Anda di halaman 1dari 48

ABSTRACT ESTIMATION

IT NO PARTICULARS OF ITEMS QUANTITY UNIT


1 EXCAVATION
Earth work excavation by for foundations,Compound walls and
depositing on bank with an initial lead of 10m and lift of 2m
including all operational, incidental, labour charges such as
shoring, sheeting, planking, strutting etc., complete for finished
item of work, excluding dewatering charges in mixture of gravel
and soft disintegrated rock like shales, ordinary gravel, stony earth,
earth mixed with fair sized boulders and for excavated hard rock by
benching and chiseling

EXCAVATION FOR CELLAR 2857.7 CU.M

2 EXCAVATION FOR FOOTING 2457.2 CU.M

3 EXCAVATION FOR RETAINING WALL


51.75 CUM
51.75 CUM
103.5
4 RETAINING WALLS

Reinforced cement concrete work in walls (any thickness),


including
attached pilasters, buttresses, plinth and string courses, fillets,
columns,
pillars, piers, abutments, posts and struts etc. up to floor IV level,
excluding cost of centering, shuttering, finishing and reinforcement

1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20


mm nominal size)

2a. RETAINING FOOTING 1.824 CUM


1.824 CUM
2b. RETAINING WALL 126 CUM
126 CUM
280

STEEL REINFORCEMENT@ 120KG/CUM 33600 KGS


5 P.C.C BED
Vibrated plain cement concrete (1:3:6) proportion (cement)fine
aggregate coarse aggregate for foundation using 40mm size Metal
from approved quarry including cost and conveyanceof all
materials like cement, sand coarse aggregate water including
machine mixing and vibrating charges, seneriage charges etc.to site
including of all materials and all labour charges etc. complete. for
finished item of work

62.624 CU.M

6 FOOTINGS

VRCC(1:1½ :3) prop nominal mix using 6 to 20mm(SS-5) graded


HBG machine crushed metal for approved quarry as per SS108
with necessary reinforcement including cost and conveyance of all
materials like cement, fine aggregate and coarse aggregate water
etc to site cost at seigniorage and all materials including centering
shuttering, machine mix laying concrete vibrations, curing etc
complete for finished item of work but excluding cost of steel at its
for finished item of work.as per SS 403, but excluding cost of
reinforcement steel and its fabrication charges for column footings
1223.64 CU.M

STEEL REINFORCEMENT@ 80KG/CUM 97891.2 KGS

7 RE FILLING OF EARTH WORK

Refilling with excavated soils or other than expansive soils in


foundations and plinth in 150 mm layers including watering and
consolidation according to standard specifications, cost and
conveyence of all materials and labour charges as directed
complete for finished item of work
EXCAVATION FOR CELLAR 6090 CU.M

8 R.C.C PLINTH BEAMS

VRCC(1:1½ :3) prop nominal mix using 6 to 20mm(SS-5) graded


HBG machine crushed metal for approved quarry as per SS108
with necessary reinforcement including cost and conveyance of all
materials like cement, fine aggregate and coarse aggregate water
etc to site cost at seigniorage and all materials including centering
shuttering, machine mix laying concrete vibrations, curing etc
complete for finished item of work but excluding cost of steel at its
for finished item of work.as per SS 403, but excluding cost of
reinforcement steel and its fabrication charges for Plinth beam
3BHK FLAT-1
8.1 BEAM 1 1.0764 CM.M
8.2 BEAM2 0.7452 CM.M
8.3 BEAM3 0.8073 CM.M
8.4 BEAM4 0.621 CM.M
8.5 BEAM5 0.966 CM.M
8.6 BEAM6 1.2696 CM.M
8.7 BEAM7 0.7866 CM.M
3BHK FLAT-2
8.1 BEAM 1 1.0764 CM.M
8.2 BEAM2 0.7452 CM.M
8.3 BEAM3 0.8073 CM.M
8.4 BEAM4 0.621 CM.M
8.5 BEAM5 0.966 CM.M
8.6 BEAM6 1.2696 CM.M
8.7 BEAM7 0.7866 CM.M
3BHK FLAT-3
8.1 BEAM 1 1.0764 CM.M
8.2 BEAM2 0.7452 CM.M
8.3 BEAM3 0.8073 CM.M
8.4 BEAM4 0.621 CM.M
8.5 BEAM5 0.966 CM.M
8.6 BEAM6 1.2696 CM.M
8.7 BEAM7 0.7866 CM.M
3BHK FLAT-4
8.1 BEAM 1 1.0764 CM.M
8.2 BEAM2 0.7452 CM.M
8.3 BEAM3 0.8073 CM.M
8.4 BEAM4 0.621 CM.M
8.5 BEAM5 0.966 CM.M
8.6 BEAM6 1.2696 CM.M
8.7 BEAM7 0.7866 CM.M
2BHK FLAT-1
8.1 BEAM 1 2.139 CM.M
8.2 BEAM2 1.5456 CM.M
8.3 BEAM3 1.0074 CM.M
8.4 BEAM4 1.0488 CM.M
8.5 BEAM5 0.5796 CM.M
2BHK FLAT-2
8.1 BEAM 1 2.139 CM.M
8.2 BEAM2 1.5456 CM.M
8.3 BEAM3 1.0074 CM.M
8.4 BEAM4 1.0488 CM.M
8.5 BEAM5 0.5796 CM.M
2BHK FLAT-3
8.1 BEAM 1 2.139 CM.M
8.2 BEAM2 1.5456 CM.M
8.3 BEAM3 1.0074 CM.M
8.4 BEAM4 1.0488 CM.M
8.5 BEAM5 0.5796 CM.M
2BHK FLAT-4
8.1 BEAM 1 2.139 CM.M
8.2 BEAM2 1.5456 CM.M
8.3 BEAM3 1.0074 CM.M
8.4 BEAM4 1.0488 CM.M
8.5 BEAM5 0.5796 CM.M
COMMOM AREAS
8.1 BEAMS 3.726 CM.M
8.2 STAIRCASES 1.048 CM.M
0.427 CM.M
8.3 LIFT 1.1 CM.M

56

STEEL REINFORCEMENT@ 120KG/CUM 3600 KGS

9 R.C.C COLUMN IN CELLAR FLOOR

VRCC(1:1½ :3) prop nominal mix using 6 to 20mm(SS-5) graded


HBG machine crushed metal for approved quarry as per SS108
with necessary reinforcement including cost and conveyance of all
materials like cement, fine aggregate and coarse aggregate water
etc to site cost at seigniorage and all materials including centering
shuttering, machine mix laying concrete vibrations, curing etc
complete for finished item of work but excluding cost of steel at its
for finished item of work.as per SS 403, but excluding cost of
reinforcement steel and its fabrication charges for column
R.C.C COLUMN IN CELLAR FLOOR 30.4 CU.M

STEEL REINFORCEMENT IN COLUMNS @ 130KG PER CU 3952 KG

R.C.C COLUMN IN STILT FLOOR 30.4 CU.M

STEEL REINFORCEMENT IN COLUMNS @ 130KG PER CU 3952 KG

R.C.C COLUMN IN GROUND FLOOR 30.4 CU.M

STEEL REINFORCEMENT IN COLUMNS @ 130KG PER CU 3952 KG

R.C.C COLUMN IN FIRST FLOOR 30.4 CU.M

STEEL REINFORCEMENT IN COLUMNS @ 130KG PER CU 3952 KG


R.C.C COLUMN IN SECOND FLOOR 30.4 CU.M

STEEL REINFORCEMENT IN COLUMNS @ 130KG PER CU 3952 KG

R.C.C COLUMN IN THIRD FLOOR 30.4 CU.M

STEEL REINFORCEMENT IN COLUMNS @ 130KG PER CU 3952 KG

R.C.C COLUMN IN FOURTH FLOOR 30.4 CU.M

STEEL REINFORCEMENT IN COLUMNS @ 130KG PER CU 3952 KG

10 R.C.C BEAMS IN CELLAR

VRCC(1:1½ :3) prop nominal mix using 6 to 20mm graded


machine crushed metal for approved quarry WITH necessary
reinforcement including cost and conveyance of all materials like
cement, fine aggregate and coarse aggregate water etc to site cost
and all materials including centering shuttering, machine mix
laying concrete vibrations, curing etc complete for finished item of
work but excluding cost of steel at its for finished item of work.
but excluding cost of reinforcement steel and its fabrication charges
for Beams
3BHK FLAT-1
8.1 BEAM 1 1.0764 CM.M
8.2 BEAM2 0.7452 CM.M
8.3 BEAM3 0.8073 CM.M
8.4 BEAM4 0.621 CM.M
8.5 BEAM5 0.966 CM.M
8.6 BEAM6 1.2696 CM.M
8.7 BEAM7 0.7866 CM.M
3BHK FLAT-2
8.1 BEAM 1 1.0764 CM.M
8.2 BEAM2 0.7452 CM.M
8.3 BEAM3 0.8073 CM.M
8.4 BEAM4 0.621 CM.M
8.5 BEAM5 0.966 CM.M
8.6 BEAM6 1.2696 CM.M
8.7 BEAM7 0.7866 CM.M
3BHK FLAT-3
8.1 BEAM 1 1.0764 CM.M
8.2 BEAM2 0.7452 CM.M
8.3 BEAM3 0.8073 CM.M
8.4 BEAM4 0.621 CM.M
8.5 BEAM5 0.966 CM.M
8.6 BEAM6 1.2696 CM.M
8.7 BEAM7 0.7866 CM.M
3BHK FLAT-4
8.1 BEAM 1 1.0764 CM.M
8.2 BEAM2 0.7452 CM.M
8.3 BEAM3 0.8073 CM.M
8.4 BEAM4 0.621 CM.M
8.5 BEAM5 0.966 CM.M
8.6 BEAM6 1.2696 CM.M
8.7 BEAM7 0.7866 CM.M
2BHK FLAT-1
8.1 BEAM 1 2.139 CM.M
8.2 BEAM2 1.5456 CM.M
8.3 BEAM3 1.0074 CM.M
8.4 BEAM4 1.0488 CM.M
8.5 BEAM5 0.5796 CM.M
2BHK FLAT-2
8.1 BEAM 1 2.139 CM.M
8.2 BEAM2 1.5456 CM.M
8.3 BEAM3 1.0074 CM.M
8.4 BEAM4 1.0488 CM.M
8.5 BEAM5 0.5796 CM.M
2BHK FLAT-3
8.1 BEAM 1 2.139 CM.M
8.2 BEAM2 1.5456 CM.M
8.3 BEAM3 1.0074 CM.M
8.4 BEAM4 1.0488 CM.M
8.5 BEAM5 0.5796 CM.M
2BHK FLAT-4
8.1 BEAM 1 2.139 CM.M
8.2 BEAM2 1.5456 CM.M
8.3 BEAM3 1.0074 CM.M
8.4 BEAM4 1.0488 CM.M
8.5 BEAM5 0.5796 CM.M
COMMOM AREAS
8.1 BEAMS 3.726 CM.M
8.2 STAIRCASES 1.048 CM.M
0.427 CM.M
8.3 LIFT 1.1 CM.M

56

STEEL REINFORCEMENT@ 120KG/CUM 3600 KGS


R.C.C BEAMS IN STILT FLOOR 56

STEEL REINFORCEMENT@ 120KG/CUM 3600 KGS

R.C.C BEAMS IN GROUND FLOOR 56

STEEL REINFORCEMENT@ 120KG/CUM 3600 KGS

R.C.C BEAMS IN FIRST FLOOR 56

STEEL REINFORCEMENT@ 120KG/CUM 3600 KGS

R.C.C BEAMS IN SECOND FLOOR 56

STEEL REINFORCEMENT@ 120KG/CUM 3600 KGS

R.C.C BEAMS IN THIRD FLOOR 56

STEEL REINFORCEMENT@ 120KG/CUM 3600 KGS

R.C.C BEAMS IN FOURTH FLOOR 56

STEEL REINFORCEMENT@ 120KG/CUM 3600 KGS

11 R.C.C SLAB IN CELLAR FLOOR

VRCC(1:1½ :3) prop nominal mix using 6 to 20mm graded


machine crushed metal for approved quarry with necessary
reinforcement including cost and conveyance of all materials like
cement, fine aggregate and coarse aggregate water etc to site cost at
seigniorage and all materials including centering shuttering,
machine mix laying concrete vibrations, curing etc complete for
finished item of work but excluding cost of steel at its for finished
item of work.but excluding cost of reinforcement steel and its
fabrication charges for Roof slab
R.C.C SLAB IN CELLAR FLOOR 281.232 CU.M

STEEL REINFORCEMENT IN SLAB @ 80KG PER CU.M 22496 KG

R.C.C SLAB IN STILT FLOOR 281.232 CU.M

STEEL REINFORCEMENT IN SLAB @ 80KG PER CU.M 22496 KG

R.C.C SLAB IN GROUND FLOOR 281.232 CU.M

STEEL REINFORCEMENT IN SLAB @ 80KG PER CU.M 22496 KG


R.C.C SLAB IN FIRST FLOOR 281.232 CU.M

STEEL REINFORCEMENT IN SLAB @ 80KG PER CU.M 22496 KG

R.C.C SLAB IN SECOND FLOOR 281.232 CU.M

STEEL REINFORCEMENT IN SLAB @ 80KG PER CU.M 22496 KG

R.C.C SLAB IN THIRD FLOOR 281.232 CU.M

STEEL REINFORCEMENT IN SLAB @ 80KG PER CU.M 22496 KG

R.C.C SLAB IN FOURTH FLOOR 281.232 CU.M

STEEL REINFORCEMENT IN SLAB @ 80KG PER CU.M 22496 KG

12 BRICK WORK IN CELLAR


Brick Masonary in CM(1:6) prop using 2nd class brick having a
crushing strength not less than 35 Kg/ Sqcm including cost and
conveyance of material and water to work site and all operational,
incidental labour charges such as mixing mortor, constructing
masonary, lift charges, curing etc complete for finished item of
work 9" thick brick walls

PERIPHERY WALLS OF THE BLOCK 54.096 CU.M


32.34168 CU.M
86.43
BRICK WORK FOR TYPICAL FLOOR PLAN
EXTERNAL BRICK WORK IN TYPICAL FLOOR
1. 2BHK
LIVING ROOM 5.34 CU.M
3.1 CU.M
KITCHEN 2.6 CU.M
2.07 CU.M
COMMON TOILET 1.44 CU.M
ATTACHED TOILET 1.03 CU.M
M.BED ROOM 2.76 CU.M
2.69 CU.M
C.BED ROOM 2.76 CU.M
3.79 CU.M
27.58
INTERNAL BRICK WORK IN TYPICAL FLOOR
1 2BHK FLAT
LIIVING ROOM 2.52 CU.M
KITCHEN 1.39 CU.M
1.75 CU.M
C.TOILET 1.8 CU.M
0.94 CU.M
M.BED ROOM 2.52 CU.M
1.8 CU.M
TOILET 1.8 CU.M
0.67 CU.M
C.BED ROOM 1.8 CU.M
1.75 CU.M
18.74
DEDUCTIONS
MAIN DOOR 0.57 CU.M
D3 0.86 CU.M
D2 0.96 CU.M
VENTILATOR 0.12 CU.M
W1 0.99 CU.M
3.5
42.82
TOTAL 4 FLATS 171.28
4 FLATS + 5 FLOORS 856.4

3BHK BRICK WORK FOR TYPICAL FLOOR PLAN


EXTERNAL BRICK WORK IN TYPICAL FLOOR
LIVING ROOM 4.83 CU.M
2.76 CU.M
KITCHEN 2.76 CU.M
3.1
COMMON TOILET 2 CU.M
DINING AREA 2.1 CU.M
M.BED ROOM 2.76 CU.M
TOILET 1.2 CU.M
G.BEDROOM 4.9 CU.M
TOILET 1.5 CU.M
C.BED ROOM 2.6 CU.M
2.4 CU.M
32.91
INTERNA BRICK WORK IN TYPICAL FLOOR
1 3BHK FLAT
LIVING ROOM 1.8 CU.M
COMMON TOILET 3.9 CU.M
KITCHEN 2 CU.M
1.8 CU.M
M.BED ROOM 1.8 CU.M
0.9 CU.M
TOILET 1.8 CU.M
0.81 CU.M
C.BED ROOM 2.25 CU.M
1.08 CU.M
G.BED ROOM 1.8 CU.M
2 CU.M
TOILET 1.35 CU.M
0.99 CU.M
24.28
DEDUCTIONS
MAIN DOOR 0.57 CU.M
D3 1.3 CU.M
D2 1.44 CU.M
VENTILATOR 0.18 CU.M
W1 1.32 CU.M
W2 0.67 CU.M
5.48 CU.M
51.71 CU.M
TOTAL 4 FLATS 206.84
4 FLATS+5 FLOORS 1034.2

COMMON AREAS
STAIRCASE BLOCK-A 47.18 CU.M
13.33 CU.M
LIFT 53.34 CU.M

STAIRCASE BLOCK-B 53.34 CU.M


13.33 CU.M
LIFT 53.34 CU.M
234
WATER TANK 3.381 CU.M
3 CU.M
SUMP 2.415 CU.M

COMPOUND WALL 116 CU.M

STAIRCASE
FLOOR TO FLOOR 0.9 CUM
TWO FLIGHT 2.3625 CUM
WAIST SLAB 0.81 CUM
LANDING 0.1242 CUM
LANDING BEAM 4.2
TOTAL STAIRCASE CELLAR TO TERRACE 25.2

13 DOOR SCHEDULE
Supply and fixing anodised aluminium fully glazed doors as per
drawing with fixed fan light of 0.5m height on top of door using
anodised aluminium sections of 101mmx44mmx3mm for frame
and shutters made of styles ,top ,middle rail of 4.5x4x3mm and
bottom rail of114mmx44mmx3mm,5mm thick glass fitted with
suitable aluminium glazing clips and rubber beadng, shutters
mounted on heavy duty floor springs of isi mark as approved by
engineer on both sides as per drawing including providing
aluminium push plate of 230mm wide on both sides,as per the
drawing including supply and fixing ISI marked andoised
aluminium fixtures of 4 nos 225mmx12mm dia. tower bolts, and
locking arrangements, including cost and conveyance of all
materials to site, including labour charges for manufacturing door ,
fixing in position using wooden blocks & sheets metal screws,
fixing fixtures to the door with required no. of screws etc.,
complete for finished item of work.(The aluminium sections used
shall be standard make confirming to I.S. 1948-1961 and as
approved by the Consultant in-charge for following types of doors):
Total all floors

2BHK
MAIN DOOR 0.57 CU.M
D3 0.86 CU.M
D2 0.96 CU.M
TOTAL FOR 1 FLAT 2.39
TOTAL FOR 4 FLATS 9.56
TOTAL 4 FLATS+ 5 FLOORS 47.8

BLOCK-B 3BHK
MAIN DOOR 0.57 CU.M
D3 1.3 CU.M
D2 1.44 CU.M
TOTAL FOR 1 FLAT 3.31
TOTAL FOR 4 FLATS 13.24
TOTAL 4 FLATS+5 FLOORS 66.2

14 WINDOW SCHEDULE
Supplying and fixing of fully glazed anodised aluminium hinged
type window with fan light as per drawing using standard outer
frame 38.5x 33x21x2.5mm thk: and central mullion of
size59(3mm)x33(2.5mm)x25(3mm) and shutters made of anodised
Aluminium Z section24.5(3mm)x33(4m m)x21(3mm) using 5mm
thk: glass fitted with suitable aluminium glazing clips and rubber
beading incl: supplying and fixing friction hinges(2no. Per shutter),
handle with lock(1no Per shutter), incl: cost and conveyance to site
of aluminium sections, glass, rubber beading, fixtures etc., incl:
labour charges for manufacturing window, fixing in position using
wooden blocks and sheet metal screws etc., complete for finished
item (sections confirming to IS 1948-67) and as per consultants

2BHK
W1 0.99 CU.M
TOTAL FOR 1 FLAT 0.99
TOTAL FOR 4 FLATS 3.96
TOTAL 4 FLATS + 5 FLOORS 19.5

3BHK
W1 1.32 CU.M
W2 0.67 CU.M
TOTAL FOR 1 FLAT 1.99
TOTAL FOR 4 FLATS 7.96
TOTAL 4 FLATS+ 5 FLOORS 39.8

15 VENTILATOR SCHEDULE
Glazed ventilator as per drawing using anodised aluminium
sections of 38.5x33x21x2.5mm thick outer frame and central
mullion of size 59(3mm) x33 x2.5mm) x25(2.5mm) and shutters
with Z section of 33(4mm)x24.5(3mm)x21(3mm)and 5mm thick
plain glass fitted with suitable aluminium glazing be made of
single Panel shutter of 25mm thk. Provided with Keyless lock,
100mm Aluminium Tower clips and rubber beading including
supply and fixing of nos. frictions hinges, 2nos.ISI marked
anodised aluminium tower bolts75mm long including cost and
conveyance of all materials to site, fixtures in position using
wooden blocks & sheet metals screws etc.(,complete for finished
items(confirm IS-1946-1961 and as approved by consultant)
Total all floors

2BHK
VENTILATOR 0.12 CU.M
TOTAL FOR 4 FLATS 0.48
TOTAL 4FLATS+5 FLOORS 2.4
3BHK
VENTILATOR 0.18 CU.M
TOTAL FOR 4 FLATS 0.72
TOTAL 4FLATS+5 FLOORS 3.6

16 LINTELS
VRCC(1:1½ :3) prop nominal mix using 6 to 20mm(SS-5) graded
HBG machine crushed metal for approved quarry as per SS108
with necessary reinforcement including cost and conveyance of all
materials like cement, fine aggregate and coarse aggregate water
etc to site cost at seigniorage and all materials including centering
shuttering, machine mix laying concrete vibrations, curing etc
complete for finished item of work but including cost of steel at its
for finished item of work.as per SS 403, but including cost of
reinforcement steel and its fabrication charges for Lintels.

2BHK
MAIN DOOR 0.57 CU.M
D3 0.86 CU.M
D2 0.96 CU.M
VENTILATOR 0.12 CU.M
W1 0.99 CU.M
TOTAL 3.5
TOTAL FOR 4 FLATS 14
TOTAL 4 FLATS+5 FLOORS 70

STEEL REINFORCEMENT@ 60KG/CUM 4200 KGS

BLOCK-B 3BHK
MAIN DOOR 0.57 CU.M
D3 1.3 CU.M
D2 1.44 CU.M
VENTILATOR 0.18 CU.M
W1 1.32 CU.M
W2 0.67 CU.M
TOTAL 5.48 CU.M
TOTAL FOR 4 FLATS 21.92
TOTAL 4 FLATS+5 FLOORS 109.6

STEEL REINFORCEMENT@ 60KG/CUM 6576 KGS

17 CHAJJAS
VRCC(1:1½ :3) prop nominal mix using 6 to 20mm(SS-5) graded
HBG machine crushed metal for approved quarry as per SS108
with necessary reinforcement including cost and conveyance of all
materials like cement, fine aggregate and coarse aggregate water
etc to site cost at seigniorage and all materials including centering
shuttering, machine mix laying concrete vibrations, curing etc
complete for finished item of work but including cost of steel at its
for finished item of work.as per SS 403, but including cost of
reinforcement steel and its fabrication charges for 0.60 mts wide
sunshades 75 mm thick at fixed end and 50 mm thick at free end.

CHAJJAS 16.8 CU.M

18 M.S RAILING
2BHK
MILD STEEL RAILING IN BALCONY 14.5 SQ.M
TOTAL 1 FLAT 14.5
TOTAL 4 FLATS 58
TOTAL 4 FLATS+5 FLOORS 290

3BHK
MILD STEEL RAILING IN BALCONY 14.5 SQ.M
TOTAL 1 FLAT 14.5
TOTAL 4 FLATS 58
TOTAL 4 FLATS+5 FLOORS 290

19 INTERNAL PLASTERING IN TYPICAL FLOOR


Plastering 12mm thick in two coats with base coat of 9mm thick in
CM(1:5) prop & top coat of 3mm thick in CM(1:4) prop with
dubara sponge finishing including cost & conveyance of materials
and water to work site seigniorage and all operational, incidental,
labour charges such as scaffolding, mixing mortor, lift charges,
curing etc complete for finished item of work as per SS No.901 &
904

2 BHK
LIVING ROOM 5.34 CU.M
3.1 CU.M
KITCHEN 2.6 CU.M
2.07 CU.M
COMMON TOILET 1.44 CU.M
ATTACHED TOILET 1.03 CU.M
M.BED ROOM 2.76 CU.M
2.69 CU.M
C.BED ROOM 2.76 CU.M
3.79 CU.M
LIIVING ROOM 2.52 CU.M
KITCHEN 1.39 CU.M
1.75 CU.M
C.TOILET 1.8 CU.M
0.94 CU.M
M.BED ROOM 2.52 CU.M
1.8 CU.M
TOILET 1.8 CU.M
0.67 CU.M
C.BED ROOM 1.8 CU.M
1.75 CU.M
46.32
DEDUCTIONS
MAIN DOOR 0.57 CU.M
D3 0.86 CU.M
D2 0.96 CU.M
VENTILATOR 0.12 CU.M
W1 0.99 CU.M
3.5
42.82
TOTAL 4 FLATS 171.28
4 FLATS + 5 FLOORS 856.4

3BHK FLAT
LIVING ROOM 4.83 CU.M
2.76 CU.M
KITCHEN 2.76 CU.M
3.1
COMMON TOILET 2 CU.M
DINING AREA 2.1 CU.M
M.BED ROOM 2.76 CU.M
TOILET 1.2 CU.M
G.BEDROOM 4.9 CU.M
TOILET 1.5 CU.M
C.BED ROOM 2.6 CU.M
2.4 CU.M
LIVING ROOM 1.8 CU.M
COMMON TOILET 3.9 CU.M
KITCHEN 2 CU.M
1.8 CU.M
M.BED ROOM 1.8 CU.M
0.9 CU.M
TOILET 1.8 CU.M
0.81 CU.M
C.BED ROOM 2.25 CU.M
1.08 CU.M
G.BED ROOM 1.8 CU.M
2 CU.M
TOILET 1.35 CU.M
0.99 CU.M
57.19
DEDUCTIONS
MAIN DOOR 0.57 CU.M
D3 1.3 CU.M
D2 1.44 CU.M
VENTILATOR 0.18 CU.M
W1 1.32 CU.M
W2 0.67 CU.M
5.48 CU.M
51.71 CU.M
TOTAL 4 FLATS 206.84
4 FLATS+5 FLOORS 1034.2

COMMON AREAS

STAIRCASE 1 47.18 CU.M


13.33 CU.M
LIFT 1 53.34 CU.M

STAIRCASE 2 53.34 CU.M


13.33 CU.M
LIFT 2 53.34 CU.M
234
WATER TANK 3.381 CU.M
3 CU.M
SUMP 2.415 CU.M

COMPOUND WALL 116 CU.M

STAIRCASE
FLOOR TO FLOOR 0.9 CUM
TWO FLIGHT 2.3625 CUM
WAIST SLAB 0.81 CUM
LANDING 0.1242 CUM
LANDING BEAM 4.2
25.2

20 EXTERNAL PLASTERING
Plastering 20 mm thick including cost & conveyance of materials
and water to work site seigniorage and all operational, incidental,
labour charges such as scaffolding, mixing mortor, lift charges,
curing etc complete for finished item of work

EXTERNAL WALL 1 1097.6 SQ.M


EXTERNAL WALL 2 715.008 SQ.M
EXTERNAL WALL 3 1097.6 SQ.M
EXTERNAL WALL 4 715.008 SQ.M
3625.2

DEDUCTIONS
MAIN DOOR 0.57 CU.M
D3 1.08 CU.M
D2 2.17 CU.M
KW 0.12 CU.M
VENTILATOR 0.18 CU.M
W1 0.33 CU.M
W2 0.44 CU.M
W3 1.65 CU.M
6.54
3618.66

21 CEILING PLASTERING
Ceiling Plastering 12mm thick in two coats with base coat of 9mm
thick in CM(1:5) prop & top coat of 3mm thick in CM(1:4) prop
with dubara sponge finishing including cost & conveyance of
materials and water to work site seigniorage and all operational,
incidental, labour charges such as scaffolding, mixing mortor, lift
charges, curing etc complete for finished item of work

14300.16 SQ.M

22 FLOORING
Flooring with 25.4mm thick Polished Shabad stone of 1st. Quality
of size not exceeding 0.457m X0.457m, laid over C.C. Flooring
bed set over 20 mm thick C.M. (1:3) prop base coat and neat grey
cement slurry of honey like consistency spread at the rate of 3.3 kgs
of cement per sqm and jointed with neat cement paste, including
seignourage, cost and conveyance of all materials and water from
approved sources to work site and all operational, incidental, labour
charges such as mixing mortar, dressing, laying, lift charges,
curring etc, complete for finished item of work as per SS.703, but
excluding cost of C.C.bed.
LIVING ROOM 35.1 SQ.M
KITCHEN 11.7 SQ.M
M.BED ROOM 22 SQ.M
BALCONY 17.1 SQ.M
TOILET 3.6 SQ.M
C.BED ROOM 19.4 SQ.M
C.TOILET 3.45 SQ.M
112.35
2BHK FOR 4 FLATS 449.4
4 FLATS+5 FLOORS 2247

COMMON AREAS 240 SQ.M

3BHK
LIVING ROOM 28 SQ.M
KITCHEN 18 SQ.M
M.BED ROOM 20 SQ.M
BALCONY 17.1 SQ.M
TOILET 3.6 SQ.M
C.BED ROOM 19.4 SQ.M
C.TOILET 7.84 SQ.M
G.BED ROOM 18 SQ.M
TOILET 3.45 SQ.M
DINING AREA 22.4 SQ.M
TOTAL 157.7
3BHK FOR 4 FLATS 631.16
4 FLATS+5 FLOORS 3155.8

23 DADO TILES IN TOILETS


Dadooing with Decorated white background, 1st. Quality glazed
tiles of 300mm. X 450mm. size of approved brand and set over 12
mm. CM (1:5) prop. thick base coat and neat cement paste at the
rate of 3.3 kgs. per sqm. and jointed with white cement paste mixed
with pigment of matching shade, including seignorage ,cost and
conveyance of all materials and water from approved sources to
work site and all operational,incidental, labour charges such as
mixing mortar, fixing in position, lift charges,curing, etc. complete
for finished item of work.

2BHK
C.TOILET 6.3 SQ.M
8.4 SQ.M
ATTACHED TOILET 8.4 SQ.M
9.24 SQ.M
32.34
TOTAL FOR 4 FLATS 129.36
4 FLATS+5 FLOORS 646.8

BLOCK-B 3BHK
TOILET 8.4 SQ.M
7.56 SQ.M
C.TOILET 24.36 SQ.M
G.TOILET 9.66 SQ.M
6.3 SQ.M
56.28
TOTAL FOR 4 FLATS 225.12
4 FLATS+5 FLOORS 1125.6

24 DADO TILES ABOVE KITCHEN PLATFORM


Dadooing with Decorated white background, 1st. Quality glazed
tiles of 300mm. X 300mm. size of approved brand and set over 12
mm. CM (1:5) prop. thick base coat and neat cement paste at the
rate of 3.3 kgs. per sqm. and jointed with white cement paste mixed
with pigment of matching shade, including seignorage ,cost and
conveyance of all materials and water from approved sources to
work site and all operational,incidental, labour charges such as
mixing mortar, fixing in position, lift charges,curing, etc. complete
for finished item of work.

2BHK
KITCHEN 1.8 SQ.M
2.34 SQ.M
TOTAL 4.14
TOTAL FOR 4 FLATS 16.56
4 FLATS+5 FLOORS 82.8

3BHK
KITCHEN 2.4 SQ.M
2.7 SQ.M
5.1
TOTAL FOR 4 FLATS 20.4
4 FLATS+5 FLOORS 102

STAIRCASE-1 COMMON AREAS


UNPOLISHED GRANITE NEAR STAIRCASES. 9.9 SQ.M
MARBLE STONE FOR RAISERS 4.7025 SQ.M

STAIRCASE-2 COMMON AREAS


UNPOLISHED GRANITE NEAR STAIRCASES. 9.9 SQ.M
MARBLE STONE FOR RAISERS 4.7025 SQ.M
29.2
PARKING AREAS
HARD GRANITE FOR DRIVE WAY 2042.8 SQ.M
GRANITE TILES FOR CELLAR PARKING 2042.8 SQ.M

TERRACE FLOORING
PLAIN CEMENT FLOORING 2042.8 SQ.M

25 WHITE WASH 2BHK


INTERNAL WHITE WASH 42.82 SQ.M
TOTAL FOR 4 FLATS 171.28 SQ.M
4 FLATS+5 FLOORS 856.4 SQ.M
COMMON AREAS 390 SQ.M
CELLAR FLOOR AND STILT 150 SQ.M

WHITE WASH 3BHK


INTERNAL WHITE WASH 51.71 SQ.M
TOTAL FOR 4 FLATS 206.84 SQ.M
4 FLATS+5 FLOORS 1034.2 SQ.M
COMMON AREAS 390 SQ.M
CELLAR FLOOR AND STILT 150 SQ.M

26 BLOCK-A EXTERNAL WHITE WASH 610.736 SQ.M


EXTERNAL WALL 1 1097.6 SQ.M
EXTERNAL WALL 2 715.008 SQ.M
EXTERNAL WALL 3 1097.6 SQ.M
EXTERNAL WALL 4 715.008 SQ.M
3625.2

DEDUCTIONS
MAIN DOOR 0.57 CU.M
D3 1.08 CU.M
D2 2.17 CU.M
KW 0.12 CU.M
VENTILATOR 0.18 CU.M
W1 0.33 CU.M
W2 0.44 CU.M
W3 1.65 CU.M
6.54
3618.66
27 INTERNAL PAINTING IN TYPICAL FLOOR
Providing Painting to new walls with two coats of Oil bound
distemper of approved brand and shade over the base coat of
appropriate primer of approved brand making 3-coats in all to give
an even shade after thoroughly brushing the surface to remove all
dirt and remains of loose powedered materials, including all
operational, incidental charges including cost of brushes and all
labour charges etc., complete for finished item of work as per
SS911
2 BHK
LIVING ROOM 23.2 SQ.M
13.5 SQ.M
KITCHEN 11.4 SQ.M
9 SQ.M
COMMON TOILET 6.3 SQ.M
ATTACHED TOILET 4.5 SQ.M
M.BED ROOM 12 SQ.M
11.7 SQ.M
C.BED ROOM 12 SQ.M
16.5 SQ.M
LIIVING ROOM 16.8 SQ.M
KITCHEN 9.3 SQ.M
11.7 SQ.M
C.TOILET 6 SQ.M
6.3 SQ.M
M.BED ROOM 16.8 SQ.M
12 SQ.M
TOILET 12 SQ.M
4.5 SQ.M
C.BED ROOM 12 SQ.M
11.7 SQ.M
239.2
DEDUCTIONS
MAIN DOOR 0.57 CU.M
D3 0.86 CU.M
D2 0.96 CU.M
VENTILATOR 0.12 CU.M
W1 0.99 CU.M
3.5
235.7
TOTAL 4 FLATS 942.8
4 FLATS + 5 FLOORS 4714

3BHK FLAT
LIVING ROOM 21 SQ.M
12 SQ.M
KITCHEN 12 SQ.M
13.5 SQ.M
COMMON TOILET 8.7 SQ.M
DINING AREA 9.3 SQ.M
M.BED ROOM 12 SQ.M
TOILET 5.4 SQ.M
G.BEDROOM 21.6 SQ.M
TOILET 6.6 SQ.M
C.BED ROOM 11.7 SQ.M
10.5 SQ.M
LIVING ROOM 12.3 SQ.M
COMMON TOILET 26.1 SQ.M
KITCHEN 13.5 SQ.M
12 SQ.M
M.BED ROOM 12 SQ.M
6 SQ.M
TOILET 12 SQ.M
5.4 SQ.M
C.BED ROOM 15 SQ.M
7.2 SQ.M
G.BED ROOM 12 SQ.M
13.5 SQ.M
TOILET 9 SQ.M
6.6 SQ.M
306.9
DEDUCTIONS
MAIN DOOR 0.57 CU.M
D3 1.3 CU.M
D2 1.44 CU.M
VENTILATOR 0.18 CU.M
W1 1.32 CU.M
W2 0.67 CU.M
5.48 CU.M
301.42 CU.M
TOTAL 4 FLATS 1205.68
4 FLATS+5 FLOORS 6028.4

COMMON AREAS

STAIRCASE BLOCK-A 191.75 SQ.M


57.98 SQ.M
LIFT 231.92 SQ.M

STAIRCASE BLOCK-A 191.75 SQ.M


57.98 SQ.M
LIFT 231.92 SQ.M

WATER TANK 14.7 SQ.M


13.44 SQ.M
SUMP 10.5 SQ.M

COMPOUND WALL 504 CU.M


1006.48

STAIRCASE
FLOOR TO FLOOR 3 CUM
TWO FLIGHT 1.57 CUM
WAIST SLAB 0.22 CUM
LANDING 0.03 CUM
LANDING BEAM 4.82
33.74

28 EXTERNAL PAINTING WORK

Providing Painting to new walls with two coats of Oil bound


distemper of approved brand and shade over the base coat of
appropriate primer of approved brand making 3-coats in all to give
an even shade after thoroughly brushing the surface to remove all
dirt and remains of loose powedered materials, including all
operational, incidental charges including cost of brushes and all
labour charges etc., complete for finished item of work as per
SS911
EXTERNAL WALL 1 1097.6 SQ.M
EXTERNAL WALL 2 715 SQ.M
EXTERNAL WALL 3 1097.6 SQ.M
EXTERNAL WALL 4 715 SQ.M
3625.2
DEDUCTIONS
MAIN DOOR 0.57 CU.M
D3 1.3 CU.M
D2 1.44 CU.M
VENTILATOR 0.18 CU.M
W1 1.32 CU.M
W2 0.67 CU.M
5.48 CU.M
3619.7 CU.M
TOTAL 4 FLATS 14478.9
4 FLATS+5 FLOORS 72394.72
ON
RATE/CU.M TOTAL AMOUNT

100 285,770.00

150 767,144.00

353.15 36,551.03

13678 3,829,840.00

55 1,848,000.00
13772 862,678.08

13772.85 16,853,010.17

55 5,384,016.00

100 609,000.00
13772.85 771,279.60

55 198,000.00

13772.85 418,693.12

55 217,360.00

13772.85 418,693.12

55 217,360.00

13772.85 418,693.12

55 217,360.00

13772.85 418,693.12

55 217,360.00
13772.85 418,693.12

55 217,360.00

13772.85 418,693.12

55 217,360.00

13772.85 418,693.12

55 217,360.00
13772.85 771,279.60

55 198,000.00
13772.85 771,279.60

55 198,000.00

13772.85 771,279.60

55 198,000.00

13772.85 771,279.60

55 198,000.00

13772.85 771,279.60

55 198,000.00

13772.85 771,279.60

55 198,000.00

13772.85 771,279.60

55 198,000.00

14126 3,972,683.23

55 1,237,280.00

14126 3,972,683.23

55 1,237,280.00

14126 3,972,683.23

55 1,237,280.00
14126 3,972,683.23

55 1,237,280.00

14126 3,972,683.23

55 1,237,280.00

14126 3,972,683.23

55 1,237,280.00

14126 3,972,683.23

55 1,237,280.00

4944 427,347.88
4944 4,234,041.60
4944 5,113,084.80

4944 1,156,896.00

4944 573,504.00

4944 124,588.80
10594 506,393.20

10594 701,322.80
10594 209,761.20

10594 421,641.20

10594 25,425.60
10594 38,138.40

70 4,900.00

55 231,000.00

70 7,672.00

55 361,680.00
1695 28,603.13

7 2,030.00

7 2,030.00
485 415,354.00
485 501,587.00

485 12,222.00
485 1,755,050.10

485 6,935,577.60
915 2056005

915 219600

915 2,887,557.00
375 242,550.00

375 422100

375 31,050.00

375 38,250.00
375 10,950.00

540 1,103,112.00
2000 4,085,600.00

500 1,021,400.00

600 513840
600 234000
600 90,000

600 620520
600 234000
600 90,000

600 2171196
10 47,140.00
10 60,284.00
10 10,064.80

10 337.40

10 723947.2