OD LBB FTM CPR HJN BLA BLM SSM SNY

LBB - 85,525 38,225 34,925 19,525 272,250 54,725 243,650

FTM 85,525 - 11,825 4,125 6,875 66,825 46,750 96,800

CPR 38,225 11,825 - 1,100 2,750 10,175 3,025 13,200

HJN 34,925 4,125 1,100 - 3,025 22,275 5,500 16,500

BLA 19,525 6,875 2,750 3,025 - 17,050 825 11,550

BLM 272,250 66,825 10,175 22,275 17,050 - 17,325 98,725

SSM 54,725 46,750 3,025 5,500 825 17,325 - 19,250

SNY 243,650 96,800 13,200 16,500 11,550 98,725 19,250 -

IST 176,825 64,900 13,200 3,850 22,825 56,375 6,875 26,400

BNH 187,275 105,600 16,500 18,975 18,425 81,675 26,400 73,150

STB 156,200 63,250 26,400 14,850 11,825 76,175 14,575 44,825

DKA 548,350 246,125 45,375 31,075 32,175 425,975 59,400 381,150

BHI 1,029,325 339,900 113,850 58,850 48,950 720,225 77,000 517,825

TOTAL 17,875,000

OD LBB FTM CPR HJN BLA BLM SSM SNY

LBB #VALUE! 0.478% 0.214% 0.195% 0.109% 1.523% 0.306% 1.363%

FTM 0.478% #VALUE! 0.066% 0.023% 0.038% 0.374% 0.262% 0.542%

CPR 0.214% 0.066% #VALUE! 0.006% 0.015% 0.057% 0.017% 0.074%

HJN 0.195% 0.023% 0.006% #VALUE! 0.017% 0.125% 0.031% 0.092%

BLA 0.109% 0.038% 0.015% 0.017% #VALUE! 0.095% 0.005% 0.065%

BLM 1.523% 0.374% 0.057% 0.125% 0.095% #VALUE! 0.097% 0.552%

SSM 0.306% 0.262% 0.017% 0.031% 0.005% 0.097% #VALUE! 0.108%

SNY 1.363% 0.542% 0.074% 0.092% 0.065% 0.552% 0.108% #VALUE!

IST 0.989% 0.363% 0.074% 0.022% 0.128% 0.315% 0.038% 0.148%

BNH 1.048% 0.591% 0.092% 0.106% 0.103% 0.457% 0.148% 0.409%

STB 0.874% 0.354% 0.148% 0.083% 0.066% 0.426% 0.082% 0.251%

DKA 3.068% 1.377% 0.254% 0.174% 0.180% 2.383% 0.332% 2.132%

BHI 5.758% 1.902% 0.637% 0.329% 0.274% 4.029% 0.431% 2.897%

IST BNH STB DKA BHI

176,825 187,275 156,200 548,625 1,029,325

64,900 105,600 63,250 246,400 339,900

13,200 16,500 26,400 45,650 113,850

3,850 18,975 14,850 31,350 58,850

22,825 18,425 11,825 32,450 48,950

56,375 81,675 76,175 426,250 720,225

6,875 26,400 14,575 59,675 77,000

26,400 73,150 44,825 381,150 517,825

- 11,550 47,850 109,450 238,700

11,550 - 41,525 168,025 271,425

47,850 41,525 - 114,125 195,800

109,175 167,750 113,850 - 531,025

238,700 271,425 195,800 531,575 -

IST BNH STB DKA BHI

0.989% 1.048% 0.874% 3.069% 5.758%

0.363% 0.591% 0.354% 1.378% 1.902%

0.074% 0.092% 0.148% 0.255% 0.637%

0.022% 0.106% 0.083% 0.175% 0.329%

0.128% 0.103% 0.066% 0.182% 0.274%

0.315% 0.457% 0.426% 2.385% 4.029%

0.038% 0.148% 0.082% 0.334% 0.431%

0.148% 0.409% 0.251% 2.132% 2.897%

#VALUE! 0.065% 0.268% 0.612% 1.335%

0.065% #VALUE! 0.232% 0.940% 1.518%

0.268% 0.232% #VALUE! 0.638% 1.095%

0.611% 0.938% 0.637% #VALUE! 2.971%

1.335% 1.518% 1.095% 2.974% #VALUE!

 2020
OD LBB FTM CPR HJN BLA BLM SSM SNY

LBB - 158,775 71,175 64,605 36,135 505,525 101,470 452,600

FTM 158,775 - 21,900 7,665 12,410 124,100 86,505 179,580
CPR 71,175 21,900 - 2,190 5,110 18,615 5,475 24,455
HJN 64,605 7,665 2,190 - 5,475 41,245 9,855 30,295
BLA 36,135 12,410 5,110 5,475 - 31,390 1,460 21,170
BLM 505,525 124,100 18,615 41,245 31,390 - 32,120 183,595
SSM 101,470 86,505 5,475 9,855 1,460 32,120 - 35,405
SNY 452,600 179,580 24,455 30,295 21,170 183,595 35,405 -
IST 328,500 120,450 24,455 7,300 42,340 104,390 12,410 48,910
BNH 347,845 196,005 30,295 35,405 33,945 151,840 48,910 135,780
STB 290,175 117,530 48,910 27,740 21,900 141,620 27,010 83,220
DKA 1,019,080 457,710 84,680 58,400 60,225 791,685 110,960 708,465
BHI 1,912,600 631,450 211,700 109,500 90,885 1,338,090 142,715 962,140
TOTAL 33,215,000

OD LBB FTM CPR HJN BLA BLM SSM SNY

LBB 0.48% 0.21% 0.19% 0.11% 1.52% 0.31% 1.36%

FTM 0.48% 0.07% 0.02% 0.04% 0.37% 0.26% 0.54%

CPR 0.21% 0.07% 0.01% 0.02% 0.06% 0.02% 0.07%

HJN 0.19% 0.02% 0.01% 0.02% 0.12% 0.03% 0.09%

BLA 0.11% 0.04% 0.02% 0.02% 0.09% 0.004% 0.06%

BLM 1.52% 0.37% 0.06% 0.12% 0.09% 0.10% 0.55%

SSM 0.31% 0.26% 0.02% 0.03% 0.00% 0.10% 0.11%

SNY 1.36% 0.54% 0.07% 0.09% 0.06% 0.55% 0.11%

IST 0.99% 0.36% 0.07% 0.02% 0.13% 0.31% 0.04% 0.15%

BNH 1.05% 0.59% 0.09% 0.11% 0.10% 0.46% 0.15% 0.41%

STB 0.87% 0.35% 0.15% 0.08% 0.07% 0.43% 0.08% 0.25%

DKA 3.07% 1.38% 0.25% 0.18% 0.18% 2.38% 0.33% 2.13%

BHI 5.76% 1.90% 0.64% 0.33% 0.27% 4.03% 0.43% 2.90%

OD LBB FTM CPR HJN BLA BLM SSM SNY

LBB 0 158,775 71,175 64,605 36,135 505,525 101,470 452,600

FTM 158,775 0 21,900 7,665 12,410 124,100 86,505 179,580
CPR 71,175 21,900 0 2,190 5,110 18,615 5,475 24,455
HJN 64,605 7,665 2,190 0 5,475 41,245 9,855 30,295
BLA 36,135 12,410 5,110 5,475 0 31,390 1,460 21,170
BLM 505,525 124,100 18,615 41,245 31,390 0 32,120 183,595
SSM 101,470 86,505 5,475 9,855 1,460 32,120 0 35,405
SNY 452,600 179,580 24,455 30,295 21,170 183,595 35,405 0
IST 328,500 120,450 24,455 7,300 42,340 104,390 12,410 48,910
BNH 347,845 196,005 30,295 35,405 33,945 151,840 48,910 135,780
STB 290,175 117,530 48,910 27,740 21,900 141,620 27,010 83,220
DKA 1,019,080 457,710 84,680 58,400 60,225 791,685 110,960 708,465
BHI 1,912,600 631,450 211,700 109,500 90,885 1,338,090 142,715 962,140
TOTAL 33,215,000

OD LBB FTM CPR HJN BLA BLM SSM SNY

LBB 0.48% 0.21% 0.19% 0.11% 1.52% 0.31% 1.36%

FTM 0.48% 0.07% 0.02% 0.04% 0.37% 0.26% 0.54%

CPR 0.21% 0.07% 0.01% 0.02% 0.06% 0.02% 0.07%

HJN 0.19% 0.02% 0.01% 0.02% 0.12% 0.03% 0.09%

BLA 0.11% 0.04% 0.02% 0.02% 0.09% 0.004% 0.06%

BLM 1.52% 0.37% 0.06% 0.12% 0.09% 0.10% 0.55%

SSM 0.31% 0.26% 0.02% 0.03% 0.00% 0.10% 0.11%

SNY 1.36% 0.54% 0.07% 0.09% 0.06% 0.55% 0.11%

IST 0.99% 0.36% 0.07% 0.02% 0.13% 0.31% 0.04% 0.15%

BNH 1.05% 0.59% 0.09% 0.11% 0.10% 0.46% 0.15% 0.41%

STB 0.87% 0.35% 0.15% 0.08% 0.07% 0.43% 0.08% 0.25%

DKA 3.07% 1.38% 0.25% 0.18% 0.18% 2.38% 0.33% 2.13%

BHI 5.76% 1.90% 0.64% 0.33% 0.27% 4.03% 0.43% 2.90%

1
2
3
4
5
6
7
 IST BNH STB DKA BHI OD LBB FTM CPR

328,500 347,845 290,175 1,019,080 1,927,565 LBB 3000 10000 10000

120,450 196,005 117,530 457,710 631,450 FTM 10000 3000 10000

24,455 30,295 48,910 84,680 211,700 CPR 10000 10000 3000

7,300 35,405 27,740 58,400 109,500 HJN 10000 10000 10000

42,340 33,945 21,900 60,225 90,885 BLA 10000 10000 10000

104,390 151,840 141,620 791,685 1,338,090 BLM 10000 10000 10000

12,410 48,910 27,010 110,960 142,715 SSM 10000 10000 10000

48,545 135,415 82,855 708,100 961,775 SNY 10000 10000 10000

- 21,170 89,060 203,305 443,475 IST 10000 10000 10000

21,170 - 77,015 312,075 504,065 BNH 10000 10000 10000

89,060 77,015 - 212,065 363,540 STB 10000 10000 10000

203,305 312,075 212,065 - 987,690 DKA 10000 10000 10000

443,475 504,065 363,540 987,690 - BHI 10000 10000 10000

IST BNH STB DKA BHI OD LBB FTM CPR

0.99% 1.05% 0.87% 3.07% 5.80% LBB 3,000 4,000 5,000

0.36% 0.59% 0.35% 1.38% 1.90% FTM 4,000 3,000 4,000

0.07% 0.09% 0.15% 0.25% 0.64% CPR 5,000 4,000 3,000

0.02% 0.11% 0.08% 0.18% 0.33% HJN 6,000 5,000 3,000

0.13% 0.10% 0.07% 0.18% 0.27% BLA 7,000 6,000 4,000

0.31% 0.46% 0.43% 2.38% 4.03% BLM 8,000 7,000 5,000

0.04% 0.15% 0.08% 0.33% 0.43% SSM 9,000 7,000 6,000

0.15% 0.41% 0.25% 2.13% 2.90% SNY 10,000 9,000 7,000

0.06% 0.27% 0.61% 1.34% IST 11,000 9,000 8,000

0.06% 0.23% 0.94% 1.52% BNH 12,000 10,000 9,000

0.27% 0.23% 0.64% 1.09% STB 13,000 11,000 9,000

0.61% 0.94% 0.64% 2.97% DKA 14,000 12,000 10,000

1.34% 1.52% 1.09% 2.97% BHI 14,000 13,000 11,000

IST BNH STB DKA BHI

328,500 347,845 290,175 1,019,080 1,927,565

120,450 196,005 117,530 457,710 631,450

24,455 30,295 48,910 84,680 211,700

7,300 35,405 27,740 58,400 109,500

42,340 33,945 21,900 60,225 90,885

104,390 151,840 141,620 791,685 1,338,090

12,410 48,910 27,010 110,960 142,715

48,545 135,415 82,855 708,100 961,775

0 21,170 89,060 203,305 443,475

 21,170 0 77,015 312,075 504,065

89,060 77,015 0 212,065 363,540

203,305 312,075 212,065 0 987,690

443,475 504,065 363,540 987,690 0

IST BNH STB DKA BHI

1 2 3 4 5
0.99% 1.05% 0.87% 3.07% 5.80%

0.36% 0.59% 0.35% 1.38% 1.90%

0.07% 0.09% 0.15% 0.25% 0.64%

0.02% 0.11% 0.08% 0.18% 0.33%

0.13% 0.10% 0.07% 0.18% 0.27%

0.31% 0.46% 0.43% 2.38% 4.03%

0.04% 0.15% 0.08% 0.33% 0.43%

0.15% 0.41% 0.25% 2.13% 2.90%

0.06% 0.27% 0.61% 1.34%

0.06% 0.23% 0.94% 1.52%

0.27% 0.23% 0.64% 1.09%

0.61% 0.94% 0.64% 2.97%

1.34% 1.52% 1.09% 2.97%

 HJN BLA BLM SSM SNY IST BNH STB DKA BHI

10000 10000 10000 10000 10000 10000 10000 10000 10000 10000

10000 10000 10000 10000 10000 10000 10000 10000 10000 10000

10000 10000 10000 10000 10000 10000 10000 10000 10000 10000

3000 10000 10000 10000 10000 10000 10000 10000 10000 10000

10000 3000 10000 10000 10000 10000 10000 10000 10000 10000

10000 10000 3000 10000 10000 10000 10000 10000 10000 10000
10000 10000 10000 3000 10000 10000 10000 10000 10000 10000

10000 10000 10000 10000 3000 10000 10000 10000 10000 10000

10000 10000 10000 10000 10000 3000 10000 10000 10000 10000

10000 10000 10000 10000 10000 10000 3000 10000 10000 10000

10000 10000 10000 10000 10000 10000 10000 3000 10000 10000

10000 10000 10000 10000 10000 10000 10000 10000 3000 10000

10000 10000 10000 10000 10000 10000 10000 10000 10000 3000

HJN BLA BLM SSM SNY IST BNH STB DKA BHI

6,000 7,000 8,000 9,000 10,000 11,000 12,000 13,000 14,000 14,000

5,000 6,000 7,000 7,000 9,000 9,000 10,000 11,000 12,000 13,000

3,000 4,000 5,000 6,000 7,000 8,000 9,000 9,000 10,000 11,000

3,000 3,000 4,000 5,000 6,000 7,000 8,000 8,000 9,000 10,000

3,000 3,000 3,000 4,000 5,000 6,000 7,000 7,000 8,000 9,000

4,000 3,000 3,000 3,000 4,000 5,000 6,000 6,000 7,000 8,000

5,000 4,000 3,000 3,000 3,000 4,000 5,000 6,000 7,000 7,000

6,000 5,000 4,000 3,000 3,000 3,000 4,000 4,000 5,000 6,000

7,000 6,000 5,000 4,000 3,000 3,000 3,000 3,000 4,000 5,000

8,000 7,000 6,000 5,000 4,000 3,000 3,000 3,000 3,000 4,000

8,000 7,000 6,000 6,000 4,000 3,000 3,000 3,000 3,000 4,000

9,000 8,000 7,000 7,000 5,000 4,000 3,000 3,000 3,000 3,000

10,000 9,000 8,000 7,000 6,000 5,000 4,000 4,000 3,000 3,000
6 7