ### 5.50 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm 0.0000 170.00 0.00
0349030RODILLOhm 0.0000 190.00 0.00
0349030COMPAC hm ### 25.00 ###
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm ### 380.00 ###
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm ### 150.00 ###
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm 0.0000 220.00 0.00
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 915.04
0349520ENERGImes 0.0000 ### 0.00
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm 0.0000 ### 0.00
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 ### 0.25 157.50
0402010REGISTm2 ### 2.50 ###
0402010LIMPIEZBOL 1.0500 32.00 33.60
0402010CODIFI BOL 1.0500 40.00 42.00
0402010CLASIFIBOL 1.0500 36.00 37.80
0402010ANALISIBOL 1.0500 10.00 10.50
0402010ENTREGcja 0.1400 61.00 8.54
0402010CHARLAund 0.4200 172.00 72.24
0402010PROCESmes 0.0700 ### 350.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 0.0000 70.00 0.00
0402010EQUIVALund 0.0000 50.00 0.00
0402010SALES Sund 0.0000 200.00 0.00
0402010CBR MTCund 0.0000 120.00 0.00
0402010PARTIC und 0.0000 35.00 0.00
0402010PARTICUund 0.0000 35.00 0.00
0402010PERDIDAund 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 500.00 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.3000 ### ###
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0600 ### 300.00
0402010MANEJOGlb 0.0600 ### 240.00
0402010ELIMIN Glb 0.0600 ### 90.00
0402010REPOSIGlb 0.0700 ### ###
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 ###
0202040ALAMBRkg ### 4.00 ###
0202040ALAMBRkg ### 4.00 ###
0202120ZARANDund 0.0000 ### 0.00
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund 0.0000 30.00 0.00
0202130PONCHO und 0.0000 25.00 0.00
0202130ZAPATOPAR 0.0000 80.00 0.00
0202130UNIFORjgo 0.0000 80.00 0.00
0202130BOTAS PAR 0.0000 50.00 0.00
0202130MAMELU und 0.0000 80.00 0.00
0202130GUANTEPAR 0.0000 12.50 0.00
0202130GUANTEPAR 0.0000 8.00 0.00
0202130PROTECund 0.0000 4.50 0.00
0202130PROTECund 0.0000 25.00 0.00
0202130PROTECund 0.0000 5.00 0.00
0202130LENTESund 0.0000 12.00 0.00
0202130PROTECund 0.0000 18.00 0.00
0202130MASCAR und 0.0000 2.50 0.00
0202130CASCO uDnd 0.0000 25.00 0.00
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 0.0000 350.00 0.00
0202130MATERIAGlb 0.0000 400.00 0.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 184.40
0202140TACHA und 0.0000 8.50 0.00
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund ### 350.00 ###
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 ### 50.00 ###
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 ### 5.00 719.36
0205300DERECHm3 0.0000 1.50 0.00
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 ### 75.00 ###
0205300MATERIm3 0.0000 70.00 0.00
0213000ASFALTgln ### 11.00 882.39
0213040ASFALTOgln 0.0000 10.00 0.00
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m ### 1.20 ###
0227020FULMINund ### 1.00 ###
0228000DINAMITkg ### 11.00 ###
0228020NITRATOkg ### 4.00 ###
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund ### 25.00 825.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln 0.0000 85.00 0.00
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 0.0000 60.00 0.00
0239250GEOTEXm2 0.0000 5.50 0.00
0243110REGLA Dp2 ### 4.00 222.43
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund 0.0000 55.00 0.00
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 0.0000 85.00 0.00
0253100PETROLgln 0.0000 12.00 0.00
0253100GASOHO gln ### 13.00 ###
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm ### 450.00 ###
0272130TUBERIAm 0.0000 48.00 0.00
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ 1.9980 10.00 19.98
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm 0.0000 190.00 0.00
0348040CAMIONhm 0.0000 100.00 0.00
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm 0.0000 35.00 0.00
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm ### 5.50 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm 0.0000 170.00 0.00
0349030RODILLOhm 0.0000 190.00 0.00
0349030COMPAC hm ### 25.00 ###
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm 0.0000 380.00 0.00
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm ### 150.00 ###
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm 0.0000 220.00 0.00
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 ###
0349520ENERGImes 0.0000 ### 0.00
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm 0.0000 ### 0.00
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 ### 0.25 180.00
0402010REGISTm2 ### 2.50 ###
0402010LIMPIEZBOL 1.2000 32.00 38.40
0402010CODIFI BOL 1.2000 40.00 48.00
0402010CLASIFIBOL 1.2000 36.00 43.20
0402010ANALISIBOL 1.2000 10.00 12.00
0402010ENTREGcja 0.1600 61.00 9.76
0402010CHARLAund 0.4800 172.00 82.56
0402010PROCESmes 0.0800 ### 400.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 0.0000 70.00 0.00
0402010EQUIVALund 0.0000 50.00 0.00
0402010SALES Sund 0.0000 200.00 0.00
0402010CBR MTCund 0.0000 120.00 0.00
0402010PARTIC und 0.0000 35.00 0.00
0402010PARTICUund 0.0000 35.00 0.00
0402010PERDIDAund 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 500.00 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.7000 ### ###
0402010DIFUSIOGlb 0.1000 ### ###
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0700 ### 350.00
0402010MANEJOGlb 0.0700 ### 280.00
0402010ELIMIN Glb 0.0700 ### 105.00
0402010REPOSIGlb 0.0700 ### ###
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 ###
0202040ALAMBRkg ### 4.00 ###
0202040ALAMBRkg ### 4.00 ###
0202120ZARANDund 0.0000 ### 0.00
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund ### 30.00 ###
0202130PONCHO und ### 25.00 ###
0202130ZAPATOPAR ### 80.00 ###
0202130UNIFORjgo ### 80.00 ###
0202130BOTAS PAR ### 50.00 ###
0202130MAMELU und 7.5000 80.00 600.00
0202130GUANTEPAR ### 12.50 ###
0202130GUANTEPAR ### 8.00 ###
0202130PROTECund ### 4.50 675.00
0202130PROTECund 4.5000 25.00 112.50
0202130PROTECund ### 5.00 900.00
0202130LENTESund ### 12.00 ###
0202130PROTECund ### 18.00 270.00
0202130MASCAR und ### 2.50 375.00
0202130CASCO uDnd ### 25.00 ###
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 7.5000 350.00 ###
0202130MATERIAGlb 0.0000 400.00 0.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 184.45
0202140TACHA und 0.0000 8.50 0.00
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund ### 350.00 ###
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 ### 50.00 ###
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 ### 5.00 691.67
0205300DERECHm3 ### 1.50 ###
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 ### 75.00 ###
0205300MATERIm3 0.0000 70.00 0.00
0213000ASFALTgln ### 11.00 869.91
0213040ASFALTOgln 0.0000 10.00 0.00
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m ### 1.20 ###
0227020FULMINund ### 1.00 ###
0228000DINAMITkg ### 11.00 ###
0228020NITRATOkg ### 4.00 ###
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund ### 25.00 825.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln 0.0000 85.00 0.00
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 0.0000 60.00 0.00
0239250GEOTEXm2 0.0000 5.50 0.00
0243110REGLA Dp2 ### 4.00 213.87
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund 0.0000 55.00 0.00
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 0.0000 85.00 0.00
0253100PETROLgln 0.0000 12.00 0.00
0253100GASOHO gln ### 13.00 ###
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm ### 450.00 ###
0272130TUBERIAm 0.0000 48.00 0.00
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ 1.9210 10.00 19.21
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm 0.0000 190.00 0.00
0348040CAMIONhm 0.0000 100.00 0.00
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm 0.0000 35.00 0.00
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm ### 5.50 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm 0.0000 170.00 0.00
0349030RODILLOhm 0.0000 190.00 0.00
0349030COMPAC hm ### 25.00 ###
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm ### 380.00 ###
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm ### 150.00 ###
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm 0.0000 220.00 0.00
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 ###
0349520ENERGImes 0.0000 ### 0.00
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm 0.0000 ### 0.00
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 ### 0.25 157.50
0402010REGISTm2 ### 2.50 ###
0402010LIMPIEZBOL 1.0500 32.00 33.60
0402010CODIFI BOL 1.0500 40.00 42.00
0402010CLASIFIBOL 1.0500 36.00 37.80
0402010ANALISIBOL 1.0500 10.00 10.50
0402010ENTREGcja 0.1400 61.00 8.54
0402010CHARLAund 0.4200 172.00 72.24
0402010PROCESmes 0.0700 ### 350.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 0.0000 70.00 0.00
0402010EQUIVALund 0.0000 50.00 0.00
0402010SALES Sund 0.0000 200.00 0.00
0402010CBR MTCund 0.0000 120.00 0.00
0402010PARTIC und 0.0000 35.00 0.00
0402010PARTICUund 0.0000 35.00 0.00
0402010PERDIDAund 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 500.00 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.4000 ### ###
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0600 ### 300.00
0402010MANEJOGlb 0.0600 ### 240.00
0402010ELIMIN Glb 0.0600 ### 90.00
0402010REPOSIGlb 0.0700 ### ###
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 ###
0202040ALAMBRkg ### 4.00 554.99
0202040ALAMBRkg ### 4.00 892.79
0202120ZARANDund 0.0000 ### 0.00
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund 0.0000 30.00 0.00
0202130PONCHO und 0.0000 25.00 0.00
0202130ZAPATOPAR 0.0000 80.00 0.00
0202130UNIFORjgo 0.0000 80.00 0.00
0202130BOTAS PAR 0.0000 50.00 0.00
0202130MAMELU und 0.0000 80.00 0.00
0202130GUANTEPAR 0.0000 12.50 0.00
0202130GUANTEPAR 0.0000 8.00 0.00
0202130PROTECund 0.0000 4.50 0.00
0202130PROTECund 0.0000 25.00 0.00
0202130PROTECund 0.0000 5.00 0.00
0202130LENTESund 0.0000 12.00 0.00
0202130PROTECund 0.0000 18.00 0.00
0202130MASCAR und 0.0000 2.50 0.00
0202130CASCO uDnd 0.0000 25.00 0.00
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 0.0000 350.00 0.00
0202130MATERIAGlb 0.0000 400.00 0.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 214.32
0202140TACHA und 0.0000 8.50 0.00
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund ### 350.00 ###
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 ### 50.00 ###
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 ### 5.00 719.36
0205300DERECHm3 ### 1.50 ###
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 ### 75.00 ###
0205300MATERIm3 0.0000 70.00 0.00
0213000ASFALTgln ### 11.00 860.94
0213040ASFALTOgln 0.0000 10.00 0.00
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m ### 1.20 ###
0227020FULMINund ### 1.00 ###
0228000DINAMITkg ### 11.00 ###
0228020NITRATOkg ### 4.00 ###
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund ### 25.00 825.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln 0.0000 85.00 0.00
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 0.0000 60.00 0.00
0239250GEOTEXm2 0.0000 5.50 0.00
0243110REGLA Dp2 ### 4.00 222.43
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund 0.0000 55.00 0.00
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 0.0000 85.00 0.00
0253100PETROLgln 0.0000 12.00 0.00
0253100GASOHO gln ### 13.00 ###
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm ### 450.00 ###
0272130TUBERIAm 0.0000 48.00 0.00
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ 1.9980 10.00 19.98
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm 0.0000 190.00 0.00
0348040CAMIONhm 0.0000 100.00 0.00
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm 0.0000 35.00 0.00
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm ### 5.50 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm 0.0000 170.00 0.00
0349030RODILLOhm 0.0000 190.00 0.00
0349030COMPAC hm ### 25.00 ###
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm ### 380.00 ###
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm ### 150.00 ###
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm 0.0000 220.00 0.00
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 ###
0349520ENERGImes 0.0000 ### 0.00
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm 0.0000 ### 0.00
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 ### 0.25 157.50
0402010REGISTm2 ### 2.50 ###
0402010LIMPIEZBOL 1.0500 32.00 33.60
0402010CODIFI BOL 1.0500 40.00 42.00
0402010CLASIFIBOL 1.0500 36.00 37.80
0402010ANALISIBOL 1.0500 10.00 10.50
0402010ENTREGcja 0.1400 61.00 8.54
0402010CHARLAund 0.4200 172.00 72.24
0402010PROCESmes 0.0700 ### 350.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 0.0000 70.00 0.00
0402010EQUIVALund 0.0000 50.00 0.00
0402010SALES Sund 0.0000 200.00 0.00
0402010CBR MTCund 0.0000 120.00 0.00
0402010PARTIC und 0.0000 35.00 0.00
0402010PARTICUund 0.0000 35.00 0.00
0402010PERDIDAund 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 500.00 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.4000 ### ###
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0700 ### 350.00
0402010MANEJOGlb 0.0700 ### 280.00
0402010ELIMIN Glb 0.0700 ### 105.00
0402010REPOSIGlb 0.0700 ### ###
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 578.29
0202040ALAMBRkg ### 4.00 597.53
0202040ALAMBRkg ### 4.00 394.04
0202120ZARANDund 0.8431 ### ###
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund 0.0000 30.00 0.00
0202130PONCHO und 0.0000 25.00 0.00
0202130ZAPATOPAR 0.0000 80.00 0.00
0202130UNIFORjgo 0.0000 80.00 0.00
0202130BOTAS PAR 0.0000 50.00 0.00
0202130MAMELU und 0.0000 80.00 0.00
0202130GUANTEPAR 0.0000 12.50 0.00
0202130GUANTEPAR 0.0000 8.00 0.00
0202130PROTECund 0.0000 4.50 0.00
0202130PROTECund 0.0000 25.00 0.00
0202130PROTECund 0.0000 5.00 0.00
0202130LENTESund 0.0000 12.00 0.00
0202130PROTECund 0.0000 18.00 0.00
0202130MASCAR und 0.0000 2.50 0.00
0202130CASCO uDnd 0.0000 25.00 0.00
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 0.0000 350.00 0.00
0202130MATERIAGlb 0.0000 400.00 0.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 178.59
0202140TACHA und 0.0000 8.50 0.00
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund ### 350.00 ###
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 ### 50.00 ###
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 ### 5.00 691.60
0205300DERECHm3 ### 1.50 ###
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 ### 75.00 ###
0205300MATERIm3 0.0000 70.00 0.00
0213000ASFALTgln ### 11.00 875.27
0213040ASFALTOgln 0.0000 10.00 0.00
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m ### 1.20 ###
0227020FULMINund ### 1.00 ###
0228000DINAMITkg ### 11.00 ###
0228020NITRATOkg ### 4.00 ###
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund ### 25.00 825.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln 0.0000 85.00 0.00
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 0.0000 60.00 0.00
0239250GEOTEXm2 0.0000 5.50 0.00
0243110REGLA Dp2 ### 4.00 213.87
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund 0.0000 55.00 0.00
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 0.0000 85.00 0.00
0253100PETROLgln 0.0000 12.00 0.00
0253100GASOHO gln ### 13.00 ###
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm ### 700.00 ###
0272130TUBERIm ### 450.00 ###
0272130TUBERIAm 0.0000 48.00 0.00
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ ### 10.00 238.21
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm 0.0000 190.00 0.00
0348040CAMIONhm 0.0000 100.00 0.00
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm 0.0000 35.00 0.00
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm ### 5.50 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm 0.0000 170.00 0.00
0349030RODILLOhm 0.0000 190.00 0.00
0349030COMPAC hm ### 25.00 ###
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm ### 380.00 ###
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm ### 150.00 ###
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm 0.0000 220.00 0.00
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 ###
0349520ENERGImes 0.0000 ### 0.00
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm 0.0000 ### 0.00
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 ### 0.25 157.50
0402010REGISTm2 ### 2.50 ###
0402010LIMPIEZBOL 1.0500 32.00 33.60
0402010CODIFI BOL 1.0500 40.00 42.00
0402010CLASIFIBOL 1.0500 36.00 37.80
0402010ANALISIBOL 1.0500 10.00 10.50
0402010ENTREGcja 0.1400 61.00 8.54
0402010CHARLAund 0.4200 172.00 72.24
0402010PROCESmes 0.0700 ### 350.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 1.9300 70.00 135.10
0402010EQUIVALund 1.9300 50.00 96.50
0402010SALES Sund 1.9300 200.00 386.00
0402010CBR MTCund 1.9300 120.00 231.60
0402010PARTIC und 1.9300 35.00 67.55
0402010PARTICUund 1.9300 35.00 67.55
0402010PERDIDAund 1.9300 500.00 965.00
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 500.00 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.1000 ### ###
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0600 ### 300.00
0402010MANEJOGlb 0.0600 ### 240.00
0402010ELIMIN Glb 0.0600 ### 90.00
0402010REPOSIGlb 0.0700 ### ###
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 595.88
0202040ALAMBRkg ### 4.00 ###
0202040ALAMBRkg ### 4.00 409.65
0202120ZARANDund 1.1241 ### ###
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund ### 30.00 ###
0202130PONCHO und ### 25.00 750.00
0202130ZAPATOPAR ### 80.00 ###
0202130UNIFORjgo ### 80.00 ###
0202130BOTAS PAR ### 50.00 ###
0202130MAMELU und 5.0000 80.00 400.00
0202130GUANTEPAR ### 12.50 ###
0202130GUANTEPAR ### 8.00 800.00
0202130PROTECund ### 4.50 450.00
0202130PROTECund 3.0000 25.00 75.00
0202130PROTECund ### 5.00 600.00
0202130LENTESund ### 12.00 ###
0202130PROTECund ### 18.00 180.00
0202130MASCAR und ### 2.50 250.00
0202130CASCO uDnd ### 25.00 ###
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 5.0000 350.00 ###
0202130MATERIAGlb 0.0000 400.00 0.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 269.06
0202140TACHA und 0.0000 8.50 0.00
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund 0.0000 350.00 0.00
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 ### 50.00 ###
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 ### 5.00 332.02
0205300DERECHm3 ### 1.50 ###
0205300MATERIm3 ### 15.00 ###
0205300MATERIm 5.9850 9.00 53.87
0205300ARENA m3 0.0000 75.00 0.00
0205300MATERIm3 0.0000 70.00 0.00
0213000ASFALTgln ### 11.00 189.88
0213040ASFALTOgln ### 10.00 ###
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m 0.0000 1.20 0.00
0227020FULMINund 0.0000 1.00 0.00
0228000DINAMITkg 0.0000 11.00 0.00
0228020NITRATOkg 0.0000 4.00 0.00
0238000HORMIGm3 ### 65.00 ###
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund ### 25.00 ###
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 2.0000 ### ###
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln 0.0000 85.00 0.00
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 0.0000 60.00 0.00
0239250GEOTEXm2 0.0000 5.50 0.00
0243110REGLA Dp2 ### 4.00 128.32
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund 0.0000 55.00 0.00
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 2.6318 85.00 223.70
0253100PETROLgln 0.0000 12.00 0.00
0253100GASOHO gln ### 13.00 ###
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm ### 700.00 ###
0272130TUBERIm 0.0000 450.00 0.00
0272130TUBERIAm 0.0000 48.00 0.00
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ 5.7510 10.00 57.51
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm 0.0000 190.00 0.00
0348040CAMIONhm 0.0000 100.00 0.00
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm 0.0000 35.00 0.00
0349010COMPRE hm 0.0000 140.00 0.00
0349020MARTILhm 0.0000 5.50 0.00
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm 0.0000 170.00 0.00
0349030RODILLOhm 0.0000 190.00 0.00
0349030COMPAC hm ### 25.00 ###
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm ### 380.00 ###
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm 0.0000 150.00 0.00
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm 0.0000 220.00 0.00
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 ###
0349520ENERGImes 0.0000 ### 0.00
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm 0.0000 ### 0.00
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 ### 0.25 157.50
0402010REGISTm2 ### 2.50 ###
0402010LIMPIEZBOL 1.0500 32.00 33.60
0402010CODIFI BOL 1.0500 40.00 42.00
0402010CLASIFIBOL 1.0500 36.00 37.80
0402010ANALISIBOL 1.0500 10.00 10.50
0402010ENTREGcja 0.1400 61.00 8.54
0402010CHARLAund 0.4200 172.00 72.24
0402010PROCESmes 0.0700 ### 350.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 4.2000 70.00 294.00
0402010EQUIVALund 4.2000 50.00 210.00
0402010SALES Sund 4.2000 200.00 840.00
0402010CBR MTCund 4.2000 120.00 504.00
0402010PARTIC und 4.2000 35.00 147.00
0402010PARTICUund 4.2000 35.00 147.00
0402010PERDIDAund 4.2000 500.00 ###
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 500.00 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0600 ### 300.00
0402010MANEJOGlb 0.0600 ### 240.00
0402010ELIMIN Glb 0.0600 ### 90.00
0402010REPOSIGlb 0.0700 ### ###
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 356.05
0202040ALAMBRkg ### 4.00 463.36
0202040ALAMBRkg ### 4.00 196.49
0202120ZARANDund 1.4875 ### ###
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund 0.0000 30.00 0.00
0202130PONCHO und 0.0000 25.00 0.00
0202130ZAPATOPAR 0.0000 80.00 0.00
0202130UNIFORjgo 0.0000 80.00 0.00
0202130BOTAS PAR 0.0000 50.00 0.00
0202130MAMELU und 0.0000 80.00 0.00
0202130GUANTEPAR 0.0000 12.50 0.00
0202130GUANTEPAR 0.0000 8.00 0.00
0202130PROTECund 0.0000 4.50 0.00
0202130PROTECund 0.0000 25.00 0.00
0202130PROTECund 0.0000 5.00 0.00
0202130LENTESund 0.0000 12.00 0.00
0202130PROTECund 0.0000 18.00 0.00
0202130MASCAR und 0.0000 2.50 0.00
0202130CASCO uDnd 0.0000 25.00 0.00
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 0.0000 350.00 0.00
0202130MATERIAGlb 0.0000 400.00 0.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 187.49
0202140TACHA und 0.0000 8.50 0.00
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund 0.0000 350.00 0.00
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 ### 50.00 ###
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 ### 65.00 ###
0205020OVER Dm3 ### 15.00 ###
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 0.0000 5.00 0.00
0205300DERECHm3 ### 1.50 ###
0205300MATERIm3 ### 15.00 ###
0205300MATERIm ### 9.00 206.96
0205300ARENA m3 0.0000 75.00 0.00
0205300MATERIm3 0.0000 70.00 0.00
0213000ASFALTgln ### 11.00 ###
0213040ASFALTOgln 0.0000 10.00 0.00
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m 0.0000 1.20 0.00
0227020FULMINund 0.0000 1.00 0.00
0228000DINAMITkg 0.0000 11.00 0.00
0228020NITRATOkg 0.0000 4.00 0.00
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund 0.0000 25.00 0.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln 0.0000 85.00 0.00
0239240ADITIV gln ### 37.50 567.59
0239240PEGAME gln 0.0000 60.00 0.00
0239250GEOTEXm2 0.0000 5.50 0.00
0243110REGLA Dp2 4.2770 4.00 17.11
0243110FALSO m2 ### 75.00 ###
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund 0.0000 55.00 0.00
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln ### 85.00 ###
0253100PETROLgln 0.0000 12.00 0.00
0253100GASOHO gln ### 13.00 ###
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm 0.0000 450.00 0.00
0272130TUBERIAm 0.0000 48.00 0.00
0273010TUBERIAm 5.4000 12.00 64.80
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ 0.3865 10.00 3.87
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm 0.0000 190.00 0.00
0348040CAMIONhm 0.0000 100.00 0.00
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm 0.0000 35.00 0.00
0349010COMPRE hm 0.0000 140.00 0.00
0349020MARTILhm 0.0000 5.50 0.00
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm 0.0000 170.00 0.00
0349030RODILLOhm 0.0000 190.00 0.00
0349030COMPAC hm ### 25.00 ###
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm ### 380.00 ###
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm 0.0000 150.00 0.00
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm 0.0000 220.00 0.00
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 ###
0349520ENERGImes 0.0000 ### 0.00
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm 0.0000 ### 0.00
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 ### 0.25 157.50
0402010REGISTm2 ### 2.50 ###
0402010LIMPIEZBOL 1.0500 32.00 33.60
0402010CODIFI BOL 1.0500 40.00 42.00
0402010CLASIFIBOL 1.0500 36.00 37.80
0402010ANALISIBOL 1.0500 10.00 10.50
0402010ENTREGcja 0.1400 61.00 8.54
0402010CHARLAund 0.4200 172.00 72.24
0402010PROCESmes 0.0700 ### 350.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 5.7100 70.00 399.70
0402010EQUIVALund 5.7100 50.00 285.50
0402010SALES Sund 5.7100 200.00 ###
0402010CBR MTCund 5.7100 120.00 685.20
0402010PARTIC und 5.7100 35.00 199.85
0402010PARTICUund 5.7100 35.00 199.85
0402010PERDIDAund 5.7100 500.00 ###
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 500.00 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0700 ### 350.00
0402010MANEJOGlb 0.0700 ### 280.00
0402010ELIMIN Glb 0.0700 ### 105.00
0402010REPOSIGlb 0.0700 ### ###
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 ###
0202040ALAMBRkg ### 4.00 ###
0202040ALAMBRkg ### 4.00 ###
0202120ZARANDund 1.9335 ### ###
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund 0.0000 30.00 0.00
0202130PONCHO und 0.0000 25.00 0.00
0202130ZAPATOPAR 0.0000 80.00 0.00
0202130UNIFORjgo 0.0000 80.00 0.00
0202130BOTAS PAR 0.0000 50.00 0.00
0202130MAMELU und 0.0000 80.00 0.00
0202130GUANTEPAR 0.0000 12.50 0.00
0202130GUANTEPAR 0.0000 8.00 0.00
0202130PROTECund 0.0000 4.50 0.00
0202130PROTECund 0.0000 25.00 0.00
0202130PROTECund 0.0000 5.00 0.00
0202130LENTESund 0.0000 12.00 0.00
0202130PROTECund 0.0000 18.00 0.00
0202130MASCAR und 0.0000 2.50 0.00
0202130CASCO uDnd 0.0000 25.00 0.00
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 0.0000 350.00 0.00
0202130MATERIAGlb 0.0000 400.00 0.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 289.53
0202140TACHA und 0.0000 8.50 0.00
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund 0.0000 350.00 0.00
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 ### 75.00 ###
0205020PIEDRAm3 ### 50.00 ###
0205020PIEDRAm3 ### 50.00 ###
0205020ARENA m3 ### 120.00 ###
0205020HORMIGm3 ### 65.00 ###
0205020OVER Dm3 ### 15.00 ###
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 0.0000 5.00 0.00
0205300DERECHm3 ### 1.50 ###
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 0.0000 75.00 0.00
0205300MATERIm3 0.0000 70.00 0.00
0213000ASFALTgln ### 11.00 354.00
0213040ASFALTOgln ### 10.00 ###
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m 0.0000 1.20 0.00
0227020FULMINund 0.0000 1.00 0.00
0228000DINAMITkg 0.0000 11.00 0.00
0228020NITRATOkg 0.0000 4.00 0.00
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund 0.0000 25.00 0.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo ### 35.00 598.50
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln ### 95.00 ###
0239240PEGAME gln 0.0000 85.00 0.00
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 0.0000 60.00 0.00
0239250GEOTEXm2 0.0000 5.50 0.00
0243110REGLA Dp2 0.0000 4.00 0.00
0243110FALSO m2 ### 75.00 ###
0243110REGLA und ### 35.00 541.45
0243110SERCHAund ### 55.00 ###
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 9.8047 85.00 833.40
0253100PETROLgln ### 12.00 ###
0253100GASOHO gln ### 13.00 ###
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm 0.0000 450.00 0.00
0272130TUBERIAm 0.0000 48.00 0.00
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ ### 10.00 574.68
0298010NEOPREund 8.0000 300.00 ###
0298010NEOPREund 5.4600 219.71 ###
0298010ANGULOkg ### 4.20 ###
0298010PLANCHkg ### 4.20 ###
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm 0.0000 190.00 0.00
0348040CAMIONhm 0.0000 100.00 0.00
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm 9.3970 35.00 328.90
0349010COMPRE hm 9.3970 140.00 ###
0349020MARTILhm 0.0000 5.50 0.00
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm 0.0000 170.00 0.00
0349030RODILLOhm 0.0000 190.00 0.00
0349030COMPAC hm ### 25.00 909.77
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 1.8200 6.00 10.92
0349040EXCAVAhm 0.0000 380.00 0.00
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm 0.0000 150.00 0.00
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm 0.0000 220.00 0.00
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm ### 130.00 ###
0349520VIBRADOhm ### 5.00 ###
0349520ENERGImes 0.3061 ### ###
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm ### 150.00 ###
0349890PLANTAhm 0.0000 ### 0.00
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 ### 0.25 157.50
0402010REGISTm2 ### 2.50 ###
0402010LIMPIEZBOL 1.0500 32.00 33.60
0402010CODIFI BOL 1.0500 40.00 42.00
0402010CLASIFIBOL 1.0500 36.00 37.80
0402010ANALISIBOL 1.0500 10.00 10.50
0402010ENTREGcja 0.1400 61.00 8.54
0402010CHARLAund 0.4200 172.00 72.24
0402010PROCESmes 0.0700 ### 350.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 9.8000 70.00 686.00
0402010EQUIVALund 9.8000 50.00 490.00
0402010SALES Sund 9.8000 200.00 ###
0402010CBR MTCund 9.8000 120.00 ###
0402010PARTIC und 9.8000 35.00 343.00
0402010PARTICUund 9.8000 35.00 343.00
0402010PERDIDAund 9.8000 500.00 ###
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 500.00 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0600 ### 300.00
0402010MANEJOGlb 0.0600 ### 240.00
0402010ELIMIN Glb 0.0600 ### 90.00
0402010REPOSIGlb 0.0700 ### ###
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 178.84
0202040ALAMBRkg ### 4.00 445.18
0202040ALAMBRkg 9.7420 4.00 38.97
0202120ZARANDund 1.9945 ### ###
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund ### 30.00 ###
0202130PONCHO und ### 25.00 ###
0202130ZAPATOPAR ### 80.00 ###
0202130UNIFORjgo ### 80.00 ###
0202130BOTAS PAR ### 50.00 ###
0202130MAMELU und 7.5000 80.00 600.00
0202130GUANTEPAR ### 12.50 ###
0202130GUANTEPAR ### 8.00 ###
0202130PROTECund ### 4.50 675.00
0202130PROTECund 4.5000 25.00 112.50
0202130PROTECund ### 5.00 900.00
0202130LENTESund ### 12.00 ###
0202130PROTECund ### 18.00 270.00
0202130MASCAR und ### 2.50 375.00
0202130CASCO uDnd ### 25.00 ###
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 7.5000 350.00 ###
0202130MATERIAGlb 0.0000 400.00 0.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 279.21
0202140TACHA und 0.0000 8.50 0.00
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund 0.0000 350.00 0.00
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 1.3580 50.00 67.90
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 ### 120.00 ###
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 0.0000 5.00 0.00
0205300DERECHm3 ### 1.50 ###
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 0.0000 75.00 0.00
0205300MATERIm3 0.0000 70.00 0.00
0213000ASFALTgln ### 11.00 652.44
0213040ASFALTOgln ### 10.00 ###
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m 0.0000 1.20 0.00
0227020FULMINund 0.0000 1.00 0.00
0228000DINAMITkg 0.0000 11.00 0.00
0228020NITRATOkg 0.0000 4.00 0.00
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund ### 25.00 600.00
0239150PRUEBAund 1.0000 ### ###
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln ### 95.00 ###
0239240PEGAME gln 0.0000 85.00 0.00
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 0.0000 60.00 0.00
0239250GEOTEXm2 0.0000 5.50 0.00
0243110REGLA Dp2 0.0000 4.00 0.00
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund ### 55.00 ###
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 0.0000 85.00 0.00
0253100PETROLgln ### 12.00 ###
0253100GASOHO gln ### 13.00 ###
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm 0.0000 450.00 0.00
0272130TUBERIAm 0.0000 48.00 0.00
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 809.81
0280010LEÑA QQ ### 10.00 ###
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm ### 190.00 ###
0348040CAMIONhm ### 100.00 ###
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm ### 35.00 ###
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm 0.0000 5.50 0.00
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm ### 190.00 ###
0349030COMPAC hm 6.4448 25.00 161.12
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm 0.0000 380.00 0.00
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm 0.0000 150.00 0.00
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm ### 220.00 ###
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm ### 130.00 ###
0349520VIBRADOhm ### 5.00 ###
0349520ENERGImes 0.9377 ### ###
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm ### 150.00 ###
0349890PLANTAhm ### ### ###
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 0.0000 0.25 0.00
0402010REGISTm2 0.0000 2.50 0.00
0402010LIMPIEZBOL 0.0000 32.00 0.00
0402010CODIFI BOL 0.0000 40.00 0.00
0402010CLASIFIBOL 0.0000 36.00 0.00
0402010ANALISIBOL 0.0000 10.00 0.00
0402010ENTREGcja 0.0000 61.00 0.00
0402010CHARLAund 0.0000 172.00 0.00
0402010PROCESmes 0.0000 ### 0.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund ### 70.00 742.70
0402010EQUIVALund ### 50.00 530.50
0402010SALES Sund ### 200.00 ###
0402010CBR MTCund ### 120.00 ###
0402010PARTIC und ### 35.00 371.35
0402010PARTICUund ### 35.00 371.35
0402010PERDIDAund ### 500.00 ###
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 500.00 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0700 ### 350.00
0402010MANEJOGlb 0.0700 ### 280.00
0402010ELIMIN Glb 0.0700 ### 105.00
0402010REPOSIGlb 0.0200 ### ###
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 249.80
0202040ALAMBRkg ### 4.00 104.99
0202040ALAMBRkg ### 4.00 102.04
0202120ZARANDund 0.2611 ### 783.30
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund 0.0000 30.00 0.00
0202130PONCHO und 0.0000 25.00 0.00
0202130ZAPATOPAR 0.0000 80.00 0.00
0202130UNIFORjgo 0.0000 80.00 0.00
0202130BOTAS PAR 0.0000 50.00 0.00
0202130MAMELU und 0.0000 80.00 0.00
0202130GUANTEPAR 0.0000 12.50 0.00
0202130GUANTEPAR 0.0000 8.00 0.00
0202130PROTECund 0.0000 4.50 0.00
0202130PROTECund 0.0000 25.00 0.00
0202130PROTECund 0.0000 5.00 0.00
0202130LENTESund 0.0000 12.00 0.00
0202130PROTECund 0.0000 18.00 0.00
0202130MASCAR und 0.0000 2.50 0.00
0202130CASCO uDnd 0.0000 25.00 0.00
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 0.0000 350.00 0.00
0202130MATERIAGlb 0.0000 400.00 0.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 301.65
0202140TACHA und ### 8.50 ###
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 0.0000 54.60 0.00
0202160PLANTAund 0.0000 1.50 0.00
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund 0.0000 350.00 0.00
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 ### 50.00 ###
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 9.5290 5.00 47.65
0205300DERECHm3 0.0000 1.50 0.00
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 0.0000 75.00 0.00
0205300MATERIm3 0.0000 70.00 0.00
0213000ASFALTgln ### 11.00 671.50
0213040ASFALTOgln 0.0000 10.00 0.00
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m 0.0000 1.20 0.00
0227020FULMINund 0.0000 1.00 0.00
0228000DINAMITkg 0.0000 11.00 0.00
0228020NITRATOkg 0.0000 4.00 0.00
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 0.0000 80.00 0.00
0238000TIERRAm3 0.0000 50.00 0.00
0238000POLIMEkg 0.0000 55.00 0.00
0239150PRUEBAund 0.0000 25.00 0.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg 0.0000 7.50 0.00
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 0.0000 10.50 0.00
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo 0.0000 10.00 0.00
0239210GUARDAVund 0.0000 485.00 0.00
0239210POSTE Sund 0.0000 182.00 0.00
0239210TERMINAund 0.0000 140.00 0.00
0239210TERMINAund 0.0000 208.00 0.00
0239210CAPTAFund 0.0000 42.50 0.00
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln ### 85.00 ###
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 0.0000 60.00 0.00
0239250GEOTEXm2 0.0000 5.50 0.00
0243110REGLA Dp2 0.0000 4.00 0.00
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund ### 55.00 ###
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 0.0000 85.00 0.00
0253100PETROLgln ### 12.00 ###
0253100GASOHO gln ### 13.00 ###
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln 0.0000 65.00 0.00
0254030XILOL gln 0.0000 45.00 0.00
0254030PINTURgln 0.0000 65.00 0.00
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm 0.0000 450.00 0.00
0272130TUBERIAm 0.0000 48.00 0.00
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ ### 10.00 ###
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm ### 190.00 ###
0348040CAMIONhm ### 100.00 ###
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm ### 35.00 ###
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm 0.0000 5.50 0.00
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm ### 190.00 ###
0349030COMPAC hm ### 25.00 694.66
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm 0.0000 380.00 0.00
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm 0.0000 150.00 0.00
0349040MAQUINhm 0.0000 30.00 0.00
0349050PAVIME hm ### 220.00 ###
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 ###
0349520ENERGImes 1.7007 ### ###
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm ### ### ###
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 0.0000 0.25 0.00
0402010REGISTm2 0.0000 2.50 0.00
0402010LIMPIEZBOL 0.0000 32.00 0.00
0402010CODIFI BOL 0.0000 40.00 0.00
0402010CLASIFIBOL 0.0000 36.00 0.00
0402010ANALISIBOL 0.0000 10.00 0.00
0402010ENTREGcja 0.0000 61.00 0.00
0402010CHARLAund 0.0000 172.00 0.00
0402010PROCESmes 0.0000 ### 0.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 7.1800 70.00 502.60
0402010EQUIVALund 7.1800 50.00 359.00
0402010SALES Sund 7.1800 200.00 ###
0402010CBR MTCund 7.1800 120.00 861.60
0402010PARTIC und 7.1800 35.00 251.30
0402010PARTICUund 7.1800 35.00 251.30
0402010PERDIDAund 7.1800 500.00 ###
0402010EVALUAKM ### 500.00 ###
0402010EVALUAKM ### 55.00 ###
0402010REFRIGEGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 500.00 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0600 ### 300.00
0402010MANEJOGlb 0.0600 ### 240.00
0402010ELIMIN Glb 0.0600 ### 90.00
0402010REPOSIGlb 0.0000 ### 0.00
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 493.00
0202040ALAMBRkg ### 4.00 406.69
0202040ALAMBRkg ### 4.00 318.22
0202120ZARANDund 0.0000 ### 0.00
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund ### 30.00 ###
0202130PONCHO und ### 25.00 375.00
0202130ZAPATOPAR ### 80.00 ###
0202130UNIFORjgo ### 80.00 ###
0202130BOTAS PAR ### 50.00 750.00
0202130MAMELU und 2.5000 80.00 200.00
0202130GUANTEPAR ### 12.50 ###
0202130GUANTEPAR ### 8.00 400.00
0202130PROTECund ### 4.50 225.00
0202130PROTECund 1.5000 25.00 37.50
0202130PROTECund ### 5.00 300.00
0202130LENTESund ### 12.00 ###
0202130PROTECund 5.0000 18.00 90.00
0202130MASCAR und ### 2.50 125.00
0202130CASCO uDnd ### 25.00 ###
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 2.5000 350.00 875.00
0202130MATERIAGlb 0.0000 400.00 0.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 338.27
0202140TACHA und ### 8.50 ###
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm 0.0000 24.00 0.00
0202150PLANCHAm2 0.0000 520.00 0.00
0202150PLANCHAm2 0.0000 245.00 0.00
0202150PLANCHAm2 ### 54.60 ###
0202160PLANTAund ### 1.50 ###
0202170SEÑALESund 0.0000 250.00 0.00
0202170SEÑALEund 0.0000 330.00 0.00
0202170SEÑALEm2 0.0000 425.00 0.00
0203000BARRENOund 0.0000 350.00 0.00
0203000TEE DE pAza 0.0000 78.50 0.00
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 ### 50.00 ###
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 5.9930 5.00 29.97
0205300DERECHm3 0.0000 1.50 0.00
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 0.0000 75.00 0.00
0205300MATERIm3 0.0000 70.00 0.00
0213000ASFALTgln ### 11.00 596.89
0213040ASFALTOgln 0.0000 10.00 0.00
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m 0.0000 1.20 0.00
0227020FULMINund 0.0000 1.00 0.00
0228000DINAMITkg 0.0000 11.00 0.00
0228020NITRATOkg 0.0000 4.00 0.00
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 ### 80.00 960.00
0238000TIERRAm3 ### 50.00 600.00
0238000POLIMEkg 2.5000 55.00 137.50
0239150PRUEBAund 0.0000 25.00 0.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg ### 7.50 ###
0239200SOLDADkg 0.0000 16.00 0.00
0239200LAMINAp2 ### 10.50 ###
0239200THINERgln 0.0000 35.00 0.00
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo 0.0000 2.00 0.00
0239200PERNOS,jgo 0.0000 1.80 0.00
0239200PERNOS,jgo 0.0000 7.20 0.00
0239200PLATINApza 0.0000 12.00 0.00
0239200PERNOS,jgo ### 10.00 ###
0239210GUARDAVund ### 485.00 ###
0239210POSTE Sund ### 182.00 ###
0239210TERMINAund ### 140.00 ###
0239210TERMINAund ### 208.00 ###
0239210CAPTAFund ### 42.50 ###
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln ### 85.00 ###
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 0.0000 60.00 0.00
0239250GEOTEXm2 0.0000 5.50 0.00
0243110REGLA Dp2 0.0000 4.00 0.00
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund ### 55.00 ###
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und 0.0000 1.50 0.00
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 0.0000 85.00 0.00
0253100PETROLgln ### 12.00 ###
0253100GASOHO gln ### 13.00 ###
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 0.0000 38.00 0.00
0254030PINTURAgln ### 65.00 ###
0254030XILOL gln ### 45.00 ###
0254030PINTURgln ### 65.00 ###
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg 0.0000 2.00 0.00
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm 0.0000 450.00 0.00
0272130TUBERIAm 0.0000 48.00 0.00
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm 0.0000 1.50 0.00
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ ### 10.00 968.98
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm ### 190.00 ###
0348040CAMIONhm ### 100.00 ###
0348080MOTOBO hm ### 50.00 ###
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm ### 35.00 ###
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm 0.0000 5.50 0.00
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm ### 190.00 ###
0349030COMPAC hm ### 25.00 598.42
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm 0.0000 6.00 0.00
0349040EXCAVAhm 0.0000 380.00 0.00
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm 0.0000 150.00 0.00
0349040MAQUINhm ### 30.00 ###
0349050PAVIME hm ### 220.00 ###
0349090MOTONIhm ### 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 ###
0349520ENERGImes 1.7007 ### ###
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm ### ### ###
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.0100 ### ###
0402010PROSPEm2 0.0000 0.25 0.00
0402010REGISTm2 0.0000 2.50 0.00
0402010LIMPIEZBOL 0.0000 32.00 0.00
0402010CODIFI BOL 0.0000 40.00 0.00
0402010CLASIFIBOL 0.0000 36.00 0.00
0402010ANALISIBOL 0.0000 10.00 0.00
0402010ENTREGcja 0.0000 61.00 0.00
0402010CHARLAund 0.0000 172.00 0.00
0402010PROCESmes 0.0000 ### 0.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 2.5700 70.00 179.90
0402010EQUIVALund 2.5700 50.00 128.50
0402010SALES Sund 2.5700 200.00 514.00
0402010CBR MTCund 2.5700 120.00 308.40
0402010PARTIC und 2.5700 35.00 89.95
0402010PARTICUund 2.5700 35.00 89.95
0402010PERDIDAund 2.5700 500.00 ###
0402010EVALUAKM ### 500.00 ###
0402010EVALUAKM ### 55.00 ###
0402010REFRIGEGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 500.00 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010MONITORpto 0.0000 ### 0.00
0402010MANEJOGlb 0.0500 ### 250.00
0402010MANEJOGlb 0.0500 ### 200.00
0402010ELIMIN Glb 0.0500 ### 75.00
0402010REPOSIGlb 0.0000 ### 0.00
###
Total S/. ###
MANO DE OBRA
0147000CAPATAhh ### 21.79 ###
0147000TOPOGR hh ### 21.79 ###
0147000OPERARhh ### 17.43 ###
0147000OFICIALhh ### 14.80 ###
0147000NIVELA hh 0.0000 17.43 0.00
0147010PEON hh ### 13.35 ###
###
MATERIALES
0202010CLAVOSkg 0.0000 4.50 0.00
0202010CLAVOSkg ### 4.50 ###
0202040ALAMBRkg ### 4.00 ###
0202040ALAMBRkg ### 4.00 ###
0202120ZARANDund 0.0000 ### 0.00
0202130SISTEMAund 0.5000 ### 600.00
0202130MANTENmes 1.0000 ### ###
0202130CHALECund 0.0000 30.00 0.00
0202130PONCHO und 0.0000 25.00 0.00
0202130ZAPATOPAR 0.0000 80.00 0.00
0202130UNIFORjgo 0.0000 80.00 0.00
0202130BOTAS PAR 0.0000 50.00 0.00
0202130MAMELU und 0.0000 80.00 0.00
0202130GUANTEPAR 0.0000 12.50 0.00
0202130GUANTEPAR 0.0000 8.00 0.00
0202130PROTECund 0.0000 4.50 0.00
0202130PROTECund 0.0000 25.00 0.00
0202130PROTECund 0.0000 5.00 0.00
0202130LENTESund 0.0000 12.00 0.00
0202130PROTECund 0.0000 18.00 0.00
0202130MASCAR und 0.0000 2.50 0.00
0202130CASCO uDnd 0.0000 25.00 0.00
0202130EQUIPOund 0.5000 250.00 125.00
0202130CAMILL und 0.2500 500.00 125.00
0202130BOTIQUGlb 0.0500 ### ###
0202130PARARRGlb 0.0500 ### ###
0202130ARNES und 0.0000 350.00 0.00
0202130MATERIAGlb 0.0000 400.00 0.00
0202130LETRIN und 0.0000 500.00 0.00
0202130LUBRICA%EQ 222.55
0202140TACHA und ### 8.50 ###
0202140TACHOSund 0.0000 150.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202140CONTENund 0.0000 550.00 0.00
0202150TUBO DEm ### 24.00 ###
0202150PLANCHAm2 0.8512 520.00 442.62
0202150PLANCHAm2 0.4864 245.00 119.17
0202150PLANCHAm2 ### 54.60 ###
0202160PLANTAund ### 1.50 ###
0202170SEÑALESund ### 250.00 ###
0202170SEÑALEund ### 330.00 ###
0202170SEÑALEm2 ### 425.00 ###
0203000BARRENOund 0.0000 350.00 0.00
0203000TEE DE pAza ### 78.50 ###
0203000ACERO kg ### 4.20 ###
0205010ARENA m3 ### 75.00 ###
0205010ARENA m3 0.0000 75.00 0.00
0205020PIEDRAm3 ### 50.00 ###
0205020PIEDRAm3 0.0000 50.00 0.00
0205020ARENA m3 0.0000 120.00 0.00
0205020HORMIGm3 0.0000 65.00 0.00
0205020OVER Dm3 0.0000 15.00 0.00
0205030PIEDRAm3 ### 80.00 ###
0205300MATERIm3 ### 5.00 590.71
0205300DERECHm3 0.0000 1.50 0.00
0205300MATERIm3 0.0000 15.00 0.00
0205300MATERIm 0.0000 9.00 0.00
0205300ARENA m3 0.0000 75.00 0.00
0205300MATERIm3 0.0000 70.00 0.00
0213000ASFALTgln ### 11.00 249.02
0213040ASFALTOgln 0.0000 10.00 0.00
0221000CEMENTOBOL ### 25.00 ###
0221000YESO QQ ### 8.00 400.00
0227000GUIA P m 0.0000 1.20 0.00
0227020FULMINund 0.0000 1.00 0.00
0228000DINAMITkg 0.0000 11.00 0.00
0228020NITRATOkg 0.0000 4.00 0.00
0238000HORMIGm3 0.0000 65.00 0.00
0238000TIERRAm3 ### 80.00 ###
0238000TIERRAm3 ### 50.00 ###
0238000POLIMEkg ### 55.00 ###
0239150PRUEBAund 0.0000 25.00 0.00
0239150PRUEBAund 0.0000 ### 0.00
0239170VERIFI Glb 0.0000 ### 0.00
0239190MICROEkg ### 7.50 ###
0239200SOLDADkg ### 16.00 389.12
0239200LAMINAp2 ### 10.50 ###
0239200THINERgln 3.6290 35.00 127.02
0239200PERNOSjgo 0.0000 35.00 0.00
0239200PERNOS,jgo ### 2.00 ###
0239200PERNOS,jgo ### 1.80 75.60
0239200PERNOS,jgo ### 7.20 560.33
0239200PLATINApza 2.4320 12.00 29.18
0239200PERNOS,jgo ### 10.00 ###
0239210GUARDAVund ### 485.00 ###
0239210POSTE Sund ### 182.00 ###
0239210TERMINAund ### 140.00 ###
0239210TERMINAund ### 208.00 ###
0239210CAPTAFund ### 42.50 ###
0239240ADITIV gln 0.0000 95.00 0.00
0239240PEGAME gln ### 85.00 ###
0239240ADITIV gln ### 37.50 ###
0239240PEGAME gln 0.0000 60.00 0.00
0239250GEOTEXm2 0.0000 5.50 0.00
0243110REGLA Dp2 0.0000 4.00 0.00
0243110FALSO m2 0.0000 75.00 0.00
0243110REGLA und 0.0000 35.00 0.00
0243110SERCHAund ### 55.00 990.00
0243510ESTACAp2 0.0000 3.50 0.00
0243610LIJA und ### 1.50 36.65
0244030TRIPLAYpln 0.0000 29.00 0.00
0244030TRIPLAYpln 0.0000 85.00 0.00
0253100PETROLgln ### 12.00 ###
0253100GASOHO gln ### 13.00 ###
0254020PINTURgln ### 50.00 500.00
0254020PINTURgln 7.2580 38.00 275.80
0254030PINTURAgln ### 65.00 ###
0254030XILOL gln ### 45.00 ###
0254030PINTURgln ### 65.00 ###
0259010CALAMINpza 0.0000 18.40 0.00
0259010CAL HI kg ### 2.00 ###
0272130TUBERIm 0.0000 700.00 0.00
0272130TUBERIm 0.0000 450.00 0.00
0272130TUBERIAm 0.0000 48.00 0.00
0273010TUBERIAm 0.0000 12.00 0.00
0273010TUBERIAm ### 1.50 112.95
0280010MADERA p2 ### 3.50 ###
0280010LEÑA QQ ### 10.00 404.27
0298010NEOPREund 0.0000 300.00 0.00
0298010NEOPREund 0.0000 219.71 0.00
0298010ANGULOkg 0.0000 4.20 0.00
0298010PLANCHkg 0.0000 4.20 0.00
###
EQUIPOS
0337010HERRAM %MO ###
0348010MEZCLAhm ### 12.00 ###
0348040CAMIONhm ### 170.00 ###
0348040CAMIONhm 0.0000 190.00 0.00
0348040CAMIONhm 0.0000 100.00 0.00
0348080MOTOBO hm ### 50.00 803.71
0348120CAMIONhm ### 165.00 ###
0348120CAMIONhm 0.0000 180.00 0.00
0348120CAMIONEhm ### 35.00 ###
0349010COMPRE hm ### 140.00 ###
0349020MARTILhm 0.0000 5.50 0.00
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm ### 170.00 ###
0349030RODILLOhm ### 190.00 ###
0349030COMPAC hm 4.2176 25.00 105.44
0349040CARGADOhm ### 220.00 ###
0349040MAQUINhm ### 6.00 333.84
0349040EXCAVAhm 0.0000 380.00 0.00
0349040TRACTORhm ### 330.00 ###
0349040CARGAD hm 0.0000 150.00 0.00
0349040MAQUINhm ### 30.00 ###
0349050PAVIME hm ### 220.00 ###
0349090MOTONIhm 6.6500 220.00 ###
0349270GRUPO hm 0.0000 130.00 0.00
0349520VIBRADOhm ### 5.00 821.18
0349520ENERGImes 0.8670 ### ###
0349880ESTACIOHE ### 15.00 ###
0349880NIVEL THE ### 3.50 ###
0349890CHANCADhm 0.0000 150.00 0.00
0349890PLANTAhm ### ### ###
###
SUBCONTRATOS
0402010ELABORund 0.0000 ### 0.00
0402010IDENTI und 0.0000 500.00 0.00
0402010IDENTIFund 0.0000 350.00 0.00
0402010ELABORund 0.0000 100.00 0.00
0402010PROCED und 0.0000 150.00 0.00
0402010CHARLASund 0.0000 10.00 0.00
0402010PROGRA und 0.0000 350.00 0.00
0402010OBJETI und 0.0000 200.00 0.00
0402010PLAN D und 0.0000 ### 0.00
0402010MECANIund 0.0000 500.00 0.00
0402010EQUIPOGlb 0.0000 ### 0.00
0402010MOVILIZGlb 0.4200 ### ###
0402010PROSPEm2 0.0000 0.25 0.00
0402010REGISTm2 0.0000 2.50 0.00
0402010LIMPIEZBOL 0.0000 32.00 0.00
0402010CODIFI BOL 0.0000 40.00 0.00
0402010CLASIFIBOL 0.0000 36.00 0.00
0402010ANALISIBOL 0.0000 10.00 0.00
0402010ENTREGcja 0.0000 61.00 0.00
0402010CHARLAund 0.0000 172.00 0.00
0402010PROCESmes 0.0000 ### 0.00
0402010GIGANTund 0.0000 ### 0.00
0402010DESGASund 0.0000 70.00 0.00
0402010EQUIVALund 0.0000 50.00 0.00
0402010SALES Sund 0.0000 200.00 0.00
0402010CBR MTCund 0.0000 120.00 0.00
0402010PARTIC und 0.0000 35.00 0.00
0402010PARTICUund 0.0000 35.00 0.00
0402010PERDIDAund 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 500.00 0.00
0402010EVALUAKM 0.0000 55.00 0.00
0402010REFRIGEGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 500.00 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010DIFUSIOGlb 0.0000 ### 0.00
0402010MONITORpto 4.0000 ### ###
0402010MANEJOGlb 0.0700 ### 350.00
0402010MANEJOGlb 0.0700 ### 280.00
0402010ELIMIN Glb 0.0700 ### 105.00
0402010REPOSIGlb 0.0000 ### 0.00
###
Total S/. ###

Calendario de Adquisición de Materiales y Utilización de Equipos

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Calendario de Adquisición de Materiales y Utilización de Equipos

Diunggah oleh

Hak Cipta:

Format Tersedia

GOBIERNO REGIONAL CUSCO

PROYECTO ESPECIAL REGIONAL PLAN COPESCO

PROGRAMACIÓN DE OBRA VALORIZADO

PROGRAMACIÓN DE OBRA VALORIZADO

PROGRAMACIÓN DE OBRA VALORIZADO

PROGRAMACIÓN DE OBRA VALORIZADO

PROGRAMACIÓN DE OBRA VALORIZADO

CALENDARIO DE UTILIZACIÓN DE EQUIPOS

CALENDARIO DE ADQUISICIÓN DE MATERIALES

CALENDARIO DE ADQUISICIÓN DE MATERIALES

CALENDARIO DE ADQUISICIÓN DE MATERIALES

CALENDARIO DE ADQUISICIÓN DE MATERIALES

CALENDARIO DE UTILIZACIÓN DE EQUIPOS

753.9191 21.79 16,427.90

0.0000 4.50 0.00

0.5000 2,000.00 1,000.00

Anda mungkin juga menyukai