Anda di halaman 1dari 8

Dana Perpisahan sudah dibayar belum dibayar

Paduan Suara 1,300,000


kepling 1,000,000
Updat 450,000 1,050,000
kostum 1,100,000
sound 1,500,000
gedung 3,500,000
banner perpisahan 1,500,000
medali 700,000
blower 1,200,000
panggung 2,000,000
listrik+ batrei 352,000
konsumsi 4,350,000
undangan 300,000
raja ratu 700,000
dekorasi 1,000,000
transport birokat 5,000,000
sewa mobil 500,000
total 19,752,000 7,750,000
Dana Mahakarya sudah dibayar belum dibayar
konsumsi 1,500,000
lighting 2,500,000
kostum 1,100,000
rijing 500,000
tiket 700,000
banner 500,000
bintang tamu
total 6,800,000
target
uang pemasukan jumlah
32x850.000 27,200,000
sisa 1,200,000
belum bayar 1,300,000
pemasukan 25,900,000

Dana Perpisahan sudah dibayar belum dibayar


Paduan Suara 1,300,000
kepling 1,000,000
Updat 450,000 1,050,000
sound 750,000
gedung 1,750,000
banner perpisahan 1,000,000
medali 700,000
blower 600,000
panggung 1,250,000
listrik+ batrei 352,500
konsumsi 4,350,000
undangan 300,000
raja ratu 700,000
dekorasi 500,000
transport birokat 5,000,000
sewa mobil 250,000
total 13,700,000 7,602,500
Dana Mahakarya sudah dibayar belum dibayar
konsumsi 1,500,000
lighting 2,500,000
kostum 1,100,000
rijing 500,000
tiket 700,000
banner 1,000,000
gedung 1,750,000
sound 750,000
blower 600,000
panggung 1,250,000
sewa mobil 250,000
total 11,900,000

850,000
850,000
500,000
450,000
850,000
850,000
850,000
850,000
850,000
11,900,000 850,000
13,700,000 850,000
25,600,000 850,000
850,000
850,000
550,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
650,000
850,000
850,000
800,000
850,000
850,000
25,900,000
dana yang masuk per tanggal 24-april-2019 target 32X 850= 27.200.000
850,000
850,000
500,000
450,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
550,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
850,000
650,000
850,000
850,000
800,000
850,000
850,000
25,900,000
uang diluar pertanggal 24-april 2019
1,300,000
target
uang pemasukan jumlah
32x850.000 27,200,000
sisa 1,200,000
belum bayar 1,300,000
pemasukan 25,900,000 tgl 2 mei =26.400
pengeluaran 25,600,000

Dana Perpisahan sudah dibayar belum dibayar Dana Mahakarya sudah dibayar belum dibayar
Paduan Suara 1,300,000 konsumsi 1,500,000
kepling 1,000,000 lighting 2,500,000
Updat 450,000 1,050,000 kostum 1,100,000
sound 750,000 rijing 500,000
gedung 1,750,000 tiket 700,000
banner perpisahan 1,000,000 banner 1,000,000
medali 700,000 gedung 1,750,000
blower 600,000 sound 750,000
panggung 1,250,000 blower 600,000
listrik+ batrei 352,000 panggung 1,250,000
konsumsi 4,350,000 sewa mobil 250,000
undangan 300,000 total 11,900,000
raja ratu 700,000
dekorasi 500,000
transport birokat 5,000,000
sewa mobil 250,000
total 14,552,000 6,750,000

Anda mungkin juga menyukai