850,000
850,000
500,000
450,000
850,000
850,000
850,000
850,000
850,000
11,900,000 850,000
13,700,000 850,000
25,600,000 850,000
850,000
850,000
550,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
650,000
850,000
850,000
800,000
850,000
850,000
25,900,000
dana yang masuk per tanggal 24-april-2019 target 32X 850= 27.200.000
850,000
850,000
500,000
450,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
550,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
650,000
850,000
850,000
800,000
850,000
850,000
25,900,000
uang diluar pertanggal 24-april 2019
1,300,000
target
uang pemasukan jumlah
32x850.000 27,200,000
sisa 1,200,000
belum bayar 1,300,000
pemasukan 25,900,000 tgl 2 mei =26.400
pengeluaran 25,600,000
Dana Perpisahan sudah dibayar belum dibayar Dana Mahakarya sudah dibayar belum dibayar
Paduan Suara 1,300,000 konsumsi 1,500,000
kepling 1,000,000 lighting 2,500,000
Updat 450,000 1,050,000 kostum 1,100,000
sound 750,000 rijing 500,000
gedung 1,750,000 tiket 700,000
banner perpisahan 1,000,000 banner 1,000,000
medali 700,000 gedung 1,750,000
blower 600,000 sound 750,000
panggung 1,250,000 blower 600,000
listrik+ batrei 352,000 panggung 1,250,000
konsumsi 4,350,000 sewa mobil 250,000
undangan 300,000 total 11,900,000
raja ratu 700,000
dekorasi 500,000
transport birokat 5,000,000
sewa mobil 250,000
total 14,552,000 6,750,000