Box Culvert

Name of Road :- Kallur-Dounelly Road 0/0 to 12/0
LEAD CALCULATION
CRUSHER METAL
1)
a) Cart Track km 1.10 X km 1.10 = 1.21 km
b) On BL Road form Km 71/4 to 68/8 km 71.40 to km 68.80 = 2.60 km
c) On NH-61 road Km 640/0 to 668/6 km 640.00 to km 668.60 = 28.60 km
d) Site average Lead km 0.00 to km 9.00 = 4.50 km
Lead 36.91 km
Say 37.00 km
2) BARROW EARTH at Km 2.0 on same Road

a) Cart Track km 0.70 X km 1.10 = 0.77 km
b) Wt. average for 1st Part km 0.00 to km 2.00 = 2.00 km
C) Wt. average for 2nd Part km 2.00 to km 9.00 24.50 km
d) Average Wt. average Lead km 0.00 to km 9.00 = 2.94 km
Lead 3.71 km
Say 4.00 km
3) SAND for Filling NH 61 at Km 664/6

a) NH 61 From Km 664/6 to 640/0 km 664.60 to km 640.00 = 24.60 km
b) Site average Lead km 0.00 to km 9.00 = 4.50 km
Lead 29.10 km
Say 29.00
4) SAND for Mortar and Concrete Works From Peddavagu NH44 at Km 274/4
a) Surface road from 274/4 to Quarry km 10.00 X km 1.00 = 10.00 km
b) On NH 44 from Km 274/4 to 294/4 km 274.40 to km 294.40 = 20.00 km
c) On NH 61 from Km 668/6 to 640/0 668.60 to km 640.00 = 28.60 km
d) Site average Lead km 0.00 to km 9.00 4.50 Km
lead 63.10 Km
Say 63.00 Km
5) Bitumen From Mumbai

a) Mumbai to Bhainsa At Km 626/0 of NH61 km 724.00 X km 1.00 = 724.00 Km
b) On NH 61 From Km 626/0 to 640/0 km 626.00 to km 640.00 = 14.00 km
c) Site average Lead km 0.00 to km 9.00 4.50 Km
Total Lead = 742.50 Km
Say 743.00 Km
Name of the Work:- E.R to Reconstruction of Box culvert of 1cell of 2mx2m on NH16 to Bheemgal via Velpoor road
at Km4/4-6 in Nizamabad District.
IOCL
Lead Distance Bitumen & Emulsion
S.No Item Km Location MUMBAI
Amount in Rs.
1 Metal 27.00 S.No Dated Item (Selling Price) Basic Rates Selling Price
2 Sand 18.00 1 1/5/2019 Bulk VG10 Grade 29590.00 22103 25197.42
3 Gravel 5.00 2 1/5/2019 Bulk VG 30 Grade 30390.00 22903 26109.42
4 Pipes 18.00 3 1/5/2019 Emulsion (Bulk) MS 0.00 20493 23362.02
5 concrete mix 1 4 1/6/2019 Emulsion (Bulk)-SS-I 41180.00 20523 23396.22
6 Borrewed earth 5 5 1/6/2019 Rapid Setting -I 23630.00 19443 22165.02
7 Sand for filling 18.00 Lead from MUMBAI 715.00Kms
Allowance Cement & Steel Rates Dated :

1 MAA 0% S.No Item Amount in Rs. 25/06/2019
2 OHC- Road Work 5% 1 Cement 5200
3 OHC-Slab Culvert 5% 2 Steel HYSD Bars 45000
4 OHC-HLB 5% 3 Mild Steel Bars 45000
4 6mm Steel 47000
GENERAL ABSTRACT
Name of E.R to Reconstruction of Box culvert of 1cell of 2mx2m on NH16 to Bheemgal

Work: via Velpoor road at Km4/4-6 in Nizamabad District.
Sl. No. Description Amount (Rs.)
PART-(A)
Road Works
3 Box culverts estimate 1956152.00
Total Amount (Part- A) 1956152.00
PART-(B)
1 Add GST 12.00 % 240000.00
2 L.S. for Q.C. Charges 0.50 % 10000.00
3 NAC 0.10 % 2000.00
4 Seigniorage Charges 44169.00
5 L.S. for Avagahana Sadassu 5000.00
LS for diversion road, Stationery charges,
6 42679.00
unforeseen items and rounding off
Total Cost 2300000.00
Rupees Twenty Three Lakhs only
Asst. Executive Engineer Deputy Executive Engineer

R&B Section, Balkonda R&B Sub- Division: Armoor
Executive Engineer Superintending Engineer

R&B Division: Nizambad R&B Circle: Nizamabad
SPECIFICATION REPORT
Specification report accompanying the Estimate for "E.R to Reconstruction of Box culvert
of 1cell of 2mx2m on NH16 to Bheemgal via Velpoor road at Km4/4-6 in Nizamabad
District."
Amount of Estimate : Rs. 23.00 Lakhs
NH16 to Bheemgal via Vailpoor road from Km0/0 to 13/4 is an important

Major District double lane B.T road. This road connects NH16 road at Km34/0 and
Morthad-Bheemgal road at Km15/0. This road passes through Vaillpoor Mandal Head
Quarter, Mothe village and Santoshnagar Thanda, from here it leads to Bheemgal Mandal
head quarter
On the NH16 to Bheemgal via Vailpoor road at Km4/4-6 the existing 2V of

0.8m Cuddy stone culvert was badly damaged and sunken in central carriageway of the
road and also the existing vents were not sufficient to accommodate the water coming from
Lift irrigation scheme. The culvert is not accommodating the surplus water coming from
the lift irrigation scheme and this surplus water was overflowing on the road and
damaging the road and berms. Hence it is causing very much inconvenience to the
commuters travelling on this road. Therefore it is essential to reconstruct the culvert for
smooth flow of traffic. Further it is to submit that the Hon'ble Minister of Transport, Roads
& Buildings, Legislative affairs and Housing orally instructed to reconstruct the above
culvert. Hence the estimate is prepared to reconstruct the existing damaged cuddy stone
culvert with Box culvert of 1cell of 2x2 with the following provisions.
1 Earthwork excavation
2 VCC M15 for footings & Raft foundation
3 VCC M25 for sub structure
4 Providing TMT bars of Fe-500 for sub structure
5 Providing weep holes
6 VCC M25 for super structure
7 Providing TMT bars of Fe-500 for super structure
8 Scarifying of existing B.T
9 Wet mix macadam with 250mm thick
10 Providing and applying prime coat.
11 Providing 30mm thick bituminous concrete
12 Providing and applying tack coat

13 RCC crash barrier
14 Drainage spouts
15 Providing dry rough stone revetment for protection
16 VCC M15 for bed protection
17 Earthwork excavation for protection
The Estimate is prepared duly adopting rates of common SSR 2018-19. The Quarries,
Crusher point proposed in the Estimate is nearest and having sufficient yield
Early approval to the estimate is solicited.
Asst. Executive Engineer Dy. Executive Engineer Executive Engineer

R&B Section, Morthad. R&B Sub-Division_Armoor. R&B Division::Nizamabad.
Superintending Engineer(R&B)
Circle:Nizamabad
ESTIMATE OF QUANTITY OF BOX CULVERT
E.R to Reconstruction of Box culvert of 1cell of 2mx2m on NH16 to Bheemgal via
Velpoor road at Km4/4-6 in Nizamabad District.
Box Size:-1 cell of 2 m x 2 m
with Flexible Appron in Km 4/4-6
Length Breadth Height

Item No. Description Unit nos Quantity
(m) (m) (m)
A. FOUNDATION
Item no 1 Excavation
Box Bridge cum 1 3.000 12.500 1.500 56.250

Shear Key cum 2 4.300 1.800 0.750 11.610
Return wall Cum 4 6.000 3.500 1.200 100.800
` Total 168.660
Item no 2 PCC-M15
Box Bridge foundation cum 1 3.000 12.500 0.150 5.625
Shear Key cum 2 4.300 1.800 0.150 2.322
Return wall Cum 4 6.000 2.700 0.150 9.720
Total 17.667
C. SUBSTRUCTURE
Item no 3 RCC-M25 (upto 5m)

Bottom Slab cum 1 3.000 12.500 0.500 18.750
Box Side Wall cum 2 12.500 2.000 0.300 15.000
Base Slab of return wall-II Cum 4 4.000 2.500 0.250 10.000
Return Wall-I cum 4 0.300 2.400 0.300 0.864
Return Wall-II cum 4 4.000 0.225 2.550 9.180
Shear key cum 2 4.300 0.560 4.816
Haunch cum 2 12.500 0.011 0.275
Total= 58.885
Item no 4 Substructure Steel TMT Fe-500 bars

Ref. BBS sheet
Bottom slab, side wall,
ton 59 130.000 7.655
middle wall, return wall I
5% extra ton 0.383
Total 8.038
Item no 5 Weep holes
Spacing for weep holes = 2 m in horizontal and 1 m in vertical direction
No of weep holes in horizontal direction per abutment =14.1/2+1 = 8
No of weep holes in vertical direction per abutment =2/1+1 = 2
No of weep holes in horizontal direction per return wall =4.5/2+1 = 4
No of weep holes in vertical direction per return wall =3.2/1 +1= 3
Total no of Weep holes per abutment = 8 x 2 16
Total no of Weep holes per return wall = 4 x 3 12
Total no of weep holes = 16 x 2 + 12 x 4 80
Total 80.000
Item no 6 Back filling - Sandy Material

Box Bridge cum 1 16.640 1.050 17.472
Shear Key cum 2 2.820 0.800 0.800 3.610
Return Wall cum 4 4.430 1.050 1.050 19.536
Total 40.618
D. SUPERSTRUCTURE
Item no 6 RCC-M25(up to 5m)

Box Bridge Slab cum 1 3.000 12.500 0.450 16.875
(+)Haunch cum 4 12.500 0.011 0.550
Outer Kerb cum 2 7.600 0.450 0.300 2.052
Total 19.477
Item no 7 Superstructure Steel (HYSD Bars)

Ref. BBS sheet
Box bridge ton 19 130.000 2.532
5% extra ton 0.127
Total 2.659
Item no 9 Scarifying
Approaches 1 15.000 7.000 105.000
Approaches SQM 1 15.000 7.000 105.000
Total 210.000
Item no 8 Wet Mix Macadam
Approaches 1 15.000 7.300 0.250 27.375
Approaches CUM 1 15.000 7.300 0.250 27.375
Total 54.750
Item no 9 Prime coat

Approaches 1 15.000 7.000 105.000
Approaches SQM 1 15.000 7.000 105.000
Total 210.000
Item no 8 Tack Coat

Approaches 1 15.000 7.000 - 105.000
Approaches CUM 1 15.000 7.000 - 105.000
Total 210.000
Item no 9 Bituminous Concrete

Approaches 1 15.000 7.000 0.030 3.150
Approaches CUM 1 15.000 7.000 0.030 3.150
Total 6.300
Item no 10 Crash Barrier

R.M 2 3.000 - 6.000
Sqm Total 6.000
Item no 11 Drainage Spout

No's 4 4.000
Total 4.000
E.PROTECTION WORK
Item no 12 300MM THICK STONE APPRON

Upstream Cum 1 12.500 3.000 0.750 28.125
Downstream Cum 1 12.500 6.000 0.750 56.250

Total 84.375
Item no 13 Curtain Wall -PCC(M-15)

Downstream side
STEP1 Cum 1 21.000 1.85 0.150 5.828
STEP2 Cum 1 21.000 1.65 0.550 19.058
STEP3 Cum 1 21.000 0.75 0.750 11.813
STEP4 Cum 1 21.000 0.45 0.750 7.088
STEP5 Cum 1 21.000 0.20 0.450 1.890
Upstream side
STEP1 Cum 1 15.000 1.50 0.150 3.375
STEP2 Cum 1 15.000 1.30 0.800 15.600
STEP3 Cum 1 15.000 0.45 0.750 5.063
STEP4 Cum 1 15.000 0.20 0.450 1.350
Total 71.063
Item no 14 Excavation in soil
Curtain wall(Downstream) Cum 1 21.000 2.650 2.150 119.648
Curtain wall(Upstream) Cum 1 15.000 2.300 1.650 56.925
stone appron downstream Cum 1 21.000 6.000 0.750 94.500
stone appron upstream Cum 1 15.000 3.000 0.750 33.750

Total 304.823
Asst. Executive Engineer Dy. Executive Engineer Executive Engineer (R&B)

R&B Section Morthad R&B Sub-Division, Armoor Division, Nizambad
Superintending Engineer (R&B)

Cirlce :: Nizamabad
ABSTRACT ESTIMATE FOR BOX CULVERTS
E.R to Reconstruction of Box culvert of 1cell of 2mx2m on NH16 to Bheemgal via Velpoor
road at Km4/4-6 in Nizamabad District.
Sl.
No. Description of work Quantity Rate Per Amount (Rs.)
1 2 3 4 5 6
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of
structures as per drawing and technical specification including setting out, construction
of shoring and bracing, removal of stumps and other deleterious matter, dressing sides
1 cell of 2mx2m 1.00 168.66 168.660

168.660 103.00 1 17372.00
Cum Cum
2 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
aggregate conforming to table 1000-2) including cost, seigniorage and conveyance of
all materials to site and all labour charges , centering, machine mixing, laying in
position, Compacting, Vibrating and curing including all other incidental and all other
operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2200 (5th Revision) for Sub structure .
1 cell of 2mx2m 1.00 17.667 17.667

17.667 5252.00 1 92787.00
Cum
B.Sub Structure
3 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed
stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, (excluding seigniorage) conveyance of all
materials to site and labour charges, centering, machine mixing, laying, vibrating,
curing etc., including other incidental hire and operational charges of all T&P as per
approved drawings and as directed during execution but excluding cost of steel and its
fabrication charges for finished item as per SBD specification as directed by the
Engineer-in-Charge for Sub structure
1 cell of 2mx2m 1.00 58.885 58.885

58.885 5486.00 1 323043.00
Cum
4 Providing HYSD bars ( Fe-500 ) from prime producers like TATA,SAIL,VSP.ZINDAL of

different diameters, wrought and put up bars of all diameters including cost and
conveyance of steel to site and all labour charges for fabrication of reinforcement
including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and
operational charges etc., and including over lapping welding if required etc., complete
for all R.C.C items for finished item of work as per standard drawings, as per the
directions of the Engineer-in-Charge and as per MoRT&H specification 1600 &2200
(5th revision) and as per I.S.1786 of 1985 for Sub structure of R.C.C items.
1 cell of 2mx2m 1.00 8.038 8.038

8.038 59443.00 1 477791.00
MT MT
6 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter
AC pipe extending through the full width of the structure at 1.00m C/C in both
horizontal and vertical direction so that the weep holes in each horizontal direction is
staggered from the weep holes laying above and below lines as shown in drawing
including cost and conveyance of the A.C pipes and labour charges for cutting to
required length, placing the pipe with a slope of about 1V : 20H towards stream side
face etc., complete for finished item of work for weep holes as per MoRT&H
specification 2706 & 2200 (5th Revision)
1 cell of 2mx2m 1.00 80.00 80.000

80.000 33.70 1 2696.00
Rmt Rmt
7 Backfilling in between body walls with granular material including cost,conveyance and
(excluding seigniorage) of all materials to site etc., complete as per Clause 710.1.4
of IRC : 78 and as per MoRT&H Specification No. 2200 & 2907 (5th Revision) and as
per Drawing and technical specifications for finished item of work
1 cell of 2mx2m 1.00 40.618 40.618
40.618 625.00 1 25386.00
Cum
C.Super Structure
8 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed
Engineer-in-Charge for superstructure (Top Slab and Haunch)
1 cell of 2mx2m 1.00 19.477 19.477

19.477 5861.00 1 114155.00
Cum
9 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for
fabrication of reinforcement including cutting, bending, binding rods, tying grills,
1 cell of 2mx2m 1.00 2.659 2.659
2.659 60924.00 1 161973.00
MT MT
10 Provision of an Reinforced cement concrete crash barrier at the edges of the road,
approaches to bridge structures and medians, constructed with M-40 grade concrete
with HYSD reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm
long at expansion joints filled with pre-moulded asphalt filler board, keyed to the
structure on which it is built and installed as per design given in the enclosure to MOST
circular No. RW/NH - 33022/1/94-DO III dated 24 June 1994 as per dimensions in the
approved drawing and at locations directed by the Engineer, all as specified
1 cell of 2mx2m 1.00 6.00 6.000

6.000 3174.00 1 19044.00
Rmt Rmt
11 Drainage spouts complete as per drawing and technical specifications Clause 1209
MORD & 2705 MORTH
1 cell of 2mx2m 1.00 4.00 4.000
4.000 5372.00 1 21488.00
No. No.
D.PROTECTIVE WORK
12 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300
mm size including cost, (excluding seigniorage) charges and conveyance of materials
to site and including labour charges for packing the stones for revetment etc., compl
1 cell of 2mx2m 1.00 84.38 84.375

84.375 1448.00 1 122175.00
Cum Cum
13 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
aggregate conforming to table 1000-2) including cost, (excluding seigniorage) and
conveyance o
1 cell of 2mx2m 1.00 71.063 71.063
71.063 5252.00 1 373220.00
Cum Cum
14 Earthwork excavation in soils upto SDR by mechanical means for foundations of
1 cell of 2mx2m 1.00 304.82 304.823

304.823 103.00 1 31397.00
Cum Cum
14 Scarifying the existing granular surface to a depth of 50 mm by Manual means

including all labour charges etc., complete as per MoRT&H (5th Revision) Specn.
No.305.4.3 for finished item of work.
1 cell of 2mx2m 1.00 210.00 210.000

210.000 8.70 1 1827.00
Sqm Sqm
14 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to
Wet Mix macadam specification including cost, (excluding seigniorage) of all materials
and including premixing the material with water at OMC in Mechanical mix plant
carriage of mixed material by tipper to site , laying in uniform layers with paver in base
courses on well prepared surface and compacting with Vibratory roller to achieve the
desired density etc., as directed by the Engineer-in-Charge and as per MoRT&H
specification.406 (5th revision) for finished item of work.
1 cell of 2mx2m 1.00 54.75 54.750

54.750 2039.00 1 111635.00
Cum Cum
14 Providing and applying Prime Coat with bitumen emulsion (Slow Setting SS1) bulk
using emulsion pressure distributor on prepared surface of Granular base including
cleaning of road surface and spraying emulsion at the rate of 0.70 Kg/sqm using
emulsion pressure distributor for finished item of work etc., complete for finished item
of work as per MoRT&H Specification 502 (5th Revision) and as directed by the
Engineer-in-charge.
1 cell of 2mx2m 1.00 210.00 210.000

210.000 37.10 1 7791.00
Cum Cum
14 Providing and applying tack coat with bitumen VG 10 Grade using Bitumen pressure
distributor at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface
cleaned with mechanical broom for finished item of work as per MoRT&H Specification
503 (5th revision) and as directed by the Engineer-in-Charge.
1 cell of 2mx2m 1.00 210.00 210.000

210.000 9.60 1 2016.00
Cum Cum
14 Providing 30mm thick compacted Bituminous Concrete with 100-120 TPH Batch Mix
type/ 40-60 TPH hot mix plant using HBG crushed aggregates of Grading-2 as per
table 500-17 of specification 507 of MoRT&H (5th revision), premixed with Bitumen
binder VG 30 Grade @ 5.4 % of mix and filler, transporting the hot mix to work site,
laying with mechanical paver finisher to the required grade, level and alignment, rolling
with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction
as per MoRT&H Specification 507 (5th revision) complete for finished item of work in all
respects as directed by Engineer-in-Charge
1 cell of 2mx2m 1.00 6.30 6.300

6.300 7993.00 1 50356.00
Cum Cum
Total Amount 1956152.0
Asst. Executive Engineer(R&B) Dy.Executive Engineer(R&B) Executive Engineer(R&B)

Section:Balkonda Sub Divsion:Armoor Division:Nizamabad
Superintending Engineer(R&B)
Circle:Nizamabad
Name of Work :-
Earth/ Gravel Metal/ Stone Sand
S.No Specification in Brief Unit Quantity

cum cum cum
Factor Quantity Factor Quantity Factor

1 2 3 4 5 6 7 8 9
E/W for Trench

1 1 cum 473.48 1.000 473.48
cutting/Embankment
2 Granular Sub-base 1 cum 0.00 1.280 0.0
3 Wet Mix Macadam 1 cum 54.75 1.320 72.3
4 DBM 50mm 1 cum 0.00 1.469 0.00
5 BC 30mm 1 cum 6.30 1.456 9.17
6 PCC(1:3:6) 1 cum 0.00 0.900 0.00 0.450
7 VCC M15 Grade CC 1 cum 88.73 0.900 79.86 0.450
8 VRCC M25 Grade CC 1 cum 78.36 0.900 70.53 0.450
9 VCC M40 Grade CC 1 cum 6.00 0.900 5.40 0.450
10 Filling between Body walls 1 cum 40.62 1.200 48.74
11 Rough Stone Revetment 1 cum 84.38 1.200 101.25
Total Quantity 522.2 338.48
Rate 30.00 75.00
Amount Rs 15667 25386
Total Amount Rs 44169.00
Asst. Executive Engineer Deputy Executive Engineer Executive Engineer

R&B Section, Balkonda R&B Sub- Division: Armoor R&B Division: Nizambad
Superintending Engineer
R&B Circle: Nizamabad
Bheemgal via
Sand
cum
Quantity
10
0.00
39.93
35.26
2.70
77.89
40.00
3116
e Engineer
on: Nizambad
ding Engineer
e: Nizamabad
DATA-CD STRUCTURES
Name of Work ::-E.R to Reconstruction of Box culvert of 1cell of 2mx2m on NH16 to
Bheemgal via Velpoor road at Km4/4-6 in Nizamabad District.
Amount
S.No. Quantity Description of Item Rate per
(Rs.)
Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back filling
the excavation earth to the extent required etc., complete excluding seignioarge charges for
finished item of work as per MoRT&H specification 304(5th Revision) and as directed by the
Engineer-in-Charge.
Unit : Cum Page 323 of MoRT&H SDB
Taking out put = 240 Cum
(A) Labour
0.32 day Mate 450.00 day 144.00
8.00 day Mazdoor unskilled 425.00 day 3400.00
0% Agency area allowance 3544.00 0.00
3544.00
(B) Machinery
Hydraualic Excavator 1 Cum bucket
6.00 hr 2967.90 hr 17807.40
capacity @ 60 cum/hr
(C) Over head charges

5.00% Over head charges 5% on (A) + (B) 21351.40 1067.57
(D) Total of (A) + (B)+( C) 22418.97
(E) Add Contractors Profit at 10% on (D) 2241.90
Cost per 240 cum (D)+(E) 24660.87
Rate for 1 cum 102.75
Rate to be adopted 103.00
1 Cum
Amount
(Rs.)
6.07 Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal as
(b) approved by Ministry of Steel) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for fabrication of
reinforcement including cutting, bending, binding rods, tying grills, placing them in position etc.,
complete including cost and conveyance of binding wire and all handling charges and operational
charges etc., and including over lapping welding if required etc., complete for all R.C.C items for
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
Sub structure of R.C.C items.
Page 459,460 of MoRT&H SDB

Unit = MT
Taking output = 1 MT
(A) Labour
0.34 no Mate 450.00 1.00 153.00
2.00 no Black smith 500.00 1.00 1000.00
6.50 no Mazdoor 425.00 1.00 2762.50
TOTAL A= 3915.50
(B) Material
1.05 MT HYSD bars including overlaps 45000.00 1.00 47250.00
6.00 Kg Binding wire ( Building SSR item no.757 ) 50.00 1.00 300.00
TOTAL B= 47550.00
(A + B ) 51465.50
5.00% (C) Over Head Charges on (A+B) 51465.50 2573.28
10.00 % (D) Contractors Profit on (A+B+C) 54038.78 5403.88
1.00 MT TOTAL Cost for 1 MT = (A+B+C+D) 59442.66

Rate per 1 MT 59442.66
Amount
(Rs.)
Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed stone
aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, (excluding seigniorage) conveyance of all materials to site and labour
charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire
and operational charges of all T&P as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per SBD specification
as directed by the Engineer-in-Charge for Sub structure (Side walls)
Unit = cum Page 455 SDB, Chapter-13

Taking output = 120cum
(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 500.00 day 1500.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9528.00
(B) Material
64.80 cum Cost of 20mm SS-5 HBG M/C metal 1500.14 cum 97209.14
54.00 cum Sand at site 807.12 cum 43584.30
48.380 MT Cement at site 5200.00 MT 251576.00
Total 445673.53
(C) Machinery
6.00 hr Batching Plant @ 20 cum/hour 1138.50 hr 6831.00
6.00 hr Generator 100 KVA 1261.12 hr 7566.72
6.00 hr Loader 1 cum capacity 1 cum 1843.52 hr 11061.12
15.00 hr Transit Mixer 4 cum capacity for lead upto 1 km. 2140.10 hr 32101.50
6.00 hr Concrete Pump 899.36 hr 5396.16
Total 62956.50
(D) Form work
10.00 % Form work @ 10 on (A)+(B)+( C) 518158.03 Cum 51815.80
(E) Over head charges @ 3%
5.00% Over head charges 5% on (A) + (B)+(C)+(D) 569973.83 28498.69
(F) Total of (A) + (B)+( C)+(D)+(E) 598472.52

(G) Add Contractors Profit at 10% on (F) 59847.25
Cost per 120 cum (F)+(G) 658319.77
1 Cum
6.05 Vibrated reinforced cement concrete M 25 grade using 20mm & 10mm HBG crushed stone
(c ) aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table
charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire
and operational charges of all T&P as per approved drawings and as directed during execution
but excluding cost of steel and its fabrication charges for finished item as per SBD specification
as directed by the Engineer-in-Charge for superstructure (Top Slab and Hunch)
Unit = cum Page 475 SDB, Chapter-14

(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 500.00 day 1500.00
18.00 Day Mazdoor 425.00 day 7650.00
Amount
(Rs.)
Total 9528.00
(B) Material
Total 443598.95
(C) Machinery
15.00 hr Transit Mixer 4 cum capacity for lead upt 2140.10 hr 32101.50
Total 62956.50
(D) Form work
18.00 % Form work @ 20% on (A)+(B)+( C) 516083.45 Cum 92895.02
(F) Total of (A) + (B)+( C)+(D)+(E) 639427.39
(G) Add Contractors Profit at 10% on (F) 63942.74
Cost per 120 cum (F)+(G) 703370.13
1 Cum
Amount
(Rs.)
6.07 Providing HYSD bars (Fe-500 From Primary Producers like TATA, SAIL, VSP,Jindal as
© approved by Ministry of Steel) of different diameters, wrought and put up bars of all
diameters including cost and conveyance of steel to site and all labour charges for fabrication of
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge
and as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
Super structure of R.C.C items.

Unit = MT
(A) Labour
0.44 no Mate 450.00 1.00 198.00
3.00 no Black smith 500.00 1.00 1500.00
8.00 no Mazdoor 425.00 1.00 3400.00
TOTAL A= 5098.00
(B) Material
HYSD bars including 5% overlaps and
1.05 MT wastage 45000.00 1.00 47250.00
TOTAL B= 47650.00
(A + B ) 52748.00

Amount
(Rs.)
6.13 Provision of an Reinforced cement concrete crash barrier at the edges of the road, approaches
to bridge structures and medians, constructed with M-40 grade concrete with HYSD
reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at expansion joints
filled with pre-moulded asphalt filler board, keyed to the structure on which it is built and installed
as per design given in the enclosure to MOST circular No. RW/NH - 33022/1/94-DO III dated 24
June 1994 as per dimensions in the approved drawing and at locations directed by the Engineer,
all as specified
Unit = RM Page 237 & 482

Taking output = 10 RM
M40 Grade concrete
Unit = cum Page SDB, Chapter-12
(A) Labour
0.94 Day Mate 450.00 day 423.00
3.50 Day Mason 500.00 day 1750.00
20.00 Day Mazdoor 425.00 day 8500.00
Total 10673.00
(B) Material
Total 462417.53
(C) Machinery
15.00 hr Transit Mixer 4 cum capacity for lead upt 2140.10 hr 32101.50
Total 62956.50
(D) Form work
10 % Form work @ 10 on (A)+(B)+( C) 536047.03 Cum 53604.70
(F) Total of (A) + (B)+( C)+(D)+(E) 589651.73
Cost per 120 cum 589651.73
1 Cum
Page 237 of MoRT&H SDB
(A) M40 grade concrete
3.00 Cum M 40 4914.00 1.00 14742.00
(B) Labour
0.04 no Mate 450.00 1.00 18.00
1.00 no Mazdoor 425.00 1.00 425.00
0% Agency area allowance 0.00
TOTAL A= 443.00
(B) Material
0.32 Kg Pre-moulded asphalt filler board 724.90 1.00 231.97
TOTAL B= 12831.97
(A + B ) 28016.97
3.00 % (C) Over Head Charges on (A+B) 28016.97 840.51
10.00 RM TOTAL Cost for 10 RM = (A+B+C+D) 31743.23

Amount
(Rs.)
Rate per 1 RM 3174.32
Rate per 1 RM 3174.00
Amount
(Rs.)
Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD &
2705 MORTH
Pg no 499 of SDB
Unit = 1 No
taking output=1 no
(A) for Fabrication
0.02 no mate 450.00 1.00 9.00
no Mason skilled 470.00 1.00 0.00
0.02 no Black smith 500.00 1.00 10.00
0.02 no Mazdoor 425.00 1.00 8.50
(B) Fixing
0.01 no mate 450.00 1.00 4.50
0.01 no Mason skilled 470.00 1.00 4.70
no Black smith 500.00 1.00 0.00
0.20 no Mazdoor 425.00 1.00 85.00
TOTAL A= 121.70
(B) Material
corrosion resistanct structural steel
including 5% wastage
0.004 MT 45000.00 1.00 180.00
GI bolt 8mm Dia (Sl.133, Pg.88 of SSR
6.00 nos 2018-19) 10.00 1.00 60.00
G I Pipe 100 mm dia B Class (Sl.32,
6.00 RM Pg.23 of SSR 2017-18) 675.00 1.00 4050.00
2.00 each Galvanised clamp 23.00 46.00
TOTAL B= 4336.00
(A + B ) 4457.70
5.00 % Add @ 5 per cent of cost of material 4457.70 222.89
and labour (a+b) for electrodes, gas
cutting, sealant, anti-corrosive
bituminous paint, mild steel grating etc.
1.00 NO TOTAL Cost for 1 NO = (A+B+C+D) 5371.54

Rate per 1 NO 5371.54
Amount
(Rs.)
6.10 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm size
including cost, (excluding seigniorage) charges and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item of
work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-
Charge for Pitching of slopes
Unit : Cum
Taking out put = 1 Cum Page 520 of MoRT&H SDB
(A) Labour
0.04 day Mate 450.00 day 18.00
0.35 day Mason 465.00 day 162.75
0.75 day Mazdoor Unskilled 425.00 day 318.75
499.50
(B) Material
1.00 cum Cost of Rough stone HBG 300mm thick 675.05 cum 675.05
0.20 Cost of stones spalls 397.64 79.53
754.58

(D) Total of (A) + (B)+( C) 1316.78
Cost per 10 sqm (D) + (E) 1448.46
Rate per cum 1448.46
Rate per 1 cum 1448.00
1 Cum
COST OF BITUMEN / MT
Name of Work: E.R to Reconstruction of Box culvert of 1cell of 2mx2m on NH16 to Bheemgal via
Ref ::-For Emulsion (Bulk) :- IOCL Price List With Effect From Dt: 01-06-2019
For Bulk BitumenVG10, VG30:- HPCL Price List With Effect From Dt: 01-05-2019
Bulk VG30 Emulsion SS-1 Rapid setting
Bulk VG10 Grade Grade (Bulk) Emulsion
Mumbai/ Chennai Mumbai/ Mumbai/ Chennai Mumbai/ Chennai
IOCL Chennai IOCL IOCL IOCL
Selling price 29590.00 30390.00 41180.00 23630.00
Lead from
Mumbai/ Chennai IOCL
715.00 kms 2145.00 2145.00 2145.00 2145.00
Lead charges for Bulk @

1.50 per KM
31735.00 32535.00 43325.00 25775.00
Asst. Executive Engineer Deputy Executive Engineer Executive Engineer

R&B Section, Balkonda R&B Sub- Division: Armoor R&B Division: Nizambad
R&B Circle: Nizambad
GOVERNMENT OF
TELANGANA
ROADS & BUILDINGS

DEPARTMENT
E.R to Reconstruction of Box culvert of 1cell of 2mx2m on

NH16 to Bheemgal via Velpoor road at Km4/4-6 in
Nizamabad District.
AMOUNT OF ESTIMATE
Rs ### Lakhs
(R&B) Circle :: NIZAMABAD

R&B) Division :: NIZAMABAD.
Name of work:- E.R to Reconstruction of Box culvert of 1cell of 2mx2m on NH16 to Bheemgal via
(A) .WEIGHTED AVERAGE LEAD FOR CRUSHER @ km 56/6+0.50km away

(i) Reach km 4/4-6
a) Cart Track 1.10 x 0.10 = 0.11 km
b) On NH16 road km 56.60 to km 34.00 = 22.60 km
d) On same road km 0.00 to km 4.50 = 4.50 km
Total Lead = 27.21 km
SAY = 27.00 km
(B) .WEIGHTED AVERAGE LEAD FOR BITUMEN (Refinary at Mumbai)

(i) Reach km 4/4-6
b) Mumbai to Nizamabad road = 676.00 km
b) on NH 16 road km 0.00 to km 34.00 = 34.00 km
e) On same road km 0.00 to km 4.50 = 4.50 km
SAY = 715.00 km
(C) .WEIGHTED AVERAGE LEAD FOR SAND (Quarry at Km 6.0 +0.20CT on Morthad - Bheemgal PYT road)
(i) Reach km 4/4-6

a) Cart Track 1.10 x 0.20 = 0.22 km
b) On Morthad-Bheemgal road road km 6.00 to km 15.00 = 9.00 km
d) On same road km 13.40 to km 4.50 = 8.90 km
.WEIGHTED AVERAGE LEAD SAY = 18.00 km
(D) 800mm/1000mm dia HP pipes.

(i) Reach km 4/4-6
a) On Old NH 7 road km 298.00 to km 299.80 = 1.80 km
c) On Balkonda to NH16 via Vannael(B) road km 0.00 to km 10.80 = 10.80 km
c) On NH16 road km 35.20 to km 34.00 = 1.20 km
c) On same road km 0.00 to km 4.50 = 4.50 km
.WEIGHTED AVERAGE LEAD SAY = 18.00 km
(E) .WEIGHTED AVERAGE LEAD FOR Gravel( Average lead of 5.00 Kms)
###
R&B Section, Morthad R&B Sub-Division : Armoor. R&B Division::Nizamabad.
R&B Circle: Nizambad
ROAD METAL RATES 2018-19
NAME OF WORK ::-
Deduct
Machine
Source of Lead in Blasting stacking Toal Cost
10 Description of Metal Conveyance Initial cost crushing
Supply Kms charges charges for per Cum
charges
conveyance
1 50 mm to 55 mm Metal IRC and MORT&H HBG/HBT METALS 27 345.64 440.00 67.00 110.00 0.00 962.64
40 to 45 mm IRC and MoRTH
2 27 345.64 520.00 67.00 130.00 0.00 1062.64
HBG M/C metal
3 27 345.64 790.00 67.00 197.50 0.00 1400.14
HBG M/C metal
4 27 345.64 821.00 67.00 205.25 0.00 1438.89
HBG M/C metal
5 27 345.64 700.00 67.00 175.00 0.00 1287.64
HBG M/C metal
9.5 to 11.20 mm IRC and MoRTH
6 27 345.64 620.00 67.00 155.00 0.00 1187.64
HBG M/C metal
7 27 345.64 485.00 67.00 121.25 0.00 1018.89
HBG M/C metal
2.36 to 5 mm IRC and MoRTH
8 27 345.64 485.00 67.00 121.25 0.00 1018.89
HBG M/C metal
HBG Stone chips 2.36mm
9 27 345.64 485.00 0.00 0.00 0.00 830.64
and below
B) FOR C.D. WORKS 27
10 40 mm SS-5 HBG M/C metal 27 345.64 505.00 67.00 126.25 0.00 1043.89
11 25 mm SS-5 HBG M/C metal 27 345.64 830.00 67.00 207.50 0.00 1450.14
12 20 mm SS-5 HBG M/C metal 27 345.64 870.00 67.00 217.50 0.00 1500.14
13 12 mm SS-5 HBG M/C metal 27 345.64 781.00 67.00 195.25 0.00 1388.89
14 10 mm SS-5 HBG M/C metal 27 345.64 657.00 67.00 164.25 0.00 1233.89
15 6 mm SS-5 HBG M/C metal 27 345.64 505.00 67.00 126.25 0.00 1043.89
16 27 345.64 520.00 67.00 130.00 0.00 1062.64
HBG HBT metal
19 SS 300mm (HBG) for revetment 27 345.64 156.00 67.00 0.00 0.00 568.64
20 Quarry spall( Field picked metal) 27 0.00
Av. Of rate 25mm & 40mm 27 345.64 52.00 0.00 0.00 0.00 397.64
21 150 mm soling stone HBG metal 27 345.64 90.00 67.00 0.00 0.00 502.64
Stone crusher dust finer than 3mm with not more than 10%
22 27 345.64 357.00 0.00 0.00 0.00 702.64
passing 0.075 sieve.
23 Sand for Motor 18 237.12 760.00 0.00 0.00 0.00 997.12
24 Sand for concrete 18 237.12 570.00 0.00 0.00 0.00 807.12
26 Sand for Filling 18 237.12 570.00 0.00 0.00 0.00 807.12
27 Gravel 5 80.36 98.00 0.00 0.00 0.00 178.36
28 Roughstone 300mm (HBG)for revetment 37 452.05 156.00 67.00 0.00 0.00 675.05
28 Cement 5200.00 5200.00
29 Steel HYSD Bars 45000.00 45000.00
30 Mild Steel Bars 45000.00 45000.00
31 6mm Steel 47000.00 47000.00
Deduct
Machine
Source of Lead in Blasting stacking Toal Cost
10 Description of Metal Conveyance Initial cost crushing
Supply Kms charges charges for per Cum
charges
conveyance
Asst. Executive Engineer Dy. Executive Engineer Executive Engineer Superintending Engineer
R&B Section, Morthad. R&B Sub-Division, Armoor. R&B Division, Nizamabad. R&B Circle: Nizamabad
KEY MAP
E.R to Reconstruction of Box culvert of 1cell of 2mx2m on NH16 to Bheemgal via Velpoor road at Km4/4-6 in Nizamabad District.
Km 0/0
NH16
Km34/0
Km 17/0 NH16 to Bheemgal via Vailpoor road
Location
Km15/0 Km8/8-9/0 Sand Quarry
Km35/2 Balkonda to NH16 via Vannael(B), Padgal road
Morthad - Bheemgal road Km0/0 Km10/8 Km299/8
Km6/0 Old NH7
NH16 Km298/0
0/0 44/4 Pipes
Morthad
Crusher Point
0.50Km
Km 56/6

R&B Section, Morthad. R&B Sub-Division, Armoor. R&B Division, Nizamabad.
1 2 3 4 5 6 7
1 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of
scarified material with all leads and lifts up to 1000 m as per MoRT&H (5th Revision) Specn.
No.305.4.3
1 Page 67,68 of MoRT&H SDB

1 Unit = sqm
1 Taking output = 100 sqm
1 (A) Labour
1 0.01 day Mate 450.00 1.00 4.50
1 0.25 day Mazdoor 425.00 1.00 106.25
1 110.75
1 0.0 % Municipal Area Allowance 110.75 0.00
1 TOTAL A= 110.75
1 (B) Machinery
1 0.08 hour Tractor with ripper attachment @ 60 cum per hour 568.232 1.00 45.46
1 0.20 hour Front end loader 1 cum capacity 1843.52 1.00 368.70
1 0.23 hour Tipper 5.50 cum capacity, 4 trips/Hour 1004.40 1.00 231.01
1 TOTAL B= 645.17
1 (A + B ) 755.92
1
1 5.00 % (C) Over Head Charges on (A+B) 755.92 37.80
1
1 10.00 % (D) Contractors Profit on (A+B+C) 793.72 79.37
1
1 100.00 sqm TOTAL Cost for 100 sqm = (A+B+C+D) 873.09
1 Rate per 1 sqm 8.73
1 2 3 4 5 6 7
4 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix
macadam specification including cost, (excluding seigniorage) of all materials and including
premixing the material with water at OMC in Mechanical mix plant carriage of mixed material by
tipper to site , laying in uniform layers with paver in base courses on well prepared surface and
compacting with Vibratory roller to achieve the desired density etc., as directed by the Engineer-in-
Charge and as per MoRT&H specification.406 (5th revision) for finished item of work.

4 Unit = cum
4 Taking output = 225 cum
4 (A) Labour
4 0.48 nos. Mate 450.00 1.00 216.00
4 2.00 nos. Mazdoor skilled 465.00 1.00 930.00
4 10.00 nos. Mazdoor 425.00 1.00 4250.00
4 5396.00
4 TOTAL A= 5396.00
4 (B) Machinery
4 6.60 hour Wet mix plant of 60 ton hr. capacity 1843.52 1.00 12167.23
4 6.00 hour Electric generating set 125 KVA 1478.40 1.00 8870.40
4 6.00 hour front end loader 1 cum capacity 1843.52 1.00 11061.12
4 6.00 hour Mechanical Paver finisher 100 TPH 2518.88 1.00 15113.28
4 3.90 hour Vibratory roller 8-10 T 2878.90 1.00 11227.71
4 3.00 hour Water tanker 6Kl 698.88 1.00 2096.64
4 TOTAL B= 60536.38
4 (C) Material
4 45 to 22.40mm IRC HBG metal @ 30%
4 89.10 cum Avg. rate of (40-45), (25-27), (19-22mm ) 1300.56 1.00 115879.69
4 22.4-2.36mm IRC HBG metal @ 40%
4 118.80 cum Avg. rate of (19-22),(12-14),(9.5-11.2),(5-7),(2.36-5mm) 1190.39 1.00 141418.45
4 2.36mm to 75 micron @ 30%
4 89.10 cum (2.36mm & below) 830.64 1.00 74010.11
4 TOTAL C= 331308.25
4 (A + B +C) 397240.63
4
4 5.00 % (D) Over Head Charges on (A+B+C) 397240.63 19862.03
4
4 10.00 % (E) Contractors Profit on (A+B+C+D) 417102.66 41710.27
4
4 (F ) Seigniorage charges
4 297.00 cum Metal 0.00 1.00 0.00
4
4 225.00 cum TOTAL Cost for 225 cum = (A+B+C+D+E+F) 458812.93
4 Rate per 1 cum 2039.17
1 2 3 4 5 6 7
5 Providing and applying Prime Coat with bitumen emulsion (Slow Setting SS1) bulk using
emulsion pressure distributor on prepared surface of Granular base including cleaning of road
surface and spraying emulsion at the rate of 0.70 Kg/sqm using emulsion pressure distributor for
finished item of work etc., complete for finished item of work as per MoRT&H Specification 502
(5th Revision) and as directed by the Engineer-in-charge.

0 Unit = sqm
0 (A) Labour
0 0.08 nos. Mate 450.00 1.00 36.00
0 2.00 nos. Mazdoor 425.00 1.00 850.00
0 886.00
0 TOTAL A= 886.00
0 (B) Machinery
0 2.80 hour Mechanical broom @ 1250 sqm/hr. 399.84 1.00 1119.55
0 2.80 hour Air compressor 250 cfm 588.40 1.00 1647.52
0 2.00 hour Emulsion pressure distributor @1750 sqm/hr. 963.20 1.00 1926.40
0 1.00 hour water tanker 6 KL 698.88 1.00 698.88
0 TOTAL B= 5392.35
0 (C) Material
0 2.45 MT Bitumen Emulsion @ 0.70 Kgs/sqm 43325.00 1.00 106146.25
0 TOTAL C= 106146.25
0 (A + B +C) 112424.60
0
0
0
0 3500.00 sqm TOTAL Cost for 3500 sqm = (A+B+C+D+E) 129850.41
1 2 3 4 5 6 7
6 Providing and applying tack coat with bitumen VG 10 Grade using Bitumen pressure distributor
at the rate of 0.20 Kgs per sqm on the prepared bituminous/granular surface cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (5th revision) and
as directed by the Engineer-in-Charge.

0 unit = sqm
0 (A) Labour
0 0.08 no Mate 450.00 1.00 36.00
0 2.00 no Mazdoor 425.00 1.00 850.00
0 886.00
0 TOTAL A= 886.00
0 (B) Machinery
0 2.80 hour Mechanical broom Hydraulic @ 1250 sqm/hr. 399.84 1.00 1119.55
0 2.80 hour Air compressor 250 cfm 588.40 1.00 1647.52
0 2.00 hour Bitumen pressure distributor @1750 sqm/hr. 1677.76 1.00 3355.52
0 TOTAL B= 6122.59
0 (C) Material
0 0.700 MT Bitumen VG 10 @ 0.20 Kg/sqm 31735.00 1.00 22214.50
0 TOTAL C= 22214.50
0 (A + B +C) 29223.09
0
0
0
0 3500.00 sqm TOTAL Cost for 3500 sqm = (A+B+C+D+E) 33752.66
1 2 3 4 5 6 7
9 Providing 30mm thick compacted Bituminous Concrete with 100-120 TPH Batch Mix type/ 40-60
TPH hot mix plant using HBG crushed aggregates of Grading-2 as per table 500-17 of
specification 507 of MoRT&H (5th revision), premixed with Bitumen binder VG 30 Grade @ 5.4
% of mix and filler, transporting the hot mix to work site, laying with mechanical paver finisher to
the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers
to achieve the desired compaction as per MoRT&H Specification 507 (5th revision) complete for
finished item of work in all respects as directed by Engineer-in-Charge
9 Page 138,139,140 of MoRT&H SDB

9 Unit = cum
9 Taking output = 191 cum (450 tones.)
9 (A) Labour
9 0.84 nos. Mate 450.00 1.00 378.00
9 Mazdoor working with HMP, Mechanical broom,
9 paver, roller, asphalt cutter and assistance for
9 14.00 nos. setting outlines, levels and layout of construction. 425.00 1.00 5950.00
9 5.00 nos. Skilled Mazdoor for checking line and levels. 465.00 1.00 2325.00
9 8653.00
9 TOTAL A= 8653.00
9 (B) Machinery
9 6.00 hour Batch Mix Plant (Hot mix Plant – 100 TPH capacity) 27071.52 1.00 162429.12
9 6.00 hour Hydro static sensor Paver finisher @ 100 TPH 3426.6512 1.00 20559.91
9 6.00 hour Generator 250 KVA 2072.00 1.00 12432.00
9 6.00 hour Front end loader 1 cum capacity 1843.52 1.00 11061.12
9 Power road roller 8 ton for initial
9 3.90 hour break down rolling 1342.30 1.00 5234.97
9 3.90 hour Vibratory roller 8 ton for intermediate rolling 2878.90 1.00 11227.71
9 Finish rolling with 6-8 ton.
9 3.90 hour smooth wheeled tandem roller 1843.52 1.00 7189.73
9 TOTAL B= 230134.56
9 (C) Material
9 Bitumen VG 30 @ 5.40 %
9 24.30 MT of weight of mix=205x2.2=450 ton 32535.00 1.00 790600.50
9 ii) Aggregate
9 TOTAL weight of mix = 450 tones
9 Weight of bitumen - 24.30 tones
9 Weight of aggregate = 450-24.30 = 425.70 tones
9 Taking density of aggregate = 1.5 ton/cum
9 Volume of aggregate = 283.80 cum
9 Grading-2 (13 mm nominal size)
9 13.2-10 mm IRC & MORT&H HBG Chips @ 20%
9 56.760 cum Avg. of (14-12),(9.5-11.2) 1237.64 1.00 70248.50
9 10-5 mm IRC & MORT&H HBG Chips @ 25 %
9 70.95 cum Avg. of (9.5-11.2),( 5-7) 1103.27 1.00 78276.72
9 5mm & below IRC & MORT&H HBG Chips@ 53 %
9 150.41 cum Avg. of (2.36-5),( 2.36mm & below) 924.77 1.00 139094.05
9 5.68 cum Filler @ 2% of weight of aggregates. 830.64 1.00 4714.72
9 283.80 TOTAL C= 1082934.49
9 (A + B +C) 1321722.05
9
9
9
9 283.80 cum Metal 0.00 1.00 0.00
9
1 2 3 4 5 6 7
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate
conforming to table 1000-2) including cost, (excluding seigniorage) and conveyance of all
materials to site and all labour charges , centering, machine mixing, laying in position,
Compacting, Vibrating and curing including all other incidental and all other operational charges of
T&P required etc., complete as per MoRT&H Specification 1500,1700, 2200 (5th Revision) for
Sub structure .

3 Unit = cum
3 (A) Labour
3 0.86 no Mate 450.00 1.00 387.00
3 1.50 no Mason 500.00 1.00 750.00
3 20.00 no Mazdoor 425.00 1.00 8500.00
3 9637.00
3 TOTAL A= 9637.00
3 (B) Material
3 8.10 cum Cost of 40mm HBG metal 1043.89 1.00 8455.52
3 6.75 cum Sand at site 807.12 1.00 5448.04
3 4.13 MT Cement at site 5200.00 1.00 21476.00
3 TOTAL B= 43120.88
3 (C ) Machinery
3 6.00 hour Concrete mixer 0.4/0.28 cum 534.30 1.00 3205.80
3 6.00 hour Generator set 30 KVA 1007.20 1.00 6043.20
3 TOTAL C= 9249.00
3 (A + B +C) 62006.88
3
3 10.00 % (D) Form Work on (A+B+C) 62006.88 6200.69
3
3 5.00 % (E) Over Head Charges on (A+B+C+D) 68207.57 3410.38
3
3 10.00 % (F) Contractors Profit on (A+B+C+D+E) 71617.95 7161.80
3
3 (G ) Seigniorage charges
3 13.50 cum METAL 0.00 1.00 0.00
3 6.750 cum SAND 0.00 1.00 0.00
3
3 15.00 cum TOTAL Cost for 15 cum = (A+B+C+D+E+F+G) 78779.75
1 2 3 4 5 6 7
12 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical
direction so that the weep holes in each horizontal direction is staggered from the weep holes
laying above and below lines as shown in drawing including cost and conveyance of the A.C pipes
and labour charges for cutting to required length, placing the pipe with a slope of about 1V : 20H
towards stream side face etc., complete for finished item of work for weep holes as per MoRT&H
specification 2706 & 2200 (5th Revision)

12 Unit = RM
12 Taking output = 30 RM
12 Cement Mortar (1:3) (Out put = 1Cum)
12 (a) Material
12 0.51 MT Cost of Cement 5200.00 1.00 2652.00
12 1.05 cum Cost of Sand 997.12 1.00 1046.97
12 TOTAL a= 3698.97
12 3698.97
12 (b) Labour
12 0.04 no Mate 450.00 1.00 18.00
12 0.90 no Mazdoor 425.00 1.00 382.50
12 400.50
12 TOTAL b= 400.50
12 Cost per 1 Cum (a+b) 4099.47
12
12 (A) Material
12 31.50 RM RM 0.00 1.00 0.00
12 10.00 no collars for AC pipe 15.00 1.00 150.00
12 30.00 no MS clamps 5.00 1.00 150.00
12 0.05 cum Cement mortar (1:3) 4099.47 1.00 204.97
12 TOTAL A= 504.97
12 504.97
12 (B) Labour
12 0.03 no Mate 450.00 1.00 13.50
12 0.50 no Mason 500.00 1.00 250.00
12 0.25 no Mazdoor 425.00 1.00 106.25
12 369.75
12 TOTAL B= 369.75
12 (A + B ) 874.72
12
12 5.00 % (C) Over Head Charges on (A+B) 874.72 43.74
12
12 10.00 % (D) Contractors Profit on (A+B+C) 918.46 91.85
12
12 (E ) (excluding seigniorage) charges
12 0.0525 cum SAND 0.00 1.00 0.00
12
12 30.00 RM TOTAL Cost for 30 RM = (A+B+C+D+E) 1010.31
12 Rate per 1 RM 33.68
1 2 3 4 5 6 7
12 Rate per 1 RM 33.70
1 2 3 4 5 6 7
5 Filling in between body walls with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per
MoRT&H Specification No. 2200 & 2907(5th Revision) and as per Drawing and technical
specifications for finished item of work
5 Page 462 of MoRT&H SDB

5 Unit = cum
5 (A) Labour
5 0.28 no Mate 450.00 1.00 126.00
5 7.00 no Mazdoor 425.00 1.00 2975.00
5 3101.00
5 TOTAL A= 3101.00
5 (B) Material
5 12.00 cum Cost of Gravel 178.36 1.00 2140.31
5 TOTAL B= 2140.31
5 (C ) Machinery
5 2.50 hour Plate compactor/Power rammer/road roller 53.76 1.00 134.40
5 0.05 hour Water tanker 6 KL capacity 698.88 1.00 34.94
5 TOTAL C= 169.34
5 (A + B +C) 5410.65
5
5
5
5 12.00 cum GRAVEL 0.00 1.00 0.00
5
LEAD CHARGES SSR 2018-19
Earth/Grav Metal
Cost of Materials, Labour
el/Sand
loading 48.85 97.35 Material Rates
unloading 15.23 15.23 60 to 63 mm IRC & MoRTH HBG metal
stacking 0.00 0.00 50 to 55 mm IRC & MoRTH HBG metal
0.25 0.00 0.00 40 to 45 mm IRC & MoRTH HBG metal
0.5 0.00 0.00 Roughstone 300mm (HBG)for revetment
1 30.10 29.05 Roughstone 225mm (HBG)for revetment
2 42.16 40.66 SS Revetment work 225mm
5 80.36 80.36 Laterite for Revetment 225mm
6 92.42 92.42 Laterite for Revetment 300mm
7 104.48 104.48 Jeddy stone above 450mm to 600mm
Quarry spall(Field picked metal)
8 116.53 116.53 Av. Of rate 25mm & 40mm
9 128.59 128.59 150 mm soling stone HBG metal
10 140.65 140.65 40 to 45 mm IRC & MoRTH HBG M/C metal
14 188.88 188.88 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal
16 213.00 213.00 2.36 to 5 mm IRC & MoRTH HBG M/C metal
17 225.06 225.06 HBG Stone chips 2.36mm and below
18 237.12 237.12 Gravel
19 249.17 249.17 40 mm SS-5 m/c HBG metal
20 261.23 261.23 25 mm SS-5 m/c HBG metal
21 273.29 273.29 20 mm SS-5 m/c HBG metal
22 285.35 285.35 12 mm SS-5 m/c HBG metal
23 297.41 297.41 10 mm SS-5 m/c HBG metal
24 309.47 309.47 6 mm SS-5 m/c HBG metal
25 321.52 321.52 Sand for Mortar
26 333.58 333.58 Sand for concrete
27 345.64 345.64 Sand for Filling
28 357.70 357.70 HYSD Steel
29 369.76 369.76 Mild Steel
30 381.82 381.82 Cement
31 391.85 391.85 Mild Steel 6mm
32 401.88 401.88 Blasting charges
33 411.92 411.92 Blasting charges
34 421.95 421.95 Blasting charges for rough stone
35 431.99 431.99 Seigniorage charges
36 442.02 442.02 Metal
37 452.05 452.05 Gravel/earth
38 462.09 462.09 Sand
39 472.12 472.12 Labour Rates
40 482.15 482.15 Mate
41 492.19 492.19 Mazdoor skilled
42 502.22 502.22 Mazdoor unskilled
43 512.26 512.26 Machinery Rates
44 522.29 522.29 Dozer (D 80)
45 532.32 532.32 Motor grader
46 542.36 542.36 Hydralic excavator
47 552.39 552.39 Front end loader 1 cum capacity per hour
48 562.43 562.43 Tipper 5.5 cum per Hour
49 572.46 572.46 Vibratory roller 8T
50 582.49 582.49 smooth wheeled roller 10 Ton
51 592.53 592.53 Water tanker 6 KL
52 602.56 602.56 Tractor
53 612.60 612.60 Tractor with Rotavator
54 622.63 622.63 Tractor with ripper attachment @ 60 cum per hour
55 632.66 632.66 Air compressor per hour
56 642.70 642.70 Wet mix plant of 60 TPH
57 652.73 652.73 Mechanical broom Hydraulic
58 662.76 662.76 Bitumen pressure distributor
59 672.80 672.80 Emulsion pressure distributor
60 682.83 682.83 Hot mix/Batch Mix Plant 100 TPH
61 692.87 692.87 Mechanical Paver finisher
62 702.90 702.90 Hydraulic chip spreader
63 712.93 712.93 Tandem road roller.
64 722.97 722.97 Pneumatic road Roller
65 733.00 733.00 GSB Plant 50 Cum
66 743.04 743.04 Generator 250 KVA per hour
67 753.07 753.07 Generator set 125 KVA
68 763.10 763.10 Generator set 30 KVA
69 773.14 773.14 Concrete mixer 0.28 cum
70 783.17 783.17 Tipper 5.5 cum per tonne Km
71 793.21 793.21 Truck 5.5cum per 10tonnes per km
72 803.24 803.24 Plate compactor/Power rammer
73 813.27 813.27 Black Smith
74 823.31 823.31 Binding Wire per kg
75 833.34 833.34 Hydrostatic sensor paver 100 TPH
Stone crusher dust finer than 3mm with not more
76 843.37 843.37 than 10% passing 0.075 sieve.
77 853.41 853.41 Mason Class-2
78 863.44 863.44 Mason skilled Class-1
79 873.48 873.48 Batching and Mixing Plant
80 883.51 883.51 (a) 30 Cum capacity
81 893.54 893.54 (b) 15 - 20 Cum capacity
82 903.58 903.58 © 175 cum capacity
83 913.61 913.61 Generator 100 kv
84 923.65 923.65 Generator 250 kv
85 933.68 933.68 Transit mixer
86 943.71 943.71
87 953.75 953.75 Concrete pump of 45 and 30 cum
88 963.78 963.78 Concrete paver finisher with 40 HP motor

89 973.82 973.82 Curing Compound
90 983.85 983.85 primer
91 993.88 993.88 plastisizer admixture
92 1003.92 1003.92 water (urban) per 1kl
93 1013.95 1013.95 water (rural) per 1kl
94 1023.98 1023.98 Painter Cl-1
95 1034.02 1034.02 unsoked lime
Separate membrane of impermeableplastic
96 1044.05 1044.05 sheeting 125 micron thick
Premoulded joint filler, 25mm thick for expansion
97 1054.09 1054.09 joint
98 1064.12 1064.12 Joint sealant
99 1074.15 1074.15 Sealant primer
100 1084.19 1084.19 Plastic sheath, 1.25mm thick for dowelbars
101 1094.22 1094.22 Curing compound
1104.26 1104.26 AC Pipe
Super plasticizer admixture IS marked as per 9103-
102 1114.29 1114.29 1999 @ 0.50% by weight of cement
103 1124.32 1124.32
104 1134.36 1134.36
105 1144.39 1144.39
106 1154.43 1154.43
107 1164.46 1164.46
108 1174.49 1174.49
109 1184.53 1184.53
110 1194.56 1194.56
111 1204.59 1204.59
112 1214.63 1214.63
113 1224.66 1224.66
114 1234.70 1234.70
115 1244.73 1244.73
116 1254.76 1254.76
117 1264.80 1264.80
118 1274.83 1274.83
119 1284.87 1284.87
120 1294.90 1294.90
121 1304.93 1304.93
122 1314.97 1314.97
123 1325.00 1325.00
124 1335.03 1335.03
125 1345.07 1345.07
126 1355.10 1355.10
127 1365.14 1365.14
128 1375.17 1375.17
129 1385.20 1385.20
130 1395.24 1395.24
131 1405.27 1405.27
132 1415.31 1415.31
133 1425.34 1425.34
134 1435.37 1435.37
135 1445.41 1445.41
136 1455.44 1455.44
137 1465.48 1465.48
138 1475.51 1475.51
139 1485.54 1485.54
140 1495.58 1495.58
141 1505.61 1505.61
142 1515.64 1515.64
143 1525.68 1525.68
144 1535.71 1535.71
145 1545.75 1545.75
146 1555.78 1555.78
147 1565.81 1565.81
148 1575.85 1575.85
149 1585.88 1585.88
150 1595.92 1595.92
151 1605.95 1605.95
152 1615.98 1615.98
153 1626.02 1626.02
154 1636.05 1636.05
155 1646.09 1646.09
156 1656.12 1656.12
157 1666.15 1666.15
158 1676.19 1676.19
159 1686.22 1686.22
160 1696.25 1696.25
161 1706.29 1706.29
162 1716.32 1716.32
163 1726.36 1726.36
164 1736.39 1736.39
165 1746.42 1746.42
166 1756.46 1756.46
167 1766.49 1766.49
168 1776.53 1776.53
169 1786.56 1786.56
170 1796.59 1796.59
171 1806.63 1806.63
172 1816.66 1816.66
173 1826.70 1826.70
174 1836.73 1836.73
175 1846.76 1846.76
176 1856.80 1856.80
177 1866.83 1866.83
178 1876.86 1876.86
179 1886.90 1886.90
180 1896.93 1896.93
181 1906.97 1906.97
182 1917.00 1917.00
183 1927.03 1927.03
184 1937.07 1937.07
185 1947.10 1947.10
186 1957.14 1957.14
187 1967.17 1967.17
188 1977.20 1977.20
189 1987.24 1987.24
190 1997.27 1997.27
191 2007.31 2007.31
192 2017.34 2017.34
193 2027.37 2027.37
194 2037.41 2037.41
195 2047.44 2047.44
196 2057.47 2057.47
197 2067.51 2067.51
198 2077.54 2077.54
199 2087.58 2087.58
200 2097.61 2097.61
201 2107.64 2107.64
202 2117.68 2117.68
203 2127.71 2127.71
204 2137.75 2137.75
205 2147.78 2147.78
206 2157.81 2157.81
207 2167.85 2167.85
208 2177.88 2177.88
-19
Labour
SSR 2018-19
400.00
S.No.
440.00
520.00
156.00 1
152.00 2
152.00 3
156.00 4
129.00 5
112.00 6
131.00 7
179.00
52.00 Note: The lead & lift charges are inclusive of 13.6
90.00
520.00
790.00
821.00 4.29
700.00 27.21
620.00
S.No.
485.00 198.59
485.00
485.00 1
98.00 26.76 2
505.00 \ 3
830.00 4
870.00 5
781.00 6
657.00 7
505.00
760.00
Note: The lead & lift charges are excluding of 13.6
570.00
570.00
45000.00
45000.00
5200.00
47000.00
67.00
67
75.00
30.00
40
450.00
465.00
425.00 465.0
2661.20
3601.92
2967.90
1843.52
1004.40
2878.90
1342.30
698.88
464.80
472.64
568.232
588.40
1843.52
399.84
1677.76
963.20
27071.52
2518.88
2875.04
1843.52
1436.96
1280.16
2072.00
1478.40
1007.20
534.30
6.00
969.20 per hour
53.76 per hour
500
50
3426.6512
357
450
500
1379.728
1138.50
7391.4
1261.12
2072
2140.10
899.36
3248
98
73
540
sqm local
sqm local
kg SSR- p-30
kg local
sqm local
litre SSR- p-20
rate per m
Kg SSR- p-22
Lead Charge for Lead Charge for Rubble/size
Earth/Sand/Gravel/Murru stones/cut stones/Coarse
m/Lime/Surki/per cu.m aggregare per cu.meter
Distance
Lead up to 1km 34.20 33.00

Lead up to 2km 47.90 46.20
Lead up to 3km 63.90 63.90
Lead up to 4km 77.60 77.60
Lead up to 5km 91.30 91.30
Lead from >5 km to 30km (every km) 13.70 13.70
Lead from 30> (for every km) 11.40 11.40
Note: The lead & lift charges are inclusive of 13.615% Contractor Profit and Over Head Charges
0.13615 1.13615
Lead Charge for Lead Charge for Rubble/size

Earth/Sand/Gravel/Murru stones/cut stones/Coarse
m/Lime/Surki/per cu.m aggregare per cu.meter
Distance
Lead up to 1km 30.10 29.05

Lead up to 2km 42.16 40.66
Lead up to 3km 56.24 56.24
Lead up to 4km 68.30 68.30
Lead up to 5km 80.36 80.36
Lead from >5 km to 30km (every km) 12.06 12.06
Lead from 30> (for every km) 10.03 10.03
Note: The lead & lift charges are excluding of 13.615% Contractor Profit and Over Head Charges
380.00
NP-3 Class pipes
2017-18
Details Rate First 5Km Lead Next 1Km Lead
600mm 2306.00 102.80 4.77
800mm 3754.00 137.40 5.54
1000mm 5856.00 217.10 10.46
1200mm 8084.00 263.30 11.38
1.13615
NP-4 Class pipes

2018-19
Details Rate First 5Km Lead Next 1Km Lead
600mm 2863.00 105.88 4.91
800mm 5009.00 141.52 5.71
1000mm 8512.00 223.61 10.77
1200mm 11535.00 271.20 11.72

51.75373 43.18766
ROAD - DATA
Name of Work ::- #REF!
S.No. Quantity Description of Item Rate per Amount (Rs.)

1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees
girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, up to a lead of 1000 metres including removal and disposal of top
organic soil not exceeding 150 mm in thickness.
Unit = 10 sqm
Taking output = 1 hectare
(A) Labour
0.160 day Mate 450.00 day 72.00
1772.00
(B) Machinery
Dozer 80 HP with attachment for removal of trees &
10.00 Hr 2661.20 26612.00
stumps
1.00 Hr Tractor with trolley 3t 464.80 464.80
Total 28848.80
5% Over head charges 5% on (A) + (B) 28848.80 1442.44
(D) Total of (A) + (B)+( C) 30291.24
Cost unit hectare (D) + (E) 33320.40
per Hec
2 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom and side slopes in
accordance with requirements of lines, grades and cross sections etc., complete including for finished item of
work for trench cutting as per MoRT&H specification 301(5th Revision) and as directed by the Engineer-in-Charge
(Payment based on levels only)
Unit : Cum
(A) Labour
0.08 day Mate 450.00 day 36.00
886.00
(B) Machinery
180.00 cum Rate as per G.O. Ms No 10, Dt 26/7/2005 13.00 cum 2340.00
(D) Total of (A) + (B)+( C) 3387.30
Cost per 180 cum (D) + (E) 3726.03
Rate per Cum 20.70
say 19.00
1 Cum
3 Forming embankment with excavated Side earth by mechanical means upto SDR including pre-watering of soil,
removal of top soil, excavation of soils, depositing the soils on the embankment, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of
table 300-2 of MoRT&H, including all hire and operational charges of T&P and complete for finished item of
work as per MoRT&H specification 305 (5th revision).(Payment based on levels only) The Sub grade soil &
shoulders soil CBR value > 10%, Plasticity index not more than 18 and Maximum dry density > 1.8 gm/cc.
Unit : Cum
(A) Labour
0.02 day Mate 450.00 day 9.00
221.50
(B) Machinery
1.00 hr Motor Grador for Grading @ 100 cum per hour 3601.92 hr 3601.92
4.00 hr Water tanker 6 KL 698.88 hr 2795.52
1.00 hr Vibratory roller 8T 2878.90 hr 2878.90
9276.34
(D) Total of (A) + (B)+( C) 9972.73
Cost per 100 cum (D) + (E) 10970.01
Rate per Cum 109.70
1 Cum
2.04 Excavation for roadway in ordinary rock with hydraulic excavator of 0.9 cum bucket capacity including cutting and
loading in tippers, transporting to embankment site within all lifts and lead upto 1000 m, trimming bottom and side
slopes in accordance with requirements of lines, grades and cross sections.(Payment based on levels only)

(A) Labour
0.08 day mate 450.00 day 36.00

886.00
(B) Machinery
Hydraulic Excavator 0.90 cum bucket capacity @ 40
6.00 hrs 2967.90 cum 17807.40
cum / hour
11.00 hrs Tipper 5.5 cum capacity, 4 trips per hour. 1004.40 11048.40
Total 28855.80
(D) Total of (A) + (B)+( C) 31228.89
Cost per 240 cum (D) + (E) 34351.78
Rate per Cum 143.13
Rate per 1 cum Say 143.00
1 Cum
4 Forming embankment, Subgrade and Shoulders with borrowed useful earth from outside road boundary by
mechanical means up to SDR with all leads and lifts including pre-watering of soil at borrow area, removal of top
soil, excavation of soils at borrowed area, conveyance of soil, depositing the soil on the embankment, spreading
soil, breaking clods, sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to
meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of T&P and (excluding
seigniorage) charges, complete for finished item of work as per MoRT&H specification 305. The Sub grade soil &
shoulders soil CBR value > 10%, Plasticity index not more than 18 and Maximum dry density > 1.8 gm/cc.
(Payment will be based on levels for finished item of works)
Unit : Cum
Taking out put = 100 Cum Page 68,69 of MoRT&H SDB
(A) Labour
0.04 day Mate 450.00 day 18.00
443.00
(B) Machinery
800.00 t.km Tipper (for 5Kms=160x5=800) 6.00 t.km 4800.00
Add 10% of cost of carriage to cover cost of loading
480.00
and unloading
0.50 hr Dozer 80 HP for spreading @ 200 cum per hour 2661.20 hr 1330.60
1.00 hr Motor Grador for Grading @ 100 cum per hour 3601.92 hr 3601.92
17186.94
(D) Total of (A) + (B)+( C) 18511.44
Cost per 100 cum (D) + (E) 20362.58

Rate per Cum 203.63
1 Cum
5 Construction of Granular sub-base by providing HBG material confirming to Grading - VI of MoRT&H Table 400-
1 including cost, (excluding seigniorage charges) and conveyance of all materials to work site and spreading in
uniform layers with motor grader or by approved means, on prepared surface mixing by mix in place method with
Rotavator / approved means at OMC and compacting with vibratory roller to achieve the desired density etc.,
complete for finished item of work as per MoRT&H Specification 401 (5th revision) and as directed by the
Engineer-in-charge. (Payment based on levels only)
Unit = cum
Taking output = 300 cum Page 94 of MoRT&H SDB
(A) Labour
0.48 day Mate 450.00 day 216.00
2.00 day Mazdoor skilled 465.00 day 930.00
Total 5396.00
(B) Machinery
6.00 hr Motor grader 3.35 M Blade @50 cum/Hr 3601.92 hr 21611.52
12.00 hr Tractor with Rotavator 472.64 hr 5671.68
Total 46653.24
(C) Material
Coarse graded Granular sub-base material as per
Table 400-1 (Grading -VI) of MORT&H
53 mm-9.50 mm IRC & Moths HBG/HBT Chips @

134.4 cum 35% Avg. rate of (40-45),(25-27),(19-22),(12- 1275.3909805 Cum 171412.5
14)&(9.5-11)
9.5mm to 4.75 mm @ 47.5%

182.40 cum (Av. rate of 9.5-12mm , 5-7mm & 2.36 - 5mm HBG 1075.14 Cum 196105.7
M/C metal)
2.36mm and below @ 17.5%
67.20 cum 830.64 Cum 55819.1
(Rate of 2.36mm & below HBG metal)
384.00
Total 423337.34
(D) Over head charges
5.00% Over head charges 5% on (A) + (B)+(C) 475386.58 23769.33
(E) Total of (A) + (B)+( C)+(D) 499155.91
(F) Add Contractors Profit at 10% on (E) 49915.59
Cost per 300 cum (E) + (F) 549071.50
1 Cum
3.02 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet Mix Macadem
specification including cost of all materials and including premixing the material with water at OMC in mixing plant
carriage of mixed material by tipper to site, laying in uniform layers with hydrostatic sensor paver in base courses
on well prepared surface and compacting with Vibratory roller to acheive the desired density etc., as directed by
the Engineer-in-Charge and as per MoRT&H specification 406 (5th revision) for finished item of work. (Payment
based on levels only)
Unit = cum Page 110,111 of MoRT&H SDB

Taking output = 225 cum
(A) Labour
0.48 nos. Mate 450.00 day 216.00
2.00 nos. Mazdoor skilled 465.00 day 930.00
10.00 nos. Mazdoor 425.00 day 4250.00
Total 5396.00
(B) Machinery
6.60 hr Wet mix plant of 60 tonne hr. capacity 1843.52 hr 12167.23
6.00 hr Electric generating set 125 KVA 1478.40 hr 8870.40
6.00 hr front end loader 1 cum capacity 1843.52 hr 11061.12
6.00 hr Hydrostatic sensor paver 100 TPH 3426.65 hr 20559.91
3.90 hr Vibratory roller 8-10 T 2878.90 hr 11227.71
3.00 hr Water tanker 698.88 hr 2096.64
Total 65983.01
(C) Material
89.10 cum 45 to 22.40mm IRC&MoRT&H HBG M/C metal@ 30% 1300.56 cum 115879.69
(Av. of 40-45, 25-27, 19-22mm )

118.80 cum 22.4 to 2.36mm IRC&MoRT&H HBG M/C metal@40% 1190.39 cum 141418.45
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm,
2.36 - 5mm )
89.10 cum 2.36mm to 75 micron @ 30% (2.36mm & below) 830.64 cum 74010.11
Total 331308.25
(E) Total of (A) + (B)+( C)+(D) 422821.62
Cost per 225 cum (E) + (F) 465103.79
Rate to be adopted per 1 cum 2067.00
Cum
Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal of scarified material
7
with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th Revision) Specn. No.305.4.3
Unit = sqm Page 67,68 of MoRT&H SDB

Taking output = 100 sqm
(A) Labour
0.01 day Mate 450.00 day 4.50
0.25 day Mazdoor 425.00 day 106.25
Total 110.75
(B) Machinery
0.08 hr Tractor with ripper attachment @ 60 cum pe 568.23 hr 45.46
0.20 hr Front end loader 1 cum capacity 1843.52 hr 368.70
0.23 hr Tipper 5.50 cum capacity, 4 trips/Hour 1004.40 hr 231.01
Total 645.17
Add Contractors Profit at 10% on (A)+(B)+© 79.37
Cost per 100 sqm 873.09
Rate per 1 sqm 8.73
1 Sqm
8 Providing and applying tack coat with VG-10 (Bulk) using Bitumen pressure distributor at the rate of 0.20 kgs per
sqm on the prepared bituminous/granular surface cleaned with mechanical broom for finished item of work as per
MoRT&H Specification 503 (5th revision) and as directed by the Engineer-in-Charge.
unit = sqm Page 124 of MoRT&H SDB

(A) Labour
0.08 nos Mate 450.00 day 36.00
2.00 nos Mazdoor 425.00 day 850.00
Total 886.00
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 399.84 hr 1119.55
2.80 hr Air compressor 250 cfm 588.40 hr 1647.52
2.00 hr Bitumen pressure distributor @1750 sqm/hr 1677.76 hr 3355.52
Total 6122.59
(C) Material
0.70 MT VG 10 @ 0.20 Kgs/sqm #REF! MT #REF!
Total #REF!
5.00% Over head charges 5% on (A) + (B)+(C) #REF! #REF!
(E) Total of (A) + (B)+( C)+(D) #REF!
(F) Add Contractors Profit at 10% on (E) #REF!
Cost per 3500 sqm (E) + (F) #REF!
Rate per 1 sqm #REF!
Rate to be adopted #REF!
1 Sqm
9 Providing and applying prime coat with bitumen Emulsion (Slow Settting-1) (Bulk) using Emulsion pressure
distributor on prepared surface of Granular base including cleaning of road surface and spraying emulsion at the
rate of 0.70 kgs per sqm using emulsion pressure distributtor for finished item of work as per MoRT&H
Specification 502 (5th revision) and as directed by the Engineer-in-Charge.
unit = sqm Page 124 of MoRT&H SDB

(A) Labour
0.08 nos Mate 450.00 day 36.00
2.00 nos Mazdoor 425.00 day 850.00
Total 886.00
(B) Machinery
2.80 hr Mechanical broom Hydraulic @ 1250 sqm/hr. 399.84 hr 1119.55
1.00 hr Water tanker 6KL capacity @ one trip 698.88 hr 698.88
2.00 hr Emulsion pressure distributor @1750 sqm/hr 963.20 hr 1926.40
Total 5392.35
(C) Material
2.45 MT Bitumen Emulsion @ 0.70 Kgs/sqm #REF! MT #REF!
Total #REF!
5.00% Over head charges 5% on (A) + (B)+(C) #REF!
Cost per 3500 sqm (E) + (F) #REF!
1 Sqm
10 Providing and laying surface dressing in single coat using 10 mm nominal size IRC HBG/HBT machine crushed
stone aggregates @ 0.008 cum / sqm on a layer of bitumen binder of RS Emulsion @1.3 Kg/sqm including cost,
(excluding seigniorage) and conveyance of all materials to work site and laid on prepared surface and rolling with
8-10 T Pneumatic roller etc., complete for finished item of work as per MoRT&H Specification 510 (5th Revision)
and as directed by the Engineer-in-charge.
Unit = Sqm
Taking output =9000 Sqm Page 138,139 of MoRT&H SDB
(A) Labour
0.44 nos. Mate 450.00 day 198.00
9.00 nos. Mazdoor working with HMP, Mechanical broom, 425.00 day 3825.00
2.00 nos. Skilled Mazdoor for checking line and levels. 465.00 day 930.00
Total 4953.00
(B) Machinary
7.20 hr Mechanical broom @ 1250 sqm/hr. 399.84 hr 2878.85
6.00 hr chip spreader @ 1500 sqm/hr. 2875.04 17250.24
6.00 hr from stock pile on road side to chip spreader 1004.40 6026.40
6.00 hr Front end loader 1 cum capacity 1843.52 11061.12
6.00 hr Emulsion pressure distributor @1750 sqm/hr. 963.20 5779.20
6.00 hr Pneumatic Tyred Roller for intermediate rolling 1436.96 8621.76
Total 55854.05
(C) Material
11.7 MT RS Emulsion @1.3 Kg/sqm #REF! #REF!
Crushed stone chippings 10 mm
72 cum nominal size @0.008 cum/sqm 1187.64 85510.15
Total #REF!
(D) Over head charges Total #REF!

Cost per 9000 sqm #REF!
1 Sqm
11 Providing 30 mm thick compacted Bituminous Concrete with 100-120 TPH batch mix plant using HBG crushed
aggregates of Grading – 2 as per table 500-17 of specification 507 of MoRT&H (5th revision), premixed with
bitumen VG-30 grade @ 5.4% of mix and filler, transporting the hot mix to work site, laying with Hydrostatic
sensor paver to the required grade, level and alignment, rolling with smooth wheeled, Pneumatic Tyred and
tandem rollers to achieve the desired compaction as per MoRT&H Specification 507 (5th revision) complete for
finished item of work in all respects as directed by Engineer-in-Charge
Unit = cum
Taking output = 191 cum (450 tonnes.) Page 138,139 of MoRT&H SDB
(A) Labour
0.84 nos. Mate 450.00 day 378.00
nos. Mazdoor working with HMP, Mechanical broom,
14.00 paver,roller,asphalt cutter and assistance for setting 425.00 day 5950.00
outlines,levels and layout of construction.
Total 8653.00
(B) Machinary
6.00 hr Batch mix HMP 27071.52 hr 162429.12
6.00 hr Hydrostatic sensor paver 100 TPH 3426.65 hr 20559.91
6.00 hr Front end loader 1 cum capacity 1843.52 hr 11061.12
3.90 hr Power road roller 8 tonne for initial break down rolling 1342.30 hr 5234.97
3.90 hr Pneumatic Tyred Roller for intermediate rolling 1436.96 hr 5604.14
3.90 hr Finish rolling with 6-8 tonne smooth wheeled tandem 1843.52 hr 7189.73
roller.
Total 224510.99
(C) Material
Total weight of mix = 450 tonnes
weight of bitumen - 450*5.4%=24.30 tonnes
Weight of aggregate = 450-24.30= 425.70 tonnes
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregate = 283.80 cum
24.30 M.T (I) VG-30 Bitumen @ 5.4 % by weight of mix #REF! MT #REF!
(ii) Aggregate
For Grading II(nominal size 13mm)
56.76 Cum of 13.2 to 10 m @ 20%
56.76 cum Avarage of 12 to 14mm, 9.5 to 11.2 mm IRC HBGM/C 1237.64 70248.50
70.95 Cum of 10-5 mmmm @ 25%
70.95 cum Avarage of 9.5 to 11.20 mm, 5 to 7 mm IRC HBGM/C 1103.27 cum 78276.72
150.41 Cum of 5mm and below mm @ 53 %
150.41 cum Avarage of 2.36 to 5mm & 2.36 and below IRC 924.77 cum 139094.05
2.838 cum Filler @ 1% of weight of aggregates. 830.64 cum 2357.36
4.257 MT Cement Filler @ 1% of weight of aggregates. 5200.00 MT 22136.40
280.96 Total #REF!

Cost per 191 cum #REF!
Rate per 1 cum #REF!
1 Cum
4.07
Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, seigniorage conveyance of all materials to site
and labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification 1500,1700,
2100 (5th Revision) and as directed by the Engineer-in-Charge for base coarse below CC Pavement.
Unit = cum
(A) Labour
0.64 Day Mate 450.00 day 288.00
1.00 Day Mason 465.00 day 465.00
15.00 Day Mazdoor 425.00 day 6375.00
Total 7128.00
(B) Material
Total 31471.36
© Machinery
6.00 hr Concrete mixer 0.4/0.28 cum 534.30 hr 3205.80
6.00 hr Generator set 35 KVA 1007.20 hr 6043.20
Total 10646.76
(E) Total of (A) + (B)+( C)+(D) 51708.43
Cost per 15 cum (E)+(F) 56879.27
1 Cum
4.08 Construction of dry lean cement concrete Sub-base over a prepares sub-grade with coarse and fine aggregate
conforming to IS:383, the size of coarse aggregate not exceeding 25mm, aggregate cement ratio not to exceed
15:1, aggregate gradation after blending to be as per table 600-1, cement content not to be less than 150kg/cum,
optimum moisture content to be determined during trial length conctruction, concrete strength not to be less than
10 Mpa at 7 days, mixed in a batching plant, transported to site, laid with a paver with electronic sensor,
compacting with 8-10 tonne vibratory roller, finishing and curing as per MoRT&H specification 601 (5th Revision)
and as directed by the Engineer-in-Charge for C.C Pavement.
Unit = cum Page 183 of MoRT&H SDB

(A) Labour
1.12 Day Mate 450.00 day 504.00
6.00 Day Mason 465.00 day 2790.00
22.00 Day Mazdoor 425.00 day 9350.00
Total 12644.00
(B) Material
202.50 cum Cost of 12.5mm SS-5 HBG M/C metal 1388.89 cum 281250.42
203.00 cum C oarse Sand at site 702.64 cum 142636.12
67.50 MT Cement at site 5200.00 MT 351000
Total 1068540.09
© Machinery
6.00 hr Batching Plant @ 20 cum/hour 1138.50 hr 6831
DATA-PIPE CULVERTS
Name of Work
#REF!
Amount
(Rs.)
1 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as
per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back filling
the excavation earth to the extent required etc., complete excluding seignioarge charges for
finished item of work as per MoRT&H specification 304(5 th Revision) and as directed by the
Engineer-in-Charge.

(A) Labour
0.32 day Mate 450.00 day 144.00
3544.00
(B) Machinery
(C) Over Head Charges on (A+B)
(D) Total of (A) + (B)+( C) 6997.20
Cost per 240 cum (D)+(E) 7696.92
1 Cum
Amount
(Rs.)
12 Dismantling of existing structures like culverts , bridges, retaining walls and other structures
comprising of masonry, cement, concrete, wood work , steel work, including T&P and
scaffolding wherever necessary sorting the dismantled material, disposal of unserviceable
materials and stacking the materials with all lifts and lead of 1000 m ( By Mechanical means in
Cement concrete grade M-15 & M-20)
Page 23,24,25 of MoRT&H SDB

Unit = cum
Taking output = 1.25 cum
(A) Labour
0.020 no Mate 450.00 1.00 9.00
0.250 no Mazdoor skilled 465.00 1.00 116.25
0.250 no Mazdoor unskilled 425.00 1.00 106.25
TOTAL A= 231.50
(B ) Machinery
Air compressor 250 cfm with 2 leads of
0.670 hour pneumatic breaker @ 1.5 cum per hour 588.40 1.00 394.23
0.270 hour Tractor Trolley 464.80 1.00 125.50
TOTAL B= 519.73
(A + B ) 751.23
(C) Over Head Charges on (A+B)
1.25 cum TOTAL Cost for 1.25 cum = (A+B+C+D) 867.67

Amount
(Rs.)
2 Plain cement concrete (1:3:6) mix using 40mm size HBG crushed stone aggregate (Coarse
aggregate and fine aggregate conforming to table 1000-2 of MORTH including cost, (excluding
seigniorage) and conveyance of all materials to site and all labour charges ,centering,
machine mixing, laying in position, Compacting , Vibrating and curing including all other
incidental and all other operational charges of T&P required etc., complete as per MoRT&H
Specification 1500,1700, 2100 (5th Revision) for foundation .

(A) Labour
0.64 Day Mate 450.00 day 288.00
1.00 Day Mason 465.00 day 465.00
15.00 Day Mazdoor 425.00 day 6375.00
Total 7128.00
(B) Material
Total 36413.92
(c ) Machinery
Total 9249.00
(D) Form work charges
0.00 % Add for Over head charges @ 4% on (A)+(B)+(C) 0.00
Over head charges @ 5%
(F) Total of (A) + (B)+( C)+(D) 55430.47
(G) Add Contractors Profit at 10% on (E) 5543.05
Cost per 15 cum (E)+(F) 60973.51
1 Cum
Amount
(Rs.)
5.03 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
materials to site and all labour charges ,centering, machine mixing, laying in position,
Compacting , Vibrating and curing including all other incidental and all other operational
charges of T&P required etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th
Revision) for footings and Raft foundation .

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 42415.67
(c ) Machinery
Total 9249.00
(D) Form work charges @ 4%
4.00 % Add for Over head charges @ 4% on (A)+(B)+(C) 2449.97
Over head charges @ 5%
(F) Total of (A) + (B)+( C)+(D) 66884.10
Cost per 15 cum (E)+(F) 73572.51
1 Cum
Amount
(Rs.)
3 Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HBG
Compacting, Vibrating and curing including all other incidental and all other operational
Revision) for Foundation

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 48644.11
(c ) Machinery
Total 9249.00
0.00 % Form work @ 10% on (A)+(B)+(C) 0.00
5.0% (E) Over head charges 5% on (A) + (B)+(C ) +(D) 67477.61 3373.88
(F) Total of (A) + (B)+( C)+(D) 70851.49
Cost per 15 cum (E)+(F) 77936.64
1 Cum
Amount
(Rs.)
4 Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm and 10mm size HBG
Compacting, Vibrating and curing including all other incidental and all other operational
Revision) for Sub structure .

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total 48644.11
(c ) Machinery
Total 9249.00
10.00 % Form work @ 10% on (A)+(B)+(C) 6747.76
5.0% (E) Over head charges 5% on (A) + (B)+(C ) +(D) 74225.37 3711.27
(F) Total of (A) + (B)+( C)+(D) 77936.64
Cost per 15 cum (E)+(F) 85730.30
1 Cum
Amount
(Rs.)
5.05 Providing, laying Reinforced cement concrete Hume pipes of 800 mm Dia., NP-4 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.
Unit = metre Page 272,273 of MoRT&H SDB

Taking output = 12.5 metre
1000 mm Dia.,
(A) Labour
0.18 nos Mate 450.00 day 81.00
0.50 nos Mason 465.00 day 232.50
4.00 nos Mazdoor 425.00 day 1700.00
Total 2013.50
(B) Material
12.50 RM Cost of 800mm Dia., pipes 0.00 RM 0.00
Total 0.00
5.0% (C) Over head charges 5% on (A) + (B) 2013.50 100.68

(D) Total of (A) + (B)+( C) 2114.18
Cost per 12.5 metre (D)+(E) 2325.59
Rate for 1 RM 186.05
1 RM
Amount
(Rs.)
5 Providing, laying Reinforced cement concrete Hume pipes of 900 mm Dia., NP-4 class for pipe
culverts including cost and conveyance of Pipes etc., complete and Labour charges for laying,
jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning, lowering and
hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and 2906 (5th
Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-Charge for
finished item of work.

1000 mm Dia.,
(A) Labour
0.18 nos Mate 450.00 day 81.00
0.50 nos Mason 465.00 day 232.50
4.00 nos Mazdoor 425.00 day 1700.00
Total 2013.50
(B) Material
12.50 RM Cost of 900mm Dia., pipes 0.00 RM 0.00
Total 0.00
5.0% (C) Over head charges 5% on (A) + (B) 2013.50 100.68

(D) Total of (A) + (B)+( C) 2114.18
Cost per 12.5 metre (D)+(E) 2325.59
Rate for 1 RM 186.05
1 RM
Amount
(Rs.)
6 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm Dia., NP-4 class for
pipe culverts including cost and conveyance of Pipes etc., complete and Labour charges for
laying, jointing of 1000mm dia. R.C.C Hume pipes in position including lifting, aligning,
lowering and hoisting etc., as per drawing and as per MoRT&H Specification 2900, 2905 and
2906 (5th Revision) and IRC Special Publication No: 13 and as directed by the Engineer-in-
Charge for finished item of work.

1000 mm Dia.,
(A) Labour
0.18 nos Mate 450.00 day 81.00
0.50 nos Mason 465.00 day 232.50
4.00 nos Mazdoor 425.00 day 1700.00
Total 2013.50
(B) Material
12.50 RM Cost of 1000mm Dia., pipes Dy. Executive Engineer
RM #VALUE!
Total #VALUE!
5.0% ( C ) Over head charges 5% on (A) + (B) #VALUE! #VALUE!

(D) Total of (A) + (B)+( C) #VALUE!
(E) Add Contractors Profit at 10% on (D) #VALUE!
Cost per 12.5 metre (D)+(E) #VALUE!
Rate for 1 RM #VALUE!
Rate to be adopted #VALUE!
1 RM
Amount
(Rs.)
9 Providing and filling bedding of Granular material around the pipes of Hume pipe culverts
suitably compacted / rammed including cost, (excluding seigniorage) and conveyance of
materials to site etc., complete as per drawing and MoRT&H Specification 2900 ( 5th
Revision) and as directed by the Engineer-in-Charge.
(A) Labour
0.28 No. Mate 450.00 day 126.00
7.00 No. Mazdoor 425.00 day 2975.00
Total 3101.00
(B) Material
12.00 cum Cost of Granular material 178.36 cum 2140.31
Total 2140.31
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 53.76 hr 134.40
0.05 hr Water tanker 6 KL capacity 698.88 hr 34.94
Total 169.34
(D) Over head charges @ 5%
(E) Total of (A) + (B)+( C)+(D) 5681.18
Cost per 10 cum (E)+(F) 6249.30
1 Cum
Amount
(Rs.)
8 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm
size including cost, (excluding seigniorage) charges and conveyance of materials to site and
including labour charges for packing the stones for revetment etc., complete for finished item of
work as per MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-
Charge for Pitching of slopes

(A) Labour
0.04 Day Mate 450.00 day 18.00
0.35 Day Mason 465.00 day 162.75
0.75 Day Mazdoor 425.00 day 318.75
Total 499.50
(B) Material
0.20 cum Cost of stone spalls 397.64 cum 79.53
Total 648.17
(E) Total of (A) + (B)+( C)+(D) 1205.05
Cost per 1 cum (E)+(F) 1325.56
1 Cum
GENERAL ABSTRACT
#REF!
PART-I AMOUNT (Rs)

Road Works
1 Road estimate #VALUE!
2 Pipe Culverts (54 Nos) #REF!
3 Box Culverts (1 Nos) #REF!
Total (Part- A) #VALUE!
PART- II
Maintenance
1 PART (B-I) - R.M Work within the D.L P i.e., 2 YEARS 122400
2 PART( B-II)- R.M work after completion of DLP for 3 years 1530000
Total (Part- B) 1,652,400
Total (Part A + Part B) #VALUE!

PART-II
1 Add VAT @ 5 % 5% #VALUE!
2 L.S. for Price Adjustment 3.0% #VALUE!
3 L.S. for Q.C. Charges 0.10% #VALUE!
4 LS for Seignarage Charges 8,167,184
5 LS for NAC 0.1% #VALUE!
6 L.S. for Avagahana Sadassu 5,000
7 L.S for RSI 0% 1,700,000
9 LS for unfore seen items & rounding 538,045
Total #VALUE!
ABSTRACT ESTIMATE FOR ROAD PART
#REF!
Sl. No.
Description of work Quantity Rate Per Amount (Rs.)
1 2 3 4 5 6
Part I A: Road Portion
1 Clearing and grubbing road land including uprooting rank vegetation, grass, bushes,
shrubs, saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and
disposal of unserviceable materials and stacking of serviceable material to be used or
auctioned, up to a lead of 1000 metres including removal and disposal of top organic soil
not exceeding 150 mm in thickness.
12.92 33320.40 1 430,534

Hec Hec
2 Dismantling of existing structures like culverts , bridges, retaining walls and other
structures comprising of masonry, cement, concrete, wood work , steel work, including
T&P and scaffolding wherever necessary sorting the dismantled material, disposal of
unserviceable materials and stacking the materials with all lifts and lead of 1000 m ( By
Mechanical means in Cement concrete grade M-15 & M-20)
1035.07
1035 694.00 1 718,290
Cum Cum
3 Scarifying the existing B.T surface to a depth of 50 mm by Mechanical means and disposal
of scarified material with all leads and lifts upto 1000 Mtrs as per MoRT&H (5th Revision)
Specn. No.305.4.3
60780
60780.00 8.70 528,786.00
Sqm Sqm
4 Earthwork excavation in soils upto SDR by mechanical means including trimming bottom
and side slopes in accordance with requirements of lines, grades and cross sections etc.,
complete including for finished item of work for trench cutting as per MoRT&H
specification 301(5th Revision) and as directed by the Engineer-in-Charge (Payment based
on levels only)
58588.55
58589.00 19.00 1 1,113,191
cum cum
5 Forming embankment with excavated Side earth by mechanical means upto SDR including
pre-watering of soil, removal of top soil, excavation of soils, depositing the soils on the
embankment, spreading soil, breaking clods, sectioning, grading and consolidation with 8
to 10 Tonnes Vibratory Road Roller @ OMC to meet requirement of table 300-2 of
MoRT&H, including all hire and operational charges of T&P and complete for finished
item of work as per MoRT&H specification 305 (5th revision).(Payment based on levels
only) The Sub grade soil & shoulders soil CBR value > 10%, Plasticity index not more than
18 and Maximum dry density > 1.8 gm/cc.
For formation 4922.40

for Shoulders 20483.78
25406.18
25406.00 110.00 1 2,794,660
cum cum
Sl. No.
1 2 3 4 5 6
6 Forming embankment, Subgrade and Shoulders with borrowed useful earth from outside
road boundary by mechanical means up to SDR with all leads and lifts including pre-
watering of soil at borrow area, removal of top soil, excavation of soils at borrowed area,
conveyance of soil, depositing the soil on the embankment, spreading soil, breaking clods,
sectioning, grading and consolidation with 8 to 10 Tonnes Vibratory Road Roller @ OMC to
meet requirement of table 300-2 of MoRT&H, including all hire and operational charges of
T&P and (excluding seigniorage) charges, complete for finished item of work as per
MoRT&H specification 305. The Sub grade soil & shoulders soil CBR value > 10%, Plasticity
index not more than 18 and Maximum dry density > 1.8 gm/cc. (Payment will be based on
levels for finished item of works)
Subgrade 15451.62
Shoulder
15451.6154
15452.00 204.00 1 3,152,208
cum cum
7 Construction of Granular sub-base by providing HBG material confirming to Grading - VI

of MoRT&H Table 400-1 including cost, (excluding seigniorage charges) and conveyance of
all materials to work site and spreading in uniform layers with motor grader or by
approved means, on prepared surface mixing by mix in place method with Rotavator /
approved means at OMC and compacting with vibratory roller to achieve the desired
density etc., complete for finished item of work as per MoRT&H Specification 401 (5th
revision) and as directed by the Engineer-in-charge. (Payment based on levels only)
16364.29
16365.00 1830.00 1 29,947,950
cum cum
8 Providing, Laying, Spreading and compacting graded HBG crushed stone aggregate to Wet
Mix Macadem specification including cost of all materials and including premixing the
material with water at OMC in mixing plant carriage of mixed material by tipper to site,
laying in uniform layers with hydrostatic sensor paver in base courses on well prepared
surface and compacting with Vibratory roller to acheive the desired density etc., as
directed by the Engineer-in-Charge and as per MoRT&H specification 406 (5th revision) for
finished item of work. (Payment based on levels only)
24955.01
24956.00 2067.00 1 51,584,052
cum cum
9 Providing and applying prime coat with bitumen Emulsion (Slow Settting-1) (Bulk) using
Emulsion pressure distributor on prepared surface of Granular base including cleaning of
road surface and spraying emulsion at the rate of 0.70 kgs per sqm using emulsion
pressure distributtor for finished item of work as per MoRT&H Specification 502 (5th
revision) and as directed by the Engineer-in-Charge.
122086.69
122087.00 #REF! 1 #REF!
sqm sqm
10 Providing and applying tack coat with VG-10 (Bulk) using Bitumen pressure distributor at
the rate of 0.20 kgs per sqm on the prepared bituminous/granular surface cleaned with
mechanical broom for finished item of work as per MoRT&H Specification 503 (5th
revision) and as directed by the Engineer-in-Charge.
118035.95
118036.00 #REF! 1 #REF!
sqm sqm
Sl. No.
1 2 3 4 5 6
11 Providing and laying surface dressing in single coat using 10 mm nominal size IRC
HBG/HBT machine crushed stone aggregates @ 0.008 cum / sqm on a layer of bitumen
binder of RS Emulsion @1.3 Kg/sqm including cost, (excluding seigniorage) and
conveyance of all materials to work site and laid on prepared surface and rolling with 8-10
T Pneumatic roller etc., complete for finished item of work as per MoRT&H Specification
510 (5th Revision) and as directed by the Engineer-in-charge.
118035.95
118036.00 #REF! 1 #REF!
sqm sqm
12 Providing 30 mm thick compacted Bituminous Concrete with 100-120 TPH batch mix plant
using HBG crushed aggregates of Grading – 2 as per table 500-17 of specification 507 of
MoRT&H (5th revision), premixed with bitumen VG-30 grade @ 5.4% of mix and filler,
transporting the hot mix to work site, laying with Hydrostatic sensor paver to the required
grade, level and alignment, rolling with smooth wheeled, Pneumatic Tyred and tandem
rollers to achieve the desired compaction as per MoRT&H Specification 507 (5th revision)
complete for finished item of work in all respects as directed by Engineer-in-Charge
3541.08
3541.00 #REF! 1 #REF!
cum cum
DRAIN
16 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures
as per drawing and technical specification including setting out, construction of shoring and
bracing, removal of stumps and other deleterious matter, dressing sides of bottom, back
filling the excavation earth to the extent required etc., complete excluding seignioarge
charges for finished item of work as per MoRT&H specification 304(5th Revision) and as
directed by the Engineer-in-Charge.
Open drain Qty 7777.42

Masonary Drain Qty 0.00
7777.42
7777.00 32.00 1 248,864
cum cum
17 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
seigniorage conveyance of all materials to site and labour charges, centering, machine
mixing, laying, Vibrating, curing etc., including all other incidental and operational charges
of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for base
coarse below CC Pavement.
0
0.00 4065.00 1 -
cum cum
18 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size HBG
crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine
conveyance of all materials to site and all labour charges ,centering, machine mixing,
laying in position, Compacting , Vibrating and curing including all other incidental and all
other operational charges of T&P required etc., complete as per MoRT&H Specification
1500,1700, 2100 (5th Revision) for footings and Raft foundation .
Masonary Drain Qty 0.00

0.00 4905.00 1 -
cum cum
Total Cost #VALUE!
Sl. No.
1 2 3 4 5 6
PART -I (B) - Routine MAINTENACE WORK within the Defects Laibility Period
i.e., 2 YEARS
1 Routine Maintenance for Jungle clearance / tree and shrub trimming and culvert repairs /
vents maintenance / parapet wall repairs / retaining wall repairs etc within DLP i.e., 2
years.
17 Kms - DL 17.000 Kms 3,600.00 2.00 122,400
PART-I ( C )- Routine MAINTENANCE WORK after completion of DLP for 3 years

2 Routine Maintenance comprising of B.T Pot Hole filling B.T. edge repairs (and other items
on B.T carriage way such as crack sealing, minor surface repair etc., and unpaved shoulder
repair (Berms) / surface drains maintenance / including gravelling berms and jungle
clearance / tree and shrub trimming and culvert repairs / vent maintenance / parapet wall
repairs / retaining wall repair etc., Ordinary repairs to bridges and sign maintenance /
guard stones maintenance / painting Km /Hm stones and others for 3 years from the end
of DLP.
17 Kms - DL 17.000 Kms 30,000.00 3.00 1,530,000
Foot note:
The data for the Routine Maintenance items to be covered will be prepared with SSR with
which Plan Work Estimate is sanctioned and the items of Routine Maintenance will be
carried out these rates duly operating the quoted percentage. Payment shall be made for
the items to be recorded in M.Book. The overall amount shall be for Routine Maintenance
for 3 years after DLP and for Routine Maintenance of culverts & Jungle Clearance for 2
years after completion of Plan Work shall be limited maximum to amounts indicated at Part
I (B) & Part I (C)
TOTAL for Widening and strengthening including 5 years of Routine #VALUE!

Maintenance
ABSTRACT ESTIMATE FOR BOX CULVERT
#REF!
Sl. No.
1 2 3 4 5 6
Part I B: Box Culverts 1 Nos
A. Foundation
1 #REF!
141.50
141.00 #REF! 1 #REF!
cum cum
2 #REF!
13.79
14.00 #REF! 1 #REF!
cum cum
B. Sub Structure
3 #REF!
63.84
64.00 #REF! 1 #REF!
cum cum
4 #REF!
8.30
Sl. No.
1 2 3 4 5 6
8.00 #REF! 1 #REF!
MT MT
5 #REF!
84.00 #REF! 1 #REF!

each each
6 #REF!
40.59
41.00 #REF! 1 #REF!
Cum cum
C.Super Structure
7 #REF!
25.12
25.00 #REF! 1 #REF!
cum cum
8 #REF!
3.27
3.00 #REF! 1 #REF!
MT MT
9 Providing and applying tack coat with VG-10 (Bulk) using Bitumen pressure
distributor at the rate of 0.20 kgs per sqm on the prepared bituminous/granular
surface cleaned with mechanical broom for finished item of work as per MoRT&H
Specification 503 (5th revision) and as directed by the Engineer-in-Charge.
45.86
Sl. No.
1 2 3 4 5 6
46.00 #REF! 1 #REF!
Sqm Sqm
10 Providing 30 mm thick compacted Bituminous Concrete with 100-120 TPH batch

mix plant using HBG crushed aggregates of Grading – 2 as per table 500-17 of
specification 507 of MoRT&H (5th revision), premixed with bitumen VG-30 grade @
5.4% of mix and filler, transporting the hot mix to work site, laying with Hydrostatic
sensor paver to the required grade, level and alignment, rolling with smooth
wheeled, Pneumatic Tyred and tandem rollers to achieve the desired compaction
as per MoRT&H Specification 507 (5th revision) complete for finished item of work
in all respects as directed by Engineer-in-Charge
2.98
3.00 #REF! 1 #REF!
cum cum
11 #REF!
10.08
10.00 #REF! 1 #REF!
RM RM
12 #REF!
8.00
8.00 #REF! 1 #REF!
each each
D. Protection Work
13 #REF!
74.25
74.00 #REF! 1 #REF!
cum cum
14 #REF!
Sl. No.
1 2 3 4 5 6
75.65
76.00 #REF! 1 #REF!
cum cum
16 #REF!
304.06
304.00 #REF! 1 #REF!
Cum Cum
Total Amount #REF!
AEE-III DEE-V EE-R DCE-Roads

ABSTRACT ESTIMATE FOR PIPE CULVERTS
#REF!
Sl.
No.
1 2 3 4 5 6
Part I B: Pipe Culverts (54 No.s)
1 Earthwork excavation in soils upto SDR by mechanical means for
foundations of structures as per drawing and technical specification
including setting out, construction of shoring and bracing, removal of
stumps and other deleterious matter, dressing sides of bottom, back
filling the excavation earth to the extent required etc., complete
excluding seignioarge charges for finished item of work as per MoRT&H
specification 304(5th Revision) and as directed by the Engineer-in-
Charge.
6857.811
6858.00 32.00 1 219,456
cum cum
2 Plain cement concrete (1:3:6) mix using 40mm size HBG crushed stone
aggregate (Coarse aggregate and fine aggregate conforming to table
1000-2 of MORTH including cost, (excluding seigniorage) and
conveyance of all materials to site and all labour charges ,centering,
machine mixing, laying in position, Compacting , Vibrating and curing
including all other incidental and all other operational charges of T&P
required etc., complete as per MoRT&H Specification 1500,1700, 2100
(5th Revision) for foundation .
156.24
157.00 4065.00 1 638,205
cum cum
3 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm

and 10mm size HBG crushed stone aggregate (Coarse aggregate
conforming to table 1000-1 and fine aggregate conforming to table
1000-2) including cost, (excluding seigniorage) and conveyance of all
materials to site and all labour charges ,centering, machine mixing,
laying in position, Compacting , Vibrating and curing including all other
incidental and all other operational charges of T&P required etc.,
complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision)
for footings and Raft foundation .
823.944
824.00 4905.00 1 4,041,720
Sl.
No.
1 2 3 4 5 6
cum cum
4 Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm

materials to site and all labour charges , centering, machine mixing,
laying in position, Compacting, Vibrating and curing including all other
for Foundation
994.989
995.00 5196.00 1 5,170,020
cum cum
5 Vibrated cement concrete M20 Grade Concrete using 40mm , 20mm

materials to site and all labour charges , centering, machine mixing,
laying in position, Compacting, Vibrating and curing including all other
for Sub structure .
215.188
216.00 5715.00 1 1,234,440
cum cum
6 Providing, laying Reinforced cement concrete Hume pipes of 1000 mm

Dia., NP-4 class for pipe culverts including cost and conveyance of
Pipes etc., complete and Labour charges for laying, jointing of 1000mm
dia. R.C.C Hume pipes in position including lifting, aligning, lowering
and hoisting etc., as per drawing and as per MoRT&H Specification
2900, 2905 and 2906 (5th Revision) and IRC Special Publication No:
13 and as directed by the Engineer-in-Charge for finished item of work.
765.00
765.00 #VALUE! 1 #VALUE!
RM RM
Sl.
No.
1 2 3 4 5 6
7 #REF!
85.37
86.00 #REF! 1 #REF!
cum cum
8 Providing dry rough stone revetment 300 mm thick with HBG stone of
not less than 300 mm size including cost, (excluding seigniorage)
charges and conveyance of materials to site and including labour
charges for packing the stones for revetment etc., complete for finished
item of work as per MoRT&H specification 2504 ( 5th revision ) and as
directed by the Engineer-in-Charge for Pitching of slopes
506.40
507.00 1326.00 1 672,282
cum cum
TOTAL AMOUNT Rs. #REF!
we have reduce the pipe culvert from 62 to 54 as per the direction of E-in c
ABSTRACT ESTIMATE FOR MINOR BRIDGE
#REF!
Sl. No.
1 2 3 4 5 6
Part : Minor Bridge (3 No.s) at km 27+802, 32+039 and 32+511
7.01 Earthwork excavation in soils upto SDR by mechanical means for foundations of
of bottom, back filling the excavation earth to the extent required etc., complete
excluding seignioarge charges for finished item of work as per MoRT&H specification
304(5th Revision) and as directed by the Engineer-in-Charge.
3791.00 32.00 1 121,312

cum cum
7.02 Filling in between body walls with gravel including cost ,conveyance and (excluding
seigniorage) of all materials to site etc., complete as per Clause 710.1.4 of IRC :
78and as per MoRT&H Specification No. 2200 & 2907(5th Revision) and as per
Drawing and technical specifications for finished item of work
809.34 625.00 1 505,838

cum cum
7.03 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 %
of 40 mm HBG metal satisfying the requirements laid down in clause 2504.2.2 of
MoRT&H specifications to a thickness of not less than 600mm with smaller size towards
the soil and bigger size towards the wall and provided over the entire surface behind
the abutment, wing wall and return wall to the full height compacted to a firm condition
including cost and conveyance of all metal (excluding seigniorage) charges ,and all
labour charges as directed by the departmental officers as per drawing and Technical
specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H (5th
Revision) for finished item of work.
223.90 1504.00 1 336,746

cum cum
7.04 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
1500,1700, 2100 (5th Revision) for leveling Course
274.08 #REF! 1 #REF!

cum cum
7.05 Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed
fabrication charges for finished item as per MoRT&H specification 1500,1600,1700 &
2200 (5th revision ) and as directed by the Engineer-in-Charge for Bed blocks &
Backing walls
394.38 #REF! 1 #REF!
cum cum
Sl. No.
1 2 3 4 5 6
7.06 Vibrated reinforced cement concrete M 35grade using 20mm & 10mm HBG crushed
Engineer-in-Charge for foundations
881.43 #REF! 1 #REF!
cum cum
Engineer-in-Charge for Sub structure
435.91 #REF! 1 #REF!
cum cum
Engineer-in-Charge for superstructure (slab )
704.53 #REF! 1 #REF!

cum cum
7.09 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all
fabrication of reinforcement including cutting, bending, binding rods, tying grills, placing
them in position etc., complete including cost and conveyance of binding wire and all
handling charges and operational charges etc., and including over lapping welding if
required etc., complete for all R.C.C items for finished item of work as per standard
drawings, as per the directions of the Engineer-in-Charge and as per MoRT&H
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for foundations
of R.C.C items.
70.51 59367.00 1 4,185,967

MT MT
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Sub
structure of R.C.C items.
34.87 59316.00 1 2,068,349

MT MT
Sl. No.
1 2 3 4 5 6
specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Super
56.36 61109.00 1 3,444,103

MT MT
7.12 Providing and laying 25 mm thick mastic asphalt wearing course with paving grade
bitumen meeting the requirements given in table 500-29, prepared by using mastic
cooker and laid to required level and slope after cleaning the surface, including
providing antiskid surface with bitumen precoated finegrained hard stone chipping of
13.2 mm nominal size at the rate of 0.005cum per 10 sqm and at an approximate
spacing of 10 cm center to center in both directions, pressed into surface when the
temperature of surfaces is not less than 1000C, protruding 1 mm to 4 mm over mastic
surface, all complete as per clause 515.
1465.20 #REF! 1 #REF!

sqm sqm
7.13 Drainage spouts complete as per drawing and technical specifications Clause 1209
MORD & 2705 MORTH at complete and as directed by the Engineer-in-Charge
21.00 2837.00 1 59,577
no. no.
7.14 Providing and fixing bearings complete as per drawing and Technical Specification
2000,2200 and 2300. a) Kraft Paper / Tar Paper bearings
21.60 60.00 1 1,296

sqm sqm
7.15 Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints and
Construction joints of approved quality including cost, conveyance and placing in
position, etc., complete as directed by the Engineer-in-charge.
72.00 991.00 1 71,352
sqm sqm
7.16 Vibrated cement concrete M 15 Grade Concrete using 40mm , 20mm and 10mm size
2700 (5th Revision) for levelling course below approach slab.
37.80 #REF! 1 #REF!

cum cum
approved drawings and as directed during execution with including cost of steel and its
Engineer-in-Charge for approach slab.
Sl. No.
1 2 3 4 5 6
75.60 #REF! 1 #REF!
cum cum
7.18 Providing and laying filter material with Gravel underneath pitching in slopes including
cost, (excluding seigniorage) charges and conveyance of materials to site including
labour charges etc., complete for finished item of work as per MoRT&H Specification
2504 (5th Revision) and as directed by the Engineer-in-Charge
12.06 867.00 1 10,456

cum cum
7.19 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300
mm size including cost, (excluding seigniorage) charges and conveyance of materials
to site and including labour charges for packing the stones for revetment etc., complete
for finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as
27.91 1326.00 1 37,009
cum cum
7.2 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter
AC pipe extending through the full width of the structure at 1.00m C/C in both
horizontal and vertical direction so that the weep holes in each horizontal direction is
staggered from the weep holes laying above and below lines as shown in drawing
including cost and conveyance of the A.C pipes and labour charges for cutting to
required length, placing the pipe with a slope of about 1V : 20H towards stream side
face etc., complete for finished item of work for weep holes as per SSR Data
296.00 244.00 1 72,224

Rm Rm
7.21 Provision of an Reinforced cement concrete crash barrier at the edges of the road,
approaches to bridge structures and medians, constructed with M-40 grade concrete
with HYSD reinforcement conforming to IRC:21 and dowel bars 25 mm dia, 450 mm
long at expansion joints filled with pre-moulded asphalt filler board, keyed to the
structure on which it is built and installed as per design given in the enclosure to MOST
circular No. RW/NH - 33022/1/94-DO III dated 24 June 1994 as per dimensions in the
approved drawing and at locations directed by the Engineer, all as specified
234.40 #REF! 1 #REF!

Rm Rm
7.22 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300
mm (boulder weighing not less than 40kg) size including cost, (excluding seigniorage)
charges and conveyance of materials to site and including labour charges for packing
the stones for revetment etc., complete for finished item of work as per MoRT&H
specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for
Pitching of slopes
791.10 1326.00 1 1,048,999

cum cum
7.23 A Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone
aggregate and fine aggregate conforming to table 1000-2 of MoRT&H including cost,
(excluding seigniorage) conveyance of all materials to site and labour charges,
centering, machine mixing, laying, Vibrating, curing etc., including all other incidental
and operational charges of all T&P etc., complete for finished item of work as per
MoRT&H specification 1500,1700, 2100 (5th Revision) and as directed by the
Engineer-in-Charge(5th Revision) for filling for bed protection.
Sl. No.
1 2 3 4 5 6
109.35 #REF! 1 #REF!
cum cum
7.23 B Providing and laying Boulders apron for bed protection against scour with stone
boulders weighing not less than 40Kg each complete as per Drawings and Technical
Specifications Clause 2503 and 150mm Thk. flat stone apron embedded in 300mm
thick concrete (VCC 1:4:8) ( 5th revision ) and as directed by the Engineer-in-Charge
for Pitching of slopes
218.71 #REF! 1 #REF!
cum cum
7.24 Providing and applying 2 coats of water based cement paint to unplastered concrete
surface after cleaning the surface of dirt, dust, oil, grease, efflorescence and applying
paint @ of 1 litre for 2 sqm as per Tech Specification 800 MORTH.
3.00 137.00 1 411

sqm sqm
Total Amount #REF!

DATA-Minor Bridge
Amount
(Rs.)
7.01 Earthwork excavation in soils upto SDR by mechanical means for foundations of structures as per
drawing and technical specification including setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter, dressing sides of bottom, back filling the
excavation earth to the extent required etc., complete excluding seignioarge charges for finished
item of work as per MoRT&H specification 304(5th Revision) and as directed by the Engineer-in-
Charge.

(A) Labour
0.32 day Mate 450.00 day 144.00
3544.00
(B) Machinery
5.00% Over head charges @ 5% 6664.00 333.20
(D) Total of (A) + (B)+( C) 6997.20
Cost per 240 cum (D)+(E) 7696.92
1 Cum
7.02 Filling in between body walls with gravel including cost ,conveyance and (excluding seigniorage)
of all materials to site etc., complete as per Clause 710.1.4 of IRC : 78and as per MoRT&H
Specification No. 2200 & 2907(5th Revision) and as per Drawing and technical specifications for
finished item of work
(A) Labour
0.28 Day Mate 450.00 day 126.00
7.00 Day Mazdoor 425.00 day 2975.00
Total 3101.00
(B) Material
12.00 cum Cost of Gravel 178.36 cum 2140.31
Total 2140.31
© Machinery
2.50 hr Plate compactor/Power rammer/road roller 53.76 hr 134.40
Total 169.34
5.00% Add for Over head charges @ 5% on (A)+(B)+( C) 5410.65 270.53
(E) Total of (A) + (B)+( C)+(D) 5681.18
Cost per 10 cum (E)+(F) 6249.30
Amount
(Rs.)
1 Cum
7.03 Providing and laying of filter media using 50% of 150 mm IRC soling stone and 50 % of 40 mm
HBG metal satisfying the requirements laid down in clause 2504.2.2 of MoRT&H specifications to a
thickness of not less than 600mm with smaller size towards the soil and bigger size towards the
wall and provided over the entire surface behind the abutment, wing wall and return wall to the full
height compacted to a firm condition including cost and conveyance of all metal (excluding
seigniorage) charges ,and all labour charges as directed by the departmental officers as per
drawing and Technical specifications as per clause 710.1.1 of IRC:78 and Clause 2200 of MoRT&H
(5th Revision) for finished item of work.

(A) Labour
0.32 Day Mate 450.00 day 144.00
7.00 Day Mazdoor 425.00 day 2975.00
1.00 Day Mazdoor skiled 465.00 day 465.00
Total 3584.00
(B) Material
6.00 cum Cost of 150mm size IRC soling stone 502.64 cum 3015.85
6.00 cum Cost of 40mm size IRC metal 1062.64 cum 6375.85
Total 9391.70
© Machinery
Total 41.93
(E) Total of (A) + (B)+( C)+(D) 13668.51
Cost per 15 cum (E)+(F) 15035.36
1 Cum
materials to site and all labour charges ,centering, machine mixing, laying in position, Compacting ,
Vibrating and curing including all other incidental and all other operational charges of T&P required
etc., complete as per MoRT&H Specification 1500,1700, 2100 (5th Revision) for leveling Course

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Amount
(Rs.)
6.75 cum Sand at site #REF! cum #REF!
Total #REF!
© Machinery
Total 9249.00
4.00 % Add for Over head charges @ 4% on (A)+(B)+(C) #REF!
5.00% Add for Over head charges @ 5% on (A)+(B)+( C) #REF! #REF!
(F) Total of (A) + (B)+( C)+(D) #REF!
(G) Add Contractors Profit at 10% on (E) #REF!
Cost per 15 cum (E)+(F) #REF!
Rate for 1 cum #REF!
1 Cum
charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and
operational charges of all T&P as per approved drawings and as directed during execution but
excluding cost of steel and its fabrication charges for finished item as per MoRT&H specification
1500,1600,1700 & 2200 (5th revision ) and as directed by the Engineer-in-Charge for Bed blocks
& Backing walls

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total #REF!
(C) Machinery
Total 9249.00
(D) Form work
10.00 % Form work @ 10% on (A)+(B)+( C) #REF! Cum #REF!
(F) Total of (A) + (B)+( C)+(D)+(E) #REF!
(G) Add Contractors Profit at 10% on (F) #REF!
Cost per 15 cum (F)+(G) #REF!
Amount
(Rs.)
1 Cum
7.06 Vibrated reinforced cement concrete M 35grade using 20mm & 10mm HBG crushed stone
excluding cost of steel and its fabrication charges for finished item as per SBD specification as
directed by the Engineer-in-Charge for foundations

(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total #REF!
(C) Machinery
15.00 hr Transit Mixer 4 cum capacity for lead upto 1 k 2140.10 hr 32101.50
Transit Mixer 4 cum capacity lead beyond 1
300.00 L 3.14 hr 942.00
Km, L - lead in Kilometer
Total 63898.50
(D) Form work
3.00 % Form work @ 3.00% on (A)+(B)+( C) #REF! Cum #REF!
1 Cum
directed by the Engineer-in-Charge for Sub structure
Amount
(Rs.)
Unit = cum Page347 & 455 of MoRT&H SDB
(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total #REF!
(C) Machinery
300.00 L 3.14 hr 942.00
Total 63898.50
(D) Form work
10.00 % Form work @ 10 on (A)+(B)+( C) #REF! Cum #REF!
1 Cum
directed by the Engineer-in-Charge for superstructure (slab )
Unit = cum Page480 of MoRT&H SDB

(A) Labour
0.88 Day mate 450.00 day 396.00
3.00 Day Mason 465.00 day 1395.00
19.00 Day Mazdoor 425.00 day 8075.00
Total 9866.00
(B) Material
Amount
(Rs.)
Total #REF!
(C) Machinery
300.00 L 3.14 hr 942.00
Total 63898.50
(D) Form work
1 Cum
7.09 Providing HYSD bars ( Fe-415 ) of different diameters, wrought and put up bars of all diameters
including cost and conveyance of steel to site and all labour charges for fabrication of
finished item of work as per standard drawings, as per the directions of the Engineer-in-Charge and
as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for
foundations of R.C.C items.

Unit = MT
(A) Labour
0.40 no Mate 450.00 1.00 180.00
2.00 no Black smith 500.00 1.00 1000.00
6.00 no Mazdoor 425.00 1.00 2550.00
TOTAL A= 3730.00
(B) Material
TOTAL B= 47670.00
rate per 1 MT (excluding OH & CP) 51400.00

Amount
(Rs.)
as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Sub

Unit = MT
(A) Labour
0.34 no Mate 450.00 1.00 153.00
2.00 no Black smith 385.00 1.00 770.00
6.50 no Mazdoor 425.00 1.00 2762.50
TOTAL A= 3685.50
(B) Material
TOTAL B= 47670.00

as per MoRT&H specification 1600 &2200 (5th revision) and as per I.S.1786 of 1985 for Super

Unit = MT
(A) Labour
0.44 no Mate 450.00 1.00 198.00
3.00 no Black smith 500.00 1.00 1500.00
8.00 no Mazdoor 425.00 1.00 3400.00
TOTAL A= 5098.00
(B) Material
Amount
(Rs.)
TOTAL B= 47810.00

7.10 Providing and laying 25 mm thick mastic asphalt wearing course with paving grade bitumen
meeting the requirements given in table 500-29, prepared by using mastic cooker and laid to
required level and slope after cleaning the surface, including providing antiskid surface with
bitumen precoated finegrained hard stone chipping of 13.2 mm nominal size at the rate of
0.005cum per 10 sqm and at an approximate spacing of 10 cm center to center in both directions,
pressed into surface when the temperature of surfaces is not less than 1000C, protruding 1 mm to
4 mm over mastic surface, all complete as per clause 515.
Unit = sqm
Taking output =35.00 Sqm (0.87 cum) assuming a Page 151 of MoRT&H SDB
density of 2.3 tonn/cum
(A) Labour
0.44 nos. Mate 450.00 day 198.00
10.00 nos. Mazdoor working with HMP, Mechanical 425.00 day 4250.00
Total 4913.00
(B) Machinary
0.06 hr Mechanical broom @ 1250 sqm per hour 399.84 hr 23.99
6.00 hr Mastic cooker 1 tonne capacity 65.00 hr 390.00
6.00 hr Bitumen boiler 1500 litres capacity 209.00 hr 1254.00
hr Tractor for towing and positioning of mastic
1.00 cooker and bitumen boiler 415.00 hr 415.00
Total 2118.29
(C) Material
Base mastic (without coarse aggregates) =
60 per cent
Coarse aggregate (6.3mm to 13.2 mm) = 40
per cent .
Proportion of material required for mastic
asphalt with coarse aggregates (based on
mix design done by CRRI for a specific
case)
I) Bitumen 85/25 or 30/40 @ 10.2 per cent

0.200 tonne #REF! tonne #REF!
by weight of mix. 2 x 10.2/100 = 0.204
Amount
(Rs.)
ii) Fine aggregate passing 2.36mm and

retained on 0.075mm sieve @ 31.9 per cent
0.39 cum 830.64 cum 323.9
by weight of mix = 2 x 31.9/100 = 0.638
tonnes = 0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium content

not less than 80 per cent by weight @ 17.92
0.36 tonne 0.00 tonne 0.0
per cent by weight of mix = 2 x 17.92/100 =
0.36
iv) Coarse aggregates 6.3 mm to 13.2 mm

0.55 cum @ 40 per cent by weight of mix = 2 x 40/100 1164.72 cum 640.6
= 0.8 MT = 0.8/1.456 = 0.55
v) Pre-coated stone chips of 13.2 mm

0.02 cum nominal size for skid resistance = 35 x 381.90 cum 7.6
0.005/10 = 0.018
vi) Bitumen for coating of chips @ 2 per cent
0.50 kg by weight = 0.018 x 1.456 x 2/100 = 0.0005 #REF! kg #REF!
MT = 0.5kg
Total #REF!
A+B +C= TOTAL #REF!
Cost per 35.00 Sqm #REF!
Rate per 1 Sqm #REF!
1 Sqm
7.11 Drainage spouts complete as per drawing and technical specifications Clause 1209 MORD & 2705
MORTH at complete and as directed by the Engineer-in-Charge
Page No 499 of MoRT&H SDB
Unit = 1 No
(A) Labour
0.03 no mate 450.00 1.00 13.50
0.01 no Mason skilled 500.00 1.00 5.00
0.02 no Black smith 385.00 1.00 7.70
0.22 no Mazdoor 425.00 1.00 93.50
TOTAL A= 119.70
(B) Material
corrosion resistanct structural steel including
5% wastage (M087, Pg.29 of SSR 2014-15)
0.004 MT 59225.00 1.00 236.90
6.00 nos GI bolt 10mm Dia (M110, Pg.30 of SSR 2014- 23.00 1.00 138.00
2.00 RM G I Pipe 100 mm dia B Class (Sl.32, Pg.12 o 735.00 1.00 1470.00
Galvanised MS flat clamp(M101, Pg.30 of
2.00 each SSR 2014-15) 195.00 1.00 390.00
TOTAL B= 2234.90
(A + B ) 2354.60
Amount
(Rs.)
5.00 % Add @ 5 per cent of cost of material and 2354.60 117.73

labour (a+b) for electrodes, gas cutting,
sealant, anti-corrosive bituminous paint, mild
steel grating etc.
1.00 NO TOTAL Cost for 1 NO = (A+B+C+D) 2837.29

Providing and fixing bearings complete as per drawing and Technical Specification 2000,2200 and
7.12 2300. a) Kraft Paper / Tar Paper bearings
Unit = Sqm
Rate 60.00
Providing 25.4 mm mastic pads for Longitudinal joints, Transversal expansion joints and
7.13 Construction joints of approved quality including cost, conveyance and placing in position, etc.,
complete as directed by the Engineer-in-charge.
Unit = Sqm
Rate as per Building SSR Item No.197 991.00
materials to site and all labour charges ,centering, machine mixing, laying in position, Compacting ,
Vibrating and curing including all other incidental and all other operational charges of T&P required
etc., complete as per MoRT&H Specification 2700 (5th Revision) for levelling course below
approach slab.

(A) Labour
0.86 Day Mate 450.00 day 387.00
1.50 Day Mason 465.00 day 697.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 9584.50
(B) Material
Total #REF!
© Machinery
Total 9249.00
(E) Over head charges
Amount
(Rs.)
1 Cum
operational charges of all T&P as per approved drawings and as directed during execution with
including cost of steel and its fabrication charges for finished item as per SBD specification as
directed by the Engineer-in-Charge for approach slab.

(A) Labour
0.84 Day mate 450.00 day 378.00
3.00 Day Mason 465.00 day 1395.00
18.00 Day Mazdoor 425.00 day 7650.00
Total 9423.00
(B) Material
Total #REF!
(C) Machinery
300.00 L 3.14 hr 942.00
Total 63898.50
(D) Form work
0.00
1 Cum
Cement concreteM30 Grade by using batching plant,

excluding formwork i.e. per cum basic cost (a+b+c) #REF!
1.00 Cum (Excluding OH & CP) 1.00 #REF!
( Refer relevant item of concrete in except that form
work may be added at the rate of 2 per cent of cost
against 3.5 per cent provided in the foundation
concrete.
#REF!
HYSD bar reinforcement Rate as per item No 51355.50
0.05 14.2(Excluding OH & CP) 2567.78
(A + B ) #REF!
Amount
(Rs.)
5.00% % (C) Over Head Charges on (A+B) #REF! #REF!
10.00 % (D) Contractors Profit on (A+B+C) #REF! #REF!
1.00 cum TOTAL Cost for 1 cum = (A+B+C+D) #REF!

7.16 Providing and laying filter material with Gravel underneath pitching in slopes including cost,
(excluding seigniorage) charges and conveyance of materials to site including labour charges
etc., complete for finished item of work as per MoRT&H Specification 2504 (5th Revision) and as
directed by the Engineer-in-Charge
Unit = cum Page 523of MoRT&H SDB
(A) Labour
0.05 Day Mate 450.00 day 22.50
0.25 Day Mazdoor skilled 357.00 day 89.25
1.00 Day Mazdoor 425.00 day 425.00
Total 536.75
(B) Material
1.20 cum Cost of Gravel 178.36 cum 214.03
Total 214.03
(E) Total of (A) + (B)+( C)+(D) 788.32
1 Cum
7.17 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm size
including cost, (excluding seigniorage) charges and conveyance of materials to site and including
labour charges for packing the stones for revetment etc., complete for finished item of work as per
MoRT&H specification 2504 ( 5th revision ) and as directed by the Engineer-in-Charge for
Pitching of slopes

(A) Labour
0.04 Day Mate 450.00 day 18.00
0.35 Day Mason 465.00 day 162.75
0.75 Day Mazdoor 425.00 day 318.75
Total 499.50
(B) Material
Total 648.17
Amount
(Rs.)

(E) Total of (A) + (B)+( C)+(D) 1205.05
7.18 Providing Weep holes in VCC Abutment/ Wing wall/return wall with 100mm Diameter AC pipe
extending through the full width of the structure at 1.00m C/C in both horizontal and vertical
direction so that the weep holes in each horizontal direction is staggered from the weep holes
laying above and below lines as shown in drawing including cost and conveyance of the A.C pipes
and labour charges for cutting to required length, placing the pipe with a slope of about 1V : 20H
towards stream side face etc., complete for finished item of work for weep holes as per SSR Data
Page No. 28, SSR 2014-15 Rm 244.00

Unit = RM
7.19 Provision of an Reinforced cement concrete crash barrier at the edges of the road, approaches to
bridge structures and medians, constructed with M-40 grade concrete with HYSD reinforcement
conforming to IRC:21 and dowel bars 25 mm dia, 450 mm long at expansion joints filled with pre-
moulded asphalt filler board, keyed to the structure on which it is built and installed as per design
given in the enclosure to MOST circular No. RW/NH - 33022/1/94-DO III dated 24 June 1994 as
per dimensions in the approved drawing and at locations directed by the Engineer, all as specified
Unit = RM
Taking output = 10 RM
M40 Grade concrete
Unit = cum Page 237 & 482 of MoRT&H SDB
(A) Labour
0.94 Day Mate 450.00 day 423
3.50 Day Mason 465.00 day 1627.50
20.00 Day Mazdoor 425.00 day 8500.00
Total 10550.50
(B) Material
Total #REF!
(C) Machinery
300.00 L 3.14 hr 942.00
Total 63898.50
(D) Form work
Amount
(Rs.)
0.00% Add for Over head charges @ 5% on (A)+(B)+( C)+(D) #REF!
#REF!
Cost per 120 cum #REF!
1 Cum
(A) M40 grade concrete
3.00 Cum M 40 #REF! 1.00 #REF!
(B) Labour
0.04 no Mate 450.00 1.00 18.00
1.00 no Mazdoor 425.00 1.00 425.00
TOTAL A= 443.00
(B) Material
0.32 Kg Pre-moulded asphalt filler board 724.90 1.00 231.97
TOTAL B= 12831.97
(A + B ) #REF!
5.00% % (C) Over Head Charges on (A+B) #REF! #REF!
10.00 % (D) Contractors Profit on (A+B+C) #REF! #REF!
10.00 RM TOTAL Cost for 10 RM = (A+B+C+D) #REF!

Rate per 1 RM #REF!
Rate per 1 RM #REF!
7.2 Providing dry rough stone revetment 300 mm thick with HBG stone of not less than 300 mm
(boulder weighing not less than 40kg) size including cost, (excluding seigniorage) charges and
conveyance of materials to site and including labour charges for packing the stones for revetment
etc., complete for finished item of work as per MoRT&H specification 2504 ( 5th revision ) and as

(A) Labour
0.04 Day Mate 450.00 day 18.00
0.35 Day Mason 465.00 day 162.75
0.75 Day Mazdoor 425.00 day 318.75
Total 499.50
(B) Material
Total 648.17
(E) Total of (A) + (B)+( C)+(D) 1205.05
Amount
(Rs.)
7.21 Providing Vibrated Cement Concrete (1:4:8) mix using 40mm size HBG crushed stone aggregate
and fine aggregate conforming to table 1000-2 of MoRT&H including cost, (excluding seigniorage)
conveyance of all materials to site and labour charges, centering, machine mixing, laying,
Vibrating, curing etc., including all other incidental and operational charges of all T&P etc.,
complete for finished item of work as per MoRT&H specification 1500,1700, 2100 (5th Revision)
and as directed by the Engineer-in-Charge(5th Revision) for filling for bed protection.

(A) Labour
0.64 Day Mate 450.00 day 288.00
1.00 Day Mason 465.00 day 465.00
15.00 Day Mazdoor 425.00 day 6375.00
Total 7128.00
(B) Material
Total #REF!
© Machinery
2 hour Water Tanker 6KL 698.88 1397.76
Total 10646.76
0.00 % Add for Over head charges #REF!
1 Cum
7.22 Providing and applying 2 coats of water based cement paint to unplastered concrete surface after
cleaning the surface of dirt, dust, oil, grease, efflorescence and applying paint @ of 1 litre for 2 sqm
as per Tech Specification 800 MORTH.
Unit : Sqm
Taking out put = 10 Sqm Page 505 of MoRT&H SDB
(A) Labour
0.01 day Mate 450.00 day 4.50
0.25 day painter 450.00 day 112.50
0.25 day Mazdoor Unskilled 425.00 day 106.25
223.25
(B) Material
Amount
(Rs.)
Water based paint of approved quality for

5.00 ltr 193.00 cum 965.00
cement concrete surface
965.00
5.00% Over head charges @ 5% on (A) + (B) 1188.25 59.41

(D) Total of (A) + (B)+( C) 1247.66
Cost per 10 sqm (D) + (E) 1372.43
Rate per sqm 137.24
Rate per 1 sqm 137.00
1 sqm
ROAD SAFETY DATA

8.01 Providing and laying of Hot Applied Thermoplastic compound 2.5 mm thick including reflecting glass beads on
bituminous surface at 250 gms per sqm area, thickness of 2.5 mm is exclusive of surface applied glass bead
as per IRC:35, the finished surface to be level, uniform and free from streaks and holes etc. complete for
finished item of work (with all leads and Lifts).(Data communicate vide E-in-C(R&B) SR, Circular Memo No.
Road Signages/DCE(R)/EE2/ DEE7/ AEE(NGL)/2013-14; Dt 15-05-2013)
1 sqm 702.0
Providing and fixing Mandatory / Regulatory sign boards size 600 mm equilateral Triangle made out of Type –
IV of ASTMD D4956-09 High Intensity Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for
full background of White colour and letters/logos done by screen printing in Black colour, boarders by screen
printing in Red colour and fixed over 3MM Alluminium Composite Material ( ACM ) sheet having minimum
0.30 mm thick Aluminium skin on both sides with back side painted grey colour and fixed over back support
frame of M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size
75x75x6mm with clear height of not less than 2.1 m from the ground level the bottom of the board. The
8.02 signpost should be painted with one coat of red oxide paint and 2 coats of synthetic enamel paint Black and
White colour with bands of 30cm of height. The signpost shall be firmly fixed with MS base angle 35x35x4 mm
in to the ground by M15 Concrete foundation of size 450x450x600mm including cost and conveyance of all
materials ,equipment, machinery and labour with all leads and lift, loading changes necessary for satisfactory
completion of the work as directed by Engineer -in-Charge.
Rate per 1 No 3400.00

Supplying and installation of Hazard Markers/Delinators using M.S. angle of size 55x55x6 mm and 120cm high
above ground level painted with two coats of black & white stripes of 15cm wide with first quality synthetic
enamel paint over one coat of appropriate primer of approved brand,colour, with 30cm x 90cm Type – IV of
ASTMD 4956-09 High Intensity Prismatic Retro reflective sheeting of Yellow colour and confirming to IRC
67:2012 fixed over 3MM Alluminium Composite Material having minimum 0.30 mm thick Aluminium skin on
both sides with standard supports consisting of alternately black and Yellow with black stripes in screen
printing sloping downward at an angle of 45 degrees towards the side of the obstruction on which the traffic is
8.03 to pass and buried into the ground in a trench of size 30cm x 30cm and 50cm depth filled with CC M-20
including cost and conveyance of all materials, equipment, machinery and labour with all leads and lifts,
loading and un-loading charges necessary for successfull completion of the work on any road in division as
directed by Engineer-in-Charge and conforming to IRC 67-2012 &MORT&H specification No.805 and
approved drawings etc., complete for finished item of work.

Providing & fixing Village Name boards of size 1200 x 450 mm made out of Type – IV of ASTMD 4956-09 High
Intensity Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full background of Green
Colour & White Letters and fixed over 4MM Aluminium Composite Material sheet having minimum 0.4 mm
thick Aluminium skin on both sides with back side painted grey colour and fixed over back support frame of
M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size
75x75x6mm with clear height of not less than 2.1 m from the ground level the bottom of the board. The
signpost should be painted with one coat of red oxide paint and 2 coats of synthetic enamel paint Black and
8.04 White colour with bands of 30cm of height. The signpost shall be firmly fixed with MS base angle 35x35x4 mm
in to the ground by M-15 Concrete foundation of size 450x450x600mm including cost and conveyance of all
materials ,equipment, machinery and labour with all leads and lift, loading charges necessary for satisfactory

Supplying and installation of delineators (Roadway indicators) not less than 800mm high above ground level.
The delineator shall have a core and shell construction which shall be made of tough, high impact resistant,
injection-molded, thermoplastic outer body. The inner core shall consist of powder coated or painted Mild steel
of minimum thickness 1.0mm. The delineator should have top retro-reflective unit consisting of white color
micro prismatic non metallic retro-reflective sheeting of minimum exposed area of 125 cm2 and bottom retro-
8.05
reflective unit consisting of red color micro prismatic non metallic retro-reflective sheeting of minimum exposed
area of 35 cm2 confirming to ASTM D4956 type XI standards. The delineators shall be fixed to the ground by
inserting the root of the delineator up to the marked portion and by firm concrete filling as per the instructions
by engineer in-charge.

Providing & fixing junctin boards of size 1500 x 1200 mm made out of Type – IV of ASTMD 4956-09 High
Intensity Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full background of Green Colour
& White Letters and fixed over 4MM Alluminium Composite Material sheet having minimum 0.5 mm thick
Aluminium skin on both sides with back side painted grey colour and fixed over back support frame of M.S
angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size 75x75x6mm
with clear height of not less than 2.1 m from the ground level to the bottom of the board. The signpost should
8.06 be painted with one coat of red oxide paint and 2 coats of synthetic enamel paint Black and White colour with
bands of 30cm of height. The signpost shall be firmly fixed with MS base angle 35x35x4 mm in to the ground
by M-15 Concrete foundation of size 450x450x600mm including cost and conveyance of all materials
,equipment, machinery and labour with all leads and lift, loading charges necessary for satisfactory completion
of the work as directed by Engineer -in-Charge.

Providing and fixing Village name board size 900x450 mm made out of Type – IV of ASTMD 4956-09 High
Intensity Prismatic Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full background of
Green Colour & White Letters and fixed over 3MM Alluminium Composite Material sheet having minimum
0.30 mm thick Aluminium skin on both sides with back side painted grey colour and fixed over back support
frame of M.S angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size
75x75x6mm with clear height of not less than 2.1 m from the ground level to the bottom of the board. The
8.07
signpost should be painted with one coat of red oxide paint and 2 coats of synthetic enamel paint Black and
White colour with bands of 30cm of height. The signpost shall be firmly fixed with MS base angle 35x35x4 mm
in to the ground by M-15 Concrete foundation of size 450x450x600mm including cost and conveyance of all
materials ,equipment, machinery and labour with all leads and lift, loading charges necessary for satisfactory

Providing and fixing Mandatory / Regulatory sign boards size 600 mm circle made out of Type – IVof ASTMD
4956-09 High Intensity Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full background of
White colour and letters/logos done by screen printing in Black colour, boarders by screen printing in Red
colour and fixed over 3MM Alluminium Composite Material sheet having minimum 0.30 mm thick Aluminium
skin on both sides with back side painted grey colour and fixed over back support frame of M.S angle
25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size 75x75x6mm with
clear height of not less than 2.1 m from the ground level to the bottom of the board. The signpost should be
8.08 painted with one coat of red oxide paint and 2 coats of synthetic enamel paint Black and White colour with
,equipment, machinery and labour with all leads and lift, loading charges necessary for satisfactory completion
of the work as directed by Engineer -in-Charge.

Providing and fixing Village name board size 450x750 mm made out of Type – IV of ASTMD 4956-09 High
Intensity Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full background of Green Colour
& White Letters and fixed over 3MM Alluminium Composite Material sheet having minimum 0.30 mm thick
Aluminium skin on both sides with back side painted grey colour and fixed over back support frame of M.S
angle 25x25x3mm all round and fixing with 35x35x4mm and mounted on a MS angle post of size 75x75x6mm
with clear height of not less than 2.1 m from the ground level to the bottom of the board. The signpost should
8.09 be painted with one coat of red oxide paint and 2 coats of synthetic enamel paint Black and White colour with
equipment, machinery and labour with all leads and lift, loading charges necessary for satisfactory completion
of the work as directed by Engineer –in-Charge

Manufacturing supplying and fixing
8.1 Kilometer stone - Reinforced cement concrete M15grade kilometre stone of standard design as per IRC:8-
1980, fixing in position including painting as per IRC 35:1997 including all incidental charges for finished item
of work as directed by Engineer in charge
1 5th Kilometer stone

Unit = nos
Taking output = 6 nos
2.35 cum M-15 grade of concrete #REF! cum #REF!

0.022 MT Steel reinforcement @ 5 kg per sqm 51355.50 MT 1133.93
1.68 cum Excavation in soil for foundation 18.00 cum 30.24
9.85 sqm Painting two coats on concrete surface 118.90 sqm 1171.17
per
per cm Lettering on km post (average 30 letters of 10 cm cm
1800.00 0.50 900.00
per letter height each) per
letter
Total #REF!
(A) Labour
0.26 nos. Mate 450.00 day 117.00
0.60 nos. mason 465.00 day 279.00
6.00 nos. Mazdoor 425.00 day 2550.00
Total 2946.00
(B) Machinery
6.00 hr Tractor 464.80 hr 2788.80
Total 2788.80
Total #REF!
Cost per 6 nos (E) + (F) #REF!
Rate per 6 nos #REF!
1 No.
2 Ordinary Kilometer stone
Unit = nos
Taking output = 14 nos

11.41 sqm Painting two coats on concrete surface 118.90 sqm
per 1356.65
per cm cm
1680.00 Lettering on km post (average 30 letters of 10 cm heig 0.50 840.00
per letter per
Total letter #REF!
(A) Labour
0.32 nos. Mate 450.00 day 144.00
1.00 nos. mason 465.00 day 465.00
7.00 nos. Mazdoor 425.00 day 2975.00
Total 3584.00
(B) Machinery
6.00 hr Tractor 464.80 hr 2788.80
Total 2788.80
Total #REF!
(D) Total of (A) + (B)+( C)+(D) #REF!
(E) Add Contractors Profit at 10% on (D) #REF!
Cost per 14 nos (D) + (E) #REF!
1 No.
3 Hectmeter stone
Unit = nos
Taking output = 33nos

6.27 sqm Painting two coats on concrete surface 118.90 sqm
per 745.50
per cm cm
330.00 Lettering on km post (average 30 letters of 10 cm heig 0.50 165.00
per letter per
Total letter #REF!
(A) Labour
0.34 nos. Mate 450.00 day 153.00
1.50 nos. mason 465.00 day 697.50
7.00 nos. Mazdoor 425.00 day 2975.00
Total 3825.50
(B) Machinery
6.00 hr Tractor 464.80 hr 2788.80
Total 2788.80
Total #REF!
Cost per 33 nos (E) + (F) #REF!
1 No.
DETAILED ESTIMATES FOR Traffic
Name of work : #REF!
S.No. Item Description Quantity Rate Per Amount (Rs.)

8.01 Providing and laying of Hot Applied Thermoplastic compound 2.5 mm thick
including reflecting glass beads on bituminous surface at 250 gms per sqm
area, thickness of 2.5 mm is exclusive of surface applied glass bead as per
IRC:35, the finished surface to be level, uniform and free from streaks and
holes etc. complete for finished item of work (with all leads and Lifts).(Data
communicate vide E-in-C(R&B) SR, Circular Memo No. Road
Signages/DCE(R)/EE2/ DEE7/ AEE(NGL)/2013-14; Dt 15-05-2013)
1482.95 702.0 1 1041030.9

cum cum
8.02 Providing and fixing Mandatory / Regulatory sign boards size 600 mm
equilateral Triangle made out of Type – IV of ASTMD D4956-09 High Intensity
Prismatic Retro reflective sheeting and confirming to IRC 67:2012 for full
background of White colour and letters/logos done by screen printing in Black
colour, boarders by screen printing in Red colour and fixed over 3MM
Alluminium Composite Material ( ACM ) sheet having minimum 0.30 mm thick
Aluminium skin on both sides with back side painted grey colour and fixed over
back support frame of M.S angle 25x25x3mm all round and fixing with
35x35x4mm and mounted on a MS angle post of size 75x75x6mm with clear
height of not less than 2.1 m from the ground level the bottom of the board.
The signpost should be painted with one coat of red oxide paint and 2 coats of
synthetic enamel paint Black and White colour with bands of 30cm of height.
The signpost shall be firmly fixed with MS base angle 35x35x4 mm in to the
ground by M15 Concrete foundation of size 450x450x600mm including cost
and conveyance of all materials ,equipment, machinery and labour with all
leads and lift, loading changes necessary for satisfactory completion of the
work as directed by Engineer -in-Charge.
70 3400.0 1 238000.0
Nos Nos
8.03 Supplying and installation of Hazard Markers/Delinators using M.S. angle of
size 55x55x6 mm and 120cm high above ground level painted with two coats
of black & white stripes of 15cm wide with first quality synthetic enamel paint
over one coat of appropriate primer of approved brand,colour, with 30cm x
90cm Type – IV of ASTMD 4956-09 High Intensity Prismatic Retro reflective
sheeting of Yellow colour and confirming to IRC 67:2012 fixed over 3MM
Alluminium Composite Material having minimum 0.30 mm thick Aluminium skin
on both sides with standard supports consisting of alternately black and Yellow
with black stripes in screen printing sloping downward at an angle of 45
degrees towards the side of the obstruction on which the traffic is to pass and
buried into the ground in a trench of size 30cm x 30cm and 50cm depth filled
with CC M-20 including cost and conveyance of all materials, equipment,
machinery and labour with all leads and lifts, loading and un-loading charges
necessary for successfull completion of the work on any road in division as
directed by Engineer-in-Charge and conforming to IRC 67-2012 &MORT&H
specification No.805 and approved drawings etc., complete for finished item of
work.
98 3210.0 1 314580.0
Nos Nos
8.04 Providing & fixing Village Name boards of size 1200 x 450 mm made out of
Type – IV of ASTMD 4956-09 High Intensity Prismatic Retro reflective
sheeting and confirming to IRC 67:2012 for full background of Green Colour &
White Letters and fixed over 4MM Aluminium Composite Material sheet having
minimum 0.4 mm thick Aluminium skin on both sides with back side painted
grey colour and fixed over back support frame of M.S angle 25x25x3mm all
round and fixing with 35x35x4mm and mounted on a MS angle post of size
75x75x6mm with clear height of not less than 2.1 m from the ground level the
bottom of the board. The signpost should be painted with one coat of red
oxide paint and 2 coats of synthetic enamel paint Black and White colour with
bands of 30cm of height. The signpost shall be firmly fixed with MS base
angle 35x35x4 mm in to the ground by M-15 Concrete foundation of size
450x450x600mm including cost and conveyance of all materials ,equipment,
machinery and labour with all leads and lift, loading charges necessary for
satisfactory completion of the work as directed by Engineer -in-Charge.
100 8884.0 1 888400.0

Nos Nos
8.05 Supplying and installation of delineators (Roadway indicators) not less than
800mm high above ground level. The delineator shall have a core and shell
construction which shall be made of tough, high impact resistant, injection-
molded, thermoplastic outer body. The inner core shall consist of powder
coated or painted Mild steel of minimum thickness 1.0mm. The delineator
should have top retro-reflective unit consisting of white color micro prismatic
non metallic retro-reflective sheeting of minimum exposed area of 125 cm2
and bottom retro-reflective unit consisting of red color micro prismatic non
metallic retro-reflective sheeting of minimum exposed area of 35 cm2
confirming to ASTM D4956 type XI standards. The delineators shall be fixed to
the ground by inserting the root of the delineator up to the marked portion
and by firm concrete filling as per the instructions by engineer in-charge.
98 1541.0 1 151018.0
Nos Nos
8.06 Providing & fixing junctin boards of size 1500 x 1200 mm made out of Type –
IV of ASTMD 4956-09 High Intensity Prismatic Retro reflective sheeting and
confirming to IRC 67:2012 for full background of Green Colour & White Letters
and fixed over 4MM Alluminium Composite Material sheet having minimum 0.5
mm thick Aluminium skin on both sides with back side painted grey colour
and fixed over back support frame of M.S angle 25x25x3mm all round and
fixing with 35x35x4mm and mounted on a MS angle post of size 75x75x6mm
with clear height of not less than 2.1 m from the ground level to the bottom of
the board. The signpost should be painted with one coat of red oxide paint
and 2 coats of synthetic enamel paint Black and White colour with bands of
30cm of height. The signpost shall be firmly fixed with MS base angle 35x35x4
mm in to the ground by M-15 Concrete foundation of size 450x450x600mm
including cost and conveyance of all materials ,equipment, machinery and
labour with all leads and lift, loading charges necessary for satisfactory
2 21715.0 1 43430.0
Nos Nos
Manufacturing Supplying and fixing
6 Kilometer stone - Reinforced cement concrete M15grade kilometre stone of
standard design as per IRC:8-1980, fixing in position including painting as per
IRC 35:1997 including
5th Kilometere all incidental charges
Stone (precast) 5 for finished
#REF! item of work
1 as #REF!
directed by Engineer in
Ordinary Kilometer stonecharge 25 #REF! 1 #REF!
Hectmeter stone 226 #REF! 1 #REF!
Total Amount #REF!
AEE2 DEE4 EE (R) DCE(R) ENC (R&B) SR & CRN

Box Culvert

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Box Culvert

Diunggah oleh

Hak Cipta:

Format Tersedia

Name of Road :- Kallur-Dounelly Road 0/0 to 12/0

2) BARROW EARTH at Km 2.0 on same Road

3) SAND for Filling NH 61 at Km 664/6

5) Bitumen From Mumbai

Allowance Cement & Steel Rates Dated :

Name of E.R to Reconstruction of Box culvert of 1cell of 2mx2m on NH16 to Bheemgal

Sl. No. Description Amount (Rs.)

Asst. Executive Engineer Deputy Executive Engineer

Executive Engineer Superintending Engineer

Amount of Estimate : Rs. 23.00 Lakhs

NH16 to Bheemgal via Vailpoor road from Km0/0 to 13/4 is an important

On the NH16 to Bheemgal via Vailpoor road at Km4/4-6 the existing 2V of

2 VCC M15 for footings & Raft foundation

3 VCC M25 for sub structure

4 Providing TMT bars of Fe-500 for sub structure

5 Providing weep holes

6 VCC M25 for super structure

7 Providing TMT bars of Fe-500 for super structure

8 Scarifying of existing B.T

9 Wet mix macadam with 250mm thick

10 Providing and applying prime coat.

11 Providing 30mm thick bituminous concrete

12 Providing and applying tack coat

15 Providing dry rough stone revetment for protection

16 VCC M15 for bed protection

17 Earthwork excavation for protection

Early approval to the estimate is solicited.

Asst. Executive Engineer Dy. Executive Engineer Executive Engineer

Length Breadth Height

Box Bridge cum 1 3.000 12.500 1.500 56.250

Item no 3 RCC-M25 (upto 5m)

Item no 4 Substructure Steel TMT Fe-500 bars

Item no 6 Back filling - Sandy Material

Item no 6 RCC-M25(up to 5m)

Item no 7 Superstructure Steel (HYSD Bars)

Item no 9 Prime coat

Item no 8 Tack Coat

Item no 9 Bituminous Concrete

Item no 10 Crash Barrier

Item no 11 Drainage Spout

Item no 12 300MM THICK STONE APPRON

Downstream Cum 1 12.500 6.000 0.750 56.250

Item no 13 Curtain Wall -PCC(M-15)

STEP2 Cum 1 21.000 1.65 0.550 19.058

STEP3 Cum 1 21.000 0.75 0.750 11.813

STEP4 Cum 1 21.000 0.45 0.750 7.088

STEP5 Cum 1 21.000 0.20 0.450 1.890

STEP2 Cum 1 15.000 1.30 0.800 15.600

STEP3 Cum 1 15.000 0.45 0.750 5.063

STEP4 Cum 1 15.000 0.20 0.450 1.350

Item no 14 Excavation in soil

Curtain wall(Downstream) Cum 1 21.000 2.650 2.150 119.648

Curtain wall(Upstream) Cum 1 15.000 2.300 1.650 56.925

stone appron downstream Cum 1 21.000 6.000 0.750 94.500

stone appron upstream Cum 1 15.000 3.000 0.750 33.750

Asst. Executive Engineer Dy. Executive Engineer Executive Engineer (R&B)

Superintending Engineer (R&B)

1 cell of 2mx2m 1.00 168.66 168.660

1 cell of 2mx2m 1.00 17.667 17.667

1 cell of 2mx2m 1.00 58.885 58.885

4 Providing HYSD bars ( Fe-500 ) from prime producers like TATA,SAIL,VSP.ZINDAL of

1 cell of 2mx2m 1.00 8.038 8.038

1 cell of 2mx2m 1.00 80.00 80.000