Anda di halaman 1dari 10

DAFTAR SATUAN ANALISA PEKERJAAN

KEGIATAN : PEMBANGUNAN KANTOR BUPATI


PEKERJAAN : PEMBANGUNAN KANTOR DINAS PENGELOLAAN KEUANGAN DAERAH
LOKASI : KABUPATEN LIMA PULUH KOTA

NO URAIAN HARGA SATUAN JUMLAH UPAH JUMLAH BAHAN JUMLAH


1 2 3 4 5 6

1 Analisa Pembersihan Lapangan/ 10 m2


0.75 Pekerja Rp 45,000.00 Rp 33,750.00
0.25 Mandor Rp 60,000.00 Rp 15,000.00
Rp 48,750.00
untuk 1 m2 = 1/10x Rp 4,875.00 Rp 4,875.00

2 Analisa F.37 / M Memasang Papan Bouplank


0.8 Tukang Kayu Rp 60,000.00 Rp 48,000.00
0.08 Kepala Tukang Kayu Rp 70,000.00 Rp 5,600.00
0.28 Pekerja Rp 45,000.00 Rp 12,600.00
0.014 Mandor Rp 60,000.00 Rp 840.00
0.09 m3 Papan Klas III Rp 1,900,000.00 Rp 171,000.00
13.5 m Pancang Rp 2,000.00 Rp 27,000.00
0.1 Kg Paku Rp 14,400.00 Rp 1,440.00
Rp 67,040.00 Rp 199,440.00 Rp 266,480.00

3 Analisa Pekerjaan Cut & Fill / M3


a. Pekerjaan Galian Tanah Biasa/Pemotongan Tebing
1. Tenaga
0.0480 Mandor Rp 60,000.00 Rp 2,880.00
0.1450 Pekerja Rp 45,000.00 Rp 6,525.00

2. Biaya Peralatan
0.0250 Excavator Rp 286,000.00 Rp 7,150.00
0.0167 Buldozer Rp 260,000.00 Rp 4,342.00
1.0000 Alat Bantu Rp 50.00 Rp 50.00
Rp 9,405.00 Rp 11,542.00
Over head 10% Rp 940.50 Rp 1,154.20
Untuk Pekerjaan Cut / M3 Rp 10,345.50 Rp 12,696.20 Rp 23,041.70

b. Pekerjaan Timbunan bekas galian


1. Tenaga
0.0180 Mandor Rp 60,000.00 Rp 1,080.00
0.0720 Pekerja Rp 45,000.00 Rp 3,240.00

2. Biaya Peralatan
0.0250 Motor Greder Rp 263,000.00 Rp 6,575.00
0.0333 Mesin Gilas Rp 130,000.00 Rp 4,329.00
0.0167 Water Tanker Rp 135,000.00 Rp 2,254.50
1.0000 Alat Bantu Rp 50.00 Rp 50.00
Rp 4,320.00 Rp 13,208.50
Over head 10% Rp 432.00 Rp 1,320.85
Untuk Pekerjaan Cut / M3 Rp 4,752.00 Rp 14,529.35 Rp 19,281.35
Rp 42,323.05

4 Analisa A.I Galian Tanah Pondasi / m3


0.75 Pekerja Rp 45,000.00 Rp 33,750.00
0.025 Mandor Rp 60,000.00 Rp 1,500.00
Rp 35,250.00 Rp 35,250.00

5 Analisa Pekerjaan Stabilitas Tanah / M3


Upah Pekerjaan Stabilitas
0.022 Mandor Rp 60,000.00 Rp 1,320.00
Rp 1,320.00 Rp 1,320.00
Biaya Peralatan
0.0254 Operator Terampil Rp 60,000.00 Rp 1,524.00
0.0305 Pembantu Operator Rp 45,000.00 Rp 1,372.50
Rp 2,896.50 Rp 2,896.50
Waktu Kerja Alat 8 jam/hari
Sewa Alat Rp 200,000.00 /jam x 8 jam/hari Rp 1,600,000.00
Kapasitas Produksi Alat Rp 200.00 m2/jam
Rp 200.00 /m3 x 8 jam/hari Rp 1,600.00 Rp 1,000.00
NO URAIAN HARGA SATUAN JUMLAH UPAH JUMLAH BAHAN JUMLAH
1 2 3 4 5 6

Kebutuhan Biaya Bahan Bakar


a. Diesel 0.16 ltr/HP/jam
b. Tenaga Alat Berat 115 HP
c. Harga Solar Rp 4,500.00 /liter
Kebutuhan Rp 4,500.00 /liter x 8 jam x 115 HP x 0.16 Rp 414.00
Rp 1,600.00

Mobilisasi Alat Rp 150.00


Rp 5,780.50

6 Analisa G.2 Urugan Pasir di Bawah Pondasi/M3


0.3000 Pekerja Rp 45,000.00 Rp 13,500.00
0.0100 Mandor Rp 60,000.00 Rp 600.00
1.2000 m3 Pasir Urug Rp 24,750.00 Rp 29,700.00
Rp 14,100.00 Rp 29,700.00 Rp 43,800.00

7 Analisa G.43 Lantai Kerja 1:3:5 /m3


6.0000 Pekerja Rp 45,000.00 Rp 270,000.00
0.3000 Mandor Rp 60,000.00 Rp 18,000.00
0.5000 Tukang Batu Rp 60,000.00 Rp 30,000.00
0.0500 Kep. Tukang Batu Rp 70,000.00 Rp 3,500.00
3.6600 Zak Semen Rp 50,000.00 Rp 183,000.00
0.5400 m3 Pasir Beton Rp 53,625.00 Rp 28,957.50
0.9100 m3 Kerikil Beton Rp 61,875.00 Rp 56,306.25
Rp 504,500.00 Rp 85,263.75 Rp 589,763.75

8 Analisa I.2 Pasang Rangka Besi/100 kg


9.0000 Tukang Besi Rp 60,000.00 Rp 540,000.00
3.0000 Kep. Tukang Besi Rp 70,000.00 Rp 210,000.00
9.0000 Pekerja Rp 45,000.00 Rp 405,000.00
110.0000 Kg. Besi Beton Rp 17,325.00 Rp 1,905,750.00
2.0000 Kg. Kawat Beton Rp 15,000.00 Rp 30,000.00
Rp 1,155,000.00 Rp 1,935,750.00
Upah diambil 3/4 Rp 866,250.00
Untuk 1 kg Rp 8,662.50 Rp 19,357.50 Rp 28,020.00

9 Analisa G.41 Stamp Beton Spesi 1:2:3 / M3


6.0000 Pekerja Rp 45,000.00 Rp 270,000.00
0.3000 Mandor Rp 60,000.00 Rp 18,000.00
1.0000 Tukang Batu Rp 60,000.00 Rp 60,000.00
0.1000 Kep. Tukang Batu Rp 70,000.00 Rp 7,000.00
6.8000 Zak Semen Rp 50,000.00 Rp 340,000.00
0.5400 m3 Pasir Beton Rp 53,625.00 Rp 28,957.50
0.8200 m3 Kerikil Beton Rp 61,875.00 Rp 50,737.50
Rp 695,000.00 Rp 79,695.00 Rp 774,695.00

10 Analisa F.8 Cetakan Beton / m3


2.0000 Pekerja Rp 45,000.00 Rp 90,000.00
0.1000 Mandor Rp 60,000.00 Rp 6,000.00
5.0000 Tukang Kayu Rp 60,000.00 Rp 300,000.00
0.5000 Kep. Tukang Kayu Rp 70,000.00 Rp 35,000.00
0.4000 m3 Cetakan Begisting Rp 1,550,000.00 Rp 620,000.00
4.0000 Kg Paku Rp 14,400.00 Rp 57,600.00
Rp 431,000.00 Rp 677,600.00
untuk 1 m2 Rp 43,100.00 Rp 67,760.00 Rp 110,860.00

11 Analisa Stutwerk / m3
2.5000 Pekerja Rp 45,000.00 Rp 112,500.00
0.0130 Mandor Rp 60,000.00 Rp 780.00
7.5000 Tukang Kayu Rp 60,000.00 Rp 450,000.00
0.7500 Kep. Tukang Kayu Rp 70,000.00 Rp 52,500.00
1.0000 m3 Cetakan Begisting Rp 1,550,000.00 Rp 1,550,000.00
4.0000 kg Paku Rp 14,400.00 Rp 57,600.00
Rp 615,780.00 Rp 1,607,600.00 Rp 2,223,380.00

12 Analisa Pondasi Plat (Type P1) / M3


128.21 kg Besi Beton I.2 Rp 17,325.00 Rp 2,221,238.25
6.33 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 701,743.80
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 3,697,677.05 Rp 3,697,677.05

13 Analisa Pondasi Plat (Type P2) / M3


93.52 kg Besi Beton I.2 Rp 17,325.00 Rp 1,620,234.00
6.33 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 701,743.80
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 3,096,672.80 Rp 3,096,672.80
NO URAIAN HARGA SATUAN JUMLAH UPAH JUMLAH BAHAN JUMLAH
1 2 3 4 5 6

14 Analisa Pondasi Plat (Type P3) / M3


115.22 kg Besi Beton I.2 Rp 17,325.00 Rp 1,996,186.50
6.33 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 701,743.80
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 3,472,625.30 Rp 3,472,625.30

15 Analisa Pondasi Plat (Type P4) / M3


162 kg Besi Beton I.2 Rp 17,325.00 Rp 2,806,650.00
6.33 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 701,743.80
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 4,283,088.80 Rp 4,283,088.80

16 Analisa Sloof Beton Bertulang (Type S1) / M3


131 kg Besi Beton I.2 Rp 17,325.00 Rp 2,269,575.00
10.5 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,164,030.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 4,208,300.00 Rp 4,208,300.00

17 Analisa Sloof Beton Bertulang (Type S2) / M3


84.9 kg Besi Beton I.2 Rp 17,325.00 Rp 1,470,892.50
16.67 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,848,036.20
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 4,093,623.70 Rp 4,093,623.70

18 Analisa Sloof Beton15/30 (Besi 84.39) / M3


84.9 kg Besi Beton I.2 Rp 17,325.00 Rp 1,470,892.50
13.3 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,474,438.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 3,720,025.50 Rp 3,720,025.50

19 Analisa Kolom K1 Ukuran 30/30


234.2 kg Besi Beton I.2 Rp 17,325.00 Rp 4,057,515.00
10 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,108,600.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 5,940,810.00 Rp 5,940,810.00

20 Analisa Kolom K1' Ukuran 30/30


312.9 kg Besi Beton I.2 Rp 17,325.00 Rp 5,420,992.50
10 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,108,600.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 7,304,287.50 Rp 7,304,287.50

21 Analisa Kolom K2 Ukuran 30/30


184.03 kg Besi Beton I.2 Rp 17,325.00 Rp 3,188,319.75
10 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,108,600.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 5,071,614.75 Rp 5,071,614.75

22 Analisa Kolom K2' Ukuran 30/30


236.42 kg Besi Beton I.2 Rp 17,325.00 Rp 4,095,976.50
10 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,108,600.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 5,979,271.50 Rp 5,979,271.50

23 Analisa Kolom K3 Ukuran 30/30


199.7 kg Besi Beton I.2 Rp 17,325.00 Rp 3,459,802.50
10 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,108,600.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 5,343,097.50 Rp 5,343,097.50

24 Analisa Kolom K5 Ukuran 30/30


189.05 kg Besi Beton I.2 Rp 17,325.00 Rp 3,275,291.25
10 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,108,600.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 5,158,586.25 Rp 5,158,586.25
NO URAIAN HARGA SATUAN JUMLAH UPAH JUMLAH BAHAN JUMLAH
1 2 3 4 5 6
25 Analisa Kolom K5' Ukuran 30/30
252.11 kg Besi Beton I.2 Rp 17,325.00 Rp 4,367,805.75
10 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,108,600.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 6,251,100.75 Rp 6,251,100.75

26 Analisa Kolom K6 Ukuran 30/30


151.8 kg Besi Beton I.2 Rp 17,325.00 Rp 2,629,935.00
10 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,108,600.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 4,513,230.00 Rp 4,513,230.00

27 Analisa Kolom K6 Ukuran 30/30


151.8 kg Besi Beton I.2 Rp 17,325.00 Rp 2,629,935.00
10 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,108,600.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 4,513,230.00 Rp 4,513,230.00

28 Analisa Kolom K7 Ukuran 30/30


212.96 kg Besi Beton I.2 Rp 17,325.00 Rp 3,689,532.00
10 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,108,600.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 5,572,827.00 Rp 5,572,827.00

29 Analisa Kolom K8 Ukuran 30/30


292.3 kg Besi Beton I.2 Rp 17,325.00 Rp 5,064,097.50
10 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,108,600.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 6,947,392.50 Rp 6,947,392.50

29 Analisa Kolom K9 Ukuran 30/30


154.3 kg Besi Beton I.2 Rp 17,325.00 Rp 2,673,247.50
10 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,108,600.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 4,556,542.50 Rp 4,556,542.50

30 Analisa Kolom Praktis ukuran 12/12


209 kg Besi Beton I.2 Rp 17,325.00 Rp 3,620,925.00
25 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 2,771,500.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 7,167,120.00 Rp 7,167,120.00

31 Analisa Beton 30/30 (Besi 120.65)


120.65 kg Besi Beton I.2 Rp 17,325.00 Rp 2,090,261.25
10 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,108,600.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 3,973,556.25 Rp 3,973,556.25

32 Analisa Beton Tangga


146.7048 kg Besi Beton I.2 Rp 17,325.00 Rp 2,541,660.66
1.01 m3 Stutwerk Rp 2,223,380.00 Rp 2,245,613.80
8.33 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 923,463.80
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 6,485,433.26 Rp 6,485,433.26

33 Analisa Balok Lantai Ukuran 15/30


115.72 kg Besi Beton I.2 Rp 17,325.00 Rp 2,004,849.00
0.5 m3 Stutwerk Rp 2,223,380.00 Rp 1,111,690.00
16.67 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,848,036.20
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 5,739,270.20 Rp 5,739,270.20

34 Analisa Balok Canopy


83.3 kg Besi Beton I.2 Rp 17,325.00 Rp 1,443,172.50
0.16 m3 Stutwerk Rp 2,223,380.00 Rp 355,740.80
8.67 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 961,156.20
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 3,534,764.50 Rp 3,534,764.50
35 Analisa Balok Lantai Ukuran 25/40
158.02 kg Besi Beton I.2 Rp 17,325.00 Rp 2,737,696.50
0.24 m3 Stutwerk Rp 2,223,380.00 Rp 533,611.20
10.5 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,164,030.00
NO URAIAN HARGA SATUAN JUMLAH UPAH JUMLAH BAHAN JUMLAH
1 2 3 4 5 6
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 5,210,032.70 Rp 5,210,032.70

36 Analisa Balok Lantai Ukuran 30/40


133.21 kg Besi Beton I.2 Rp 17,325.00 Rp 2,307,863.25
0.2 m3 Stutwerk Rp 2,223,380.00 Rp 444,676.00
9.17 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,016,586.20
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 4,543,820.45 Rp 4,543,820.45

37 Analisa Plat Lantai tebal 12 cm


115 kg Besi Beton I.2 Rp 17,325.00 Rp 1,992,375.00
1.31 m3 Stutwerk Rp 2,223,380.00 Rp 2,912,627.80
10.3 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,141,858.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 6,821,555.80 Rp 6,821,555.80

38 Analisa Plat Konsul tebal 10 cm


110 kg Besi Beton I.2 Rp 17,325.00 Rp 1,905,750.00
1.01 m3 Stutwerk Rp 2,223,380.00 Rp 2,245,613.80
8.33 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 923,463.80
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 5,849,522.60 Rp 5,849,522.60

39 Analisa Plat Dag Tebal 10 cm


110 kg Besi Beton I.2 Rp 17,325.00 Rp 1,905,750.00
1.54 m3 Stutwerk Rp 2,223,380.00 Rp 3,424,005.20
12 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,330,320.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 7,434,770.20 Rp 7,434,770.20

40 Analisa Ring Balok Ukuran 25/40


122.96 kg Besi Beton I.2 Rp 17,325.00 Rp 2,130,282.00
0.24 m3 Stutwerk Rp 2,223,380.00 Rp 533,611.20
10.5 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,164,030.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 4,602,618.20 Rp 4,602,618.20

41 Analisa Ring Balok Ukuran 15/25


300.16 kg Besi Beton I.2 Rp 17,325.00 Rp 5,200,272.00
0.75 m3 Stutwerk Rp 2,223,380.00 Rp 1,667,535.00
18.33 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 2,032,063.80
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 9,674,565.80 Rp 9,674,565.80

42 Analisa Ring Balok Ukuran 30/50


160 kg Besi Beton I.2 Rp 17,325.00 Rp 2,772,000.00
0.16 m3 Stutwerk Rp 2,223,380.00 Rp 355,740.80
10.5 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,164,030.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 5,066,465.80 Rp 5,066,465.80

43 Analisa Ring Balok Ukuran 30/40


169.02 kg Besi Beton I.2 Rp 17,325.00 Rp 2,928,271.50
0.2 m3 Stutwerk Rp 2,223,380.00 Rp 444,676.00
10.5 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 1,164,030.00
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 5,311,672.50 Rp 5,311,672.50

43 Analisa Ring Balok Ukuran 15/20


171.33 kg Besi Beton I.2 Rp 17,325.00 Rp 2,968,292.25
0.75 m3 Stutwerk Rp 2,223,380.00 Rp 1,667,535.00
18.33 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 2,032,063.80
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 7,442,586.05 Rp 7,442,586.05

44 Analisa Lesplank beton tebal 10 cm


86 kg Besi Beton I.2 Rp 17,325.00 Rp 1,489,950.00
0.33 m3 Stutwerk Rp 2,223,380.00 Rp 733,715.40
21.43 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 2,375,729.80
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 5,374,090.20 Rp 5,374,090.20

45 Analisa Lesplank beton tebal 10cm


86 kg Besi Beton I.2 Rp 17,325.00 Rp 1,489,950.00
0.33 m3 Stutwerk Rp 2,223,380.00 Rp 733,715.40
21.43 m2 Cetakan Beton F.8 Rp 110,860.00 Rp 2,375,729.80
NO URAIAN HARGA SATUAN JUMLAH UPAH JUMLAH BAHAN JUMLAH
1 2 3 4 5 6
1 m3 Stamp Benton G.42 Rp 774,695.00 Rp 774,695.00
Rp 5,374,090.20 Rp 5,374,090.20
46 Analisa G.33 Pasangan Dinding Batu Bata 1:2 /m3
1.5 Tukang Batu Rp 60,000.00 Rp 90,000.00
0.15 Kepala Tukang batu Rp 70,000.00 Rp 10,500.00
4.5 Pekerja Rp 45,000.00 Rp 202,500.00
0.225 Mandor Rp 60,000.00 Rp 13,500.00
500 bh Batu Bata Rp 625.00 Rp 312,500.00
3.397 zak Semen Rp 50,000.00 Rp 169,850.00
0.333 m3 Pasir Rp 53,625.00 Rp 17,857.13
Rp 316,500.00 Rp 500,207.13 Rp 816,707.13

47 Analisa G.33 Pasangan Dinding Batu Bata 1:4 /m3


1.5 Tukang Batu Rp 60,000.00 Rp 90,000.00
0.15 Kepala Tukang batu Rp 70,000.00 Rp 10,500.00
4.5 Pekerja Rp 45,000.00 Rp 202,500.00
0.225 Mandor Rp 60,000.00 Rp 13,500.00
500 bh Batu Bata Rp 625.00 Rp 312,500.00
2.09 zak Semen Rp 50,000.00 Rp 104,500.00
0.406 m3 Pasir Rp 53,625.00 Rp 21,771.75
Rp 316,500.00 Rp 438,771.75 Rp 755,271.75

48 Analisa G.50.h Memplester Dinding 1:4 / m2


0.4 Pekerja Rp 45,000.00 Rp 18,000.00
0.02 Mandor Rp 60,000.00 Rp 1,200.00
0.15 Tukang Batu Rp 60,000.00 Rp 9,000.00
0.015 Kepala Tukang Batu Rp 70,000.00 Rp 1,050.00
0.1536 zak Semen Rp 50,000.00 Rp 7,680.00
0.021 m3 Pasir Rp 53,625.00 Rp 1,126.13
Rp 29,250.00 Rp 8,806.13 Rp 38,056.13

49 Analisa G.50.i Memplester Dinding 1:2 / m2


0.4 Pekerja Rp 45,000.00 Rp 18,000.00
0.02 Mandor Rp 60,000.00 Rp 1,200.00
0.2 Tukang Batu Rp 60,000.00 Rp 12,000.00
0.02 Kepala Tukang Batu Rp 70,000.00 Rp 1,400.00
0.1536 zak Semen Rp 50,000.00 Rp 7,680.00
0.021 m3 Pasir Rp 53,625.00 Rp 1,126.13
Rp 32,600.00 Rp 8,806.13 Rp 41,406.13

50 Analisa Pasang Rangka Dinding Partisi / m3


27 Tukang Kayu Rp 60,000.00 Rp 1,620,000.00
2.7 Kepala Tukang Kayu Rp 70,000.00 Rp 189,000.00
9 Pekerja Rp 45,000.00 Rp 405,000.00
0.45 Mandor Rp 60,000.00 Rp 27,000.00
1.1 m3 Kayu Kelas III Rp 1,900,000.00 Rp 2,090,000.00
0.2 kg Paku Rp 14,400.00 Rp 2,880.00
Rp 2,241,000.00 Rp 2,092,880.00 Rp 4,333,880.00

51 Analisa Pasang Dinding Partisi GRC / m2


0.8 Tukang Kayu Rp 60,000.00 Rp 48,000.00
0.08 Kepala Tukang Kayu Rp 70,000.00 Rp 5,600.00
0.28 Pekerja Rp 45,000.00 Rp 12,600.00
0.014 Mandor Rp 60,000.00 Rp 840.00
Rp 67,040.00

Partisi GRC Tebal 6 mm / m2


1 Upah Rp 67,040.00 Rp 67,040.00
2.4 GRC tebal 6 mm Rp 25,000.00 Rp 60,000.00
0.2 kg Paku Rp 14,400.00 Rp 2,880.00
Rp 67,040.00 Rp 62,880.00 Rp 129,920.00

Partisi GRC Tebal 4.5 mm / m2


1 Upah Rp 67,040.00 Rp 67,040.00
2.4 GRC tebal 6 mm Rp 18,000.00 Rp 43,200.00
0.2 kg Paku Rp 14,400.00 Rp 2,880.00
Rp 67,040.00 Rp 46,080.00 Rp 113,120.00

52 Analisa Afwerking Beton / m2


0.6 Pekerja Rp 45,000.00 Rp 27,000.00
0.03 Mandor Rp 60,000.00 Rp 1,800.00
0.225 Tukang Batu Rp 60,000.00 Rp 13,500.00
0.022 Kepala Tukang Batu Rp 70,000.00 Rp 1,540.00
0.105 zak Semen Rp 50,000.00 Rp 5,250.00
0.009 m3 Pasir Pasang Rp 53,625.00 Rp 482.63
Rp 43,840.00 Rp 5,732.63 Rp 49,572.63
53 Analisa Kuda-Kuda Baja /kg
NO URAIAN HARGA SATUAN JUMLAH UPAH JUMLAH BAHAN JUMLAH
1 2 3 4 5 6
0.03 Tukang Las Rp 60,000.00 Rp 1,800.00
0.03 Kepala Tukang Besi Rp 70,000.00 Rp 2,100.00
0.09 Pekerja Rp 45,000.00 Rp 4,050.00
1.1 kg Besi baja Rp 7,500.00 Rp 8,250.00
0.01 Alat Bantu Rp 35,000.00 Rp 350.00
Rp 7,950.00 Rp 8,600.00 Rp 16,550.00

54 Analisa Pasang Baut + Plat sambungan / kg


Untuk Pasang Baut + Plat Sambungan diperlukan :
= 1/3 x Analisa Baja Rp 5,516.67

55 Analisa Mengerjakan Gording Canal


0.0092 Tukang Besi Rp 60,000.00 Rp 552.00
0.0009 Kepala Tukang Besi Rp 70,000.00 Rp 63.00
0.0031 Pekerja Rp 45,000.00 Rp 139.50
1 kg Baja Kait Rp 7,500.00 Rp 7,500.00
0.02 kg Kawat Las Rp 22,000.00 Rp 440.00
0.001 Peralatan Las Rp 50,000.00 Rp 50.00
Rp 754.50 Rp 7,990.00 Rp 8,744.50

56 Analisa Mengerjakan Rangka Atap Genteng/ m2


0.1 Tukang kayu Rp 60,000.00 Rp 6,000.00
0.01 Kepala Tukang Besi Rp 70,000.00 Rp 700.00
0.15 Pekerja Rp 45,000.00 Rp 6,750.00
0.0075 Mandor Rp 60,000.00 Rp 450.00
0.019 m3 Kayu Kelas III Rp 1,900,000.00 Rp 36,100.00
0.1 kg Paku Rp 14,400.00 Rp 1,440.00
Rp 13,900.00 Rp 37,540.00 Rp 51,440.00

57 Analisa Pasang Reuiter Baja INP / m


0.092 Tukang Besi Rp 60,000.00 Rp 5,520.00
0.009 Kepala Tukang Besi Rp 70,000.00 Rp 630.00
0.0031 Pekerja Rp 45,000.00 Rp 139.50
1 kg Baja I Rp 7,500.00 Rp 7,500.00
0.02 kg Kawat Las Rp 22,000.00 Rp 440.00
0.001 Perlatan Las Rp 50,000.00 Rp 50.00
Rp 13,789.50 Rp 490.00 Rp 14,279.50
58 Analisa Residu Kayu Kap Atap / m2
0.01 Pekerja Rp 45,000.00 Rp 450.00
0.005 Mandor Rp 60,000.00 Rp 300.00
0.35 kg Residu Rp 5,000.00 Rp 1,750.00
Rp 750.00 Rp 1,750.00 Rp 2,500.00

59 Analisa Pasang Atap Genteng Metal / m2


0.3 Tukang Kayu Rp 60,000.00 Rp 18,000.00
0.03 Kepala Tukan Kayu Rp 70,000.00 Rp 2,100.00
0.15 Pekerja Rp 45,000.00 Rp 6,750.00
0.015 Mandor Rp 60,000.00 Rp 900.00
0.035 kg Paku Rp 14,400.00 Rp 504.00
1 m2 Genteng atap metal Rp 125,000.00 Rp 125,000.00
Rp 27,750.00 Rp 125,504.00 Rp 153,254.00

60 Analisa Pasang Perabung Genteng Metal / m


0.025 Tukang kayu Rp 60,000.00 Rp 1,500.00
0.0025 Kepala Tukang Rp 70,000.00 Rp 175.00
0.025 Pekerja Rp 45,000.00 Rp 1,125.00
0.02 kg Paku Rp 14,400.00 Rp 288.00
1.1 lbr Perabung Genteng Rp 85,000.00 Rp 93,500.00
Rp 2,800.00 Rp 93,788.00 Rp 96,588.00
61 Analisa Singok Tembaga Berukir / m2
Pas. Singok tembaga berukir ditaksir Rp 700,000.00

62 Analisa Pasang Pucuak Rabunag Gonjong/ bh


Pas. Ornamen gonjong ditaksir Rp 900,000.00

63 Analisa Pasang Rangka Plafon / m3


5 Pekerja Rp 45,000.00 Rp 225,000.00
0.25 Mandor Rp 60,000.00 Rp 15,000.00
15 Tukang Kayu Rp 60,000.00 Rp 900,000.00
1.5 Kepala Tukang Kayu Rp 70,000.00 Rp 105,000.00
1.1 m3 Kayu Kelas III Rp 1,900,000.00 Rp 2,090,000.00
8 kg Paku Rp 14,400.00 Rp 115,200.00
Rp 1,245,000.00 Rp 2,205,200.00 Rp 3,450,200.00

64 Analisa Pasang Plafond Gypsum Tebal 9 mm / m2


0.2 Tukang kayu Rp 60,000.00 Rp 12,000.00
0.02 Kepala Tukang Rp 70,000.00 Rp 1,400.00
NO URAIAN HARGA SATUAN JUMLAH UPAH JUMLAH BAHAN JUMLAH
1 2 3 4 5 6
0.28 Pekerja Rp 45,000.00 Rp 12,600.00
0.4 lbr Gypsum Rp 50,000.00 Rp 20,000.00
0.2 kg Paku Gypsum Rp 18,500.00 Rp 3,700.00
Rp 26,000.00 Rp 23,700.00 Rp 49,700.00

Analisa Pasang Plafond GRC Tebal 4.5 mm / m2


0.2 Tukang kayu Rp 45,000.00 Rp 9,000.00
0.02 Kepala Tukang Rp 70,000.00 Rp 1,400.00
0.28 Pekerja Rp 45,000.00 Rp 12,600.00
0.4 lbr Gypsum Rp 18,000.00 Rp 7,200.00
0.2 kg paku Rp 14,400.00 Rp 2,880.00
Rp 23,000.00 Rp 10,080.00 Rp 33,080.00

65 Analisa Pasang Plafond GRC Tebal 4.5 mm / m2


0.4 Tukang kayu Rp 60,000.00 Rp 24,000.00
0.04 Kepala Tukang Rp 70,000.00 Rp 2,800.00
0.04 Mandor Rp 60,000.00 Rp 2,400.00
0.019 m3 Kayu 1x8x400 Rp 1,900,000.00 Rp 36,100.00
0.05 kg paku Rp 14,400.00 Rp 720.00
Rp 29,200.00 Rp 36,820.00 Rp 66,020.00

65 Analisa Pasang Urugan Tasirtu /m3


0.3 Pekerja Rp 60,000.00 Rp 18,000.00
0.01 Mandor Rp 60,000.00 Rp 600.00
1.2 Tarsitu Rp 42,000.00 Rp 50,400.00
Rp 18,600.00 Rp 50,400.00 Rp 69,000.00

66 Analisa Pasangan Keramik 30x30 / m2


0.5 Pekerja Rp 45,000.00 Rp 22,500.00
0.025 Mandor Rp 60,000.00 Rp 1,500.00
0.36 Tukang Batu Rp 60,000.00 Rp 21,600.00
0.025 Kepala Tukang Batu Rp 70,000.00 Rp 1,750.00
0.062 m3 Pasir Pasang Rp 53,625.00 Rp 3,324.75
0.32 zak Semen Rp 50,000.00 Rp 16,000.00
1 m2 Keramik Rp 47,000.00 Rp 47,000.00
Rp 47,350.00 Rp 66,324.75 Rp 113,674.75
67 Analisa Pasangan Keramik KM/WC 20x25 / m2
0.5 Pekerja Rp 45,000.00 Rp 22,500.00
0.025 Mandor Rp 60,000.00 Rp 1,500.00
0.36 Tukang Batu Rp 60,000.00 Rp 21,600.00
0.025 Kepala Tukang Batu Rp 70,000.00 Rp 1,750.00
0.062 m3 Pasir Pasang Rp 53,625.00 Rp 3,324.75
0.32 zak Semen Rp 50,000.00 Rp 16,000.00
1 m2 Keramik Rp 50,000.00 Rp 50,000.00
Rp 47,350.00 Rp 69,324.75 Rp 116,674.75

67 Analisa Pasangan Keramik KM/WC 20x20 / m2


0.5 Pekerja Rp 45,000.00 Rp 22,500.00
0.025 Mandor Rp 60,000.00 Rp 1,500.00
0.36 Tukang Batu Rp 60,000.00 Rp 21,600.00
0.025 Kepala Tukang Batu Rp 70,000.00 Rp 1,750.00
0.062 m3 Pasir Pasang Rp 53,625.00 Rp 3,324.75
0.32 zak Semen Rp 50,000.00 Rp 16,000.00
1 m2 Keramik Rp 47,000.00 Rp 47,000.00
Rp 47,350.00 Rp 66,324.75 Rp 113,674.75
68 Analisa Pasangan Membran Waterproofing / m2
Harga Satuan ditaksir Rp 100,000.00

69 Analisa F.27 Mengerjakan Kozen Kayu / m3


36.6 Tukang kayu Rp 60,000.00 Rp 2,196,000.00
3.6 Kepala Tukang Kayu Rp 70,000.00 Rp 252,000.00
12 Pekerja Rp 45,000.00 Rp 540,000.00
0.6 Mandor Rp 60,000.00 Rp 36,000.00
1.1 m3 Kayu Kelas I Rp 3,750,000.00 Rp 4,125,000.00
Rp 3,024,000.00
Upah di ambil 3/4 Rp 2,268,000.00 Rp 4,125,000.00 Rp 6,393,000.00

70 Analisa F.33.A Pasang Pintu Triplek Lapis Sungkai / m2


4.2188 Tukang Kayu Rp 60,000.00 Rp 253,128.00
0.3164 Kepala Tukang Kayu Rp 70,000.00 Rp 22,148.00
1.4063 Pekerja Rp 45,000.00 Rp 63,283.50
0.0703 Mandor Rp 60,000.00 Rp 4,218.00
0.2 kg Paku Rp 14,400.00 Rp 2,880.00
0.035 m3 Papan Kls I Rp 3,750,000.00 Rp 131,250.00
2.4 Triplek tebal 4 mm Rp 55,000.00 Rp 132,000.00
Rp 342,777.50 Rp 266,130.00 Rp 608,907.50
NO URAIAN HARGA SATUAN JUMLAH UPAH JUMLAH BAHAN JUMLAH
1 2 3 4 5 6
71 Analisa F.37 Pasang Kaca Mati Setebal 5 mm / m2
0.025 Tukang Kayu Rp 60,000.00 Rp 1,500.00
0.0025 Mandor Rp 60,000.00 Rp 150.00
1.1 m2 kaca 5 mm Rp 125,000.00 Rp 137,500.00
4 m List Kaca Rp 3,250.00 Rp 13,000.00
Rp 1,650.00 Rp 150,500.00 Rp 152,150.00

72 Mencat Dinding dengan Cat Tembok / m2


Upah mencat 1 x jalan 100/m2 Analisa K.23
0.75 Tukang Cat Rp 60,000.00 Rp 45,000.00
0.075 Kepala Tukang Cat Rp 70,000.00 Rp 5,250.00
0.5 Pekerja Rp 45,000.00 Rp 22,500.00
0.025 Mandor Rp 60,000.00 Rp 1,500.00
Rp 74,250.00 Rp 74,250.00
Mendepul 10/m2 Analisa K.30
1.4 Tukang Cat Rp 60,000.00 Rp 84,000.00
0.14 Kepala Tukang Cat Rp 70,000.00 Rp 9,800.00
1.26 kg dempul jadi Rp 17,500.00 Rp 22,050.00
2 Helai amplas Rp 3,000.00 Rp 6,000.00
Rp 93,800.00 Rp 28,050.00 Rp 121,850.00

Membersihkan Dinding Analisa K.33


0.5 Pekerja Rp 45,000.00 Rp 22,500.00
0.025 Mandor Rp 60,000.00 Rp 1,500.00
Rp 24,000.00 Rp 24,000.00
73 Analisa Mencat Minyak kayu yang kelihatan 10/m2
2 Upah analisa K.23 Rp 74,250.00 Rp 148,500.00
1 Analisa k.30 Rp 121,850.00 Rp 121,850.00
1.42 kg Cat Dasar Rp 19,500.00 Rp 27,690.00
2.48 kg Cat Warna Rp 57,500.00 Rp 142,600.00
Rp 270,350.00 Rp 170,290.00 Rp 440,640.00

74 Analisa Mencat Air dinding Tembok 10 /m2


Analisa Cat bagian Luar
2.6 Tukang Cat Rp 60,000.00 Rp 156,000.00
0.265 Kepala Tukang Cat Rp 70,000.00 Rp 18,550.00
1.5 Pekerja Rp 45,000.00 Rp 67,500.00
3.125 kg Cat Tembok Dulux Rp 35,000.00 Rp 109,375.00
2 lbr Amplas Rp 3,000.00 Rp 6,000.00
Rp 242,050.00 Rp 115,375.00 Rp 357,425.00

Analisa Cat bagian Dalam


2.6 Tukang Cat Rp 60,000.00 Rp 156,000.00
0.265 Kepala Tukang Cat Rp 70,000.00 Rp 18,550.00
1.5 Pekerja Rp 45,000.00 Rp 67,500.00
3.125 kg Cat Tembok Catilax Rp 35,000.00 Rp 109,375.00
2 lbr Amplas Rp 3,000.00 Rp 6,000.00
Rp 242,050.00 Rp 115,375.00 Rp 357,425.00

75 Analisa Mencat Air Plafond 10/ m2


2.65 Tukang Cat Rp 60,000.00 Rp 159,000.00
0.265 Kepala Tukang Cat Rp 70,000.00 Rp 18,550.00
1.5 Pekerja Rp 45,000.00 Rp 67,500.00
0.068 Mandor Rp 60,000.00 Rp 4,080.00
3.125 kg Cat tembok Rp 35,000.00 Rp 109,375.00
Rp 245,050.00 Rp 113,455.00 Rp 358,505.00

76 Analisa Mencat Minyak Kayu dengan cat IMPRA / m2


0.5 Tukang Cat Rp 60,000.00 Rp 30,000.00
0.05 Kepala Tukang Cat Rp 70,000.00 Rp 3,500.00
1 lbr Amplas Rp 3,000.00 Rp 3,000.00
0.426 kg Cat warna impra Rp 57,500.00 Rp 24,495.00
0.426 kg Melamin Rp 60,000.00 Rp 25,560.00
Rp 36,500.00 Rp 50,055.00 Rp 86,555.00

77 Analisa Pasangan Paving Block / m2


0.2 Pekerja Rp 45,000.00 Rp 9,000.00
0.06 Mandor Rp 60,000.00 Rp 3,600.00
35 bh Paving Block Rp 3,500.00 Rp 122,500.00
0.0035 m3 Pasir Pasang Rp 53,625.00 Rp 187.69
Rp 12,600.00 Rp 122,687.69 Rp 135,287.69

78 Analisa Mencat Zinkromat / 10 m2


0.75 Tukang Cat Rp 60,000.00 Rp 45,000.00
0.075 Kepala Tukang Cat Rp 70,000.00 Rp 5,250.00
0.5 Pekerja Rp 45,000.00 Rp 22,500.00
0.025 Mandor Rp 60,000.00 Rp 1,500.00
NO URAIAN HARGA SATUAN JUMLAH UPAH JUMLAH BAHAN JUMLAH
1 2 3 4 5 6
1.2 kg Zinkromat Rp 25,000.00 Rp 30,000.00
Rp 74,250.00 Rp 30,000.00 Rp 104,250.00

79 Pekerjaan Septiktank + Peresapan Kapasitas 50 orang


24 m3 Galian tanah Rp 35,250.00 Rp 846,000.00
1.25 m3 Stam Beton Tumbuk 1:2:3 Rp 774,695.00 Rp 968,368.75
4.5 m3 Pasangan Bata 1:2 Rp 816,707.13 Rp 3,675,182.06
42.5 m3 Memplester 1:2 Rp 41,406.13 Rp 1,759,760.31
0.35 m3 Plat Beton Bertulang 1:2:3 Rp 6,821,555.80 Rp 2,387,544.53
2.5 m3 kerekel Saringan Rp 61,875.00 Rp 154,687.50
2 m3 Pasir Saringan Rp 53,625.00 Rp 107,250.00
5 m Memasang Pipa PVC dia 4" Rp 1,343,700.00 Rp 6,718,500.00
3 m memasang pipa besi dia 2" Rp 250,000.00 Rp 750,000.00
20 kg Ijuk Saringan Rp 15,000.00 Rp 300,000.00
Rp 17,667,293.16 Rp 17,667,293.16