Proposed consruction of Residential building

at SY.No. 96/2A1(P), Kankanady village

in Mangalore city corporation limits,

ESTIMATION FIR CIVIL WORK

GROUND FLOOR
Sl.No. Description of work Quantity Unit Rate Amount

1 FOUNDATION
1a Earth work excavation
cutting / levelling to road level ( aprx ) 4500.00 Cft 15.00 67500.00

1b Earth work excavation

For plinth beam
For column foundarion
2020.00 Cft 15.00 30300.00
1c C.C.Bed
For column foundarion 136.00 Cft 130.00 17680.00

1d Laterite masonry for plinth beam 412.50 Cft 120.00 49500.00

Sump tank 150000.00

STAGE - 1
TOTAL 314980.00 FOUNDATION

3 R.C.C. WORK
3a R.C.C. footing 114.75 Cft 350.00 40162.50

3b R.C.C. pedestral 71.72 Cft 600.00 43031.25

3c R.C.C. plinth beam 412.50 Cft 575.00 237187.50

1f Back filling for foundation 1285.03 Cft 8.00 10280.25

1g Plinth filling of foundation 2250.00 Cft 8.00 18000.00

STAGE - 2 PLINTH
TOTAL 348661.50 LEVEL

2 MASONRY WORK
2a L.M. for strucutre walls
Structure walls ( External / Internal ) 1939.69 Cft 125.00 242460.94
TOTAL 242460.94 STAGE - 3 WALLS

3 R.C.C. WORK
3f R.C.C. Lintel 56.25 Cft 530.00 29812.50

3h Flat shade 300.00 Sft 190.00 57000.00

2b Brickwork for shades
112.50 Sft 65.00 7312.50

3d R.C.C. column 181.69 Cft 600.00 109012.50

STAGE - 4 UPTO
TOTAL 203137.50 LINTEL / SHADE

3e R.C.C. floor beam 412.50 Cft 600.00 247500.00

3g R.C.C. flat slab 2025.00 Sft 205.00 415125.00

3i Staircase waist slab 74.75 Sft 225.00 16818.75

3j Steps 13.26 Cft 300.00 3978.98

STAGE - 5 FIRST
TOTAL 683422.73 SLAB

FIRST FLOOR
2 MASONRY WORK
2a L.M. for strucutre walls 1929.94 Cft 131.00 252821.81
TOTAL 252821.81 STAGE - 6 WALLS

3 R.C.C. WORK
3f R.C.C. Lintel 84.38 Cft 536.00 45225.00
84.38 Cft 536.00 45225.00

3h Flat shade 400.00 Sft 194.00 77600.00

2b Brickwork for shades 150.00 Sft 69.00 10350.00

3d R.C.C. column 160.31 Cft 606.00 97149.38

STAGE -7 UPTO
TOTAL 275549.38 LINTEL / SHADE

3i Staircase waist slab 74.75 Sft 225.00 16818.75

3j Steps 13.26 Cft 306.00 4058.55

3e R.C.C. floor beam 412.50 Cft 606.00 249975.00

3g R.C.C. flat slab 1860.00 Sft 209.00 388740.00

STAGE - 8 SECOND
TOTAL 659592.30 SLAB
 GROUND FLOOR
4 PLASTERING
4a Internal ceiling
Staircase waist slab / ceiling 1574.75 Sft 32.00 50392.00

4b External ceiling
Slab ceiling 284.75
brick facia 450.00
Flat shade 1034.75 Sft 32.00 33112.00

4c Internal / External walls 8742.88 Sft 32.00 279772.00

4e Grout finish plastering 450.00 Sft 36.00 16200.00

4f Drip mould for shades, slab projection,

waist slab 150.00 Rft 30.00 4500.00
STAGE - 9
TOTAL 383976.00 PLASTERING

FIRST FLOOR
4 PLASTERING
4a Internal ceiling
Staircase waist slab / ceiling 1474.75 Sft 33.00 48666.75

4b External ceiling
Slab ceiling
brick facia
Flat shade 1290.00 Sft 33.00 42570.00

4c Internal / External walls 6777.63 Sft 34.00 230439.25

4e Grout finish plastering 2546.25 Sft 37.00 94211.25

4f Drip mould for shades, slab projection,

waist slab 150.00 Rft 31.00 4650.00
STAGE - 10
TOTAL 420537.25 PLASTERING
 TERRACE FLOOR
Sl.No. Description of work Quantity Unit Rate Amount

2 MASONRY WORK
2a L.M. for parapet walls 531.00 Cft 137.00 72747.00
Structure walls ( External ) 231.00
762.00 Cft 137.00 104394.00

3 R.C.C. WORK
3d R.C.C. column 31.50 Cft 612.00 19278.00
STAGE - 11
TOTAL 196419.00 MASONRY

3e R.C.C. floor beam 35.25 Cft 612.00 21573.00

3g R.C.C. flat slab 175.00 Sft 213.00 37275.00

3h Flat shade 8.00 Sft 198.00 1584.00

4 PLASTERING
4a Internal ceiling & slab top 350.00 Sft 34.00 11900.00

4d External walls 920.00 Sft 36.00 33120.00

STAGE - 12 RCC+
TOTAL 105452.00 PLASTERING

OTHER WORKS
Compound wall with plastering & painting
100.00 Rft 1000.00 100000.00

Interlock paving for yard & setback area 2000.00 Sft 45.00 90000.00

Elevation features 200000.00

Missallanious 50000.00
TOTAL 440000.00 STAGE - 13

GRAND TOTAL 4527010.40

Say 45.00 LAKHS