Product Harga Satuan Harga Penjualan Profit Satuan stock Pemasukan Modal

Gantungan Kunci 3000 15000 12000 200 3000000 600000

Pin 700 5000 4300 150 750000 105000
Stiker 300 2000 1700 300 600000 90000
Figure 200000 350000 150000 4 1400000 800000
Kaos 70000 150000 80000 36 5400000 2520000
Poster 8000 15000 7000 50 750000 400000
PhotoPack 40000 60000 20000 50 3000000 2000000
Lightstick 20000 35000 15000 50 1750000 1000000
photobook 150000 250000 100000 3 750000 450000
towel 250000 350000 100000 3 1050000 750000
Rak Display Ganci 50000 0 0 1 0 50000
total 18,450,000 8,765,000
Profit 9,685,000
Harga Stand target penjualan Penjualan Keuntungan
1500000 Gantungan Kunci 55 660000
Pin 55 236500
Stiker 55 93500
Lightstick 2 300000
Poster 25 175000
Kaos 1 80000
total 1,545,000