Anda di halaman 1dari 38

REKAPITULASI

BILL OF QUANTITY (BOQ)

Pekerjaan : RUMAH SUSUN PEKERJA INDUSTRI SIAK


Tipe Prototipe : Prototipe T36
Jumlah Lantai : 3 LANTAI
Lokasi : KABUPATEN SIAK
Tahun Anggaran : 2019

No. JENIS PEKERJAAN JUMLAH HARGA ( Rp. )

I. PEKERJAAN PERSIAPAN TOTAL I : Rp 123,529,054.36

I.A. PEKERJAAN PERSIAPAN STANDART Rp 123,529,054.36

II. PEKERJAAN STRUKTUR, ARSITEKTUR DAN ME TOTAL II : Rp 12,931,026,977.55

II.A. PEKERJAAN STANDART SUB TOTAL II.A : Rp 10,331,634,358.80

2.1.A. PEKERJAAN STRUKTUR STANDART Rp 4,671,041,385.69


A.1. PEKERJAAN STRUKTUR Rp 4,671,041,385.69

2.2.A. PEKERJAAN ARSITEKTUR STANDART Rp 3,613,140,041.97


A.1. PEKERJAAN LANTAI Rp 656,639,406.72
A.2. PEKERJAAN DINDING Rp 1,870,823,136.21
A.2.A. PEK. PASANGAN DAN PLESTERAN Rp 1,237,781,229.21
A.2.B. PEK. KUSEN PINTU / JENDELA + ASSESORIES Rp 633,041,907.00
A.3. PEKERJAAN PLAFOND Rp 389,196,530.10
A.4. PEKERJAAN ATAP Rp 131,716,787.40
A.5. PEKERJAAN UTILITAS Rp 178,406,282.60
A.6. PEKERJAAN FINISHING Rp 386,357,898.94
A.6.A. PEKERJAAN PENGECATAN Rp 351,489,395.42
A.6.B. PEKERJAAN ENTRANCE Rp 34,868,503.52

2.3.A. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp 2,047,452,931.14


A.1. PEKERJAAN INSTALASI PLAMBING Rp 421,126,859.50
A.2. PEKERJAAN INSTALASI AIR KOTOR DAN AIR BEKAS Rp 892,836,123.44
A.3. PEKERJAAN INSTALASI ELEKTRIKAL Rp 733,489,948.20

II.B. PEKERJAAN NON STANDART SUB TOTAL II.B : Rp 2,599,392,618.74

2.1.B. PEKERJAAN STRUKTUR NON STANDART Rp 1,999,422,699.00


PEKERJAAN STRUKTUR BAWAH (SUB STRUCTURE) Rp 1,662,311,125.57
B.1. PEKERJAAN STRUKTUR BAWAH Rp 1,662,311,125.57

PEKERJAAN GROUND TANK + RUMAH POMPA Rp 337,111,573.43


B.2. PEKERJAAN GROUND TANK + RUMAH POMPA TERMASUK PANCANG (*) Rp 255,811,462.19
B.3. PEKERJAAN SEPTIC TANK BIO 2 (DUA) UNIT Rp 66,080,617.77
B.4. PEKERJAAN SUMUR RESAPAN 2 (DUA) UNIT Rp 15,219,493.47

2.2.B. PEKERJAAN ARSITEKTUR NON STANDART Rp 398,220,604.67


No. JENIS PEKERJAAN JUMLAH HARGA ( Rp. )

B.1. PEK. PERKERASAN KELILING BAGIAN LUAR BANGUNAN Rp 100,912,994.25


B.2. PEKERJAAN DRAINASE KELILING BAGIAN LUAR BANG.(*) Rp 222,117,630.73
B.3. PEKERJAAN GROUND TANK DAN R. POMPA DI LUAR BANGUNAN Rp 69,489,979.70
B.4. PEKERJAAN ALAT ANGKUT SAMPAH Rp 5,700,000.00

2.3.B. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp 201,749,315.07


B.1. PEKERJAAN INSTALASI ELEKTRONIK Rp 60,984,000.00
B.2. PEKERJAAN SISTEM MATV Rp 34,516,287.33
B.3. PEKERJAAN SYSTEM FIRE ALARM Rp 106,249,027.73

TOTAL I + II : Rp 13,054,556,031.91

DIBULATKAN : Rp 13,054,550,000.00

PPN 10 % : Rp 1,305,455,000.00

TOTAL : Rp 14,360,005,000.00
DI BULATKAN : Rp 14,360,000,000.00

Terbilang : Empat Belas Milyar Tiga Ratus Enam Puluh Juta Rupiah
REKAPITULASI
PEKERJAAN ARSITEKTUR

Pekerjaan : RUMAH SUSUN PEKERJA INDUSTRI SIAK


Tipe Prototipe : Prototipe T36
Jumlah Lantai : 3 LANTAI
Lokasi : KABUPATEN SIAK
Tahun Anggaran : 2019
I. PEKERJAAN PERSIAPAN

No. URAIAN PEKERJAAN JUMLAH HARGA (Rp.)

I.A. PEKERJAAN PERSIAPAN STANDART 123,529,054.36

SUB TOTAL : 123,529,054.36

REKAP PEK. ARSITEKTUR


BILL OF QUANTITY (BOQ)
PEKERJAAN ARSITEKTUR

Pekerjaan : RUMAH SUSUN PEKERJA INDUSTRI SIAK


Tipe Prototipe : Prototipe T36
Jumlah Lantai : 3 LANTAI
Lokasi : KABUPATEN SIAK
Tahun Anggaran: 2019
I. PEKERJAAN PERSIAPAN
HARGA SATUAN
NO. JENIS PEKERJAAN VOLUME SAT. JUMLAH HARGA (Rp.)
(Rp.)

I.A. PEKERJAAN PERSIAPAN STANDART TOTAL 123,529,054.36

1 Pekerjaan Pembuatan Bouplank 121.00 M' 71,250.30 8,621,286.30


2 Pekerjaan Pembersihan Lapangan dan Perataan 489.62 M2 19,272.00 9,435,908.46
3 Direksi Keet 31.00 M2 1,118,993.70 34,688,804.70
2
4 Gudang Bahan/Material 24.00 M 1,118,993.70 26,855,848.80
5 Papan Nama Kegiatan 1.00 Ls 750,000.00 750,000.00
6 Laporan administrasi dan Foto Proyek 3 Fase (warna) 1.00 Ls 2,500,000.00 2,500,000.00
7 Pagar Sementara dari seng gelombang T = 2 M 121.00 M' 315,514.10 38,177,206.10
Pekerjaan Soil Test, Sondir kapasitas 2,5 ton dan bor dalam
8 dengan kedalaman s/d 30 m (2 titik sondir, 1 titik bor dalam) 1.00 Unit 2,500,000.00 2,500,000.00
REKAPITULASI
BILL OF QUANTITY (BOQ) - P E K E R J A A N S T R U K T U R

Pekerjaan : RUMAH SUSUN PEKERJA INDUSTRI SIAK


Tipe Prototipe : Prototipe T36
Jumlah Lantai : 3 LANTAI
Lokasi : KABUPATEN SIAK
Tahun Anggaran : 2019

2.1. PEKERJAAN STRUKTUR


No. URAIAN PEKERJAAN JUMLAH HARGA (Rp.)

2.1.A. PEKERJAAN STRUKTUR STANDART 4,671,041,385.69


PEKERJAAN STRUKTUR ATAS (UPPER STRUCTURE)
A.1 LANTAI SATU/LANTAI DASAR Elv.0.00 1,187,807,230.00
A.2 LANTAI 2 Elev. +3.35 1,194,197,373.16
A.3 LANTAI 3 Elev. +6,55 1,194,197,373.16
A.4 LANTAI ATAP Elv.+9.75 910,684,644.04
A.5 RANGKA ATAP BAJA RINGAN 184,154,765.34

2.2.B. PEKERJAAN STRUKTUR NON STANDART 1,999,422,699.00


PEKERJAAN STRUKTUR BAWAH (SUB STRUCTURE)
B.1 PEKERJAAN STRUKTUR BAWAH 1,662,311,125.57

PEKERJAAN GROUND TANK + RUMAH POMPA


B.2 PEKERJAAN GROUND TANK + RUMAH POMPA 255,811,462.19
B.3 PEKERJAAN SEPTIC TANK BIO 2 (DUA) UNIT 66,080,617.77
B.4 PEKERJAAN SUMUR RESAPAN 2 (DUA) UNIT 15,219,493.47

SUB TOTAL : 6,670,464,084.70


BILL OF QUANTITY (BOQ)
PEKERJAAN STRUKTUR

Pekerjaan : RUMAH SUSUN PEKERJA INDUSTRI SIAK


Tipe Prototipe : Protipe T36
Jumlah Lantai : 3 LANTAI
Lokasi : KABUPATEN SIAK
Tahun Anggaran : 2019

2.1. PEKERJAAN STRUKTUR


2.1.A. PEKERJAAN STRUKTUR STANDART
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME UNIT JUMLAH HARGA ( Rp. )
( Rp. )

2.1.A. PEKERJAAN STRUKTUR STANDART


LANTAI SATU/LANTAI DASAR Elv.0.00 1,187,807,230.00
1 Kolom K1 : 30x40
3
- Beton K-300 10.79 M 2,056,145.30 22,189,920.08
3
- Besi beton 312.42 Kg/M 3,371.62 Kg 19,942.54 67,238,584.61
2
- Bekisting 266.18 M 188,240.47 50,104,907.10
2 Kolom K1A : 30x40
3
- Beton K-300 7.53 M 2,056,145.30 15,478,661.82
3
- Besi beton 372.95 Kg/M 2,807.56 Kg 19,942.54 55,989,903.47
- Bekisting 86.16 M2 188,240.47 16,218,798.90
3 Kolom KE : 30X30
- Beton K-300 1.61 M3 2,056,145.30 3,314,506.22
3
- Besi beton 162.03 Kg/M 261.20 Kg 19,942.54 5,208,917.71
- Bekisting 9.16 M2 188,240.47 1,724,282.71
4 Dinding Geser t = 250 mm
- Beton K-300 20.83 M3 2,056,145.30 42,824,366.24
- Besi beton 321.20 Kg/M3 6,689.74 Kg 19,942.54 133,410,319.58
- Bekisting 240.08 M2 188,240.47 45,192,772.04
5 Tanah urug peninggian lantai t=45 cm (dalam bangunan) + pemadatan CBR 5% 873.35 M3 301,408.80 263,234,350.69
6 Cor beton lantai kerja K-175 t=5 cm 95.93 M3 1,260,121.72 120,880,200.28
7 Pasir urug diatas tanah urug t=10 cm (dalam bangunan) 271.85 M3 285,656.80 77,657,172.23
8 Cor beton LANTAI SATU K-300 t=10 cm
- Beton K-300 65.21 M3 2,056,145.30 134,076,300.26
- Besi beton 69.57 Kg/M3 4,536.42 Kg 19,942.54 90,467,747.71
9 Tangga Darurat / Pinggir (2 unit)
* Kaki tangga
- Beton K-300 4.33 M3 2,056,145.30 8,895,707.03
- Besi beton 11.73 Kg/M3 50.76 Kg 19,942.54 1,012,190.14
- Bekisting 3.38 M2 200,661.01 677,431.57
* Plat tangga
- Beton K-300 3.33 M3 2,056,145.30 6,849,019.99
3
- Besi beton 72.52 Kg/M 241.55 Kg 19,942.54 4,817,181.97
- Bekisting 15.54 M2 200,661.01 3,118,272.10
* Bordes tangga
- Beton K-300 2.40 M3 2,056,145.30 4,924,467.99
3
- Besi beton 39.59 Kg/M 94.83 Kg 19,942.54 1,891,109.32
2
- Bekisting 10.30 M 200,661.01 2,066,808.40
* Balok bordes 25x40
- Beton K-300 1.36 M3 2,056,145.30 2,805,610.26
3
- Besi beton 149.67 Kg/M 204.23 Kg 19,942.54 4,072,894.19
- Bekisting 7.30 M2 200,661.01 1,464,825.37

A.2 LANTAI 2 Elev. +3.35 1,194,197,373.16


1 Kolom K2 : 30x40
- Beton K-300 8.92 M3 2,056,145.30 18,340,816.08
- Besi beton 306.41 Kg/M3 2,733.20 Kg 19,942.54 54,506,928.81
2
- Bekisting 102.40 M 200,221.45 20,502,676.48
2 Kolom K2A : 30x40
- Beton K-300 4.30 M3 2,056,145.30 8,841,424.79
- Besi beton 191.20 Kg/M3 822.17 Kg 19,942.54 16,396,083.30
- Bekisting 48.50 M2 200,221.45 9,710,740.33
3 Balok G1 dim. 25X45
- Beton K-300 20.74 M3 2,056,145.30 42,652,678.10
- Besi beton 168.59 Kg/M3 3,497.26 Kg 19,942.54 69,744,278.75
- Bekisting 266.18 M2 200,221.45 53,293,944.45
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME UNIT JUMLAH HARGA ( Rp. )
( Rp. )
4 Balok G2. dim. 25X45
3
- Beton K-300 5.42 M 2,056,145.30 11,152,532.11
- Besi beton 373.95 Kg/M3 2,028.28 Kg 19,942.54 40,449,137.13
2
- Bekisting 78.43 M 200,221.45 15,702,367.22
5 Balok G3 dim. 25X45
3
- Beton K-300 2.264 M 2,056,145.30 4,655,112.96
3
- Besi beton 173.94 Kg/M 393.80 Kg 19,942.54 7,853,282.12
- Bekisting 29.55 M2 200,221.45 5,916,543.85
6 Balok G4 dim. 25X45
3
- Beton K-300 2.264 M 2,056,145.30 4,655,112.96
- Besi beton 158.32 Kg/M3 358.43 Kg 19,942.54 7,147,931.33
- Bekisting 29.55 M2 200,221.45 5,916,543.85
6 Balok G5 dim. 25X45
- Beton K-300 2.264 M3 2,056,145.30 4,655,112.96
- Besi beton 189.29 Kg/M3 428.55 Kg 19,942.54 8,546,367.27
2
- Bekisting 29.55 M 200,221.45 5,916,543.85
7 Balok G6 dim. 25X45
3
- Beton K-300 2.896 M 2,056,145.30 5,954,596.79
- Besi beton 186.70 Kg/M3 540.69 Kg 19,942.54 10,782,796.29
2
- Bekisting 39.33 M 200,221.45 7,873,708.52
8 Balok G7 dim. 25X45
3
- Beton K-300 1.328 M 2,056,145.30 2,730,560.96
- Besi beton 76.37 Kg/M3 101.42 Kg 19,942.54 2,022,509.59
- Bekisting 5.41 M2 200,221.45 1,082,196.94
9 Balok CG dim. 25X45
- Beton K-300 2.584 M3 2,056,145.30 5,313,079.46
- Besi beton 204.24 Kg/M3 527.75 Kg 19,942.54 10,524,653.71
- Bekisting 32.77 M2 200,221.45 6,561,256.92
10 Cor topi t=10 (diatas jendela)
Cor topi Tipe - 1
- Beton K-300 1.18 M3 2,056,145.30 2,426,251.45
- Besi beton 7.14 Kg/M3 8.42 Kg 19,942.54 168,011.15
- Bekisting 3.43 M2 200,221.45 686,759.57
Cor topi Tipe - 2
- Beton K-300 2.04 M3 2,056,145.30 4,202,760.99
- Besi beton 14.70 Kg/M3 30.05 Kg 19,942.54 599,210.64
- Bekisting 5.86 M2 200,221.45 1,173,297.70
Cor topi Tipe - 3
- Beton K-300 1.26 M3 2,056,145.30 2,592,799.22
- Besi beton 16.47 Kg/M3 20.77 Kg 19,942.54 414,124.87
- Bekisting 20.77 M2 200,221.45 4,157,779.85
11 Plat lantai 2 t =130 mm
- Beton K-300 81.12 M3 2,056,145.30 166,803,615.46
3
- Besi beton 112.47 Kg/M 9,124.34 Kg 19,942.54 181,962,475.52
- Bekisting 647.11 M2 200,221.45 129,565,502.73
Plat Balkon t =100 mm TIPE-1
- Beton K-300 2.49 M3 2,056,145.30 5,128,026.38
- Besi beton 85.69 Kg/M3 213.72 Kg 19,942.54 4,262,171.44
- Bekisting 24.94 M2 200,221.45 4,993,522.96
Plat Balkon t =100 mm TIPE-2
3
- Beton K-300 1.99 M 2,056,145.30 4,091,729.15
3
- Besi beton 43.11 Kg/M 85.79 Kg 19,942.54 1,710,959.17
- Bekisting 10.90 M2 200,221.45 2,182,413.81
Plat Balkon t =100 mm TIPE-3
3
- Beton K-300 1.38 M 2,056,145.30 2,842,620.88
- Besi beton 28.42 Kg/M3 39.30 Kg 19,942.54 783,679.46
2
- Bekisting 4.83 M 200,221.45 966,068.50
12 Dinding Geser t = 250 mm
3
- Beton K-300 24.16 M 2,056,145.30 49,681,610.81
3
- Besi beton 137.16 Kg/M 3,314.08 Kg 19,942.54 66,091,099.85
- Bekisting 213.30 M2 200,221.45 42,707,235.29
13 Tangga Darurat / Pinggir (2 unit)
* Kaki tangga
3
- Beton K-300 4.33 M 2,056,145.30 8,895,707.03
- Besi beton 11.73 Kg/M3 50.76 Kg 19,942.54 1,012,190.14
- Bekisting 3.38 M2 200,661.01 677,431.57
* Plat tangga
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME UNIT JUMLAH HARGA ( Rp. )
( Rp. )
- Beton K-300 3.33 M3 2,056,145.30 6,849,019.99
- Besi beton 72.52 Kg/M3 241.55 Kg 19,942.54 4,817,181.97
2
- Bekisting 25.54 M 200,661.01 5,124,882.20
* Bordes tangga
3
- Beton K-300 2.40 M 2,056,145.30 4,924,467.99
- Besi beton 39.59 Kg/M3 94.83 Kg 19,942.54 1,891,109.32
2
- Bekisting 10.30 M 200,661.01 2,066,808.40
* Balok bordes 25x40
- Beton K-300 1.36 M3 2,056,145.30 2,805,610.26
- Besi beton 149.67 Kg/M3 204.23 Kg 19,942.54 4,072,894.19
2
- Bekisting 7.30 M 200,661.01 1,464,825.37

A.3 LANTAI 3 Elev. +6,55 1,194,197,373.16


1 Kolom K3 : 30x40
- Beton K-300 8.92 M3 2,056,145.30 18,340,816.08
- Besi beton 306.41 Kg/M3 2,733.20 Kg 19,942.54 54,506,928.81
2
- Bekisting 102.40 M 200,221.45 20,502,676.48
2 Kolom K3A : 30x40
- Beton K-300 4.30 M3 2,056,145.30 8,841,424.79
- Besi beton 191.20 Kg/M3 822.17 Kg 19,942.54 16,396,083.30
2
- Bekisting 48.50 M 200,221.45 9,710,740.33
3 Balok G1 dim. 25X45
- Beton K-300 20.74 M3 2,056,145.30 42,652,678.10
- Besi beton 168.59 Kg/M3 3,497.26 Kg 19,942.54 69,744,278.75
- Bekisting 266.18 M2 200,221.45 53,293,944.45
4 Balok G2 dim. 25X45
- Beton K-300 5.42 M3 2,056,145.30 11,152,532.11
- Besi beton 373.95 Kg/M3 2,028.28 Kg 19,942.54 40,449,137.13
- Bekisting 78.43 M2 200,221.45 15,702,367.22
5 Balok G3 dim. 25X45
- Beton K-300 2.264 M3 2,056,145.30 4,655,112.96
- Besi beton 173.94 Kg/M3 393.80 Kg 19,942.54 7,853,282.12
- Bekisting 29.55 M2 200,221.45 5,916,543.85
6 Balok G4 dim. 25X45
- Beton K-300 2.264 M3 2,056,145.30 4,655,112.96
- Besi beton 158.32 Kg/M3 358.43 Kg 19,942.54 7,147,931.33
- Bekisting 29.55 M2 200,221.45 5,916,543.85
7 Balok G5 dim. 25X45
- Beton K-300 2.264 M3 2,056,145.30 4,655,112.96
- Besi beton 189.29 Kg/M3 428.55 Kg 19,942.54 8,546,367.27
- Bekisting 29.55 M2 200,221.45 5,916,543.85
8 Balok G6 dim. 25X45
- Beton 1:2:3 2.896 M3 2,056,145.30 5,954,596.79
- Besi beton 186.70 Kg/M3 540.69 Kg 19,942.54 10,782,796.29
- Bekisting 39.33 M2 200,221.45 7,873,708.52
9 Balok CG dim. 25X45
- Beton 1:2:3 1.328 M3 2,056,145.30 2,730,560.96
- Besi beton 76.37 Kg/M3 101.42 Kg 19,942.54 2,022,509.59
- Bekisting 5.41 M2 200,221.45 1,082,196.94
10 Balok CG-1 dim. 25X45
3
- Beton 1:2:3 2.584 M 2,056,145.30 5,313,079.46
- Besi beton 204.24 Kg/M3 527.75 Kg 19,942.54 10,524,653.71
- Bekisting 32.77 M2 200,221.45 6,561,256.92
11 Cor topi t=10 (diatas jendela)
Cor topi Tipe - 1
- Beton K-300 1.18 M3 2,056,145.30 2,426,251.45
- Besi beton 7.14 Kg/M3 8.42 Kg 19,942.54 168,011.15
- Bekisting 3.43 M2 200,221.45 686,759.57
Cor topi Tipe - 2
3
- Beton K-300 2.04 M 2,056,145.30 4,202,760.99
- Besi beton 14.70 Kg/M3 30.05 Kg 19,942.54 599,210.64
- Bekisting 5.86 M2 200,221.45 1,173,297.70
Cor topi Tipe - 3
3
- Beton K-300 1.26 M 2,056,145.30 2,592,799.22
- Besi beton 16.47 Kg/M3 20.77 Kg 19,942.54 414,124.87
- Bekisting 20.77 M2 200,221.45 4,157,779.85
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME UNIT JUMLAH HARGA ( Rp. )
( Rp. )
12 Plat lantai 3 t=13 cm
3
- Beton K-300 81.12 M 2,056,145.30 166,803,615.46
- Besi beton 112.47 Kg/M3 9,124.34 Kg 19,942.54 181,962,475.52
2
- Bekisting 647.11 M 200,221.45 129,565,502.73
Plat Balkon t =100 mm TIPE-1
3
- Beton K-300 2.49 M 2,056,145.30 5,128,026.38
3
- Besi beton 85.69 Kg/M 213.72 Kg 19,942.54 4,262,171.44
- Bekisting 24.94 M2 200,221.45 4,993,522.96
Plat Balkon t =100 mm TIPE-2
3
- Beton K-300 1.99 M 2,056,145.30 4,091,729.15
- Besi beton 43.11 Kg/M3 85.79 Kg 19,942.54 1,710,959.17
- Bekisting 10.90 M2 200,221.45 2,182,413.81
Plat Balkon t =100 mm TIPE-3
- Beton K-300 1.38 M3 2,056,145.30 2,842,620.88
- Besi beton 28.42 Kg/M3 39.30 Kg 19,942.54 783,679.46
2
- Bekisting 4.83 M 200,221.45 966,068.50
13 Dinding Geser t = 250 mm
3
- Beton K-300 24.16 M 2,056,145.30 49,681,610.81
- Besi beton 137.16 Kg/M3 3,314.08 Kg 19,942.54 66,091,099.85
2
- Bekisting 213.30 M 200,221.45 42,707,235.29
14 Tangga Darurat / Pinggir (2 unit)
* Kaki tangga
3
- Beton K-300 4.33 M 2,056,145.30 8,895,707.03
- Besi beton 11.73 Kg/M3 50.76 Kg 19,942.54 1,012,190.14
- Bekisting 3.38 M2 200,661.01 677,431.57
* Plat tangga
- Beton K-300 3.33 M3 2,056,145.30 6,849,019.99
- Besi beton 72.52 Kg/M3 241.55 Kg 19,942.54 4,817,181.97
- Bekisting 25.54 M2 200,661.01 5,124,882.20
* Bordes tangga
- Beton K-300 2.40 M3 2,056,145.30 4,924,467.99
- Besi beton 39.59 Kg/M3 94.83 Kg 19,942.54 1,891,109.32
- Bekisting 10.30 M2 200,661.01 2,066,808.40
* Balok bordes 25x40
- Beton K-300 1.36 M3 2,056,145.30 2,805,610.26
- Besi beton 149.67 Kg/M3 204.23 Kg 19,942.54 4,072,894.19
- Bekisting 7.30 M2 200,661.01 1,464,825.37

A.4 LANTAI ATAP Elv.+9,75 910,684,644.04


1 Kolom K5 : 30x40
- Beton K-300 6.67 M3 2,056,145.30 13,714,489.15
- Besi beton 379.59 Kg/M3 2,531.89 Kg 19,942.54 50,492,287.69
- Bekisting 70.48 M2 200,221.45 14,111,607.80
2 Balok G1 dim. 25X45
- Beton K-300 20.11 M3 2,056,145.30 41,353,194.27
- Besi beton 161.20 Kg/M3 3,242.10 Kg 19,942.54 64,655,767.24
- Bekisting 256.40 M2 200,221.45 51,336,779.78
3 Balok G2 dim. 25X45
- Beton K-300 5.42 M3 2,056,145.30 11,152,532.11
- Besi beton 199.28 Kg/M3 1,080.92 Kg 19,942.54 21,556,291.59
- Bekisting 78.43 M2 200,221.45 15,702,367.22
4 Balok G4 dim. 25X45
- Beton K-300 1.63 M3 2,056,145.30 3,355,629.13
- Besi beton 136.30 Kg/M3 222.45 Kg 19,942.54 4,436,155.23
2
- Bekisting 10.78 M 200,221.45 2,157,386.12
5 Balok G5 dim. 25X45
- Beton K-300 1.63 M3 2,056,145.30 3,355,629.13
- Besi beton 140.45 Kg/M3 229.21 Kg 19,942.54 4,571,092.56
- Bekisting 10.78 M2 200,221.45 2,157,386.12
6 Balok G6 dim. 25X45
- Beton K-300 1.63 M3 2,056,145.30 3,355,629.13
- Besi beton 147.14 Kg/M3 240.13 Kg 19,942.54 4,788,830.63
- Bekisting 10.78 M2 200,221.45 2,157,386.12
7 Balok G8 dim. 25X45
- Beton K-300 6.10 M3 2,056,145.30 12,542,486.33
- Besi beton 390.17 Kg/M3 2,380.02 Kg 19,942.54 47,463,568.28
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME UNIT JUMLAH HARGA ( Rp. )
( Rp. )
- Bekisting 373.70 M2 200,221.45 74,822,755.87
8 Plat lantai atap t=15 cm + tanggulan
3
- Beton K-300 29.13 M 2,056,145.30 59,885,231.86
3
- Besi beton 125.37 Kg/M 3,651.26 Kg 19,942.54 72,815,373.09
2
- Bekisting 227.50 M 200,221.45 45,550,379.88
9 Plat lantai atap t=15 cm ROOFTANK
3
- Beton K-300 20.84 M 2,056,145.30 42,844,927.69
- Besi beton 98.48 Kg/M3 2,052.03 Kg 19,942.54 40,922,684.32
2
- Bekisting 71.25 M 200,221.45 14,265,778.31

DUDUKAN ATAP Elv.+11.15


Balok RB1 20x35 L=4.25 M
3
- Beton K-300 26.78 M 2,056,145.30 55,053,290.41
- Besi beton 141.03 Kg/M3 3,776.21 Kg 19,942.54 75,307,116.13
2
- Bekisting 273.70 M 200,221.45 54,800,610.87

A.5 RANGKA ATAP BAJA RINGAN 184,154,765.34


2
1 Pentutup Rangka atap baja ringan 666.36 M 276,359.69 184,154,765.34
BILL OF QUANTITY (BOQ)
PEKERJAAN STRUKTUR

Pekerjaan : RUMAH SUSUN PEKERJA INDUSTRI SIAK


Tipe Prototipe : Prototipe T36
Jumlah Lantai : 3 LANTAI
Lokasi : KABUPATEN SIAK
Tahun Anggaran : 2019

2.1.B. PEKERJAAN STRUKTUR NON STANDART

HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME UNIT JUMLAH HARGA ( Rp. )
( Rp. )

2.1.B. PEKERJAAN STRUKTUR NON STANDART


B.1 PEKERJAAN STRUKTUR BAWAH (SUB STRUCTURE) 1,662,311,125.57
A.1. Pondasi Tiang Pancang dan Tie Beam (Sloof)
Mobilisasi & Demobilisasi 1.00 Ls 5,500,000.00 5,500,000.00
1 Pekerjaan Pondasi Tiang Pancang
Tipe Tiang Pondasi 25x25 cm, L = 15 m 2,790.00 M' 361,900.00 1,009,701,000.00
Pemotongan kepala tiang 186.00 Nos 55,000.00 10,230,000.00
2 Pekerjaan Pile Cap
Pile Cap Tipe P1 PC-1 600x600x600
Beton fc'25 Mpa K-300 0.36 M3 2,056,145.30 740,212.31
Besi beton 81.64 Kg 19,942.54 1,628,167.77
Bekisting 2.88 M2 188,240.47 542,132.55
Pile Cap Tipe P3
Beton fc'25 Mpa 14.98 M3 2,056,145.30 30,792,832.01
Besi beton 1,925.27 Kg 19,942.54 38,394,771.54
Bekisting 48.00 M2 188,240.47 9,035,542.56
Pile Cap Tipe P4 PC-4 1300x1300x600
Beton fc'25 Mpa 13.52 M3 2,056,145.30 27,799,084.46
Besi beton 2,015.21 Kg 19,942.54 40,188,426.06
Bekisting 49.92 M2 188,240.47 9,396,964.26
Pile Cap Tipe PSW
Beton fc'25 Mpa 22.00 M3 2,056,145.30 45,226,972.02
Besi beton 5,659.44 Kg 19,942.54 112,863,576.01
Bekisting 46.32 M2 188,240.47 8,719,298.57
3 Tie Beam / Sloof TB1- 30x40 cm
Beton fc'25 Mpa 19.55 M3 2,056,145.30 40,202,780.98
Besi beton 4,487.80 Kg 19,942.54 89,498,205.50
Bekisting 239.64 M2 188,240.47 45,109,005.03
4 Tie Beam / Sloof TB2- 20x30 cm
Beton fc'25 Mpa 6.44 M3 2,056,145.30 13,245,688.02
Besi beton 1,797.33 Kg 19,942.54 35,843,336.40
Bekisting 129.32 M2 188,240.47 24,343,257.58
5 Pekerjaan Galian tanah :
Pile Cap Tipe P1 0.90 M3 90,563.00 81,506.70
Pile Cap Tipe P3 24.34 M3 90,563.00 2,203,941.17
Pile Cap Tipe P4 22.88 M3 90,563.00 2,072,081.44
Pile Cap Tipe PSW 34.69 M3 90,563.00 3,141,268.22
Tie Beam / Sloof TB1- 30x40 cm 26.09 M3 90,563.00 2,362,607.54
Tie Beam / Sloof TB2- 20x30 cm 9.68 M3 90,563.00 876,197.03
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME UNIT JUMLAH HARGA ( Rp. )
( Rp. )

6 Pekerjaan Urugan Pasir tebal 10 cm :


Pile Cap Tipe P1 0.07 M3 285,656.80 20,567.29
Pile Cap Tipe P3 3.50 M3 285,656.80 998,656.17
Pile Cap Tipe P4 2.70 M3 285,656.80 772,415.99
Pile Cap Tipe PSW 3.67 M3 285,656.80 1,047,217.83
Tie Beam / Sloof TB1- 30x40 cm 8.71 M3 285,656.80 2,489,213.36
Tie Beam / Sloof TB2- 20x30 cm 4.85 M3 285,656.80 1,385,292.65
7 Pekerjaan Lantai Kerja tebal 5 cm :
Pile Cap Tipe P1 0.04 M3 1,260,121.72 45,364.38
3
Pile Cap Tipe P3 1.25 M 1,260,121.72 1,572,631.91
Pile Cap Tipe P4 1.35 M3 1,260,121.72 1,703,684.57
Pile Cap Tipe PSW 1.83 M3 1,260,121.72 2,309,803.11
Tie Beam / Sloof TB1- 30x40 cm 4.36 M3 1,260,121.72 5,490,350.33
Tie Beam / Sloof TB2- 20x30 cm 2.42 M3 1,260,121.72 3,055,480.14
8 Pekerjaan Pasangan Batu Kali Area Pinggir Bangunan 38.25 M3 500,000.00 19,125,000.00
9 Urugan tanah kembali bekas galian 84.81 M3 65,516.00 5,556,592.13
10 Pekerjaan Test PDA Tiang 2.00 TTK 3,500,000.00 7,000,000.00

B.2 PEKERJAAN GROUND TANK + RUMAH POMPA 255,811,462.19


1 Pekerjaan Pondasi Tiang Pancang
Tipe Tiang Pondasi 25x25 cm, L = 15 m 285.00 M' 361,900.00 103,141,500.00
Pemotongan kepala tiang 21.00 Nos 55,000.00 1,155,000.00
2 Pekerjaan Pile Cap
Pile Cap Tipe P1
Beton K-300 1.44 M3 2,056,145.30 2,960,849.23
Besi beton 326.57 Kg 19,942.54 6,512,671.08
Bekisting 11.52 M2 188,240.47 2,168,530.21
3 Pekerjaan Tie Beam
TB1 300x400
Beton K-300 0.43 M3 2,056,145.30 888,254.77
Besi beton 216.50 Kg 19,942.54 4,317,627.70
Bekisting 13.20 M2 188,240.47 2,484,774.20
4 Galian tanah
Pile Cap Tipe P1 0.65 M3 90,563.00 58,684.82
3
TB1 300x400 1.15 M 90,563.00 104,328.58
Pelat GWT t Tebal 250 mm 2.63 M3 90,563.00 237,727.88
5 Urug pasir dibawah lantai GWT t=10 cm
Pile Cap Tipe P1 0.14 M3 285,656.80 41,134.58
3
TB1 300x400 0.05 M 285,656.80 13,711.53
Pelat GWT t Tebal 250 mm 1.05 M3 285,656.80 299,939.64
6 Lantai kerja dibawah lantai GWT t=5 cm
Pile Cap Tipe P1 0.07 M3 1,260,121.72 90,728.76
3
TB1 300x400 0.02 M 1,260,121.72 30,242.92
3
Pelat GWT t Tebal 250 mm 0.53 M 1,260,121.72 661,563.90
7 Urug tanah kembali ruang pompa 2.56 M3 65,516.00 167,851.99
8 Cor Plat dasar groundtank t=25 cm
Beton 2.63 M3 2,056,145.30 5,397,381.41
Besi beton 296.97 Kg 19,942.54 5,922,251.09
2
Bekisting 10.50 M 188,240.47 1,976,524.94
HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME UNIT JUMLAH HARGA ( Rp. )
( Rp. )

9 Cor beton dinding +vote groundtank t=20 cm


Beton 6.02 M3 2,056,145.30 12,373,882.42
Besi beton 2,617.61 Kg 19,942.54 52,201,859.00
Bekisting 60.18 M2 243,456.73 14,651,226.01

POSISI R.POMPA
10 Cor beton R.Pompa + tutup groundtank t=13 cm
Beton 1.58 M3 2,056,145.30 3,238,428.85
Besi beton 295.71 Kg 19,942.54 5,897,227.50
2
Bekisting 10.50 M 188,240.47 1,976,524.94
11 Balok B1-25X45
Beton 0.56 M3 2,056,145.30 1,151,441.37
Besi beton 141.01 Kg 19,942.54 2,812,029.94
Bekisting 8.05 M2 200,221.45 1,611,782.67
12 Balok B2-25X45
Beton 0.48 M3 2,056,145.30 986,949.74
Besi beton 119.60 Kg 19,942.54 2,385,120.28
Bekisting 6.90 M2 200,221.45 1,381,528.01

POSISI LT. TOP DAK


13 Cor beton atap + tutup groundtank t=13 cm
Beton 1.26 M3 2,056,145.30 2,590,743.08
Besi beton 131.79 Kg 19,942.54 2,628,217.94
Bekisting 10.50 M2 188,240.47 1,976,524.94
14 Balok B2-25X45
Beton 0.48 M3 2,056,145.30 986,949.74
Besi beton 119.60 Kg 19,942.54 2,385,120.28
Bekisting 6.90 M2 200,221.45 1,381,528.01
15 Balok B3-25X45
Beton 0.48 M3 2,056,145.30 986,949.74
Besi beton 110.05 Kg 19,942.54 2,194,620.51
Bekisting 6.90 M2 200,221.45 1,381,528.01

B.2. PEKERJAAN SEPTIC TANK 2 (DUA) UNIT 66,080,617.77


1 (satu) unit Septic Tank Bio : 33,040,308.88
Pekerjaan Sipil Septik tank
1 Plat bawah t = 25 cm ( bawah )
Beton 3.120 M3 1,565,644.50 4,884,810.85
Besi beton 349.667 kg 19,942.54 6,973,242.13
Bekisting 12.480 m2 188,240.47 2,349,241.07
2 Plat penutup atap t = 15 cm ( bawah )
Beton 1.872 M3 1,565,644.50 2,930,886.51
Besi beton 352.667 kg 19,942.54 7,033,069.74
Bekisting 12.480 m2 188,240.47 2,349,241.07
3 Pasir Urug t = 20 cm 2.400 M3 285,656.80 685,576.32
3
4 Galian tanah 32.400 M 90,563.00 2,934,241.20
5 Pas bata Bak Kontrol + tutup plat 3 mm (lengkap terpasang) 9.000 Unit 250,000.00 2,250,000.00
6 Pipa PVC + galian (terpasang) 2.000 M 150,000.00 300,000.00
7 Pipa vent PVC 3 " 2.000 Unit 175,000.00 350,000.00

B.3. PEKERJAAN SUMUR RESAPAN 2 (DUA) UNIT 15,219,493.47


HARGA SATUAN
NO. URAIAN PEKERJAAN VOLUME UNIT JUMLAH HARGA ( Rp. )
( Rp. )

Pekerjaan Sumur Resapan 2.7x1.1x2.35 m 7,609,746.74


1 Galian tanah 11.760 M3 90,563.00 1,065,020.88
2 Urugan tanah kembali dengan pasir 5.820 M3 285,656.80 1,662,522.58
3 Sirtu t=30 cm 1.440 M3 379,900.00 547,056.00
4 Plat penutup atap t = 15 cm
Beton K-300 0.405 M3 2,056,145.30 832,738.85
Besi beton 46.980 kg 19,942.54 936,900.44
Bekisting 9.068 m2 200,221.45 1,815,508.00
5 Pas bata Bak Kontrol + tutup plat 3 mm (lengkap terpasang) 3.000 Unit 250,000.00 750,000.00
REKAPITULASI
BILL OF QUANTITY (BOQ) - P E K E R J A A N A R S I T E K T U R

Pekerjaan : RUMAH SUSUN PEKERJA INDUSTRI SIAK


Tipe Prototipe : Prototipe T36
Jumlah Lantai : 3 LANTAI
Lokasi : KABUAPTEN SIAK
Tahun Anggaran : 2019
2.2 PEKERJAAN ARSITEKTUR

No. URAIAN PEKERJAAN JUMLAH HARGA (Rp.)

2.2.A. PEKERJAAN ARSITEKTUR STANDART Rp 3,613,140,041.97

A.1. PEKERJAAN LANTAI Rp 656,639,406.72


I LANTAI DASAR 208,289,838.27
II LANTAI DUA 217,088,463.30
III LANTAI TIGA 217,088,463.30
V LANTAI ROOF TANK (ATAP) 14,172,641.85

A.2. PEKERJAAN DINDING Rp 1,870,823,136.21


A.2.A. PEKERJAAN PASANGAN DAN PLESTERAN Rp 1,237,781,229.21
I LANTAI DASAR 396,104,864.56
II LANTAI DUA 385,686,786.94
III LANTAI TIGA 385,686,786.94
V LANTAI ATAP DAN ROOF TANK 70,302,790.76

A.2.B. PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES Rp 633,041,907.00


I LANTAI DASAR 208,473,606.00
II LANTAI DUA 206,284,150.50
III LANTAI TIGA 206,284,150.50
V LANTAI ATAP 12,000,000.00

A.3. PEKERJAAN PLAFOND Rp 389,196,530.10


I LANTAI DASAR 117,394,304.16
II LANTAI DUA 121,842,517.23
III LANTAI TIGA 121,842,517.23
V LANTAI ATAP 28,117,191.48

A.4. PEKERJAAN ATAP Rp 131,716,787.40


I LANTAI ATAP 131,716,787.40

A.5. PEKERJAAN UTILITAS Rp 178,406,282.60


I LANTAI DASAR 66,101,360.20
II LANTAI DUA 55,167,489.00
III LANTAI TIGA 56,167,489.00
V LANTAI ATAP 969,944.40

A.6. PEKERJAAN FINISHING Rp 386,357,898.94


A.6.A. PEKERJAAN PENGECATAN 351,489,395.42
I LANTAI DASAR 107,241,088.32
II LANTAI DUA 111,572,433.83
III LANTAI TIGA 111,572,433.83
V LANTAI ATAP DAN ROOF TANK 21,103,439.43

A.6.B. PEKERJAAN ENTRANCE 34,868,503.52

REKAP PEK. ARSITEKTUR


REKAPITULASI
BILL OF QUANTITY (BOQ) - P E K E R J A A N A R S I T E K T U R

Pekerjaan : RUMAH SUSUN PEKERJA INDUSTRI SIAK


Tipe Prototipe : Prototipe T36
Jumlah Lantai : 3 LANTAI
Lokasi : KABUAPTEN SIAK
Tahun Anggaran : 2019
2.2 PEKERJAAN ARSITEKTUR

No. URAIAN PEKERJAAN JUMLAH HARGA (Rp.)

2.2.B. PEKERJAAN ARSITEKTUR NON STANDART Rp 398,220,604.67

B.1. PEK. PERKERASAN KELILING BAGIAN LUAR BANGUNAN Rp 100,912,994.25


I PEKERJAAN PERKERASAN DI BANGUNAN 50,565,700.35
II PEKERJAAN PERKERASAN AKSES JALAN MASUK 50,347,293.90
B.2. PEKERJAAN DRAINASE KELILING BAGIAN LUAR BANG.(*) Rp 222,117,630.73
I DRAINASE LUAR / SEKELILING BANGUNAN 216,360,310.24
II BAK KONTROL 5,757,320.48
B.3. PEKERJAAN GROUND TANK DAN R. POMPA DI LUAR BANGUNAN Rp 69,489,979.70
B.4. PEK. ALAT ANGKUT SAMPAH Rp 5,700,000.00

TOTAL HARGA Rp 4,011,360,646.64

REKAP PEK. ARSITEKTUR


BILL OF QUANTITY (BOQ)
PEKERJAAN ARSITEKTUR
Pekerjaan : RUMAH SUSUN PEKERJA INDUSTRI SIAK
Tipe Prototipe : Prototipe T36
Jumlah Lantai : 3 LANTAI
Lokasi : KABUPATEN SIAK
Tahun Anggaran : 2019
2.2. PEKERJAAN ARSITEKTUR
2.2.A. PEKERJAAN ARSITEKTUR STANDART

HARGA SATUAN
NO. JENIS PEKERJAAN VOLUME SAT. JUMLAH HARGA (Rp.)
(Rp.)

2.2.A. PEKERJAAN ARSITEKTUR STANDART TOTAL 3,613,140,041.97

A.1. PEKERJAAN LANTAI SUB TOTAL 656,639,406.72

I LANTAI SATU 208,289,838.27

2
1 Pasang lantai Homogenus Tile unit hunian termasuk selasar 60x60 cm 397.70 M 392,841.13 156,232,917.40
2 Pasang lantai Homogenus Tile teras 60x60 cm 33.59 M2 392,841.13 13,194,551.45
3 Pasang Homogenus Tile tangga 60x60 cm 24.17 M2 392,841.13 9,495,362.95
4 Pasang Homogenus Tile Step nozing 10 x 60 cm 48.00 M' 60,458.10 2,901,988.98
5 Pasang lantai keramik km/wc 20x20 cm 42.00 M2 166,549.68 6,994,670.19
6 Pasang keramik lantai janitor 40x40 cm 9.36 M2 295,705.85 2,767,806.76
7 Waterproofing (liquid/cement base) dinding di daerah km/wc ex. Sika 28.90 M2 120,423.60 3,480,242.04
8 Waterproofing (liquid/cement base) di daerah canopy jendela ex. Sika 16.19 M2 120,423.60 1,949,658.08
Beton pengisi (K225) pada area dinding sekeliling km/wc T=22 cm, peninggian
9 7.20 m3 1,565,644.50 11,272,640.42
lantai km/wc T= 17 cm dan lantai janitor T=17 cm

II LANTAI DUA 217,088,463.30

1 Pasang lantai Homogenus Tile unit hunian termasuk selasar 60x60 cm 384.51 M2 392,841.13 151,051,342.90
2 Pasang lantai Homogenus Tile teras 60x60 cm 53.61 M2 392,841.13 21,059,034.46
3 Pasang Homogenus Tile tangga 60x60 cm 16.80 M2 392,841.13 6,599,730.98
4 Pasang Homogenus Tile Step nozing 10 x 60 cm 48.00 M' 60,458.10 2,901,988.98
5 Pasang lantai keramik km/wc 20x20 cm 33.28 M2 166,549.68 5,542,773.35
6 Pasang keramik lantai janitor 40x40 cm 9.36 M2 295,705.85 2,767,806.76
7 Waterproofing (liquid/cement base) di daerah km/wc 33.28 M2 120,423.60 4,007,697.41
8 Waterproofing (liquid/cement base) di daerah teras/balkon 53.61 M2 120,423.60 6,455,547.93
9 Waterproofing (liquid/cement base) dinding di daerah km/wc 28.90 M2 120,423.60 3,480,242.04
10 Waterproofing (liquid/cement base) di daerah canopy jendela 16.19 M2 120,423.60 1,949,658.08
Beton pengisi (K225) pada area dinding sekeliling km/wc T=22 3
11 cm, peninggian lantai km/wc T = 17 cm dan lantai janitor T=17 cm 7.20 M 1,565,644.50 11,272,640.42

III LANTAI TIGA 217,088,463.30

1 Pasang lantai Homogenus Tile unit hunian termasuk selasar 60x60 cm 384.51 M2 392,841.13 151,051,342.90
2 Pasang lantai Homogenus Tile teras 60x60 cm 53.61 M2 392,841.13 21,059,034.46
3 Pasang Homogenus Tile tangga 60x60 cm 16.80 M2 392,841.13 6,599,730.98
4 Pasang Homogenus Tile Step nozing 10 x 60 cm 48.00 M' 60,458.10 2,901,988.98
5 Pasang lantai keramik km/wc 20x20 cm 33.28 M2 166,549.68 5,542,773.35
6 Pasang keramik lantai janitor 40x40 cm 9.36 M2 295,705.85 2,767,806.76
7 Waterproofing (liquid/cement base) di daerah km/wc 33.28 M2 120,423.60 4,007,697.41
8 Waterproofing (liquid/cement base) di daerah teras/balkon 53.61 M2 120,423.60 6,455,547.93
9 Waterproofing (liquid/cement base) dinding di daerah km/wc 28.90 M2 120,423.60 3,480,242.04
10 Waterproofing (liquid/cement base) di daerah canopy jendela 16.19 M2 120,423.60 1,949,658.08
HARGA SATUAN
NO. JENIS PEKERJAAN VOLUME SAT. JUMLAH HARGA (Rp.)
(Rp.)

Beton pengisi (K225) pada area dinding sekeliling km/wc T=22 3


11 cm, peninggian lantai km/wc T = 17 cm dan lantai janitor T=17 cm 7.20 M 1,565,644.50 11,272,640.42

V LANTAI ROOF TANK (ATAP) 14,172,641.85

1 Waterproofing (liquid) + screed di daerah lantai dak roof tank 72.25 M2 120,423.60 8,700,605.10
2
2 Pasang keramik lantai 40x40 cm 18.51 M 295,705.85 5,472,036.75

A.2. PEKERJAAN DINDING SUB TOTAL 1,870,823,136.21

A.2.A. PEKERJAAN PASANGAN DAN PLESTERAN SUB TOTAL 1,237,781,229.21

I LANTAI SATU 396,104,864.56

1 Pasangan dinding bata ringan t=10 cm 720.04 M2 174,773.50 125,843,369.14


2 Plester + aci dinding bata exterior/dind. Terluar 363.30 M2 123,348.94 44,812,669.90
3 Plester + aci dinding bata interior/dind. Bag dalam 1,076.77 M2 123,348.94 132,818,906.85
4 Plester dinding trasram 45.40 M2 90,501.95 4,108,788.53
5 Perapihan kolom beton 164.00 M2 21,764.88 3,569,439.50
6 Kolom praktis & balok praktis 10/10 termasuk opening kusen aluminium 2.75 M3 1,565,644.50 4,312,098.09
7 Perapihan pelat beton bawah tangga + bordes + balustrade termasuk janggutan 12.29 M2 21,764.88 267,381.49
8 Perapihan balok beton + balok tangga 14.30 M2 21,764.88 311,237.71
9 Perapihan canopy jendela 23.06 M2 21,764.88 501,898.02
10 Benangan 1,167.13 M' 10,000.00 11,671,300.00
11 Pas. pipa GIP dia 3" & dia 1" hand railling yang nempel di dinding (terpasang) 29.80 M1 350,000.00 10,430,000.00
12 Pasangan dinding bata ringan t=10 cm railling tangga 5.20 M2 174,773.50 908,822.20
13 Acian dinding bata railling tangga 10.40 M2 45,901.90 477,379.76
14 Benangan railling tangga 20.80 M1 10,000.00 208,000.00
15 Pas. Keramik 20x25 dinding km/wc 168.60 M2 167,473.68 28,236,564.87
16 Pas. Plint Homogenus tile 10x60 cm dinding corridor/selasar dan unit kamar 413.65 M1 60,458.10 25,008,555.07
17 Pas. Border dinding Keramik 8x40 cm 36.24 M1 59,141.17 2,143,453.42
18 Pasang Stainless stell pada area toilet diffable 1.90 M1 250,000.00 475,000.00

II LANTAI DUA 385,686,786.94

2
1 Pasangan dinding bata ringan t=10 cm 636.60 M 174,773.50 111,260,460.55
2 Plester + aci dinding bata exterior/dind. Terluar 258.90 M2 123,348.94 31,935,040.57
3 Plester + aci dinding bata interior/dind. Bag dalam 1,273.20 M2 123,348.94 157,047,377.01
4 Plester dinding trasram 45.40 M2 90,501.95 4,108,788.53
5 Perapihan kolom beton 152.00 M2 21,764.88 3,308,261.00
3
6 Kolom praktis & balok praktis 10/10 termasuk opening kusen aluminium 2.77 M 1,565,644.50 4,339,966.56
2
7 Perapihan pelat beton bawah tangga + bordes + balustrade termasuk janggutan 10.37 M 21,764.88 225,788.81
8 Perapihan balok beton + balok tangga 35.18 M2 21,764.88 765,579.48
2
9 Perapihan canopy jendela 26.48 M 21,764.88 576,333.89
10 Benangan 1,122.83 M2 10,000.00 11,228,300.00
11 Pas. pipa GIP dia 3" & dia 1" hand railling yang nempel di dinding (terpasang) 29.80 M1 350,000.00 10,430,000.00
2
12 Pasangan dinding bata ringan t=10 cm railling tangga 14.90 M 174,773.50 2,604,125.15
13 Acian dinding bata railling tangga 29.80 M2 45,901.90 1,367,876.62
14 Benangan railling tangga 30.80 M1 10,000.00 308,000.00
15 Pas. Keramik 20x25 dinding km/wc 133.40 M2 167,473.68 22,340,151.54
16 Pas. Plint Homogenus tile 10x60 cm dinding corridor/selasar dan unit kamar 365.00 M1 60,458.10 22,067,389.24
17 Pas. Border dinding Keramik 8x40 cm 29.99 M1 59,141.17 1,773,347.98

III LANTAI TIGA 385,686,786.94


HARGA SATUAN
NO. JENIS PEKERJAAN VOLUME SAT. JUMLAH HARGA (Rp.)
(Rp.)

2
1 Pasangan dinding bata ringan t=10 cm 636.60 M 174,773.50 111,260,460.55
2
2 Plester + aci dinding bata exterior/dind. Terluar 258.90 M 123,348.94 31,935,040.57
2
3 Plester + aci dinding bata interior/dind. Bag dalam 1,273.20 M 123,348.94 157,047,377.01
4 Plester dinding trasram 45.40 M2 90,501.95 4,108,788.53
5 Perapihan kolom beton 152.00 M2 21,764.88 3,308,261.00
3
6 Kolom praktis & balok praktis 10/10 termasuk opening kusen aluminium 2.77 M 1,565,644.50 4,339,966.56
2
7 Perapihan pelat beton bawah tangga + bordes + balustrade termasuk janggutan 10.37 M 21,764.88 225,788.81
8 Perapihan balok beton + balok tangga 35.18 M2 21,764.88 765,579.48
9 Perapihan canopy jendela 26.48 M2 21,764.88 576,333.89
10 Benangan 1,122.83 M2 10,000.00 11,228,300.00
1
11 Pas. pipa GIP dia 3" & dia 1" hand railling yang nempel di dinding (terpasang) 29.80 M 350,000.00 10,430,000.00
12 Pasangan dinding bata ringan t=10 cm railling tangga 14.90 M2 174,773.50 2,604,125.15
13 Acian dinding bata railling tangga 29.80 M2 45,901.90 1,367,876.62
14 Benangan railling tangga 30.80 M1 10,000.00 308,000.00
2
15 Pas. Keramik 20x25 dinding km/wc 133.40 M 167,473.68 22,340,151.54
16 Pas. Plint Homogenus tile 10x60 cm dinding corridor/selasar dan unit kamar 365.00 M1 60,458.10 22,067,389.24
1
17 Pas. Border dinding Keramik 8x40 cm 29.99 M 59,141.17 1,773,347.98

V LANTAI ATAP DAN ROOF TANK 70,302,790.76

1 Pasangan dinding bata ringan t=10 cm 261.20 M2 174,773.50 45,650,838.20


2 Acian dinding bata 522.40 M2 45,901.90 23,979,152.56
3 Benangan 67.28 M1 10,000.00 672,800.00

A.2.B. PEKERJAAN KUSEN PINTU / JENDELA + ASSESORIES SUB TOTAL 633,041,907.00

I LANTAI SATU 208,473,606.00

1 Kusen Aluminium+Daun Pintu Engineering door (lengkap terpasang) type P1 30.00 Unit 2,036,853.50 61,105,605.00
2 Kusen Aluminium+Daun Pintu Engineering door (lengkap terpasang) type P2 2.00 Unit 2,658,793.50 5,317,587.00
3 Kusen Aluminium+Daun Pintu Engineering door (lengkap terpasang) type P3 4.00 Unit 2,036,853.50 8,147,414.00
4 Kusen Alum. + Daun Pintu kaca + Jendela (lengkap terpasang) type PJ1 1.00 Unit 5,628,750.00 5,628,750.00
5 Kusen Alum. + Daun Pintu kaca + Jendela (lengkap terpasang) type PJ2 2.00 Unit 3,733,500.00 7,467,000.00
6 Kusen Alum. + Daun Pintu kaca + Jendela (lengkap terpasang) type PJ3 2.00 Unit 2,636,250.00 5,272,500.00
7 Kusen Aluminium+Daun Pintu Engineering door (lengkap terpasang) type P4 2.00 Unit 1,980,000.00 3,960,000.00
8 Kusen Aluminium+Daun Pintu Engineering door (lengkap terpasang) type P5 17.00 Unit 1,925,000.00 32,725,000.00
9 Kusen Aluminium+Daun Pintu Engineering door (lengkap terpasang) type P6 1.00 Unit 1,980,000.00 1,980,000.00
10 Kusen Aluminium+Daun Pintu aluminium spandrell (lengkap terpasang) type P7 4.00 Unit 1,500,000.00 6,000,000.00
11 Kusen Alum. + Daun jendela (lengkap terpasang) type J1 2.00 Unit 5,486,250.00 10,972,500.00
12 Kusen Aluminium + Daun jendela (lengkap terpasang) type J2 10.00 Unit 2,161,725.00 21,617,250.00
13 Kusen Aluminium + Daun jendela (lengkap terpasang) type J4 2.00 Unit 850,000.00 1,700,000.00
14 Kusen Aluminium + Daun jendela (lengkap terpasang) type J5 2.00 Unit 1,100,000.00 2,200,000.00
15 Kusen Aluminium + Daun jendela bouvenligh (lengkap terpasang) type BV 2.00 Unit 750,000.00 1,500,000.00
16 Kusen Aluminium + Daun jendela bouvenligh (lengkap terpasang) type BV1 9.00 Unit 950,000.00 8,550,000.00
17 Kusen Aluminium + Daun jendela bouvenligh (lengkap terpasang) type BV2 2.00 Unit 1,500,000.00 3,000,000.00
18 Railling besi hollow 5x5 fin. Cat type R 18.00 Unit 550,000.00 9,900,000.00
19 Railling besi hollow 5x5 fin. Cat type R1 3.00 Unit 950,000.00 2,850,000.00
20 Railling besi hollow 5x5 fin. Cat type R2 4.00 Unit 1,900,000.00 7,600,000.00
21 Pas. Roster teracota type RS1 2.00 Unit 490,000.00 980,000.00

II LANTAI DUA 206,284,150.50


HARGA SATUAN
NO. JENIS PEKERJAAN VOLUME SAT. JUMLAH HARGA (Rp.)
(Rp.)

1 Kusen Aluminium+Daun Pintu Engineering door (lengkap terpasang) type P1 39.00 Unit 2,036,853.50 79,437,286.50
2 Kusen Aluminium+Daun Pintu Engineering door (lengkap terpasang) type P3 4.00 Unit 2,036,853.50 8,147,414.00
3 Kusen Alum. + Daun Pintu kaca + Jendela (lengkap terpasang) type PJ1 1.00 Unit 5,628,750.00 5,628,750.00
4 Kusen Aluminium+Daun Pintu Engineering door (lengkap terpasang) type P5 16.00 Unit 1,925,000.00 30,800,000.00
5 Kusen Aluminium+Daun Pintu aluminium spandrell (lengkap terpasang) type P7 4.00 Unit 1,500,000.00 6,000,000.00
6 Kusen Aluminium + Daun jendela (lengkap terpasang) type J2 12.00 Unit 2,161,725.00 25,940,700.00
7 Kusen Aluminium + Daun jendela (lengkap terpasang) type J3 2.00 Unit 1,800,000.00 3,600,000.00
8 Kusen Aluminium + Daun jendela (lengkap terpasang) type J4 2.00 Unit 850,000.00 1,700,000.00
9 Kusen Aluminium + Daun jendela (lengkap terpasang) type J5 2.00 Unit 1,100,000.00 2,200,000.00
10 Kusen Aluminium + Daun jendela bouvenligh (lengkap terpasang) type BV1 13.00 Unit 950,000.00 12,350,000.00
11 Railling besi hollow 5x5 fin. Cat type R 22.00 Unit 550,000.00 12,100,000.00
12 Railling besi hollow 5x5 fin. Cat type R1 5.00 Unit 950,000.00 4,750,000.00
13 Railling besi hollow 5x5 fin. Cat type R2 4.00 Unit 1,900,000.00 7,600,000.00
14 Railling besi hollow 5x5 fin. Cat type R3 1.00 Unit 2,850,000.00 2,850,000.00
15 Railling besi hollow 5x5 fin. Cat type R4 2.00 Unit 1,100,000.00 2,200,000.00
16 Pas. Roster teracota type RS1 2.00 Unit 490,000.00 980,000.00

III LANTAI TIGA 206,284,150.50

1 Kusen Aluminium+Daun Pintu Engineering door (lengkap terpasang) type P1 39.00 Unit 2,036,853.50 79,437,286.50
2 Kusen Aluminium+Daun Pintu Engineering door (lengkap terpasang) type P3 4.00 Unit 2,036,853.50 8,147,414.00
3 Kusen Alum. + Daun Pintu kaca + Jendela (lengkap terpasang) type PJ1 1.00 Unit 5,628,750.00 5,628,750.00
4 Kusen Aluminium+Daun Pintu Engineering door (lengkap terpasang) type P5 16.00 Unit 1,925,000.00 30,800,000.00
5 Kusen Aluminium+Daun Pintu aluminium spandrell (lengkap terpasang) type P7 4.00 Unit 1,500,000.00 6,000,000.00
6 Kusen Aluminium + Daun jendela (lengkap terpasang) type J2 12.00 Unit 2,161,725.00 25,940,700.00
7 Kusen Aluminium + Daun jendela (lengkap terpasang) type J3 2.00 Unit 1,800,000.00 3,600,000.00
8 Kusen Aluminium + Daun jendela (lengkap terpasang) type J4 2.00 Unit 850,000.00 1,700,000.00
9 Kusen Aluminium + Daun jendela (lengkap terpasang) type J5 2.00 Unit 1,100,000.00 2,200,000.00
10 Kusen Aluminium + Daun jendela bouvenligh (lengkap terpasang) type BV1 13.00 Unit 950,000.00 12,350,000.00
11 Railling besi hollow 5x5 fin. Cat type R 22.00 Unit 550,000.00 12,100,000.00
12 Railling besi hollow 5x5 fin. Cat type R1 5.00 Unit 950,000.00 4,750,000.00
13 Railling besi hollow 5x5 fin. Cat type R2 4.00 Unit 1,900,000.00 7,600,000.00
14 Railling besi hollow 5x5 fin. Cat type R3 1.00 Unit 2,850,000.00 2,850,000.00
15 Railling besi hollow 5x5 fin. Cat type R4 2.00 Unit 1,100,000.00 2,200,000.00
16 Pas. Roster teracota type RS1 2.00 Unit 490,000.00 980,000.00

V LANTAI ATAP 12,000,000.00

1 Kusen Aluminium+Daun Pintu aluminium spandrell (lengkap terpasang) type P7 2.00 Unit 1,500,000.00 3,000,000.00
2 Kusen hollow+Daun Pintu plat besi (lengkap terpasang) type P8 2.00 Unit 4,500,000.00 9,000,000.00

A.3. PEKERJAAN PLAFOND SUB TOTAL 389,196,530.10

I LANTAI SATU 117,394,304.16

2
1 Penutup plafond gypsum T=9 mm + rangka metal furring uk 60x120 cm 382.45 M 195,998.88 74,960,555.65
2
2 Penutup plafond GRC T=6 mm + rangka metal furring uk 60x120 cm 58.00 M 197,680.56 11,465,867.84
3 List plafond gypsum 5/5 590.12 M' 52,477.26 30,967,880.67

II LANTAI DUA 121,842,517.23

1 Penutup plafond gypsum T=9 mm + rangka metal furring uk 60x120 cm 395.00 M2 195,998.88 77,419,557.60
2 Penutup plafond GRC T=6 mm + rangka metal furring uk 60x120 cm 58.07 M2 197,680.56 11,479,310.12
3 List plafond gypsum 5/5 627.77 M' 52,477.26 32,943,649.51
HARGA SATUAN
NO. JENIS PEKERJAAN VOLUME SAT. JUMLAH HARGA (Rp.)
(Rp.)

III LANTAI TIGA 121,842,517.23

1 Penutup plafond gypsum T=9 mm + rangka metal furring uk 60x120 cm 395.00 M2 195,998.88 77,419,557.60
2 Penutup plafond GRC T=6 mm + rangka metal furring uk 60x120 cm 58.07 M2 197,680.56 11,479,310.12
3 List plafond gypsum 5/5 627.77 M' 52,477.26 32,943,649.51

V LANTAI ATAP 28,117,191.48

2
1 Penutup plafond gypsum T=9 mm + rangka metal furring uk 60x120 cm 36.13 M 195,998.88 7,080,459.54
2
2 Penutup plafond GRC T=6 mm + rangka metal furring uk 60x120 cm 97.39 M 197,680.56 19,252,505.10
3 List plafond gypsum 5/5 34.00 M' 52,477.26 1,784,226.84

A.4. PEKERJAAN PENUTUP ATAP SUB TOTAL 131,716,787.40

I LANTAI ATAP 131,716,787.40

2
1 Atap genteng Metalroof Berpasir T = 0,35 MM 666.36 M 174,458.02 116,251,671.75
2 Nok genteng (termasuk jurai) 41.99 M' 60,073.92 2,522,504.02
3 Lisplang GRC tebal 9 mm lebar 30 cm + cat exterior 133.18 M' 97,181.35 12,942,611.63

A.5. PEKERJAAN UTILITAS SUB TOTAL 178,406,282.60

I LANTAI SATU 66,101,360.20

1 Pasang closet duduk type standart (lengkap terpasang) 14.00 Buah 3,520,158.40 49,282,217.60
2 Pasang kran 0,5" stainless (lengkap terpasang) 34.00 Buah 75,000.00 2,550,000.00
3 Pasang shower dinding + stop kran + kran (lengkap terpasang) 13.00 Buah 153,267.40 1,992,476.20
4 Pasang wastafel dinding + kran (lengkap terpasang) 3.00 Buah 728,972.20 2,186,916.60
5 Pasang jet washer (lengkap terpasang) 14.00 Buah 250,000.00 3,500,000.00
6 Pasangan floor drain stainless 27.00 Buah 136,657.40 3,689,749.80
7 Kitchenzink+kran lengkap dengan Grease Trap 2.00 Buah 1,450,000.00 2,900,000.00

II LANTAI DUA 55,167,489.00

1 Pasang closet duduk type standart (lengkap terpasang) 12.00 Buah 3,520,158.40 42,241,900.80
2 Pasang kran 0,5" stainless (lengkap terpasang) 26.00 Buah 75,000.00 1,950,000.00
3 Pasang shower dinding + stop kran + kran (lengkap terpasang) 12.00 Buah 153,267.40 1,839,208.80
4 Pasang jet washer (lengkap terpasang) 8.00 Buah 250,000.00 2,000,000.00
5 Pasangan floor drain stainless 31.00 Buah 136,657.40 4,236,379.40
6 Kitchenzink+kran lengkap dengan Grease Trap 2.00 Buah 1,450,000.00 2,900,000.00

III LANTAI TIGA 56,167,489.00

1 Pasang closet duduk type standart (lengkap terpasang) 12.00 Buah 3,520,158.40 42,241,900.80
2 Pasang kran 0,5" stainless (lengkap terpasang) 26.00 Buah 75,000.00 1,950,000.00
3 Pasang shower dinding + stop kran + kran (lengkap terpasang) 12.00 Buah 153,267.40 1,839,208.80
4 Pasang jet washer (lengkap terpasang) 12.00 Buah 250,000.00 3,000,000.00
5 Pasangan floor drain stainless 31.00 Buah 136,657.40 4,236,379.40
6 Kitchenzink+kran lengkap dengan Grease Trap 2.00 Buah 1,450,000.00 2,900,000.00

V LANTAI ATAP 969,944.40


HARGA SATUAN
NO. JENIS PEKERJAAN VOLUME SAT. JUMLAH HARGA (Rp.)
(Rp.)

1 Pasang kran 0,5" stainless (lengkap terpasang) 2.00 Buah 75,000.00 150,000.00
2 Pasangan floor drain stainless 6.00 Buah 136,657.40 819,944.40

A.6. PEKERJAAN FINISHING SUB TOTAL 386,357,898.94

A.6.A. PEKERJAAN PENGECATAN SUB TOTAL 351,489,395.42

I LANTAI SATU 107,241,088.32

1 Cat dinding bag. Luar termasuk kolom (exterior) Wheather Shield 363.30 M2 54,362.29 19,749,818.50
2
2 Cat dinding bag. Dalam termasuk kolom (interior) 1,076.77 M 40,805.89 43,938,708.93
3 Cat plafond beton expose 22.55 M2 27,443.68 618,868.71
4 Cat canopy 16.19 M2 54,362.29 880,125.41
5 Cat plafond 440.46 M2 40,805.89 17,973,197.32
1
6 Cat list plafond 590.12 M 40,805.89 24,080,369.45

II LANTAI DUA 111,572,433.83

1 Cat dinding bag. Luar termasuk kolom (exterior) Wheather Shield 258.90 M2 54,362.29 14,074,395.85
2 Cat dinding bag. Dalam termasuk kolom (interior) 1,273.20 M2 40,805.89 51,953,890.83
3 Cat canopy 26.48 M2 54,362.29 1,439,513.33
4 Cat plafond 453.07 M2 40,805.89 18,487,922.77
5 Cat list plafond 627.77 M1 40,805.89 25,616,711.05

III LANTAI TIGA 111,572,433.83

1 Cat dinding bag. Luar termasuk kolom (exterior) Wheather Shield 258.90 M2 54,362.29 14,074,395.85
2 Cat dinding bag. Dalam termasuk kolom (interior) 1,273.20 M2 40,805.89 51,953,890.83
3 Cat canopy 26.48 M2 54,362.29 1,439,513.33
4 Cat plafond 453.07 M2 40,805.89 18,487,922.77
5 Cat list plafond 627.77 M1 40,805.89 25,616,711.05

V LANTAI ATAP DAN ROOF TANK 21,103,439.43

1 Cat dinding bag. Luar termasuk kolom (exterior) Wheather Shield 261.20 M2 54,362.29 14,199,429.10
2 Cat canopy 127.00 M2 54,362.29 6,904,010.32

A.6.B. PEKERJAAN ENTRANCE SUB TOTAL 34,868,503.52

PEKERJAAN PASANGAN + PENGECATAN 32,122,119.26


2
1 Pasangan rollag bata tangga entrance depan & samping 8.50 M 299,059.42 2,542,005.07
2 Benangan 74.20 M' 10,000.00 742,000.00
2
3 Pasang lantai Homogenus Tile 60x60 cm pada daerah entrance & samping 32.00 M 392,841.13 12,570,916.16
1
4 Pas. Plint Homogenus Tile 10x60 cm 11.50 M 60,458.10 695,268.19
2
5 Pasang Homogenus Tile tangga 60x60 cm 10.30 M 392,841.13 4,046,263.64
6 Pasang Step nozing Homogenus Tile 10 x 60 cm 51.50 M' 60,458.10 3,113,592.34
7 Cat kolom + balok 8.16 M2 40,805.89 332,976.03
RAMP
12 Pasangan rollag bata ramp 4.13 M2 299,059.42 1,233,620.11
13 Pasang lantai keramik 40x40 rustic 6.88 M2 295,705.85 2,032,977.72
14 Pas. besi BS railling ramp penyandang cacat dia. 2", 3/4" dan 1" finish cat. 13.75 M' 350,000.00 4,812,500.00
HARGA SATUAN
NO. JENIS PEKERJAAN VOLUME SAT. JUMLAH HARGA (Rp.)
(Rp.)

PEKERJAAN ATAP CANOPY 2,746,384.26


1 Waterproofing (liquid) daerah dak tandon & canopy 10.35 M2 120,423.60 1,246,384.26
2. Logo PUPR dari GRC 1.00 unit 1,500,000.00 1,500,000.00
BILL OF QUANTITY (BOQ)
PEKERJAAN ARSITEKTUR

Pekerjaan : RUMAH SUSUN PEKERJA INDUSTRI SIAK


Tipe Prototipe : Prototipe T36
Jumlah Lantai : 3 LANTAI
Lokasi : KABUPATEN SIAK
Tahun Anggaran : 2019

2.2. PEKERJAAN ARSITEKTUR


2.2.B PEKERJAAN ARSITEKTUR NON STANDART

HARGA SATUAN
NO. JENIS PEKERJAAN VOLUME SAT. JUMLAH HARGA (Rp.)
(Rp.)

2.2.B. PEKERJAAN ARSITEKTUR NON STANDART TOTAL 398,220,604.67

B.1. PEK. PERKERASAN KELILING BAGIAN LUAR BANGUNAN SUB TOTAL 100,912,994.25

I PEKERJAAN PERKERASAN DI BANGUNAN 50,565,700.35

1 Pasang keramik 40x40 cm unpolished sekeliling bangunan 171.00 M2 295,705.85 50,565,700.35

II PEKERJAAN PERKERASAN AKSES JALAN MASUK 50,347,293.90

1 Pasir urug t = 7 cm di bawah paving 10.50 M3 285,656.80 2,999,396.40


2
2 Paving blok t = 8 cm (standart) jalan sekeliling bangunan 150.00 M 283,152.65 42,472,897.50
3 Kanstein uk. 8.40.20 jalan sekeliling bangunan 25.00 M1 55,000.00 1,375,000.00
4 Penanaman Pohon Akasia dia 5-10 cm T=2,0 m 10.00 Buah 350,000.00 3,500,000.00

B.2. PEKERJAAN DRAINASE KELILING BAGIAN LUAR BANG.(*) SUB TOTAL 222,117,630.73

I DRAINASE LUAR / SEKELILING BANGUNAN 216,360,310.24

1 Pasangan 1/2 bata saluran 255.14 M2 148,640.03 37,923,274.05


2 Plesteran 1:3 510.27 M2 77,447.04 39,518,901.10
3 Acian 510.27 M2 45,901.90 23,422,362.51
4 Benangan 699.00 M1 10,000.00 6,990,000.00
5 Lantai kerja ad. 1:3:5, t = 5 cm 6.99 M3 1,260,121.72 8,808,250.82
6 Pasir urug t = 10 cm 13.98 M3 285,656.80 3,993,482.06
7 Galian tanah saluran 102.05 M3 90,563.00 9,242,316.40
3
8 Urugan tanah kembali 34.02 M 65,516.00 2,228,723.29
1
9 Buis beton setengah lingkaran 30 cm 174.75 M 350,000.00 61,162,500.00
10 Gorong-gorong dia. 60 cm menuju ke riol kota 50.00 M1 400,000.00 20,000,000.00
11 Grill penutup saluran, besi siku 50.50.5 + plat strip 26.70 M1 115,000.00 3,070,500.00

II BAK KONTROL 5,757,320.48

BAK KONTROL BK
1 Pasangan 1/2 bata Bak Kontrol ( 4 unit BK ) 12.160 M2 148,640.03 1,807,462.76
2
2 Plester + aci 24.320 M 136,403.85 3,317,341.63
3
3 Pasir urug t = 5 cm 0.128 M 285,656.80 36,564.07
4 Lantai kerja ad. 1:3:5 t = 10 cm 0.256 M3 1,260,121.72 322,591.16
5 Galian tanah 2.432 M3 90,563.00 220,249.22
6 Urugan tanah kembali 0.811 M3 65,516.00 53,111.64
HARGA SATUAN
NO. JENIS PEKERJAAN VOLUME SAT. JUMLAH HARGA (Rp.)
(Rp.)

B.3. PEKERJAAN GROUND TANK DAN R. POMPA DI LUAR BANGUNAN SUB TOTAL 69,489,979.70

1 Pasang rollag bata Teras 4.20 M2 154,589.60 649,276.32


2
2 Pasangan dinding bata 1:5 28.87 M 299,059.42 8,633,785.64
2
3 Plester dinding exterior/dind. Terluar 28.87 M 77,447.04 2,235,880.56
2
4 Acian dinding exterior/dind. Terluar 28.87 M 45,901.90 1,325,178.67
2
5 Plester dinding interior/dind. Bag dalam 28.87 M 77,447.04 2,235,880.56
2
6 Acian dinding interior/dind. Bag dalam 28.87 M 45,901.90 1,325,178.67
7 Kolom praktis & balok praktis 10/10 termasuk opening kusen aluminium 5.02 M' 113,000.25 567,261.26
8 Cat dinding dan kolom bag. Luar (exterior) wheather shield 28.87 M2 54,362.29 1,569,428.32
9 Cat dinding dan kolom bag. Dalam (interior) 28.87 M2 40,805.89 1,178,057.77
10 Cat plafond expose di R. Pompa 54.00 M2 27,443.68 1,481,958.72
11 Waterproofing (membrane) + screed daerah dak beton 28.50 M2 287,273.14 8,187,284.49
12 Kusen Aluminium + Louver aluminium (terpasang) type J1 2.00 Unit 850,000.00 1,700,000.00
13 Kusen Aluminium + jendela aluminium (terpasang) type BV1 1.00 Unit 700,000.00 700,000.00
14 Kusen Rangka CNP + Daun Pintu Plat Baja T = 1,5 mm (terpasang) type PB 1.00 Unit 4,500,000.00 4,500,000.00
15 R. GWT :
- Pasang lantai keramik 20x20 ad.5 cm (kasar) 57.00 M2 166,549.68 9,493,331.76
- Pasang keramik dinding 20x20, T = 3,00 M 57.00 M2 166,549.68 9,493,331.76
- Waterproofing (coating tahan asam, anti toxid + serat fiber) lantai dan dinding 57.00 M2 120,423.60 6,864,145.20
19 Tangga 'M' GWT + cat ( model gantung lengkap terpasang ) 4.00 Unit 1,500,000.00 6,000,000.00
20 Penutup mainhole baja (terpasang) 3.00 Buah 450,000.00 1,350,000.00

B.4. PEK. ALAT ANGKUT SAMPAH SUB TOTAL 5,700,000.00

1 Bak sampah bahan fiber ukuran 240 liter 6.00 Unit 950,000.00 5,700,000.00
BILL OF QUANTITY (BOQ)
P E K E R J A A N M E K A N I K A L, E L E K T R I K A L D A N P L U M B I N G
Pekerjaan : RUMAH SUSUN PEKERJA INDUSTRI SIAK
Tipe Prototipe : Prototipe T36
Jumlah Lantai : 3 LANTAI
Lokasi : KABUPATEN SIAK
Tahun Anggaran : 2019

2.3. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL


2.3.B. PEKERJAAN MEKANIKAL , ELEKTRIKAL DAN PLUMBING STANDART SERTA NON-STANDART

HARGA SATUAN TOTAL HARGA


No. URAIAN PEKERJAAN SAT VOL
(Rp) (Rp)

2.3.B. PEKERJAAN MEKANIKAL & ELEKTRIKAL STANDART


A.1. PEKERJAAN INSTALASI PLAMBING AIR BERSIH 421,126,859.50
1 PERALATAN UTAMA DI RUANG POMPA
Pengadaan dan pemasangan unit
GRUNDFOS, Type : LF 15707 bh 2 11,500,000.00 23,000,000.00
- Kapasitas : 350 liter/menit
- Head : 27 meter
- c/w motor 4kW, 3phase,380Volt,50Hz,2900Rpm

PEMIPAAN DAN PEMASANGAN ACCESSORIES DIRUANG POMPA


- Pipa Header GIP Medium.A dia.4" m 1 149,500.00 149,500.00
- Pipa Galvanis Medium.A dia.2" m 12 79,500.00 954,000.00
- Butterfly valve 2" bh 2 2,500,000.00 5,000,000.00
- Gate valve 2" bh 1 578,279.17 578,279.17
- Check Valve dia.2" bh 1 20,216,460.00 20,216,460.00
- Strainer dia.2" bh 2 1,656,050.00 3,312,100.00
- Flexible joint 2" bh 2 290,400.00 580,800.00
- Pemasangan WLC bh 2 202,500.00 405,000.00
- Pemasangan Water Meter bh 1 325,000.00 325,000.00
31,521,139.17

I INSTALASI AIR BERSIH


INSTALASI PEMIPAAN
- Instalasi Pipa Galvanis Med.A dia.2" didalam Shaft m 45 79,500.00 3,577,500.00
a LANTAI 1 / Zona.A
- Instalasi PPR PN10 dia. 20 m 84 20,000.00 1,680,000.00
- Instalasi PPR PN10 dia. 25 m 72 80,581.42 5,801,862.00
- Instalasi PPR PN10 dia. 32 m 60 107,891.85 6,473,511.00
- Instalasi PPR PN10 dia. 40 m 66 96,000.00 6,336,000.00
- PPR PN10 dia. 50 (Riser dari Tangki Air Atas) m 12 142,773.89 1,713,286.67
- PPR PN10 dia. 40 (Riser dari Tanki Air Atas) m 12 96,000.00 1,152,000.00

Peralatan Katup-katup
(Gate Valve) didalam Instalasi diatas Ceiling
- dia. 50 bh 1 135,000.00 135,000.00
- dia. 40 bh 1 105,000.00 105,000.00
- dia. 32 bh 4 90,000.00 360,000.00
27,334,159.67
INSTALASI PEMIPAAN
HARGA SATUAN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (Rp)
- Instalasi Pipa Galvanis Med.A dia.2" didalam Shaft m 45 79,500.00 3,577,500.00
b LANTAI 1 / Zona.B
- Instalasi PPR PN10 dia. 20 m 84 20,000.00 1,680,000.00
- Instalasi PPR PN10 dia. 25 m 72 80,581.42 5,801,862.00
- Instalasi PPR PN10 dia. 32 m 60 107,891.85 6,473,511.00
- Instalasi PPR PN10 dia. 40 m 66 96,000.00 6,336,000.00
- PPR PN10 dia. 50 (Riser dari Tangki Air Atas) m 12 142,773.89 1,713,286.67
- PPR PN10 dia. 40 (Riser dari Tanki Air Atas) m 12 96,000.00 1,152,000.00

Peralatan Katup-katup
(Gate Valve) didalam Instalasi diatas Ceiling
- dia. 50 bh 1 135,000.00 135,000.00
- dia. 40 bh 1 105,000.00 105,000.00
- dia. 32 bh 4 90,000.00 360,000.00
27,334,159.67

c LANTAI 2 / Zona.A
- Instalasi PPR PN10 dia. 20 m 48 20,000.00 960,000.00
- Instalasi PPR PN10 dia. 25 m 36 80,581.42 2,900,931.00
- Instalasi PPR PN10 dia. 32 m 30 107,891.85 3,236,755.50
- Instalasi PPR PN10 dia. 40 m 30 96,000.00 2,880,000.00

Peralatan Katup-katup
(Gate Valve) didalam Instalasi diatas Ceiling
- dia. 50 bh 1 135,000.00 135,000.00
- dia. 40 bh 1 105,000.00 105,000.00
- dia. 32 bh 4 90,000.00 360,000.00
10,577,686.50
d LANTAI 2 / Zona.B
- Instalasi PPR PN10 dia. 20 m 48 20,000.00 960,000.00
- Instalasi PPR PN10 dia. 25 m 36 80,581.42 2,900,931.00
- Instalasi PPR PN10 dia. 32 m 30 107,891.85 3,236,755.50
- Instalasi PPR PN10 dia. 40 m 30 96,000.00 2,880,000.00

Peralatan Katup-katup
(Gate Valve) didalam Instalasi diatas Ceiling
- dia. 50 bh 1 135,000.00 135,000.00
- dia. 40 bh 1 105,000.00 105,000.00
- dia. 32 bh 4 90,000.00 360,000.00
10,577,686.50
e LANTAI 3 / Zona.A
- Instalasi PPR PN10 dia. 20 m 48 20,000.00 960,000.00
- Instalasi PPR PN10 dia. 25 m 36 80,581.42 2,900,931.00
- Instalasi PPR PN10 dia. 32 m 30 107,891.85 3,236,755.50
- Instalasi PPR PN10 dia. 40 m 30 96,000.00 2,880,000.00

Peralatan Katup-katup
(Gate Valve) didalam Instalasi diatas Ceiling
- dia. 50 bh 1 135,000.00 135,000.00
- dia. 40 bh 1 105,000.00 105,000.00
- dia. 32 bh 4 90,000.00 360,000.00
10,577,686.50
HARGA SATUAN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (Rp)
f LANTAI 3 / Zona.B
- Instalasi PPR PN10 dia. 20 m 48 20,000.00 960,000.00
- Instalasi PPR PN10 dia. 25 m 36 80,581.42 2,900,931.00
- Instalasi PPR PN10 dia. 32 m 30 107,891.85 3,236,755.50
- Instalasi PPR PN10 dia. 40 m 30 96,000.00 2,880,000.00

Peralatan Katup-katup
(Gate Valve) didalam Instalasi diatas Ceiling
- dia. 50 bh 1 135,000.00 135,000.00
- dia. 40 bh 1 105,000.00 105,000.00
- dia. 32 bh 4 90,000.00 360,000.00
10,577,686.50
PERALATAN UTAMA DI LANTAI ROOF
Pengadaan dan pemasangan unit Package Booster Pump
c/w motor 5.5kW, 3phase,380Volt,50Hz,2900Rpm set 2 4,500,000.00 9,000,000.00
- Kapasitas : 2 x 167.5 liter/menit
- Head : 40 meter
- c/w motor 2 x 2.32kW, 3phase,380Volt,50Hz,2900Rpm

PEMIPAAN DAN PEMASANGAN ACCESSORIES DILANTAI ROOF 55,747,900.00


- Tandon Atas Kapasitas 10M3 bh 2 19,378,700.00 38,757,400.00
- Pipa Header Pompa Booster GIP Medium.A dia.3" m 2 162,500.00 325,000.00
- Pipa Header Balancing Tandon Atas GIP Medium.A dia.3" m 7 162,500.00 1,137,500.00
- Instalasi GIP Medium.A dia.2" m 184 79,500.00 14,628,000.00
- Instalasi GIP Medium.A dia.1.5" m 12 75,000.00 900,000.00
PEMASANGAN ACCESSORIES POMPA BOOSTER (2 SET) 204,878,755.00
- Butterfly Valve dia.2" bh 12 2,500,000.00 30,000,000.00
- Gate Valve dia.2" bh 6 578,279.17 3,469,675.00
- Gate Valve dia.1.5" bh 2 365,000.00 730,000.00
- Check Valve dia.2" bh 8 20,216,460.00 161,731,680.00
- Strainer dia.2" bh 4 1,656,050.00 6,624,200.00
- Flexiable Valve dia.2" bh 8 290,400.00 2,323,200.00

PEKERJAAN INSTALASI PLAMBING AIR KOTOR, BEKAS DAN VENTING


II INSTALASI AIR KOTOR & AIR BEKAS 892,836,123.44
Pipa PVC Kelas AW (Incl. Fitting & Accessories)

INSTALASI PEMIPAAN
a LANTAI 1 / ZONA.A 44,805,554.24
- Instalasi Pipa PVC AW dia. 125mm ( In Riser Pipa Air Kotor ) m 16 262,954.56 4,207,272.96
- Instalasi Pipa PVC AW dia. 100mm ( In Riser Pipa Air Bekas) m 16 197,482.56 3,159,720.96
- Instalasi Pipa PVC AW dia. 50mm ( In Riser Pipa Venting) m 24 81,883.56 1,965,205.44
- Instalasi Pemasangan Pipa PVC AW dia.125mm (Air Kotor) m 32 262,954.56 8,414,545.92
- Instalasi Pemasangan Pipa PVC AW dia.100mm (Air Kotor) m 48 197,482.56 9,479,162.88
- Instalasi Pemasangan Pipa PVC AW dia.100mm (Air Bekas) m 36 197,482.56 7,109,372.16
- Instalasi Pemasangan Pipa PVC AW dia.80mm (Air Bekas) m 52 115,000.00 5,980,000.00
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Air Bekas) m 8 81,883.56 655,068.48
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Venting) m 24 81,883.56 1,965,205.44
Clean Out (CO)
- CO, dia. 125 bh 2 465,000.00 930,000.00
- CO, dia. 100 bh 2 420,000.00 840,000.00
- Accessories dan alat bantu ls 1 100,000.00 100,000.00
HARGA SATUAN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (Rp)

b LANTAI 1 / ZONA.B 41,638,437.28


- Instalasi Pipa PVC AW dia. 125mm ( In Riser Pipa Air Kotor ) m 16 262,954.56 4,207,272.96
- Instalasi Pipa PVC AW dia. 100mm ( In Riser Pipa Air Bekas) m 16 197,482.56 3,159,720.96
- Instalasi Pipa PVC AW dia. 50mm ( In Riser Pipa Venting) m 24 81,883.56 1,965,205.44
- Instalasi Pemasangan Pipa PVC AW dia.125mm (Air Kotor) m 32 262,954.56 8,414,545.92
- Instalasi Pemasangan Pipa PVC AW dia.100mm (Air Kotor) m 28 197,482.56 5,529,511.68
- Instalasi Pemasangan Pipa PVC AW dia.100mm (Air Bekas) m 36 197,482.56 7,109,372.16
- Instalasi Pemasangan Pipa PVC AW dia.80mm (Air Bekas) m 60 115,000.00 6,900,000.00
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Air Bekas) m 12 81,883.56 982,602.72
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Venting) m 24 81,883.56 1,965,205.44
Clean Out (CO)
- CO, dia. 125 bh 1 465,000.00 465,000.00
- CO, dia. 100 bh 2 420,000.00 840,000.00
- Accessories dan alat bantu ls 1 100,000.00 100,000.00

c LANTAI 2 / ZONA.A 14,341,982.48


- Instalasi Pemasangan Pipa PVC AW dia.125mm (Air Kotor) m 8 262,954.56 2,103,636.48
- Instalasi Pemasangan Pipa PVC AW dia.100mm (Air Kotor) m 16 197,482.56 3,159,720.96
- Instalasi Pemasangan Pipa PVC AW dia.100mm (Air Bekas) m 16 197,482.56 3,159,720.96
- Instalasi Pemasangan Pipa PVC AW dia.80mm (Air Bekas) m 24 115,000.00 2,760,000.00
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Air Bekas) m 2 81,883.56 163,767.12
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Venting) m 16 81,883.56 1,310,136.96
Clean Out (CO)
- CO, dia. 125 bh 1 465,000.00 465,000.00
- CO, dia. 100 bh 2 420,000.00 840,000.00
- CO, dia. 80 bh 1 280,000.00 280,000.00
- Accessories dan alat bantu ls 1 100,000.00 100,000.00

d LANTAI 2 / ZONA.B 14,341,982.48


- Instalasi Pemasangan Pipa PVC AW dia.125mm (Air Kotor) m 8 262,954.56 2,103,636.48
- Instalasi Pemasangan Pipa PVC AW dia.100mm (Air Kotor) m 16 197,482.56 3,159,720.96
- Instalasi Pemasangan Pipa PVC AW dia.100mm (Air Bekas) m 16 197,482.56 3,159,720.96
- Instalasi Pemasangan Pipa PVC AW dia.80mm (Air Bekas) m 24 115,000.00 2,760,000.00
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Air Bekas) m 2 81,883.56 163,767.12
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Venting) m 16 81,883.56 1,310,136.96
Clean Out (CO)
- CO, dia. 125 bh 1 465,000.00 465,000.00
- CO, dia. 100 bh 2 420,000.00 840,000.00
- CO, dia. 80 bh 1 280,000.00 280,000.00
- Accessories dan alat bantu ls 1 100,000.00 100,000.00

e LANTAI 3 / ZONA.A 14,341,982.48


- Instalasi Pemasangan Pipa PVC AW dia.125mm (Air Kotor) m 8 262,954.56 2,103,636.48
- Instalasi Pemasangan Pipa PVC AW dia.100mm (Air Kotor) m 16 197,482.56 3,159,720.96
- Instalasi Pemasangan Pipa PVC AW dia.100mm (Air Bekas) m 16 197,482.56 3,159,720.96
- Instalasi Pemasangan Pipa PVC AW dia.80mm (Air Bekas) m 24 115,000.00 2,760,000.00
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Air Bekas) m 2 81,883.56 163,767.12
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Venting) m 16 81,883.56 1,310,136.96
Clean Out (CO)
- CO, dia. 125 bh 1 465,000.00 465,000.00
- CO, dia. 100 bh 2 420,000.00 840,000.00
- CO, dia. 80 bh 1 280,000.00 280,000.00
HARGA SATUAN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (Rp)
- Accessories dan alat bantu ls 1 100,000.00 100,000.00

f LANTAI 3 / ZONA.B 14,341,982.48


- Instalasi Pemasangan Pipa PVC AW dia.125mm (Air Kotor) m 8 262,954.56 2,103,636.48
- Instalasi Pemasangan Pipa PVC AW dia.100mm (Air Kotor) m 16 197,482.56 3,159,720.96
- Instalasi Pemasangan Pipa PVC AW dia.100mm (Air Bekas) m 16 197,482.56 3,159,720.96
- Instalasi Pemasangan Pipa PVC AW dia.80mm (Air Bekas) m 24 115,000.00 2,760,000.00
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Air Bekas) m 2 81,883.56 163,767.12
- Instalasi Pemasangan Pipa PVC AW dia.50mm (Venting) m 16 81,883.56 1,310,136.96
Clean Out (CO)
- CO, dia. 125 bh 1 465,000.00 465,000.00
- CO, dia. 100 bh 2 420,000.00 840,000.00
- CO, dia. 80 bh 1 280,000.00 280,000.00
- Accessories dan alat bantu ls 1 100,000.00 100,000.00

III INSTALASI AIR HUJAN 37,090,837.20


Pipa PVC Kelas AW (Incl. Fitting & Accessories)
INSTALASI PEMIPAAN
LANTAI ATAP
- dia. 100 ( vertikal pipa talang air hujan) m 156.00 197,482.56 30,807,279.36
Roof Drain, Cast Iron
- dia. 100 bh 12.00 197,482.56 2,369,790.72
- dia. 50 ( Buangan Tanki Air Atas ) bh 2.00 81,883.56 163,767.12
Floor Drain dia.50 (di teras) bh 10.00 375,000.00 3,750,000.00

IV SHALLOW WELL 2 UNIT unit 1 89,933,364.80


1 UNIT : 44,966,682.40
Pengeboran
- Dia 80 mm m 40.00 115,000.00 4,600,000.00
- Dia 150 mm m 40.00 262,954.56 10,518,182.40
Pipa Cassing
- GSP Med Class dia 100 mm m 60.00 162,500.00 9,750,000.00
- GSP Med Class dia 50 mm m 40.00 79,500.00 3,180,000.00
- Stainless Stell Sreen dia 50 mm m 4.50 335,000.00 1,507,500.00
Instalasi Pompa
- Submersible Turbine pump 100 liter/mnt nos 1.00 11,500,000.00 11,500,000.00
Head : 80 meter
Wather level ontrol, central panel et
- Discharge pipe PPR-PN 10 dia 40 mm m 26.00 96,000.00 2,496,000.00
- Gate Valve dia 40 mm nos 1.00 430,000.00 430,000.00
- Whater Meter dia 40 mm nos 1.00 370,000.00 370,000.00
- Presure Geuge nos 1.00 115,000.00 115,000.00
- Control Box Complete with plat oorner,et lot 1.00 500,000.00 500,000.00

V STP BIO SEPTIC TANK (Air Kotor) unit 2.00 235,000,000.00 470,000,000.00
Kapasitas : 15 m3/Day
c/w Air Blower

VI TANGKI SUMUR RESAPAN unit 4.00 38,000,000.00 152,000,000.00


Kapasitas : 6 m3
HARGA SATUAN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (Rp)
A.2. PEKERJAAN INSTALASI ELEKTRIKAL 733,489,948.20
I PEKERJAAN PANEL
Pengadaan dan pemasangan panel-panel berikut alat bantu/material
bantu lainnya sesuai Gambar dan spesifikasi teknis

a. INSTALASI
1 P-PLN 236,850,320.00
- Biaya Penyambungan va 82500 1,100.00 90,750,000.00
- Uang Jaminan Instalasi Listrik dan Biaya Konsuil Inc. Trafo 100KVA va 82500 550.00 45,375,000.00

2 PEKERJAAN PANEL MDP


- Pengadaan dan pemasangan Panel MDP Publik unit 1 8,011,520.00 8,011,520.00
- Pengadaan dan pemasangan Panel SDP Hunian unit 1 4,905,450.00 4,905,450.00
- Pengadaan dan pemasangan Panel LVMDP unit 1 25,000,000.00 25,000,000.00

3 LP-LANTAI.1
- Pengadaan dan pemasangan Panel Lantai.1 unit 2 4,905,450.00 9,810,900.00
- Pengadaan dan pemasangan Panel Unit Lantai.1 unit 2 4,905,450.00 9,810,900.00

4 LP-LANTAI.2
- Pengadaan dan pemasangan Panel Lantai.2 unit 2 4,905,450.00 9,810,900.00
- Pengadaan dan pemasangan Panel Unit Lantai.2 unit 2 4,905,450.00 9,810,900.00

5 LP-LANTAI.3
- Pengadaan dan pemasangan Panel Lantai.3 unit 2 4,905,450.00 9,810,900.00
- Pengadaan dan pemasangan Panel Unit Lantai.3 unit 2 4,905,450.00 9,810,900.00

8 PP-POMPA AIR BERSIH


- Pengadaan dan pemasangan PP-Pompa Distribusi Air Bersih unit 1 3,942,950.00 3,942,950.00

P-UNIT ( HANGER)
Pengadaan dan pemasangan P-UNIT ( HANGER), sesuai gambar 45,600,000.00
dan spesifikasi teknis
1 LANTAI-1 unit 14 1,200,000.00 16,800,000.00
- INSTALASI PANEL UNIT
- MCB 1P, 6 :A4 bh
- Box MCB : 1 bh

2 LANTAI-2 unit 12 1,200,000.00 14,400,000.00


- INSTALASI PANEL UNIT
- MCB 1P, 6 :A4 bh
- Box MCB : 1 bh

3 LANTAI-3 unit 12 1,200,000.00 14,400,000.00


- INSTALASI PANEL UNIT
- MCB 1P, 6 :A4 bh
- Box MCB : 1 bh

II PEKERJAAN INSTALASI KABEL FEEDER 135,942,683.33


- Kabel Feeder NYFGBY (4 x 95mm) dari LVMDP ke MDP Publik Area + BC 50mm m' 100 345,000.00 34,500,000.00
- Kabel Feeder NYFGBY (4 x 95mm) dariLVMDP ke SDP Hunian + BC 50mm m' 100 345,000.00 34,500,000.00
- Kabel Feeder NYY (4 x 50mm) dari MDP ke PP-Pompa Distribusi Air Bersih + BC m'
35mm 20 198,000.00 3,960,000.00
- Kabel Feeder NYY (4 x 6mm) dan NYY (3 x 6mm) dari PP-Pompa Distribusi Air Bersih
m' ke Unit Pompa
100 Transfer 38,226.83 3,822,683.33
HARGA SATUAN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (Rp)
- Kabel Feeder NYY (4 x 4mm) dari PP-Pompa Distribusi Air Bersih ke Unit Pompa m'
Booster 300 25,000.00 7,500,000.00
- Kabel Feeder NYY (4 x 25mm) dari MDP ke LP-Lantai.1 + BC 16mm m' 75 114,000.00 8,550,000.00
- Kabel Feeder NYY (4 x 16mm) dari MDP ke LP-Lantai.2 + BC 6mm m' 85 78,000.00 6,630,000.00
- Kabel Feeder NYY (4 x 16mm) dari MDP ke LP-Lantai.3 + BC 6mm m' 95 78,000.00 7,410,000.00
- Kabel Feeder NYY (4 x 25mm) dari SDP ke LP-Hunian Lantai.1 + BC 16mm m' 75 114,000.00 8,550,000.00
- Kabel Feeder NYY (4 x 25mm) dari SDP ke LP-Hunian Lantai.2 + BC 16mm m' 85 114,000.00 9,690,000.00
- Kabel Feeder NYY (4 x 25mm) dari SDP ke LP-Hunian Lantai.3 + BC 16mm m' 95 114,000.00 10,830,000.00

III PEKERJAAN KABEL LADDER (RAK KABEL)

a. INSTALASI
Pengadaan dan Pemasangan Kabel Ladder lengkap dengan se-
mua fitting, aksesoris, berikut material dan alat bantu pemasa-
ngan lainnya sesuai diuraikan dalam Gambar dan Spesifikasi
Teknis.
32,282,500.00
1 Lantai-1
- Kabel Tray W200 x H100 m' 42.50 195,000.00 8,287,500.00

Fitting-Fitting :
- Tee W200 x W200 x W200 x H100 bh 1.00 100,000.00 100,000.00
- Elbow W200 x H100 bh 2.00 95,000.00 190,000.00

Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 1.00 50,000.00 50,000.00

2 Lantai-2
- Kabel Tray W200 x H100 m' 42.50 195,000.00 8,287,500.00

Fitting-Fitting :
- Elbow W200 x H100 bh 2.00 95,000.00 190,000.00

Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 1.00 50,000.00 50,000.00

3 Lantai-3
- Kabel Tray W200 x H100 m' 42.50 195,000.00 8,287,500.00

Fitting-Fitting :
- Elbow W200 x H100 bh 2.00 95,000.00 190,000.00

Material bantu ( mur, baut, hanger rod, supporting, dll ) lot 1.00 50,000.00 50,000.00

Shaft
- Kabel Tray W600 x H100 m' 12.00 550,000.00 6,600,000.00

III PEKERJAAN ARMATUR LAMPU, SAKLAR & STOP KONTAK


a. INSTALASI PENERANGAN LANTAI.1 80,161,668.63
- Lampu TL Balk 1x36 Watt c/w Nicad Battery bh 2 95,000.00 190,000.00
- Lampu Down Light PL-C 18 Watt bh 93 112,000.00 10,416,000.00
- Lampu Baret 18 W bh 6 195,000.00 1,170,000.00
- Downlight Surface 2xPL-C / 18 W bh 11 185,000.00 2,035,000.00
- Saklar tunggal (saklar engkel) bh 27 55,467.50 1,497,622.50
- Saklar ganda (saklar seri) bh 18 60,967.50 1,097,415.00
HARGA SATUAN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (Rp)
- Saklar hotel (saklar tukar) bh 2 95,500.00 191,000.00
- Stop kontak dinding bh 75 69,089.90 5,181,742.50
- Stop kontak AC bh 2 69,089.90 138,179.80
- Exhaust Fan Ceiling bh 6 178,000.00 1,068,000.00
- Instalasi titik lampu NYM 3 x 2,5 mm2 + PVC Conduit dia.20 Ttk 116 289,285.33 33,557,098.67
- Instalasi Stop Kontak NYM 3 x 2,5 mm2 + PVC Conduit dia.20 Ttk 77 306,098.83 23,569,610.17
- Alat Bantu dan Accessories ls 1 50,000.00 50,000.00

b INSTALASI PENERANGAN LANTAI.2 74,689,837.37


- Lampu Down Light PL-C 18 Watt bh 93 95,000.00 8,835,000.00
- Lampu TL Balk 1x36 Watt c/w Nicad Battery bh 2 112,000.00 224,000.00
- Downlight Surface 2xPL-C / 18 W bh 13 185,000.00 2,405,000.00
- Saklar tunggal (saklar engkel) bh 25 55,467.50 1,386,687.50
- Saklar ganda (saklar seri) bh 18 60,967.50 1,097,415.00
- Saklar hotel (saklar tukar) bh 2 95,500.00 191,000.00
- Stop kontak dinding bh 73 69,089.90 5,043,562.70
- Exhaust Fan Ceiling bh 4 178,000.00 712,000.00
- Instalasi titik lampu NYM 3 x 2,5 mm2 + PVC Conduit dia.20 Ttk 112 289,285.33 32,399,957.33
- Instalasi Stop Kontak NYM 3 x 2,5 mm2 + PVC Conduit dia.20 Ttk 73 306,098.83 22,345,214.83
- Alat Bantu dan Accessories ls 1 50,000.00 50,000.00

c INSTALASI PENERANGAN LANTAI.3 76,644,609.87


- Lampu Down Light PL-C 18 Watt bh 93 95,000.00 8,835,000.00
- Lampu TL Balk 1x36 Watt c/w Nicad Battery bh 2 112,000.00 224,000.00
- Downlight Surface 2xPL-C / 18 W bh 13 185,000.00 2,405,000.00
- Saklar tunggal (saklar engkel) bh 25 55,467.50 1,386,687.50
- Saklar ganda (saklar seri) bh 25 60,967.50 1,524,187.50
- Saklar hotel (saklar tukar) bh 18 95,500.00 1,719,000.00
- Exhaust Fan Ceiling bh 73 69,089.90 5,043,562.70
- Stop kontak dinding bh 4 178,000.00 712,000.00
- Instalasi titik lampu NYM 3 x 2,5 mm2 + PVC Conduit dia.20 Ttk 112 289,285.33 32,399,957.33
- Instalasi Stop Kontak NYM 3 x 2,5 mm2 + PVC Conduit dia.20 Ttk 73 306,098.83 22,345,214.83
- Alat Bantu dan Accessories ls 1 50,000.00 50,000.00

d INSTALASI PENERANGAN LANTAI.Dak / Atap 2,305,712.00


- Lampu Down Light PL-C 18 Watt bh 6 95,000.00 570,000.00
- Instalasi titik lampu NYM 3 x 2,5 mm2 + PVC Conduit dia.20 Ttk 6 289,285.33 1,735,712.00

INSTALASI R. Pompa 1,342,137.00


- TL 1 x 36 W, TL Balk Type bh 2 112,000.00 224,000.00
- Stop kontak dinding bh 1 178,000.00 178,000.00
- Saklar tunggal (saklar engkel) bh 1 55,467.50 55,467.50
- Instalasi titik lampu NYM 3 x 2,5 mm2 + PVC Conduit dia.20 Ttk 2 289,285.33 578,570.67
- Instalasi Stop Kontak NYM 3 x 2,5 mm2 + PVC Conduit dia.20 Ttk 1 306,098.83 306,098.83

e INSTALASI PENERANGAN LUAR SEKELILING BANGUNAN 5,070,480.00


- Lampu Taman/Penerangan luar (t=2,5 m) SL 26 watt bh 16 225,000.00 3,600,000.00
- Instalasi penerangan lampu taman NYFGBY 3 x 2,5 mm2 Ttk 16 91,905.00 1,470,480.00

VII PEKERJAAN PENANGKAL PETIR 42,600,000.00


INSTALASI
- Penangkal petir non radioaktif radius 60m V3 (ex.VIKNG) Ttk 1 8,000,000.00 8,000,000.00
HARGA SATUAN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (Rp)
- Kabel BC 50 mm m 150 210,000.00 31,500,000.00
- Spit Tembaga bh 2 250,000.00 500,000.00
- Instalasi Penangkal Petir / Gounding System Ttk 2 1,000,000.00 2,000,000.00
- Material Bantu ls 1 100,000.00 100,000.00
- Perijinan Depnaker ls 1 500,000.00 500,000.00
BILL OF QUANTITY (BOQ)
P E K E R J A A N M E K A N I K A L, E L E K T R I K A L D A N P L U M B I N G
Pekerjaan : RUMAH SUSUN PEKERJA INDUSTRI SIAK
Tipe Prototipe : Prototipe T36
Jumlah Lantai : 3 LANTAI
Lokasi : KABUPATEN SIAK
Tahun Anggaran : 2019

2.3. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL


2.3.B. PEKERJAAN MEKANIKAL , ELEKTRIKAL DAN PLUMBING STANDART SERTA NON-STANDART

HARGA SATUAN TOTAL HARGA


No. URAIAN PEKERJAAN SAT VOL
(Rp) (Rp)

2.3.B. PEKERJAAN INSTALASI ELEKTRONIK NON STANDART 201,749,315.07


A PEKERJAAN SYSTEM CCTV 60,984,000.00
PERALATAN UTAMA SYSTEM CCTV
Pengadaan dan pemasangan peralatan utama Sistem CCTV ditempatkan di Lantai.1 R.Pengelola
dipasang secara lengkap termasuk sesuai diuraikan dalam Gambar dan Spesifikasi Teknis.

I INSTALASI CCTV DI RUANG PENGELOLA 12,337,500.00


1 - DVR DVD Stand Alone 6 Channel c/w HDD 1 TB DVR-650-16A100 bh 1 3,500,000.00 3,500,000.00
2 - Server Tower INTEL REDSTONE E31231S-S1 set 1 2,000,000.00 2,000,000.00
Spesifikas: Intel Server E3-1231V3, Intel Server Board S1200V3RPS, 2x gigabit NIC,
RAM 4GB, Intel SSD 535 Series 120GB, Tower PSU G550M and Chassis.
3 LCD Monitor 32" bh 1 4,000,000.00 4,000,000.00
4 - UPS 1500VA + External Battery bh 1 2,500,000.00 2,500,000.00
5 - Instalasi Kabel Coxial RG-6 + NYM 3x1.5mm di ruang pengelola m 5 45,000.00 225,000.00
6 - Instalasi Kabel AWG-16 di ruang pengelola m 5 6,500.00 32,500.00
7 - Instalasi Kabel VGA di ruang pengelola m 5 16,000.00 80,000.00

II INSTALASI CCTV LANTAI.1 14,257,500.00


1 - Instalasi Kabel NYM 3x1.5mm (Power Kabel) ke R. Pengelola m 135 9,500.00 1,282,500.00
2 - Instalasi Kabel Coaxial RG-6 (Kabel Data) ke DVR DVD Stand Alone 6 Channel di m R. Pengelola 135 35,000.00 4,725,000.00
3 - Spesifikasi : 1/3″ Super HAD CCD II, 650TVL, 2.8-10.5mm, Min. Illumination 0.1Lux,
bh DC12V/AC24V3 2,750,000.00 8,250,000.00
Kabel Coaxial RG-6 + NYM 3x1,5 mm

III INSTALASI CCTV LANTAI.2 16,860,750.00


1 - Instalasi Kabel NYM 3x1.5mm (Power Kabel) ke R. Pengelola m 193.5 9,500.00 1,838,250.00
2 - Instalasi Kabel Coaxial RG-6 (Kabel Data) ke DVR DVD Stand Alone 6 Channel di m R. Pengelola193.5 35,000.00 6,772,500.00
3 - Spesifikasi : 1/3″ Super HAD CCD II, 650TVL, 2.8-10.5mm, Min. Illumination 0.1Lux,
bh DC12V/AC24V3 2,750,000.00 8,250,000.00
Kabel Coaxial RG-6 + NYM 3x1,5 mm

IV INSTALASI CCTV LANTAI.3 17,528,250.00


1 - Instalasi Kabel NYM 3x1.5mm (Power Kabel) ke R. Pengelola m 208.5 9,500.00 1,980,750.00
2 - Instalasi Kabel Coaxial RG-6 (Kabel Data) ke DVR DVD Stand Alone 6 Channel di m R. Pengelola208.5 35,000.00 7,297,500.00
3 - Spesifikasi : 1/3″ Super HAD CCD II, 650TVL, 2.8-10.5mm, Min. Illumination 0.1Lux,
bh DC12V/AC24V3 2,750,000.00 8,250,000.00
Kabel Coaxial RG-6 + NYM 3x1,5 mm

B PEKERJAAN SYSTEM MATV 34,516,287.33


PERALATAN UTAMA SYSTEM MATV
Pengadaan dan pemasangan peralatan utama Sistem MATV ditempatkan di Lantai.1 R.Pengelola
dipasang secara lengkap termasuk sesuai diuraikan dalam Gambar dan Spesifikasi Teknis.

I INSTALASI MATV DI RUANG PENGELOLA 11,985,000.00


- Active Combiner / Mixer bh 1 800,000.00 800,000.00
- Multi-Channel RF Modulator UHF bh 1 1,500,000.00 1,500,000.00
- DVB-T2 Receiver bh 1 450,000.00 450,000.00
- Antena TV VHF bh 1 120,000.00 120,000.00
- Antena TV UHF bh 1 190,000.00 190,000.00
HARGA SATUAN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (Rp)
- TV Monitor LED 32" bh 1 4,000,000.00 4,000,000.00
- Pico Digital CHC-16U/860 16 Channel Active Headend Combiner bh 1 2,500,000.00 2,500,000.00
- AV to RF Converter ( Multi-channel - VHF/UHF ) bh 1 1,500,000.00 1,500,000.00
- Booster Amplifier bh 1 300,000.00 300,000.00
- Main Splitter bh 1 225,000.00 225,000.00
- Surge Arrester System set 1 400,000.00 400,000.00

II INSTALASI MATV UNIT LANTAI.1 7,020,328.67


- TV Outlet bh 14 80,000.00 1,120,000.00
- Tap off 2 Ways bh 1 90,000.00 90,000.00
- Splitter 4 ways bh 2 40,000.00 80,000.00
- Instalasi TV Outlet Ttk 11 447,575.33 4,923,328.67
- Instalasi Tap off 2 ways Ttk 1 235,000.00 235,000.00
- Instalasi Splitter 4 Ways Ttk 2 286,000.00 572,000.00

III INSTALASI MATV UNIT LANTAI.2 7,755,479.33


- TV Outlet bh 12 80,000.00 960,000.00
- Tap off 2 Ways bh 1 90,000.00 90,000.00
- Splitter 4 ways bh 2 40,000.00 80,000.00
- Instalasi TV Outlet Ttk 13 447,575.33 5,818,479.33
- Instalasi Tap off 2 ways Ttk 1 235,000.00 235,000.00
- Instalasi Splitter 4 Ways Ttk 2 286,000.00 572,000.00

IV INSTALASI MATV UNIT LANTAI.3 7,755,479.33


- TV Outlet bh 12 80,000.00 960,000.00
- Tap off 2 Ways bh 1 90,000.00 90,000.00
- Splitter 4 ways bh 2 40,000.00 80,000.00
- Instalasi TV Outlet Ttk 13 447,575.33 5,818,479.33
- Instalasi Tap off 2 ways Ttk 1 235,000.00 235,000.00
- Instalasi Splitter 4 Ways Ttk 2 286,000.00 572,000.00

C PEKERJAAN SYSTEM FIRE ALARM 106,249,027.73


PERALATAN UTAMA FIRE ALARM SYSTEM
Pengadaan dan pemasangan peralatan Sistem Fire Alarm ditempatkan di Ruang Pengelola secara
lengkap termasuk pengkabelan dan koneksi meliputi peralatan sesuai diuraikan dlm Gambar dan
Spesifikasi Teknis, tetapi tidak terbats pada item sebagai berikut :

I INSTALASI FIRE ALARM DI RUANG PENGELOLA 53,615,000.00


- #REF! Unit 1 5,000,000.00 5,000,000.00
- Annunciator RL CD-C Unit 1 8,900,000.00 8,900,000.00
- MDF - FA c/w Accessories Unit 1 24,500,000.00 24,500,000.00
- Instalasi MCFA to Annunciator ls 1 10,500,000.00 10,500,000.00
- UPS 1500VA + External Battery Unit 1 2,500,000.00 2,500,000.00
- Grounding System ls 1 1,800,000.00 1,800,000.00
- TB - FA set 1 415,000.00 415,000.00

II INSTALASI FIRE ALARM SYSTEM


Lantai.1 (Zona.1) 7,407,077.20
- TB - FA bh 1 415,000.00 415,000.00
- ROR heat detector bh 10 85,000.00 850,000.00
- Smoke detector bh 1 400,000.00 400,000.00
- Break Glass bh 1 300,000.00 300,000.00
- Indicator lamp bh 1 55,000.00 55,000.00
- Alarm bell bh 1 135,000.00 135,000.00
- EOL Ttk 1 150,000.00 150,000.00
- Instalasi Fire Detector Ttk 14 283,448.73 3,968,282.27
- Instalasi Alarm bell dan Indikator Lamp ke TB-FA Ttk 2 283,448.73 566,897.47
- Instalasi Break Glass ke TB-FA Ttk 1 283,448.73 283,448.73
- Instalasi TB-FA Zona.1 ke MC-FA Ttk 1 283,448.73 283,448.73
HARGA SATUAN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (Rp)
III INSTALASI FIRE ALARM SYSTEM
Lantai.1 (Zona.2) 7,208,628.47
- TB - FA bh 1 415,000.00 415,000.00
- ROR heat detector bh 11 85,000.00 935,000.00
- Smoke detector bh 1 400,000.00 400,000.00
- Break Glass bh 1 300,000.00 300,000.00
- Indicator lamp bh 1 55,000.00 55,000.00
- Alarm bell bh 1 135,000.00 135,000.00
- EOL Ttk 1 150,000.00 150,000.00
- Instalasi Fire Detector Ttk 12 283,448.73 3,401,384.80
- Instalasi Alarm bell dan Indikator Lamp ke TB-FA Ttk 2 283,448.73 566,897.47
- Instalasi Break Glass ke TB-FA Ttk 1 283,448.73 283,448.73
- Instalasi TB-FA Zona.2 ke MC-FA Ttk 2 283,448.73 566,897.47

IV INSTALASI FIRE ALARM SYSTEM


Lantai.2 (Zona.3) 7,123,628.47
- TB - FA bh 1 415,000.00 415,000.00
- ROR heat detector bh 10 85,000.00 850,000.00
- Smoke detector bh 1 400,000.00 400,000.00
- Break Glass bh 1 300,000.00 300,000.00
- Indicator lamp bh 1 55,000.00 55,000.00
- Alarm bell bh 1 135,000.00 135,000.00
- EOL Ttk 1 150,000.00 150,000.00
- Instalasi Fire Detector Ttk 12 283,448.73 3,401,384.80
- Instalasi Alarm bell dan Indikator Lamp ke TB-FA Ttk 2 283,448.73 566,897.47
- Instalasi Break Glass ke TB-FA Ttk 1 283,448.73 283,448.73
- Instalasi TB-FA Zona.3 ke MC-FA Ttk 2 283,448.73 566,897.47

V INSTALASI FIRE ALARM SYSTEM


Lantai.2 (Zona.4) 10,326,564.53
- TB - FA bh 1 415,000.00 415,000.00
- ROR heat detector bh 11 85,000.00 935,000.00
- Smoke detector bh 1 400,000.00 400,000.00
- Break Glass bh 1 300,000.00 300,000.00
- Indicator lamp bh 1 55,000.00 55,000.00
- Alarm bell bh 1 135,000.00 135,000.00
- EOL Ttk 1 150,000.00 150,000.00
- Instalasi Fire Detector Ttk 12 283,448.73 3,401,384.80
- Instalasi Alarm bell dan Indikator Lamp ke TB-FA Ttk 2 283,448.73 566,897.47
- Instalasi Break Glass ke TB-FA Ttk 12 283,448.73 3,401,384.80
- Instalasi TB-FA Zona.4 ke MC-FA Ttk 2 283,448.73 566,897.47

VI INSTALASI FIRE ALARM SYSTEM


Lantai.3 (Zona.5) 10,241,564.53
- TB - FA bh 1 415,000.00 415,000.00
- ROR heat detector bh 10 85,000.00 850,000.00
- Smoke detector bh 1 400,000.00 400,000.00
- Break Glass bh 1 300,000.00 300,000.00
- Indicator lamp bh 1 55,000.00 55,000.00
- Alarm bell bh 1 135,000.00 135,000.00
- EOL Ttk 1 150,000.00 150,000.00
- Instalasi Fire Detector Ttk 12 283,448.73 3,401,384.80
- Instalasi Alarm bell dan Indikator Lamp ke TB-FA Ttk 2 283,448.73 566,897.47
- Instalasi Break Glass ke TB-FA Ttk 12 283,448.73 3,401,384.80
- Instalasi TB-FA Zona.5 ke MC-FA Ttk 2 283,448.73 566,897.47

VII INSTALASI FIRE ALARM SYSTEM


Lantai.3 (Zona.6) 10,326,564.53
- TB - FA bh 1 415,000.00 415,000.00
- ROR heat detector bh 11 85,000.00 935,000.00
HARGA SATUAN TOTAL HARGA
No. URAIAN PEKERJAAN SAT VOL
(Rp) (Rp)
- Smoke detector bh 1 400,000.00 400,000.00
- Break Glass bh 1 300,000.00 300,000.00
- Indicator lamp bh 1 55,000.00 55,000.00
- Alarm bell bh 1 135,000.00 135,000.00
- EOL Ttk 1 150,000.00 150,000.00
- Instalasi Fire Detector Ttk 12 283,448.73 3,401,384.80
- Instalasi Alarm bell dan Indikator Lamp ke TB-FA Ttk 2 283,448.73 566,897.47
- Instalasi Break Glass ke TB-FA Ttk 12 283,448.73 3,401,384.80
- Instalasi TB-FA Zona.6 ke MC-FA Ttk 2 283,448.73 566,897.47