Anda di halaman 1dari 126

MOJAKOE

Akuntansi Keuangan 1

Dilarang Memperbanyak Mojakoe ini tanpa seijin SPA FEUI


Mojakoe dapat didownload di www.spa-feui.com

Fb: SPA FEUI Twitter: @spafeui


MID TERM EXAM 2011/2012

FINANCIAL ACCOUNTING 1

Team Teaching

Monday, 7 November 2011

09.00 – 12.00 (3 hours)

This exam is CLOSED BOOKS; usage of financial calculator is allowed

Always provide calculation on every step of your answer

Provide your answer in a clear and readable form

Question 1 (20%) – Multiple Choice

1. What is the objective of financial statements according to the IASB’s Framework?


a. To prepare and present a balance sheet, an income statement, a cash flow statement,
and a statement of changes in equity.
b. To prepare and present comparable, relevant, reliable, and understandable information
to investors and creditors.
c. To provide information about the financial position, performance, and changes in
financial position of an entity that is useful to a wide range of users in making economic
decisions.
d. To prepare financial statements in accordance with all applicable Standards and
Interpretations.
2. Decision makers vary widely in the types of decisions they make, the methods of decision
making they employ, the information they already possess or can obtain from other sources, and
their ability to process information. Consequently, for information to be useful there must be a
linkage between these users and the decisions they make. This link is
a. relevance.
b. reliability.
c. understandability.
d. materiality.
3. Accounting information is considered to be relevant when it
a. can be depended on to represent the economic conditions and events that it is intended
to represent.
b. is capable of making a difference in a decision.
c. is understandable by reasonably informed users of accounting information.
d. is verifiable and neutral.
4. Which of the following is an ingredient of reliable?
a. Predictive value.
b. Timeliness.
c. Neutrality.
d. Feedback value.
5. Financial information does not demonstrate consistency when
a. firms in the same industry use different accounting methods to account for the same
type of transaction.
b. a company changes its estimate of the salvage value of a fixed asset.
c. a company fails to adjust its financial statements for changes in the value of the
measuring unit.
d. none of these.
6. When information about two different enterprises has been prepared and presented in a similar
manner, the information exhibits the characteristic of
a. relevance.
b. reliability.
c. consistency.
d. none of these.
7. Erin Company applies the same accounting treatment to similar events from period to period.
Erin Company is exhibiting which of the following qualities as described by the International
Accounting Standards Board’s (IASB’s) Conceptual Framework?
a. Verifiability.
b. Consistency.
c. Predictive value.
d. All of the choices are correct.
8. The International Accounting Standards Board (IASB) defines one of the 5 elements as follows:
“the residual interest in the assets of the entity after deducting all its liabilities” Which element
matches this description?
a. Retained earnings.
b. Income.
c. Equity.
d. All of the choices match this definition.
9. Which of the following is an implication of the going concern assumption?
a. The historical cost principle is credible.
b. Depreciation and amortization policies are justifiable and appropriate.
c. The current-noncurrent classification of assets and liabilities is justifiable and signify-
cant.
d. All of these.
10. The assumption that a business enterprise will not be sold or liquidated in the near future is
known as the
a. economic entity assumption.
b. monetary unit assumption.
c. materiality assumption.
d. none of these.
11. Which of the following basic assumptions of accounting (used by the International Accounting
Standards Board) makes depreciation and amortization policies justifiable and appropriate?
a. Materiality.
b. Reliable
c. Relevance.
d. Going concern.
12. When should an item that meets the definition of an element be recognized, according to IASB’s
Framework?
a. When it is probable that any future economic benefit associated with the item will flow
to or from the entity and the item has a cost of value that can be measured with
reliability.

b. When it is probable that any future economic benefit associated with the item will flow
to or from the entity.

c. When the element has a cost or value that can be measured with reliability.

d. When the entity obtains control of the rights or obligations associated with the item.

13. Generally, revenue from sales should be recognized at a point when


a. management decides it is appropriate to do so.

b. the product is available for sale to the ultimate consumer.

c. the entire amount receivable has been collected from the customer and there remains
no further warranty liability.

d. none of these.

14. The accounting principle of expense recognition is best demonstrated by


a. not recognizing any expense unless some revenue is realized.
b. associating effort (expense) with accomplishment (revenue).
c. recognizing prepaid rent received as revenue.
d. establishing an Appropriation for Contingencies account.
15. Which of the following are benefits of providing financial information?
a. Potential litigation.
b. Auditing.
c. Disclosure to competition.
d. Improved allocation of resources.
16. Issuance of common stock for cash affects which basic element of financial statements?
a. Revenues.
b. Losses.
c. Liabilities.
d. Equity.
17. Under International Financial Reporting Standards (IFRS) supplementary information
a. May be information that is high in relevance but low in reliability.
b. May include explanations of uncertainties and contingencies.
c. May include descriptions of accounting policies and methods.
d. All of the choices are correct regarding supplementary information.
18. The IASB’s conceptual framework includes a cost-benefit constraint. Which of the following best
describes the cost-benefit constraint?
a. The benefits of the information must be greater than the costs of providing it.
b. Financial information should be free from cost to users of the information.
c. Costs of providing financial information are not always evident or measurable, but must
be considered.
d. All of the choices are correct.
19. The IASB’s conceptual framework includes a materiality as an ingredient of relevant. Which of
the following is true regarding this ingredient?
a. The IASB’s rule for materiality is any item under 5% of net income is considered
immaterial.
b. Materiality factors into both internal and external accounting decisions.
c. An item is immaterial if its inclusion or omission would influence or change the
judgment of a reasonable person.
d. All of the choices are correct.
20. The IASB’s conceptual framework
a. Includes the concept of prudence or conservatism which means when in doubt, choose
the solution that will be least likely to overstate assets or income.
b. Excludes the concept of prudence or conservatism because it is inconsistent with
neutrality, which encompasses freedom from bias.
c. Includes the concept of prudence or conservatism which means when in doubt, choose
the solution that will be least likely to understate assets or income and/or overstate
liabilities or expenses.
d. Includes the concept of prudence or conservatism as a desirable, but not required,
quality of financial reporting information.

QUESTION 2 (20%) – Comprehensive Income Statement

The following information was taken from records of SHINING CORPORATION for the year 2010.

Gain on sale of office building $ 95,000

Loss from discontinued operation $ 72,000

Selling expense $ 300,000

Rent Revenue $ 50,000

Cost Of Goods Sold $ 950,000

General and administrative expense $ 275,000

Sales $ 1,800,000

Dividend Revenue $ 25,000


Loss from impairment of account receivable $ 15,000

Unrealized holding gain on available for sale equity securities (net of tax) $ 60,000

Fixed assets revaluation surplus (net of tax) $ 30,000

Interest expense $ 36,000

Cash dividends declared on ordinary shares $ 50,000

Share capital – ordinary ($10 par) $1,000,000

Required: Prepare in a good form a comprehensive income statement using single statement
format (including the earnings per share) for the year 2010. Assume a 30% tax rate.

QUESTION 3 (20%) - Inventory

Toko Wijaya Elektrindo sells various home appliances, including two types of TVs: flat screen and
plasma. The inventory data of TVs shown below is available for the month of October 2011.

(in Rp‘000)

TV-Flat Screen TV-Plasma


Price per Price per
Units Units
Unit Unit
Inventory at Sep 30 100 Rp 4.000 Inventory at Sep 30 150 Rp 8.500
Purchases: Purchases:
Oct 10 200 Rp 4.500 Oct 3 500 Rp 9.000
Oct 20 250 Rp 4.750 Oct 12 300 Rp 9.500
Oct 30 150 Rp 5.000 Oct 21 450 Rp 10.000
Sales: Sales:
Oct 15 200 Rp 5.400 Oct 18 700 Rp 10.800
Oct 25 300 Rp 5.700 Oct 29 550 Rp 11.400
PART A (10%)

a. Assume WijayaElektrindo uses a periodic inventory system under first-in, first-out (FIFO)
method. Determine the cost of ending inventory at October 31 and the cost of goods sold
(COGS) for October. (4%)
b. Assume WijayaElektrindo uses periodic inventory system under average cost method.
Determine the cost of ending inventory at October 31 and the cost of goods sold (COGS) for
October. (4%)
c. Assume you need to compute a current ratio for WijayaElektrindo. Which inventory method
(FIFO or average cost) do you think would give you a more meaningful current ratio? Explain
briefly. (2%)

PART B (10%)

In addition to the above information, due to a downturn in the economy, Wijaya Elektrindo expects
TV-Plasma prices from October 31 onward to be considerably different (and lower) than at the
beginning of and during October. Wijaya has developed the following additional information:

(in Rp’000)

TV-Flat Screen TV-Plasma


Expected selling price Rp 6.000 Expected selling price Rp 11.200
Cost to sell Rp 200 Cost to sell Rp 700
Cost to complete Rp 300 Cost to complete Rp 1.500

a. Wijaya uses periodic FIFO accounting method (use your answer from Part A). Determine the
rupiah amount that WijayaElektrindo should report on its October 31 statement of financial
position for inventory of TVs. Assume Wijaya applies LCNRV at the individual product level.
Prepare the adjusting entries using allowance account. (2%)
b. Repeat question (a) but assume Wijaya applies LCNRV at the major group level, which is TVs.
(2%)
c. Which one of the two approaches above (individual product level or major group level) for
applying LCNRV do you think gives the financial statement reader better information?
Explain briefly. (2%)
d. Assume that during November, the NRV of TV plasma rebounds to Rp10.600.000. Briefly
describe how Wijaya’s November financial statements changed with respect to its inventory
remaining from October 31 under US-GAAP vs IFRS. (2%)
e. Refer to Question (d), prepare adjusting entries under IFRS, if any, to record the NRV
recovery of TV plasma if Wijaya applies LCNRV at the individual product level. Use your
answer from Question (a). (2%)
QUESTION 4 (20%) - Receivables

Part 1 (10%)

ABC Corporation has the following receivables classified into individually significant and all other
receivables (In million).

Significa nt
PT A Rp 40,000
PT B Rp 100,000
PT C Rp 60,000
PT D Rp 50,000
Total Rp 250,000
All othe r Re ce iva ble s
Current Rp 250,000
1 - 30 days Rp 50,000
31 - 60 days Rp 50,000
61 - 180 days Rp 50,000
181 - 365 days Rp 50,000
> 365 days Rp 50,000
Amount Rp 500,000
Total Rp 750,000

ABC determines that PT A’s receivable is impaired by Rp 25.000.000 and PT D’s receivable is totally
impaired based on their Present Value of the expected cash flow. Both PT B’s and PT C ‘s receivables
are not considered impaired individually but they are considered to be current. ABC also determines
that all other receivables have been grouped into the bucket according to their ages. ABC applies a
different percentage based on past experience to determine the percentage of impairment:

Percentage
Estimated to be
Age impaired

Current 4%

1 - 30 days 16%

31 - 60 days 33%

61 - 180 days 60%

181 - 365 days 90%

> 365 days 100%


Compute the loss on impairment ABC will suffer on December 31, 2011. What journal entries should
be made to record this loss?

Part 2 (10%)

On 1 January 2011, PT FGH receives a Rp 1,500,000,000 four-year note, bearing interest at 12%
annually, in exchange for cash. The market rate of interest for a note of similar risk is 10%.
Unfortunately, during 2011, PT KLM experienced financial difficulty. On 31 December 2011, even
though PT KLM manages to pay all of the accrued interest, PT KLM informs PT FGH that the rest of
the interests and the principal amount of the note can only be paid 75%. PT FGH has enough
objective evidences to determine that the note has been impaired.

PV Single Sum 10%, 4 period 0.68301 PV Ordinary Annuity 10%, 4 period 3.16986

PV Single Sum 10%, 3 period 0.75132 PV Ordinary Annuity 10%, 3 period 2.48685
Instructions:

1. Provide the schedule of effective interest method


2. Calculate the amount of impairment loss of and the end-of-year value after impairment of Notes
Receivable
3. Prepare the necessary journal entries to record transactions of Trade Receivable and Notes
Receivable, including the impairment

QUESTION 5 (20%) – Statement of Financial Position

Instructions: Prepare a Statement of Financial Position as of December 31, 2010

PT Bolibos Diaz

Statement of Financial Position

December 31, 2010

Cash and Cash Equivalent ?

Short term Investment ?

Accounts Receivable (net) ?

Prepaid Expenses ?

Inventory ?

Property, Plant and Equipment ?

Accumulated depreciation ? ?

Long term Investment ?

Intangible Assets ?

Total Assets ?

Accounts Payable ?

Notes Payable ?

Salary and Wages Payable ?

Interest Payable ?
Deposits received from customers ?

Accrued expenses ?

Bond liabilities due January 31, 2020 ?

Total Liabilities ?

Share Capital-Ordinary 700,000

Share Premium-Ordinary 50,000

Retained Earnings 610,220

Total Equity ?

Total Liabilities and Equity ?

The following information that you need to complete the above statement of financial position.

1. Sales on account during the year is 3,053,081, and the credit terms is 2 weeks.Assuming that all
customers paid on time as per credit terms.
2. Purchase of inventory during the year is 2,125,825 and beginning of inventory is 346,429.
Inventoryis recorded on the book at end of the year is 511,713, but based on physical
examination is 489,713.Loss of inventory is charged to Cost of Good Sold.Purchase of inventory
during the year is on account, and the credit term is 1 month.Assuming the company always pay
on time and beginning balance of its Accounts Payable is 176,000.
3. Freight dan Transportation cost which have not been paid is 12,030. Utilities expense which
have notbeen paid is 8,350.
4. Administration expense which have been paid is 248,593, and it is included prepaid insurancefor
16,253.
5. The usefull life of Property, Plant and Equipment of 1,100,800 is 10 years, these assets have
beendepreciated for 2 years and this year is the 3rd year.The Equipment of 300,000, which has
been depreciated for 2 years, is sold for 411,410 at end of year.At end of the year, company
purchase the new equipment of 600,000 and the usefull life is the same.
6. Note payable of 80,000 with interest 10% pa, due on Desember 31, 2010 and it will be paid
onJanuary 5, 2011.
7. Bond Payable of 425,000 which will be due on 2020. Interest is 12% pa and 10% of it, will be
paid inJanuary 2011.
8. Sales office salary is paid weekly basis and at the end of the year is not paid for 3 days, salary
expense per day is 1,000 and Office Admin salary is 5 days not paid, cost per day is 500.
9. In book record that showed Cash is 31,000 but the bank statement showed 41,400. There
isoutstanding cheques which has been issued but it is not cleared by supplier for 10,000.Interest
income is not recorded for 400. Petty Cash is 2,000.Cash in safe deposit in the office, which is
deposit received from customers for 4,380.Travel cheques for 14,000.
10. Investment in commercial paper which will be maturity of 3 to 12 month for 50,000
11. Investment in PT Hollywood for 100,000.
12. Company has a Patent for 100,000

JAWABAN

Question 1 (20%)

1 C 6 D 11 D 16 D

2 C 7 B 12 A 17 A

3 B 8 C 13 D 18 A

4 C 9 D 14 B 19 B

5 D 10 D 15 D 20 A

Question 2 (20%)

SHINING CORPORATION
Statement of Comprehensive Income
For the Year Ended December 31, 2010

Sales 1,800,000
Cost of goods sold 950,000
Gross profit 850,000
Selling expenses 300,000
General and Administrative expenses 275,000 575,000
275,000
Other income and expense
Gain on sale of office building 95,000
Rent revenue 50,000
Dividend revenue 25,000
Loss from impairment of receivable (15,000) 155,000
Income from operations 430,000
Interest expense 36,000
Income before income tax 394,000
Income tax (30%) 118,200
Income from continuing operations 275,800
Discontinued operations
Loss from discontinued operations 72,000
Less: Applicable income tax reduction (30%) (21,600) 50,400
Net income 225,400
Other comprehensive income
Unrealized holding gain on available for sales equity securities (net of tax) 60,000
Fixed assets revaluation surplus (net of tax) 30,000 90,000
Comprehensive income 315,400

Earnings per share:


Income from continuing operations
($275,800 ÷ 100,000) 2.76
Loss from discontinued operations, net of tax ($50,400 ÷ 100,000) 0.50
Net income ($225,400 ÷ 100,000) 2.25
Question 3 (20%)
Question 4 (20%)

Part 1

Individual Signifikan, Spesifik


PT A (= Rp 40 - Rp 25) Rp 15,000
PT D (= Rp 50 - Rp 0) Rp 50,000
Individual Signifikan, Collective
PT B Rp 100,000
PT C Rp 60,000
Sub Total (4% x Rp 160,000) Rp 160,000 Rp 6,400

Individual Not Significant, Collective


Current (4% x Rp 250,000) Rp 10,000
1 - 30 days (16% x Rp 50,000) Rp 8,000
31 - 60 days (33% x Rp 50,000) Rp 16,500
61 - 180 days (60% x Rp 50,000) Rp 30,000
181 - 365 days (90% x Rp 50,000) Rp 45,000
> 365 days (100% x Rp 50,000) Rp 50,000
Sub Total Rp 159,500
Loss on Impairment Rp 230,900

Dr. Loss on Impairment 230.900

Cr. Account Receivable 230.900

Part 2

Schedule of effective interest method:

Face Value of the Note Rp 1,500,000

Present Value of the Principal

$1,500,000 x 0.68301 (PV SS,10,4) Rp 1,024,515

Present Value of the Interest

12% x Rp1,500,000 x 3.16936 570,485 1,595,000

Difference – Premium on Notes Rp 95,000


Cash Interest Amort Carrying
Received Income Premium Value

1/1/2010 1,595,000

12/31/2010 180,000 159,500 20,500 1,574,500

12/31/2011 180,000 157,450 22,550 1,551,950

12/31/2012 180,000 155,195 24,805 1,527,145

12/31/2013 180,000 152,855 27,145 1,500,000

Assessment of impairment on 12/31/2010:

Carrying Amount of the Note Rp 1,574,500

Present Value of the Principal

75% x $1,500,000 x 0.75132 (PV SS,10,3) Rp 845,235

Present Value of the Interest

75% x 12% x Rp1,500,000 x 2.48685 335,725

End of year value, after impairment 1,180,960

Loss on Impairment Rp 393,540

2. Journal Entries:

01/01/2010

Notes Receivable ................................................................................. 1,595,000

Cash ......................................................................................... 1,595,000

12/31/2010

Cash ……………….. ................................................................................... 180,000

Notes Receivable ................................................................................. 20,500

Interest Income ....................................................................... 159,500


12/31/2010

Loss on Impairment ............................................................................. 393,540

Notes Receivable .................................................................... 393,540


PT Bolibos Diaz
Statement of Financial Position
December 31, 2010

Cash and Cash Equivalent 51,780


Short term Investment 50,000
Accounts Receivable (net) 117,426
Prepaid Expenses 16,253
Inventory 489,713

Property, Plant and Equipment 1,400,800


Accumulated depreciation 240,240
1,160,560
Long term Investment 100,000
Intangible Assets 100,000
Total Assets 2,085,732

Accounts Payable 177,152


Notes Payable 80,000
Salary and Wages payable 5,500
Interest payable 13,100
Deposits received from customers 4,380
Accrued expenses 20,380

Bond liabilities due January 31, 2020 425,000


Total Liabilities 725,512

Share capital-Ordinary 700,000


Share Premium-Ordinary 50,000
Retained earnings 610,220
Total Equity 1,360,220
Total Liabilities and Equity 2,085,732

1. Sales on account during the year is 3,053,081, and the credit terms is 2 weeks.
Assuming that all customers paid on time as per credit terms.
2/52 x 3,053,081 117,426 Accounts Receivable

2. Purchase of inventory during the year is 2,125,825 and beginning of stock is 346,429, and inventory is recorded on the book
at end of the year is 511,713, but based on physical examination is 489,713. Loss of inventory is charged to
Cost of Good Sold.
Result of physical examination 489,713 Inventory
Purchase of inventory during the year is on account, and the credit term is 1 month. Assuming the company
always pay on time and beginning balance of its Accounts Payable is 176,000.
1/12 x 2,125,825 177,152 Accounts Payable

3. Freight dan Transportation cost which have not been paid is 12,030. Utilities expense which have not been paid is 8,350
12,030
8,350
20,380 Accrued expenses

4. Administration expense which have been paid is 248,593, and it is included prepaid insurance for 16,253.
16,253 Prepaid expenses

5. The usefull life of Property, Plant and Equipment of 1,100,800 is 10 years, these assets have been
depreciated for 2 years and this year is the 3rd year.
1,100,800/10 x 3 330,240
300,000/10 x 3 -90,000
240,240 Accumulated Depreciation
The Equipment of 300,000, which has been depreciated for 2 years, is sold for 411,410 at end of the year.
And at end of the year, company purchase the new equipment of 600,000 and the usefull life is the same.
1,100,800
-300,000
600,000
1,400,800 Property, Plant and Equipment
6. Note payable of 80,000 with interest 10% pa, due on Desember 31, 2010 and it will be paid on January 5, 2011
80,000 Note Payable
80,000 x 10% 8,000 Interest Payable (1)

7. Bond Payable of 425,000 which will be due on 2020. Interest is 12% pa and 10% of it, will be paid in January 2011.
425,000 Bond Payable
425,000 x 12% x 10% 5,100 Interest Payable (2)

8. Sales office salary is paid weekly basis and at the end of the year is not paid yet for 3 days, salary expense per day is 1,000
and Office Admin salary is 5 days not paid yet, cost per day is 500.
3,000
2,500
5,500 Salary and Wages payable

9. In book record that Cash is 31,000 but the bank statement showed 41,400. There is outstanding cheques
which has been issued but it is not cleared by supplier for 10,000. Interest income is not recorded for 400. Petty Cash is
2,000. Cash in safe deposit in the office, which is deposit received from customers for 4,380. Travel cheques for 14,000.
31,400
2,000
4,380 Depopsit received from customers
14,000
51,780 Cash and Cash Equivalent

10. Investment in commercial paper which will be maturity of 3 to 12 month for 50,000
50,000 Short term investment

11. Investment in PT Hollywood for 100,000.


100,000 Long term investment

12, Company has a Patent for 100,000


100,000 Intangible Assets
MOJAKOE
AKUNTANSI KEUANGAN 1

Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEUI.


Download MOJAKOE dan SPA Mentoring di : http://spa-feui.com
AK1 UTS 2014

UNIVERSITAS INDONESIA
FACULTY OF ECONOMICS & BUSINESS

MID TERM EXAM 2013/2014

FINANCIAL ACCOUNTING 1

Wednesday, 16 October 2013

09.00 – 12.00 (3 hours)

This exam is CLOSED BOOKS; usage of financial calculator is allowed

Always provide calculation on every step of your answer

Provide your answer in a clear and readable form

QUESTION 1 (15%) – Conceptual Framework

1. What is the objective of financial statements according to the IASB conceptual framework?
2. According to the IASB conceptual framework, What are the four principal qualitative
characteristics ? Please explain!
3. In practice, there is often a trade-off between different qualitative characteristics of
information. In these situations, an appropriate balance among the characteristics must be
achieved in order to meet the objective of financial statements. Please give an example of
trade-off between qualitative characteristics of information!

QUESTION 2 (20%) –Statement of Comprehensive Income

Presented below is information related to Indostars Company in its first year of operation. The
following information is provided at December 31, 2012, the end of its first year.

Sales revenue €450,000

Cost of goods sold 210,000

Selling and administrative expenses 75,000

spa-feui.com
AK1 UTS 2014

Gain on sale of plant assets 45,000

Unrealized gain on available-for-sale financial assets 15,000

Interest Expense 10,000

Loss on discontinued operations 20,000

Allocation to non-controlling interest 26,000

Dividends declared and paid 8,000

Instructions:

a. Prepare in a good form a comprehensive income statement for the year 2012 using single
statement format (including the earnings per share). Assume a 30% tax rate and that there
were 100,000 ordinary shares outstanding during the year. (16%)
b. Compute the retained earnings balance at December 31, 2012. (4%)

spa-feui.com
AK1 UTS 2014

QUESTION 3 (20%) – Statement of Financial Position

The following data is summed from Bright Co.’s general ledger after adjustment on December 31, 2012
(in Rp. 000). All accounts have normal balances.

Cash 11,000
Accounts Receivables 7,000
Trading Securities 3,000
Merchandise Inventory 8,000
Supplies 5,000
Available for Sale Investment 6,500
Prepaid Insurance 12,000
Machine 60,000
Accumulated Depreciation - Machine 10,000
Accounts Payable 4,500
Notes Payable (due on October 1, 2014) 3,500
Unearned Fees 700
Interest Payable 900
Notes Payable (due on October 1, 2013) 2,000
Share Capital - Ordinary 60,000
Cash Dividends 5,500
Retained Earnings 20,900
Dividends Revenue 400
Sales 67,000
Income Tax Expense 1,000
Cost of Goods Sold 30,000
Utilities Expense 7,500
Interest Expense 1,500
Salaries Expense 12,500
Loss on sale of Investment 1,000
Revaluation surplus on equipment 1,100
Unrealized Gain/Loss on AFS Securities 500

Instructions:

Prepare Statement of Financial Position for Bright Co. as of December 31, 2012.

spa-feui.com
AK1 UTS 2014

QUESTION 4 (25%) – Receivables

QUESTION 4a (15%)

PT Melati Tbk is assessing the nature of its provision for the year ended December 31, 2012. PT Melati
calculate the impairment of trade receivables using a formulaic approach that is based on a specific
percentage of trade receivables. This general provision approach has been used by the company at
December 31, 2012. PT Mawar one of the credit customer has come to an agreement with PT Melati
Tbk whereby the amount outstanding of Rp 1,000 (million) will be paid on December 31, 2013. The
following is the analysis of the trade receivables as of December 31, 2012:

Name of Debtors Balance (Rp mio) Cash Expected Rp mio Due Date

PT Mawar 1,000 1,000 December 31, 2013

PT Kenanga 200 200 31 March 2013

Other Receivables (<50 2,000 1,800 On Average 31 March


mio) 2013

Total 3,200 3,000

PT Melati Tbk. has made allowance of Rp 203 mio against trade receivables which is based on the
difference between the cash expected to be received and the balance outstanding plus a 1% general
allowance. PT Kenanga has a similar credit risk to the "other receivables".

1. Is PT Melati Tbk's impairment policy comply with PSAK 55, Provide with Explananations! (5%)
2. Calculate the amount of provision for impairment of trade receivables that should be provided
by PT Melati under PSAK 55? provide the detail calculation! (In case necessary, the discount
rate used is 10%; present value of 1 for n=1 and i=10% is 0.90909) (7.5%)
3. Prepare journal entry for the provision (2.5%)

QUESTION 4b (10%)

Determine whether the following transfer of receivables can be derecognized and accounted for as a
sale or not. Provide an explanation and the proper accounting treatment (for the transferred
receivables and the cash / consideration received) for each case:

1. PT Matahati sold its receivables to third party subject to an agreement to buy it back at a fixed
price .

spa-feui.com
AK1 UTS 2014

2. PT Lala sold its receivables to Mega Finance on a non-guarantee (or without recourse) basis.
3. PT Mini sold its notes receivables with an option to repurchase the note at its fair value at the
time of the repurchase.
4. PT Bora-bora sold its short-term receivables in which it guarantees to compensate the buyer
for any credit losses.

QUESTION 5 (20%) – Inventory

Presented below is information related to Product D of PT Fabregas for the month of January 2013:

Date Product D Qty Unit Cost

01-Jan-13 Beg. Bal. 60 15.300

16-Jan-13 Purchase 95 15.800

22-Jan-13 Purchase 100 15.500

Date Product D Qty Unit Price

10-Jan-13 Sales 50 20.000

19-Jan-13 Sales 40 20.000

30-Jan-13 Sales 70 21.000

PT Fabregas uses the LCNRV method, on an individual-item basis, in pricing its inventory items.

Ending inventory on January 31, 2013, consists of the following:

Product Qty Cost Estimated Cost to Cost to


Sellling Sell Complete
Price

A 50 25.700 35.000 3.500 1.750

B 100 32.300 37.000 3.700 1.850

C 80 41.500 46.000 4.600 2.300

D ?? ?? 21.000 2.100 1.050

E 40 28.400 39.000 3.900 1.950

spa-feui.com
AK1 UTS 2014

Instructions

1. Compute the cost of goods sold and ending inventory of Product D using perpetual FIFO
method. Show your calculation. (8%)
2. Calculate ending inventory as of January 31, 2013 using LCNRV method. Use your answer from
#1 to complete the missing amount for Product D. (8%)
3. Prepare the journal entry required at January 31, 2013 to recognize any impairment loss of
inventory using the allowance method. (4%)

spa-feui.com
AK1 UTS 2014

Answers

I. Question 1

1. The objective of financial statements according to IASB Conceptual Framework is to provide


financial information about the reporting entity that is useful to present and portential equity
investors, lenders, and other creditors in making decisions in their capacity as capital
profiders. (page 42, chapter 2)

2. Four principle qualitative characteristics according to IASB Conceptual Framework(page 46) :


a) Comparability: A financial statement must enable the users to identify the real similarities and
differences in economic events between companies(and between periods). And includes
consistency, which means that a company applies the same accounting treatment to similar
events, from period to period (they must demonstrate the new adopted method if they want
to change an accounting method).
b) Verifabilitiy: A financial statement will be show the same result if measured by independent
measurers, using the same methods.
c) Timeliness: Financial statement should be able to provide information needed by decision-
makers before it loses its capacity to influence decisions.
d) Understandability: Financial statement must provide information that lets reasonably
informed users see its significance.

3. – Trade off between relevant information in a timely manner and taking time to make sure
that information is representational faithfullness. If information is not reported in a timely
manner it may lose it relevance.

II. Question 2

Indostars Company

Statement of comprehensive income

Fo period ended : 31 Dec 2012

(in €)

Sales revenue 450,000

Cost of goods sold (210,000)

Gross Profit 240,000

spa-feui.com
AK1 UTS 2014

Selling and administrative expenses (75,000)

Other income and expenses

Gain on sale of plant assets 45,000

Income from Operations 210,000

Financing Expense

Interest Expense (10,000)

Income before tax 200,000

Tax expense (30%) (60,000)

Income from continuing operation 140,000

Loss on discontinued operations (20,000)

Income tax on loss from DO 6,000

Net profit/loss from discontinued operations (14,000)

Net Income 126,000

Other Comprehensive Income

Unrealized gain on available-for-sale financial assets 15,000

Income tax on unrealized gain on AFS (4,500)

Comprehensive income 136,500

Attributeable to:

Shareholders of Indostars Company 110,500

Allocation to non-controlling interest 26,000

EPS 1,105

Retained earnings balance on 31 Dec 2012 = 102,500

spa-feui.com
AK1 UTS 2014

III. Question 3
Bright Co

Statement of Financial Position

On 31 Dec 2012

Cash Rp11.000 Accounts Payable Rp4.500

Account Receivable Rp7.000 Notes Payable Rp2.000

Trading Securities Rp3.000 Unearned Fees Rp700

Merchandise Inventory Rp8.000 Interest Payable Rp900

Supplies Rp5.000 Total Current Liabilities Rp8.100

Prepaid Insurance Rp12.000

Non-Current Liabilities

Total Current Assets Rp46.000

Notes Payable Rp3.500

Non-Current Assets Total Non-Current Liabilities Rp3.500

Machine Rp60.000 Owner's Equity

AFS Investment Rp6.500

Acc. Dep - Machine (Rp10.000) Share Capital Ordinary Rp60.000

Total Non-Current Assets Rp56.500 Retained Earnings Rp29.300

AOCI

Revaluation Surplus Rp1100

Total Assets Rp102.500 Unrealized Gain Rp500

Total Owner's Equity Rp90.900

Total Liabilities + Owner's Equity Rp102.500

IV. Question 4
4.a

1. Its not complied with PSAK 55. Because based on PSAK 55 the cash should be present
valued, while the situation does not present valued the cash.
2. Amount of Provision for the Trade receivables

spa-feui.com
AK1 UTS 2014

Book Balance (mio) Cash Expected (mio)


PT Mawar 1000 1000 909
PT Kenanga and others 2200 2000
Total 3200 2909

3. Journal Entry for the Provision

Impairement Allowance Required 291

Book Balance 203

Additional Provision Required 88

Impairement Loss ..................................................................88


Allowance for Impairement ............................................................... 88

4.b.

1) No, Because PT Matahari still has the duty to buy it back (pretty similar to as returning the
money they’ve lent). Treated as a liability (secured borrowing)
2) Yes, because it is followed by the transfer of risk and reward of the receivable. Treated as an
income (sale of account receivable, without guarantee)
3) Yes,since PT Mini has the option to buy it back again, not a duty. Treated as an income (sale
of account receivable, without guarantee)
4) No, because the risks of the receivable are still PT Bora-Bora’s duty. Therefore, it’s a
guaranteed sale which also referred as a failed sale. Treated as a liability (sale of account
receivable, with guarantee)

V. Question 5

1.
Purchased Sold or issued Balance
Date
Units @ Total Units @ Total Units @ Total

01-Jan-
13 60 15.300 918.000

10-Jan-
13 50 15.300 765.000 10 15.300 153.000

16-Jan-
13 95 15.800 1.501.000 10 15.300 153.000

95 15.800 1.501.000

spa-feui.com
AK1 UTS 2014

19-Jan-
13 10 15.300 153.000 65 15.800 1.027.000

30 15.800 474.000

22-Jan-
13 100 15.500 1.550.000 65 15.800 1.027.000

100 15.500 1.550.000

30-Jan-
13 65 15.800 1.027.000 95 15.500 1.472.500

5 15.500 77.500

COGS = 765.000 + 153.000 + 474.000 + 1.027.000 + 77.500

= 2.496.500

Ending inventory : 95 units @ 15.500

: 1.472.500

2.
Final Inventory
Product Qty Cost Net Realizable Value value

A 50 25.700 29.750 1.285.000

B 100 32.300 31.450 3.145.000

C 80 41.500 39.100 3.128.000

D 95 15.500 17.850 1.472.500

E 40 28.400 33.150 1.136.000

*NRV = Estimated selling price - cost to sell - cost to complete

3. Loss Due to Decline of Inventory to NRV 277.000


Allowance to reduce Inventory to NRV 277.000

spa-feui.com
MOJAKOE
MOdul JAwaban KOEliah

Akuntansi Keuangan 1
UTS Semester Gasal 2014/2015

@spafebui SPA FEB UI


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI.
Download MOJAKOE dan SPA Mentoring di http://spa-feui.com

Official Partners: Official Media Partner:


 
Dilarangmemperbanyak  MOJAKOE  initanpaseijin  SPA  FEB  UI  

Download  
  MOJAKOE  dan  SPA  Mentoring  di  http://spa-­‐feui.com   1  
 
 
Dilarangmemperbanyak  MOJAKOE  initanpaseijin  SPA  FEB  UI  

Download  
  MOJAKOE  dan  SPA  Mentoring  di  http://spa-­‐feui.com   2  
 
 
Dilarangmemperbanyak  MOJAKOE  initanpaseijin  SPA  FEB  UI  

Download  
  MOJAKOE  dan  SPA  Mentoring  di  http://spa-­‐feui.com   3  
 
 
Dilarangmemperbanyak  MOJAKOE  initanpaseijin  SPA  FEB  UI  
 

Download  
  MOJAKOE  dan  SPA  Mentoring  di  http://spa-­‐feui.com   4  
 
 
Dilarangmemperbanyak  MOJAKOE  initanpaseijin  SPA  FEB  UI  

   

Download  
  MOJAKOE  dan  SPA  Mentoring  di  http://spa-­‐feui.com   5  
 
 
Dilarangmemperbanyak  MOJAKOE  initanpaseijin  SPA  FEB  UI  
 
SOAL 1
Two Fundamental Qualities
a. Relevance: is the one of the two fundamental qualities that make accounting information
useful for decision-making. The ingredients of relevance:
- Predictive value: Value as an input to predictive process used by investors to form
their own expectation about the future. For example, if potential investors are interested
in purchasing ordinary shares is PT ABC, they may analyze its current resources and
claims to those resources, its dividend payment, and its past income performance to
predict the amount, timing, and uncertainty at PT ABC’s future cash flows.
- Confirmatory value: Value of confirm or correct prior expectation. For example, when
PT ABC issues its year-end financial statements, it confirms or changes past (or
present) expectation based on previous evaluations.
- Materiality: Concern an item’s impact on a company’s overall financial operation. For
example, an error at Rp 100.000 in the amount at uncollectible receivable is more
likely to be material if the total amount of receivable is Rp 1.000.000 than it is Rp
100.000.000
b. Faithful representation: Means that the numbers and descriptions match what really
existed or happened. The Ingredient of faithful representation:
- Completeness: Means that all the information that is necessary for faithful
representation is provided. For example, when PT ABC fails to provide information
needed to access the value of its subprime loan receivables, the information is not
complete and therefore not a faithful representation at their value.
- Neutrality: Means that a company cannot select information to favor one of interested
parties over another. Select information to favor one set of interested parties over
another. For example, in the notes to financial statement, tobacco companies such as
PT ABC should disclose information about the numerous lawsuits that have been filled
because of tobacco-related health concerns eventhough such disclosure is damaging to
the company.
- Free for error: The information that more accurate representation of financial item for
example, if PT ABC mistakes it loan losses, its financial statements are misleading and
not a faithful representation of its financial statements.

SOAL 2

Download  
  MOJAKOE  dan  SPA  Mentoring  di  http://spa-­‐feui.com   6  
 
 
Dilarangmemperbanyak  MOJAKOE  initanpaseijin  SPA  FEB  UI  
PT XYZ
Statement of Comprehensive Income
For The Year Ended December 31, 2013
(In $)

Sales Revenue 19.500.000


Cost of Good Sold (12.250.000)
Gross Profit 7.250.000
Selling and Administrative Expense (2.250.000)
Other Income and Expenses:
Finance Income 50.000
Gain on Sale of Plant Assets 50.000
Foreign Exchange Loss (150.000)
Income From Operation 4.950.000
Financing Cost (400.000)
Income Before Income Tax 4.550.000
Income Tax Expense net (1.250.000)
Income from Continuing Operation 3.300.000
Loss on Discontinued Operation (net of tax) (2.250.000)
Net Income 1.050.000

Other Comprehensive Income (OCI):


Unrealized Gain on AFS Financial Asset 750.000
Exchange Foreign Translation (250.000)
Revaluation Gain on Fixed Asset 400.000
Actuarial Gain/Losses Pension (40.000)
Income Tax related to OCI (275.000)
Total OCI 585.000
Net Comprehensive Income 1.635.000

Net Income Attributable to:


Non-controlling Shareholders 165.000
Majority Shareholders of PT XYZ 885.000
1.050.000

Download  
  MOJAKOE  dan  SPA  Mentoring  di  http://spa-­‐feui.com   7  
 
 
Dilarangmemperbanyak  MOJAKOE  initanpaseijin  SPA  FEB  UI  

Net Comprehensive Income Attributable to:


Non-controlling Shareholders 205.000
Majority Shareholders of PT XYZ 1.430.000
1.635.000
Earning per Share (EPS):
Net Income 1.050.000
Common Shares Outstanding ÷ 100.000
shares
10,5

SOAL 3
Cash and Account Receivable
a. (i) The assignment of the accounts receivable for the loan:
Cash $192.000
Finance Charge $8.000 (4% x 200.000)
Notes Payable $ 200.000
(ii) The Collection of A/R:
Cash $130.000
A/R $130.000
(iii) The remittance to the finance company including one month’s interest:
Notes Payable $130.000
Interest Expense $ 1.500 (1/12% x 9% x 200.000)
Cash $ 131.500
b. Individually significant receivables:
Rose Inn $480.000
West House $900.000
Blue Hostels $760.000

Individually assesed impairment:


West House $160.000
Blue Hostels $200.000
$360.000
Collectively assesed impairment:

Download  
  MOJAKOE  dan  SPA  Mentoring  di  http://spa-­‐feui.com   8  
 
 
Dilarangmemperbanyak  MOJAKOE  initanpaseijin  SPA  FEB  UI  
Rose Inn $480.000
Other Receivables $440.000
$920.000
Composite rate (5%) $ 46.000 +
$406.000
Journal
Loss an Impairment $406.000
Allowance for Impairment $ 406.000

c. The interest rate that should Bright use to measure the notes receivable is the
market rate of 12%
- Receipt the N/R by calculate the PV
PV N/R:
PV Factor = $10.000 x 0,71178 = $ 7.117,8
PV Interest = (10% x 10.000) x 2,40183 = $ 2.401,8
$ 9.159,63
The PV is smaller than the face value. So, this N/R sell with discount
Interest expese = $10.000 - $9.159,63 = $ 480,37
Journal:
Cash 9.153, 63
Interest exp 480, 37
N/R 10.000
SOAL 4
a. Yes, because in FOB shipping point term, the transfer of risk and reward has been
transferred to the buyer when the inventory is shipped out from the manufacture’s
plant.
b. Yes, because freight-in expenditure is the expense that included into the asset’s
value. Hence, all of the expenses that incurred until the assets ready to use would
be included as an inventory cost .
c. Consignment goods are goods that entrusted to other companies (consignee) for
resale where the ownership of the goods is still at the initial company (consigner).
In the financial statements (in statement of financial position), consignment goods
are recognized in inventory account, not separately with inventory. And then,

Download  
  MOJAKOE  dan  SPA  Mentoring  di  http://spa-­‐feui.com   9  
 
 
Dilarangmemperbanyak  MOJAKOE  initanpaseijin  SPA  FEB  UI  
information regarding to the consignment goods is written in the notes to financial
statements.

d. Cost NRV* LCNRV** comparison between cost


and
$ 70.000 $ 56.000 $ 56.000 NRV, should record the
86.000 84.800 84.800 lower value
112.000 168.300 112.000
140.000 140.000 140.000
408.000 449.100 392.800

Ending NRV: 408.000-392.000 = 15.200


*NRV = Net Realizable Value
**LCNRV = Lower of Cost Net Realizable Value

e. Allowance to Reduce NRV


Adj $12.300 Beginning $27.500

Ending $15.200

Journal of adjusted NRV:


Allowance to Reduce NRV $12.300
Recovery of Inventory Loss $12.300
SOAL 5

Pelangi Corporation
Statement of Financial Position
As of December 31, 2015
(In $)

Assets Liabilities
Current assets Current Liabilities
Cash 30.000 Notes payable 14.400
Prepaid advertising 5.000 Taxes payable 3.000

Download  
  MOJAKOE  dan  SPA  Mentoring  di  http://spa-­‐feui.com   10  
 
 
Dilarangmemperbanyak  MOJAKOE  initanpaseijin  SPA  FEB  UI  
Inventory 102.000 Salaries payable 900
Restricted cash 1.860 Interest payable 600
Total CA 138.860 Total CA
18.900
Non Current assets Non Current liabilities
Land 137.200 Bonds Payable
78.000
Equipment 40.000 Total Liabilities
96.900
Less: accdepre-equip (10.000) Equity
Building 80.400 Share Capital-ordinary 60.000
Less: acc depre-building(15.000) Retained Earning 214.680
Total Non Current Asset 232.720 Total Equity
274.680
Total Asset 371.580 Total Liabilities & Equity
371.580
 

Download  
  MOJAKOE  dan  SPA  Mentoring  di  http://spa-­‐feui.com   11  
 
Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keuangan 1

MOJAKOE

AKUNTANSI KEUANGAN 1

Dilarang Memperbanyak Mojakoe ini tanpa seijin SPA FEUI


Mojakoe dapat didownload di www.spa-feui.com

Fb: SPA FEUI Twitter: @spafeui

1|Page Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keuangan 1

MID SEMESTER EXAM 2010/2011


FINANCIAL ACCOUNTING 1
180 MINUTES
CLOSED BOOK

Question #1 (10%) – Multiple Choice

1. Which of the following statements is NOT an objective of financial reporting


a. Provide information that is useful in investment and credit decisions.
b. Provide information on the liquidation value of an enterprise.
c. Provide information that is useful in accessing cash flow prospects.
d. Provide information about enterprise resources, claims to those resources, and changes to
them.

2. Accounting principles are “generally accepted” only when


a. It has been accepted as appropriate becauseof its universal application.
b. An authoritative accounting rule-making body has established it in an official
pro-nouncement.
c. Neither a nor b.
d. Both a and b.

3. Which of the following is a general limitation of “general purpose financial statements”?


a. General purpose financial statements are comparable.
b. General purpose financial statements are assumed to present fairly the company’s
financial operations.
c. General purpose financial statements may not be the most informative for a specific
enterprise.
d. None of the above.

4. Which of these statements regarding the iGAAP and U.S. GAAP is correct?
a. U.S. GAAP is considered to be “rules-besed” and less detailed than iGAAP.
b. U.S. GAAP is considered to be “principles-based” and more detailed than iGAAP.
c. Both U.S. GAAP and Igaap are considered to be “rules-based”, but U.S. GAAP tends to
be more complex.
d. iGAAP is considered to be “principles-based” and less detailed than U.S. GAAP.

5. What is a purpose of having a conceptual framework?


a. To provide a foundation from which to build more useful standards.
b. To enable the profession to more quickly solve emerging practical problems.
c. Both a and b.
d. Neither a nor b.

6. Company A issuing its annual financing reports within one month of the end of the year is an
example of which ingredient of primary quality of Accounting information?
a. Timeliness.
b. Representational faithfulness.
c. Predictive value.
d. Neutrality.

7. The Allowance of Doubtful Accounts, which appears as a deduction from Accounts Receivable
on a statement of financial position and which is based on an estimate of bad debts, is an
application of the
a. Revenue recognition principle.
b. Expense recognition principle.

2|Page Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keuangan 1

c. Constitency characteristics.
d. Materiality constraint.

8. Charging off the cost of a wastebasket with an estimated useful life of 5 years as an expense of
the period when purchased is an example of the application of the
a. Materiality constraint.
b. Historical cost principle.
c. Consistency characteristic.
d. Matching principle.

9. Which of the following cases is most applicable to going concern assumption?


a. All payments less than Rp 200,000 are expensed as incurred.
b. The company employs the same inventory valuation method from period to period.
c. A patent is capitalized and amortized over the periods benefited.
d. Assuming that dollars today will buy as much as ten years ago.

10. Presented below are a number of accounting procedures and practices in PT Berdikari. For each
of these items, list the assumption, principle, qualitative characteristic, or constraint that is
violated.
1. Because the company’s income is low this year, a switch from accelerated depreciation to
straight-line depreciation is made this year.
2. The Director of PT Berdikari believes it is foolish to report financial information on a yearly
basis. Instead, the president believes that financial information should be disclosed only when
significant new information is available related to the company’s operations.
3. An officer of PT Berdikari purchased a new laptop for personal use with company money ,
charging miscellaneous expense.
a. (1) Consistency, (2) Full Disclosure, (3) Economic Entity.
b. (1) Comparability, (2) Periocicity, (3) Economic Entity.
c. (1) Comparability, (2) Full Disclosure, (3) Materiality.
d. (1) Relevance, (2) Periodicity, (3) Faithful Representation.

Question #2 (15%)

Provide Adjusting Entries for the following independent events and its related reversing entries,
(if appropriate). Please note that in each event, the adjusting entries should result in the stated
ending balances of the accounts involved.

1. Interest Receivable at 1/1/10 was £1,000. During 2010 cash received from debitors for interest
on outstanding notes receivable amounted to £5,000. The 2010 income statement showed
interest revenue in the amount of £5,400
2. Unearned Rent at 1/1/10 was £5,300 and at 12/31/10 was £8,000. The Records indicate cash
receipts from rental sources during 2010 amounted to £40,000, allof which was considered as
prepayments and credited to the Unearned Rent Account.
3. PT ABC pays monthly salary for its employee. Payments are made at the beginning of the month
for the work of previous month. Accrued salary at 12/31/10 was £7,500.
4. Allowance for doubtful accounts on 1/1/10 was £50,000. The balance in the allowance account
on 12/31/10 after year-end assesment was £65,000 and during 2010 bad debts written off
amounted to £30,000.
5. Prepaid rent at 1/1/10 was £9,000. During 2010 rent payments of £120,000 were made and
charged to “rent expense”. The 2010 income statement shows, as a general expense, the item
“rent expense” in the amount of £125,000.

3|Page Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keuangan 1

Question #3 (10%)

The cash balance of PT DEF at PT Bank Swadaya on September 30, 2010, according to the company’s
books was Rp28,855,000. On October 2, 2010, PT DEF received bank statement that shows a balance
of Rp27,995,000 as of September 30, 2010. PT DEF deposits all receipts and makes all payments by
checks.

Previously at the end of August 2010, after recording the necessary journal entries to adjust the Cash
balance per bank and cash balance per book is as follows:

Balance per Bank Rp 26,746,000

Add : Deposit in Transit 2,100,000

Deduct : Outstanding Checks (3,800,000) (Rp 1,700,000)

Balance per Book Rp 25,046,000

Examination of PT DEF’s accounting records and September bank statement identified the following
reconciling items :

1. Out of a total deposit of Rp13,889,000 made by PT DEFin the month September 2010, Bank
Swadaya only recorded Rp10,784,000.

2. During September 2010, PT DEF made payments of Rp10,080,000. Bank Swadaya recorded cash
disbursements of Rp11,600,000.
3. Bank Swadaya collected note directly from PT DEF’s customer, amounting to Rp3,000,000.
4. Bank Swadaya returned an NSF chech of Rp900,000 from a customer and recorded it as a charge.
5. Bank Service charge for the month of September 2010 is Rp35,000.

Required :
1. What is the September 30 adjusted cash balance.
2. Prepare the necessary journal entries to adjust the balance of cash.

Question #4 (35%)

Below are the accounts and their related ending balance as of 31 December 2009 of PT ABC (in
thousand rupiah)

Accrued Expenses 75,000 Interest Expenses (17,500)


Accumulated Other-Equity 130,000 Interest Income 6,000
Components
Additional Paid in Capital 65,250 Inventories 227,500
Advance Payments to Supplier 15,000 Investment Property 15,500
Cash and Cash Equivalent 135,000 Long term bank loans 17,500
Cost of Good Sold (1,410,000) Loss from discontinued (100,000)
Operation
Current Portion of Employee 7,000 Other Asssets 17,500
Benefit Obligation
Current Portion of Financial Lease 29,500 Other Payables 15,000
Receivable
Current Portion of Long-term loans 13,500 Other Receivables 250
Customer Advances 12,500 Prepaid Expenses 2,500
Deferred Tax Asset 3,000 Prepaid Taxes 10,750

4|Page Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keuangan 1

Dividend paid to parent company 15,000 Retained Earnings 108,000


Employee Benefit Obligation 20,000 Revenue 1,875,000
Financial Lease Receivable 28,500 Selling Expenses (100,000)
Fixed Asset Revaluation Surplus, 35,000 Share Capital 135,000
net of tax
Fixed Assets 260,000 Short term bank loans 161,750
Foreign Exchange Loss (15,000) Taxes Payable 25,000
Foreign Exchange Translation (75,000) Time Deposit 2,500
Adjustment, net of tax
General and Administrative (125,000) Total Assets 945,500
Expenses
Goodwill 20,000 Trade Payable 160,000
Income Tax Expense (20,000) Trade Receivable- Related 13,000
Parties
Income Tax on Loss from 30,000 Trade Receivable-Third party 154,250
Discontinued Operation
Intangible Asset 10,750 Unrealized Holdong loss, net (50,000)
of tax
Required :

1. Prepare the Statement of Comprehensive Income (15%)


2. Prepare the Statement of Financial Position (20%)

Hint :Be Careful with where you will include each one of the above accounts; make sure you have
accounted all the accounts.

Question #5 (30%)

PT HIJ classifies its receivable as short-term trade receivable and long-term notes receivable. Below
is the balance of short term trade receivable of PT HIJ at 31 December 2010 :

No Description Amount
1 PT Angin 45,000
2 PT Api 67,000
3 PT Air 39,000
4 PT Tanah 78,000
5 PT Aang 52,000
6 UD Katara 81,000
7 UD Sokka 35,000
8 UD Zuko 63,000
Total Trade Receivable 460,000
PT HIJ Considers a receivable to be significant if the end-of year-book balance is more than 10% of
total end-of-year balance of trade receivable. Out of all the significant receivables, PT HIJ determines
that the receivables of PT Api and UD Zuko are impaired. PT HIJ also determines that 5% is the
appropriate composite rate to measure the impairment of the rest of receivables.

On 1 January 2010, PT HIJ receives a Rp 1,000,000, four-year note, bearing interest at 12% annually,
in exchange for cash. The market rate of interest for a note of similar risk is 10%. During 2010, PT
UVW experienced financial difficulty. On 31 December 2010, even though PT UVW manages to pay
all of the accrued interest, PT UVW informs PT HIJ that the rest of the interests and the principal
amount of the note can only be paid 75%. PT HIJ has enough objective evidences to determine that
the note has been impaired.

5|Page Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keuangan 1

PV Single Sum 12%, 4 Period 0,63552 PV Ordinary Annuity 12%, 4 Period 3,03735
PV Single Sum 10%, 4 Period 0,68301 PV Ordinary Annuity 10%, 4 Period 3,16986
PV Single Sum 12%, 3 Period 0,71178 PV Ordinary Annuity 12%, 3 Period 2,40183
PV Single Sum 10%, 3 period 0,75132 PV Ordinary Annuity 10%, 3 Period 2,48685
Required:

1. Describe the steps taken by PT HIJ is accessing the amount of impairment of Short-Term
Trade Receivable (5%)
2. Calculate the amount of impairment loss of and the end-of-year value after impairment of
Trade Receivable (5%)
3. Provide the schedule of effective interest method (10%)
4. Calculate the amount of impairment loss of and the end-of year value after impairment of
Notes Receivable (5%)
5. Prepare the necessary journal entries to record transaction of trade receivable and notes
receivable, including the impairment (5%)

Jawaban UTS Akuntansi Keuangan 1


Semester Ganjil 2010/2011
Question 1
1. B 6. A
2. D 7. B
3. C 8. A
4. D 9. C
5. C 10. B

Question 2
Adjustment Journal
31/12 Interest Receivable £ 1.400
Interest Revenue £ 1.400
*5400-(5000-1000)
31/12 Unearned Rent £ 37.300
Rent Revenue £ 37.300
*5300+40000-8000
31/12 Salaries Expense £ 7.500
Salaries Payable £ 7.500
31/12 Bad Debt Expense £ 45.000
Allowance for Doubtful Account £ 45.000
*65000-(50000-30000)
31/12 Rent Expense £ 5.000
Prepaid Rent £ 5.000
*125000-120000
Reversing Journal
1/1 Salaries Payable £ 7.500
Salaries Expense £7.500

6|Page Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keuangan 1

Question 3

1.

PT DEF
Bank Reconciliation
PT Bank Swadaya, September 30,2010
Balance Per Bank Statement (end of Period) Rp 27.995.000
Add:
Deposit In Transit* Rp 5.205.000
Deduct:
Outstanding
Checks** (Rp 2.280.000)
Rp 2.925.000
Correct Cash Balance Rp 30.920.000

Balance Per Books Rp 28.855.000


Add :
Collection of Note Rp 3.000.000
Deduct:
Non-Sufficient Fund (Rp900.000 )
Bank Service Charges (Rp35.000 )
Rp 2.065.000
Correct Cash Balance Rp 30.920.000

*Deposit In Transit =13.889.000-(10.784.000-2.100.000)


**Outstanding Check=10.080.000-(11.600.000-3.800.000)

2.
Cash Rp 3.000.000
Notes Receivable Rp 3.000.000
Bank Administration Expense Rp 35.000
Cash Rp 35.000
Account Receivable Rp 900.000
Cash Rp 900.000

Question 4

PT ABC
Statement of Comprehesive Income
For The Year ended December 31, 2009
(In Thousand Rupiah)
Revenue 1.875.000
Cost of Goods Sold (1.410.000)
Gross Profit 465.000
Selling Expense (100.000)
General and Adm Expense (125.000) (225.000)
240.000

7|Page Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keuangan 1

Other Income and Expense


Interest Income 6.000
Foreign Exchange Loss (15.000) (9.000)
Income from Operations 231.000
Interest Expenses (17.500)
Income Before Income Tax 213.500
Income Tax Expense (20.000)
Income from Continuing Operations 193.500
Discontinued Operation
Loss From Discontinued Operations
100,000 less applicable income tax 30,000 (70.000)
Net Income 123.500
Other Comprehensive Income
Fixed Asset Revaluation Surplus, net of tax 35.000
Foreign Exchange Translation adjustment net of tax (75.000)
Unrealized Holding loss, net of tax (50.000) (90.000)
Comprehensive Income 33.500

2.
PT ABC
Statement of Financial Position
December 31, 2009
(In Thousand Rupiah)
ASSETS
Non Current Assets
Long Term Investment
Investment Property 15.500
Financial Lease Receivable 28.500 44.000
Fixed Asset 260.000
Intangible Assets
Goodwill 20.000
Other Intangible Asset 10.750 30.750
Other Assets
Deferred Tax Asset 3.000
Other Assets 17.500 20.500
Total Non Current Asset 355.250

Current Assets
Prepaid Expenses 2.500
Advance Payments to Supplier 15.000
Prepaid Taxes 10.750
Inventories 227.500
Other Receivable 250
Financial Lease Receivables-Current
Portion 29.500
Trade Receivable-related parties 13.000

8|Page Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keuangan 1

Trade Receivable-third party 154.250


Time Deposit 2.500
Cash and Cash Equivalent 135.000

Total Current Assets 590.250


Total Assets 945.500

Equity and
Liabilities
Equity
Share Capital 135.000
Share Premium 65.250
Accumulated Other Equity Component 130.000
Retained Earning 108.000
Total Equity 438.250
Liabilities
Non Current Liabilities
Employee Benefit Obligation 20.000
Long Term Bank Loans 17.500 37.500
Current Liabilities
Short term Bank Loans 161.750
Taxes Payable 25.000
Trade Payables 160.000
Customer Advances 12.500
Current Portion of LT Loans 13.500
Current Portion of Employee benefit
obligation 7.000
Accrued Expense 75.000
Other Payables 15.000 469.750
Total Liabilities 507.250
Total Liabilities and Equity 945.500

Question 5
1. Receivables that are individually significant should be impaired separately. If impaired, the
company recognizes it. Receivables that are not individually significant, are collectively
impaired. Any receivables not individually assesed should be collectively assesed for
impairment. In this case, PT Api and UD Zuko are individually impaired, while the rest is
considered collectively. PT HIJ calculates the amount of collective impairment in percentage
of account receivable basis with 5% compositee rate.
Individual Impairment
PT Api* 19.000
UD Zuko** 26.000
Collective Impairment
PT Angin 45.000
PT Air 39.000
PT Tanah 78.000
UD Aang 52.000

9|Page Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keuangan 1

UD Katara 81.000
UD Sokka 35.000

Total Receivable 330.000


Impairment *** 16.500
Total Impairment 61.500

*67.000-48.000
**63.000-37.000
***5%x 330.000

2. Present Value = PV Principle + PV Interest


=PV (1.000.000;10%;4th) +PV(12%*1.000.000;10%,4th)
=1.000.000*0,68301 + 120.000*3,16986
=Rp 1.063.393,2
PT HIJ
Schedule of Effective Interest Method
Jan, 1 2010
Interest Carrying
Cash Received Revenue Premium Amortized amount
2010 1.063.393,20
2011 120.000 106.339,32 13.660,68 1.049.732,52
2012 120.000 104.973,25 15.026,75 1.034.705,77
2013 120.000 103.470,58 16.529,42 1.018.176,35
2014 120.000 101.817,63 18.182,37 1.000.000,00
3. Present Value =PV Principle + PV Interest
=75% *PV (1.000.000;10%;3th) +75%* PV(12%*1.000.000;10%,3th)
=75%*1.000.000*0,75132 + 75%*120.000*2,48685
=Rp 787.306,5
Impairment Loss =Carrying Amount 2011 – PV of Note Receivable
=1.049.732,52-787.306,5
=262.426,02
4. Journal Entries
Bad Debt Expense 61.500 Trade Receivable
Allowance for Doubtful Account 61.500

Notes Receivable 1.000.000


Notes Receivable
Cash 1.000.000

Interest Receivable 120.000


Interest Revenue 106.339,32
Premium Amortized 13660,68

Bad Debt Expense 262.426,02


Allowance for Doubtful Account 262.426,02

10 | P a g e Semester Ganjil
2010/2011
Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

MOJAKOE
AKUNTANSI KEUANGAN 1
UTS AKUNTANSI KEUANGAN 1 2012/2013
Accounting Study Division

Dilarang memperbanyak MOJAKOE ini tanpa seijin


SPA FEUI. Download MOJAKOE & SPA MENTORING
di : www.spa-feui.com

Semester Gasal 2012 / 2013


Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

Question 1 (10%) – Conceptual Framework

Statements below are a number of accounting procedures and practices in PT Rujag Uleg.

1. Because the company’s income is low this year, a switch from accelerated depreciation to
straight-line depreciation is made this year.
2. The president of PT Rujag Uleg believes it is foolish to report financial information on a yearly
basis. Instead, the president believes that financial information should be disclosed only when
significant new information is available related to the company’s operations.
3. PT Rujag Uleg does not establish a large loss and related liability this year because of the
possibility that it may lose a pending patent infringement lawsuit. The loss is considered estimable
and probable by its attorneys.
4. An officer of PT Rujag Uleg purchased a new home computer for personal use with company
money, charging miscellaneous expense.
5. A machine, that cost $40,000, is reported at its current market value of $45,000.
For each of these statements, please list and refer to the assumption, principle, information characteristic,
or modifying convention that is violated.

Question 2(20%) – Comprehensive Income Statement

Presented below is information (in IDR’000) related to PT Elektrik.

Retained earnings, December 31, 2010 13,000,000

Sales 28,000,000

Selling and administrative expenses 4,800,000

Loss on disposal of electronic division (pre-tax) 5,800,000

Cash dividends declared on common stock 672,000

Cost of goods sold 15,600,000

Gain resulting from computation error on depreciation charge in 2009 (pre-tax) 10,400,000

Exchange differences (gain) on translating foreign operations (pre-tax) 300,000

Rent revenue 2,400,000

Gains on property revaluation (pre-tax) 500,000

Semester Gasal 2012 / 2013


Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

Impairment loss 1,800,000

Interest expense 200,000

Instructions: Prepare in a good form a comprehensive income statement for the year 2011 using single
statement format (including the earnings per share). Assume a 30% tax rate and that there were 80,000
ordinary shares outstanding during the year.

Question 3 (20%) – Statement of Financial Position

Given the following account information for PT Ageng (in IDR’000), prepare a statement of financial
position in report form for the company as of December 31, 2011. All accounts have normal balances.

Equipment 2,000,000

Interest Expense 120,000

Interest Payable 30,000

Retained Earnings (beginning) 4,750,000

Dividends 2,520,000

Land 6,866,000

Inventory 5,100,000

Bonds Payable 3,900,000

Notes Payable 720,000

Share capital-ordinary 3,000,000

Accumulated Depreciation – Equipment 500,000

Prepaid Advertising 250,000

Revenue 16,570,000

Buildings 4,020,000

Semester Gasal 2012 / 2013


Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

Supplies 93,000

Taxes Payable 150,000

Utilities Expense 66,000

Advertising Expense 78,000

Salary Expense 2,652,000

Salaries Payable 45,000

Accumulated Depr. – Bid 750,000

Deferred tax assets 750,000

Income tax expense 4,000,000

Cash 1,500,000

Depreciation expense – Building & Equipment 400,000

Additional Information:

1. The FIFO cost method of inventory value is used

2. The notes payable represent bank loans. These bank loan are due in June 30, 2012

3. The Bond Payable bear interest at 8%. The IDR 1,000,000 of the bond payable will be due in
October 1, 2012. The rest are due in December 31, 2014

4. 600,000 ordinary shares with a par vale of IDR 10,000 were authorized, of which 300,000 shares
were issued and outstanding

Question 4 (30%) – Cash and Receivables

The records of Royal Silver Hawk Inc. (RSH), a company based in Timbuktu, as of 31 December 2011 show
the following information:

1. Currency and coin amounted to $36,300;


2. Petty cash, which has just been replenished to its maximum ceiling amount on 31 December 2011,
shows a balance of $10,000;

Semester Gasal 2012 / 2013


Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

3. Savings account and commercial checking account at the Dependence Bank show balances of
$500,000 and $700,000, respectively. RSH is allowed to withdraw fund from both accounts any
time;
4. An account at CTBank Corp shows a balance of $200,000. The same balance has been maintained
since 1 November 2010 and will continue to be maintained until RSH repays its borrowing from
CTBank Corp at end of October 2013;
5. RSH keeps a compensating balance of $100,000 with Diamond Bank in relation to loan that will
mature on 31 January 2012;
6. RSH also has in its custody the following:
i. A post-dated check (dated 12 January 2012) from Ragil Dove Inc. in the amount of
$60,000;
ii. A piece of paper signed by a customer of RSH, Ms. Furi Parrot, which states that she owes
RSH an amount of $120,000 resulting from a recent credit sales, and will repay in full on or
before 31 March 2012.
7. The company has been keeping a certificate of deposit with the Timbuktu People’s Bank which will
mature in 120 days from 31 December 2011;
8. RSH has in its trade receivables the following items:
i. Eagle Laksamana Inc., $65,000. This customer is facing financial difficulty and the
assessment by RSH Management concluded that final payment would be short by
$15,000, and this will not be recovered.
ii. PT Donna Peacock, $200,000. This customer has formally requested for a discount of 20%
due to inability of this Indonesia-based company to fully pay its foreign currency
obligation, and the Management of RSH is likely to approve this request.
iii. Jordan Falcon Inc., $140,000. This customer is in a solid financial condition. This receivable
has been assigned to Dependence Bank to secure repayment of RSH borrowing.
iv. HaDit Kiwis Corp., $35,000. This customer had filed for bankruptcy, which the court has
approved. As a result, HLM Corp. will not be able to pay the receivable.
v. DeSus Orioles Inc., $400,000. This customer has very good financial standing. This
receivable is pledged as collateral for loan from Dependence Bank.
vi. WinLose Inc., $30,000. This long-time customer has very good financial standing.
vii. Several receivable from Willie Flamingo Inc., $210,000, all due in less than 6 months. This
customer is in good shape. On 1 December 2011, this receivable was factored by RSH to
Capel Factor for $200,000, where RSH guarantees any credit losses.
viii. Various receivable (combined, each less than $10,000), $100,000.
9. Accounting policies of RSH as shown in the notes to the financial statements state that receivables
are measured at amortized costs including the effect of impairment. In that connection:
i. Any receivable of more than $50,000 is considered significant and should be individually
assessed.
ii. Any receivable that is not individually assessed is assumed to be impaired by 2% of the
carrying amount.
Instructions:

Semester Gasal 2012 / 2013


Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

a. Show how disclosure on “cash and cash equivalent” of RSH will appear in the notes to the financial
statements as of 31 December 2011.
b. Calculate impairment loss, if any, on the receivable of RSH as of 31 December 2011.
c. Show the journal entry to be made on 31 December 2011 to record the impairment of receivable.
d. Show the journal entry made on 1 December 2011 to record the factoring transaction.
e. Show how “trade receivables” will appear in RHS’ statement of financial position.
f. Identify what other information should be disclosed in the notes to the financial statements.
Question 5 (20%) – Inventory

On 10 July 2012, flood damaged the office and warehouse of Volturi Corporation. The only accounting
record saved was the general ledger, from which the following data and information have been gathered.

Year Ended
1 Jan 2012 –
31 Dec
30 Jun 2012
2011 2010
Net sales $ 270,000 $ 906,000 $ 780,000
Net purchases $ 104,000 $ 560,000 $ 470,000
Beginning inventory $ 150,400 $ 100,000 $ 132,000
Ending inventory $ 150,400 $ 100,000

1. The fiscal year of Volturi ends on 31 December.


2. Examination of July bank statement reveals:
a. Cash payments
For accounts payable as of 30 June 2012 11.400
For purchase in July 6.800
For other expenses 7.800
26.000

b. Cash receipts
Collection from sales in July 24.000
From supplier for merchandise returned in July 1.900
25.900

3. Purchases from 1 – 10 July consists of:


Received and paid 6.800
Received but not recorded and paid yet 26.600
Merchandise in transit (fob shipping point) 4.600

4. Sales from 1 – 10 July consists of:


Delivered and paid by customers 24.000
Delivered but not paid yet 12.000

Semester Gasal 2012 / 2013


Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

Shipment in transit (fob shipping) 16.000


Estimated uncollectible accounts receivable 1.200

5. Gross profit ratio is calculated based on net sales 2010-2011 (2 years data)
6. Inventory with a cost of $20,000 was salvaged and sold for $12,000. The balance of the inventory
on 10 July was a total loss.
Instructions:

1. Calculate gross profit rate.


2. Prepare a good schedule to compute the amount of inventory flood loss.

Semester Gasal 2012 / 2013


Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

Answers:

Question 1

1. Qualitative Characteristic  Enhancing: Comparability (consistency)


2. Assumptions: Periodicity
Principle: Full disclosure

3. Qualitative Characteristic  Faithful of Representative  Completeness


Principle: Full disclosure

4. Assumptions: economic entity


5. Tidak ada yang dilanggar karena PSAK memperbolehkan valuasi baik menggunakan historical cost
maupun fair value.

Question 2

PT Elektrik

Statement of Comprehensive Income

for the year ended December 31, 2011

Sales revenue 28,000,000

COGS (15,600,000)

Gross profit 12,400,000

Selling and administrative expenses (4,800,000)

Other income and expense

Rent revenue 2,400,000

Loss on impairment (1,800,000) 600,000

Income from operations 8,200,000

Semester Gasal 2012 / 2013


Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

Interest expense (200,000)

Income before income tax 8,000,000

Income tax (30%) (2,400,000)

Income from continuing operations 5,600,000

Discontinued operation

Loss on disposal electric division (70% x 5,800,000) (4,060,000)

Net income 1,540,000

Other Comprehensive Income

Gain on translating foreign operations 300,000

Gains on property revaluation 500,000

Income tax relating to other comprehensive income for (240,000)


the year

Other Comprehensive income for the year (net tax) 560,000

Comprehensive income 2,100,000

Per Share

Income from continuing operating 70.00

Discontinued operations net of tax (50.75)

Net Income 19.25

Other Comprehensive Income 7.00

Total Comprehensive Income 26.25

EPS = Net Income

Shares outstanding

Semester Gasal 2012 / 2013


Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

Question 3

PT Ageng

Statement of Financial Position

As in December 31, 2011

In IDR’000

Current Assets Current Liabilities

Cash 1,500,000 Interest Payable 30,000

Prepaid advertising 250,000 Bonds Payable 1,000,000

Inventory 5,100,000 Notes Payable 720,000

Supplies 93,000 Salaries Payable 45,000

Total Current Assets 6,943,000 Taxes Payable 150,000

Total Current Liabilities 1,945,000

Non Current Assets

Equipment 2,000,000 Non Current Liabilities

Less. Acc. dep. Equipment (500,000) 1,500,000 Bonds Payable 2,900,000

Land 6,866,000 Total Non Current Liabilities 2,900,000

Buildings 4,020,000

Less. Acc. dep. Buildings (750,000) 3,270,000 Equity

Deferred tax assets 750,000 Share Capital Ordinary 3,000,000

Total Non Current Asset 12,386,000 RIE 11,484,000

Total Equity 14,484,000

Total Assets 19,329,000 Total Liabilities and Equity 19,329,000

Net Income = 16,570,000 – 120,000 – 66,000 – 78,000 – 2,652,000 – 4,000,000 – 400,000

= 9,254,000

Semester Gasal 2012 / 2013


Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

Retained earning = 4,750,000 + 9,254,000 – 2,520,000 = 11,484,000

Question 4

a. Disclosure cash & Cash Equivalent


Schedule Cash and Cash Equivalent

Cash & Cash Equivalent at Carrying Value

Currency & Coin 36,300

Petty Cash 10,000

Saving Account 500,000

Commercial checking 700,000

Diamond Bank – Compensating Balance 100,000

Total Cash & Cash Equivalent at Carrying 1,336,300


Value

Keterangan :

1. The Compensating balance at CTBank Corp should be shown as a non current asset
2. The post-dated check from Ragil Dove Inc. is part of receivable
3. The IOU signed by Ms. Furi Parrot is part of receivable
4. The certificate of deposit with Timbuktu People’s Bank is an investment

b. Impairment Loss
Accounts receivable impairment:

Individually assessed receivables

Eagle Laksaman Inc. $ 15,000

PT Donna Peacock 40,000

HaDit Kiwis Corp. 35,000

Collectively assessed receivables:

Semester Gasal 2012 / 2013


Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

DeSus Orioles Inc $ 40,000

WinLose Inc. 30,000

Various receivables 100,000

Add : Ragil Dove Inc. 60,000

Add: Mas. Furi Parrot 120,000

Add : Jordan Falcon 140,000

Add: Willie Flamingo Inc. 210,000

Collectively assessed impairment (2%x 14,000


700,000)

Impairment of Receivables $ 104,000

c. Journal entry to record impairment of receivables


31 Dec 2011 Dr. Bad Debt Expense 104,000

Cr. Allowance for Doubtful Accounts 104,000

d. Factoring Transaction
The transaction described is a sale of receivable with recourse, which is substance is a secured
borrowing transaction with certain receivables as security

1 Dec 2011 Dr. Cash/ Bank 200,000

Cr. Short term bank loan 200,000

e. Statement of Financial Position


In “Current Assets” section

Trade Receivables 1,000,000

Less : Allowance for Doubtful Account (104,000)

Trade Receivables (net) 896,000

f. Other Information to be disclosed in the notes to the financial statements


 Receivables of 104,000 from Jordan Falcon Inc. has been assigned to Dependence Bank to
secure payment of the company’s borrowing.

Semester Gasal 2012 / 2013


Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

 Receivable of 40,000 from DeSus Orioles Inc. has been pledged as collateral for the loan
received from Dependence Bank.
 Receivables amounting to 210,000 from Willie Flamingo Inc. has been factored to Capel
Factor on with recourse basis.

Question 5

1 Jan 2012 Year Ended


- 30 Jun 31-Dec
2012 2011 2010
Net Sales $ 270,000 906,000 780,000 1,686,000
Net Purchase 104,000 560,000 470,000
Beginning
Inventory 150,400 100,000 132,000
Ending Inventory 150,400 100,000
COGS 509,600 502,000
Gross profit 396,400 278,000 674,400 40%

Data related to transcation from 1-10 April 2012

1 Cash Payments

For accounts payables as of 30 June 2012 11,400

For purchase in July 6,800

For other expenses 7,800

26,000

2 Cash receipts

Collection from sales in July 24,000

From supplier for merchandise returned in July 1,900

25,900

Purchases

Received and paid 6,800

Received but not recorded and paid yet 26,600

Semester Gasal 2012 / 2013


Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

Merchandise in transit (F.o.b Shipping Point) 4,600

4 Sales

Delivered and paid by customers 24,000

Delivered but not paid yet 12,000

Shippment in transit (Fob Shipping Point) 16,000

Estimated uncollectible accounts receivable 1,200

5 Gross profit ratio is calculated based on net sales of 2010-2011

6 Inventory salvage during the fire

Cost 20,000

Sold of scrap (60% x 20,000) 12,000

Semester Gasal 2012 / 2013


Presented by : Accounting Study Division MoJaKoe Akuntansi Keuangan 1

VOLTURI CORPORATION

Computation of Inventory Fire Loss

As of 10 July 2012

Inventory (1 Jan 12) 150,400

Purchases

Net Purchases (1 Jan – 30 Jun 2012) 104,000

Purchases in July and paid 6,800

Purchase in July received but note 26,600


recorded yet

Purchase returns in July (1,900) 135,500

COGAS 285,900

Less : Estimated COGS

Sales (1 Jan – 30 Jun 2012) 270,000

Sales in July and paid 24,000

Sales in July delivered but not paid 12,000

Sales in transit 16,000

322,000

Gross profit rate 40%

Estimated COGS 60% x sales 193,200

Estimated ending inventory 92,700

Less : Sale of salvaged inventory (12,000)

Inventory fire loss 80,700

Semester Gasal 2012 / 2013


MOJAKOE UAS AKUNTANSI KEUANGAN 1 2011 www.SPA-FEUI.com

MOJAKOE

Akuntansi Keuangan 1

Dilarang Memperbanyak Mojakoe ini tanpa seijin SPA FEUI


Mojakoe dapat didownload di www.spa-feui.com

Fb: SPA FEUI Twitter: @spafeui

Page 1 of 8
MOJAKOE UAS AKUNTANSI KEUANGAN 1 2011 www.SPA-FEUI.com

FINAL TERM EXAM


FINANCIAL ACCOUNTING 1
Team Teaching
Monday, January 2, 2012
09.00 – 12.00 (3 hours)
This exam is CLOSED BOOKS; usage of financial calculator is allowed
Always provide calculation on every step of your answer
Provide your answer in a clear and readable form
REMEMBER: Self trust is the first step to success

Problem 1: Capitalization of Interest, Revaluation and Impairment

A. Capitalization of interest (15%)

Early in 2010, Shy Corporation engaged Kone, Inc. to design and construct a complete modernization of
Shy's manufacturing facility. Construction was begun on June 1, 2010 and was completed on December
31, 2010. Shy made the following payments to Kone, Inc. during 2010:
Date Payment

June 1, 2010 $3,600,000

August 31, 2010 5,400,000

December 31, 2010 4,500,000

In order to help finance the construction, Shy issued the following during 2010:

1. $3,000,000 of 10-year, 9% bonds payable, issued at par on May 31, 2010, with interest payable
annually on May 31.

2. 1,000,000 shares of no-par ordinary shares, issued at $10 per share on October 1, 2010.

In addition to the 9% bonds payable, the only debt outstanding during 2010 was a $750,000, 12% note
payable dated January 1, 2006 and due January 1, 2016, with interest payable annually on January 1.

Instructions

Compute the amounts of each of the following (show computations):

1. Weighted-average accumulated expenditures qualifying for capitalization of interest cost.

2. Avoidable interest incurred during 2010.

3. Total amount of interest cost to be capitalized during 2010.

B. Revaluation (15%)

Page 2 of 8
MOJAKOE UAS AKUNTANSI KEUANGAN 1 2011 www.SPA-FEUI.com

Shy Corporation uses revaluation accounting for the above manufacturing facility. The manufacturing
facility has a 20 years useful life with no residual value. The company has the following information
related to the manufacturing facility.

Date Fair Value


January 1, 2011 $13,747,500
December 31, 2011 $13,490,000
December 31, 2012 $11,700,000

Instructions

(a) Prepare the journal entries for 2011 related to the manufacturing facility!

(b) Prepare the journal entries for 2012 related to the manufacturing facility! Assume that there
is an indication the manufacturing facility is impaired.

(c) Determine the amount of depreciation expense that Shy will record on the manufacturing
facility in 2013!

Problem 2: Intangible Assets (15%)

Bon Co. purchased a patent from Kiddy Co. for $360,000 on July 1, 2007. Expenditures of $140,000 for
successful litigation in defense of the patent were paid on July 1, 2010. Sisco estimates that the useful
life of the patent will be 20 years from the date of acquisition.

At the beginning of 2011, based on new market research, Bon Co. determines that the recoverable
amount of the patent is $297,000.

Instructions

(a) Prepare the journal entry to record the purchase of the patent and amortization expense for 2007.
(b) Prepare the journal entry to record the expenditure for successful litigation and amortization
expense for 2010.
(c) Prepare the journal entry to record the impairment of the patent (if any) and amortization expense
for 2011.

Problem 3: Investment Property and Non Current Assets Held for Sale

A. Investment Property (10%)

In 2010, Kenko Investment Property Group purchased a property in Singapore at a cost of $ 10 million. It
has not determined the usage of the property but considers that the value of the property will increase.
However, due to the the sub-prime loan crisis in the US and worldwide, the fair value of the property
decreases to $ 7.5 million on 31 March 2011. Kenko Yamashida, chairman of the group, proposes to use

Page 3 of 8
MOJAKOE UAS AKUNTANSI KEUANGAN 1 2011 www.SPA-FEUI.com

the cost model to avoid any fair value recognised in profit or loss. Evaluate and discuss the proposed
accounting treatment of Kenko.

B. Non Current Assets Held for Sale (15%)

On January 1, 2007, ATA Group acquired a motor vehicle with an estimated useful life of 10 years at $
800,000 (with no residual value and depreciated on a straight line basis). After the receipt of the vehicle
5 days later, ATA decided to sell it. The planned disposal fulfilled the criteria under PSAK 58 (Non Current
Assets Held for Sale), and the fair value less estimated costs to sell is also around $ 800,000. At year end
of 2007, ATA decided to withdraw the sale and use the vehicle for its own use. At that date, ATA
estimated that the recoverable amount may be (1) $ 750,000 or (2) $ 600,000. Calculate the different
financial implications from the two estimates of the recoverable amount.

Problem 4: Employee Benefits (20%)

The accountant of PT DEF has developed the following information for the company's defined-benefit
pension plan for 2011:
PV Defined Benefit Obligation - Jan 1 2011 1,000,000,000
FV Plan Asset - Jan 1 2011 1,000,000,000
Unrecognized Net Gain - Jan 1 2011 140,000,000
Current year’s data:
Service cost 130,000,000
Annual contribution to the plan 90,000,000
Expected Remaining Working Lives of Employee (years) 10
Benefits paid to retirees 150,000,000
Settlement rate 10%
Expected rate of return on plan assets 12%
PV Defined Benefit Obligation – Dec 31 2011 1,141,000,000
FV Plan Asset – Dec 31 2011 1,092,000,000

Additional information:
The company uses the corridor approach for amortizing the Unrecognized Net Gain or Loss
when it gets too large.
In 2011 the company amends the defined benefit plan which results to an increase in the
defined benefit obligation.

Instructions
(a) Using the above information for PT DEF, compute pension expense for 2011 and pension liability in
Balance Sheet Dec 31 2011! Use pension work sheet to support your calculations!
(b) Prepare the journal entries to reflect the accounting for the company's pension plan for the year
ending December 31, 2011!

Page 4 of 8
MOJAKOE UAS AKUNTANSI KEUANGAN 1 2011 www.SPA-FEUI.com

Problem 5: Current Liabilities (10%)

Listed below are selected transactions of Schultz Department Store for the current year ending
December 31.

a. On December 5, the store received $ 500 from the Jackson Players as a deposit to be returned
after certain furniture to be used in stage production was returned on January 15.

b. During December, cash sales totaled $ 798,000, which includes the 5% sales tax that must be
remitted to the state by the fifteenth day of the following month.

c. On December 10, the store purchased for cash three delivery trucks for $ 120,000. The trucks
were purchased in a state that applies a 5% sales tax.

d. The store determined it will cost $ 100,000 to restore the area surrounding one of its store
parking lots, when the store is closed in 2 years. Schultz estimates the fair value of the obligation
at December 31 is $ 84,000.

Instructions

Prepare all the journal entries necessary to record the transactions noted above as they occurred and
any adjusting journal entries relative to the transactions that would be required to present fair financial
statements at December 31. Date each entry. For simplicity, assume that adjusting entries are recorded
only once a year on December 31.

JAWABAN

Date Payment Capt. Period WAAE


June 1, 2010 3.600.000 7/12 2.100.000

Aug 31, 2010 5.400.000 4/12 1.800.000

Dec 31, 2010 4.500.000 0 0

13.500.000 3.900.000

Avoidable Interest
Specific Debt = 3.000.000 x 7/12 x 0,09 = 157.500
Other Debt = 750.000 x 0,12 = 90.000
Total Avoidable interest = 247.500
Actual Interest
Specific Debt = 3.000.000 x 7/12 x 0,09 = 157.500
Other Debt = 750.000 x 0,12 = 90.000
Total Actual interest = 247.500

Page 5 of 8
MOJAKOE UAS AKUNTANSI KEUANGAN 1 2011 www.SPA-FEUI.com

Interest cost to be capitalized = 247.500


Nilai manufacturing Facility = 13.500.000 + 247.500 = 13.747.500

1/6/10 Manufacturing Facility 3.600.000


Cash 3.600.000
31/8/10 Manufacturing Facility 5.400.000
Cash 5.400.000
31/12/10 Manufacturing Facility 4.500.000
Cash 4.500.000
Manufacturing Facility 247.500
Cash 247.500

REVALUATION

31/12/11 Depreciation Expense 687.375


Accumulated Depreciation 687.375
Accumulated Depreciation 687.375
Unrealized Gain on Reval. 429.875
Manufacturing Facility 257.500

31/12/12 Depreciation Expense 710.000


Accumulated Depreciation 710.000
AOCI 22.625
Retained Earning 22.625
Accumulated Depreciatin 710.000
AOCI 407.250
Loss on Impairment 672.750
Manufacturing Facility 1.790.000
31/12/13 Depreciation Expense 650.000
Accumulated Depreciation 650.000
Retained Earning 37.375
AOCI 37.375
Nomor 2
a. 1/7/07 Patent 360.000
Cash 360.000
31/12/07 Patent Amor. Exp. 9000
Patent 9000
b. 1/7/10 Patent 140.000
Cash 140.000
Page 6 of 8
MOJAKOE UAS AKUNTANSI KEUANGAN 1 2011 www.SPA-FEUI.com

31/12/10 Patent amor. Exp. 22.117


Cash 22.117

c. BV of patent 1/1/11 = 432.883


Recoverable Amount = 297.000
Impairment = 135.883
Loss on Impairment 135.883
Patent 135.883

d. Patent Amortization expense 18.000


Patent 18.000

3.
a. Investment property : perusahaan membeli suatu aset untuk mengharapkan kenaikan nilai
Yaitu berupa capital gain ataupun pendapatan sewa
Cost Model : tidak akan mengadjust naik atau turunnya fair value.
Fair Value : mengakui naik turunnya asset
b. NCAHFS = Tidak mengakui adanya depresiasi
NCA = Asset didepresiasikan
Depreciation expense = 80.000
BV = 720.000

1/1/07 NCAHFS 800


Cash 800
31/12/07 Motor Vehicle 720
Loss due to reclassification 80
NCAHFS 800
Motor Vehicle 600
Loss due to reclassification 200
NCAHFS 800

4. Lihat Lampiran

Page 7 of 8
MOJAKOE UAS AKUNTANSI KEUANGAN 1 2011 www.SPA-FEUI.com

5.
a. Cash 500
Customer Deposit 500
b. Cash 798.000
Sales 758.100
Sales Tax Payable 39.900
c. Trucks 114.000
Sales Tax (Receivable) 6000
Cash 120.000
d. Store Parking lots 84.000
Restoration Liability 84.000

Page 8 of 8
GENERAL JOURNAL ENTRIES MEMO RECORD
ITEM
Pension Exp Cash Pension Asset/ Liablility DBO Plan Asset Unrecog PSC Unreg gain/loss
Beg Bal 140.000.000 Cr 1.000.000.000 Cr 1.000.000.000 Dr 140.000.000 Cr
Service Cost 130.000.000 Dr 130.000.000 Cr
Int 100.000.000 Dr 100.000.000 Cr
Actual Return 152.000.000 Cr 152.000.000 Dr
Expect.Ret. (0.12*DBO) =
120,000,000
Gain/Loss 32.000.000 Dr 32.000.000 Cr
Cont 90.000.000 Cr 90.000.000 Dr
Benefit 150.000.000 Dr 150.000.000 Cr
Corridor Test : 0.1*PA =
100,000,000
Amor of UGL 4.000.000 Cr 4.000.000 Dr
Liability Increase 61.000.000 Cr - - 61.000.000 Dr
106.000.000 Dr 90.000.000 Cr 16.000.000 1.141.000.000 Cr 1.092.000.000 Dr 107.000.000 Cr
156.000.000 Cr 156.000.000 Cr

JOURNAL Dr Cr
Pension Exp 106.000.000
Cash 90.000.000
Pension Liability 16.000.000
MOJAKOE
MOdul JAwaban KOEliah

Akuntansi Keuangan 1
UAS Semester Ganjil 2014/2015

@spafebui SPA FEB UI


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI.
Download MOJAKOE dan SPA Mentoring di http://spa-feui.com

Official partners:
Official Partners: Official media
Official Media partner:
Partner:
Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI

Download MOJAKOE dan SPA Mentoring di http://spa-feui.com 1


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI

Download MOJAKOE dan SPA Mentoring di http://spa-feui.com 2


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI

Download MOJAKOE dan SPA Mentoring di http://spa-feui.com 3


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI

Download MOJAKOE dan SPA Mentoring di http://spa-feui.com 4


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI

Download MOJAKOE dan SPA Mentoring di http://spa-feui.com 5


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI

Download MOJAKOE dan SPA Mentoring di http://spa-feui.com 6


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI

Download MOJAKOE dan SPA Mentoring di http://spa-feui.com 7


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI

JAWABAN UAS AK1 2014/2015

Question 1

Part A

1. (Using Straight-Line Method for Exterior Structure and Interior Cabin and Unit
of Production for Engines)
 Depreciation of Exterior Structure for 2012

 Depreciation of Interior Cabin for 2012

 Depreciation of Engines for 2012

2. Journal entry for the repair, replacement and upgrade of the aircraft as January
1, 2013
Repairment

 Exterior Structure $1,500,000


Cash $1,500,000

 Engine 2 (New) $3,000,000


Acc. Depre Engine $4,750,000
Loss on Disposal $5,250,000
Old Engine $10,000,000
Cash $3,000,000
Replacement

 Engine (New) $12,000,000


Accumulated Depreciation $4,750,000

Loss on disposal of Engine $5,250,000

Cash $12,000,000

Engine (Old) $10,000,000

Download MOJAKOE dan SPA Mentoring di http://spa-feui.com 8


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI

Upgrade

 Interior Cabin $4,000,000


AccDepre Interior Cabinet $16,000,000
Loss on Disposal $4,000,000
Interior Cabin $20,000,000
Cash $4,000,000

Part B

Journal Entries for 2011

 Depreciation Expense – Equipment $200,000,000


Accumulated Depreciation – Equipment $200,000,000

 Accumulated Depreciation-Equipment $400,000,000a


Equipment $300,000,000b

Surplus Revaluation $100,000,000


a$200,000,000x2

b$1,200,000,000 - $900,000

Journal Entries for 2012

 Depreciation Expense – Equipment $225,000,000


Accumulated Depreciation – Equipment $225,000,000

 Accumulated Depreciation-Equipment $225,000,000


Revaluation Surplus $15,000,000

Equipment $240,000,000c
c$900,000,000 - $660,000

Download MOJAKOE dan SPA Mentoring di http://spa-feui.com 9


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI

Question 2

Part 1

(a) Profit/ (loss) using fair value model.


20X1 = 0
20X2 = $40,000,000
20X3 = $10,000,000
20X4 = ($20,000,000)

(b) Using the cost model


20X1 = 0
20X2 = ($18,000,000)
20X3 = ($18,000,000)
20X4 = ($19,000,000)

Part 2

1. The Asset can be classified as non-current asset held for sale because they
actively looking for a buyer, highly probable and completed in one year. Asset
should be presented as current asset at statement of financial position

2. a. Lower of CA or Fair value less cost to sell Fair Value Less Cost to sell =
$240,000,000 - $10,000,000 = $230,000,000

CA= $200,000,000 - $20,000,0000= $180,000,000

b. NCA Held for Sale $136,000,000


Loss due to reclassification $104,000,000
Investment Property $240,000,000

Download MOJAKOE dan SPA Mentoring di http://spa-feui.com 10


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI

Question 3

Part 1

1. January 1, 2013

Organizational Expense $250,000,000


Cash $250,000,000
2. July 1, 2013

R & D Expense $1,000,000,000


Cash $1,000,000,000

3. Amortization Expense – Patent $72,000,000


Patent $72,000,000

Book Value 2013 = $720,000,000 – ($72,000,000 x $6,000,000) = $288,000,000

Loss on Litigation $288,000,000


Patent $288,000,000

Part 2

a. Cash $1,545,700
Account Receivable $159,450

Inventory $116,250

Prepaid Expenses $67,650

Land $585,000

Building $487,500

Equipment $403,000

AFDA – A/R $7,980

Acc. Depr – Building $146,250

Download MOJAKOE dan SPA Mentoring di http://spa-feui.com 11


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI
Acc. Depr – Equipment $80,600

Account Payable $109,180

Bank Payable $160,000

Cash $2,950,000

Gain on Bargain Purchase $89,460

b. (Using Book Value)


Asset + Goodwill = Liability + (Equity + Gain on Bargain Purchase)
Goodwill = (Equity + Gain on Bargain Purchase) - Asset + Liability
Goodwill = ($2,950,000 + $89,460) - $1,716,955
Goodwill = $1,322,505

Net Asset = $1,716,955


Recoverable Amount = $1,500,000
Impairment = $216,955

Journal:
 Impairment Loss $216,955
Goodwill $216,955

c. Net Asset = $1,716,955


Recoverable Amount = $1,950,000

Net Asset < Recoverable Amount


NO IMPAIRMENT LOSS

Question 4

a. Yes, because there’s past event which arises present obligation to pay provision
and it can be reliably estimated. The obligation is highly probable because they
have clearly stated in their television advertisements and promotional
brochures that they will make good any losses and it has been widely publicized.
b. DrEnvironmental Expense XX

CrEnvironmental Liability XX

c. Yes, it does meet the recognition criteria of a liability because it’s an instruction
from local government that we must obey.

Download MOJAKOE dan SPA Mentoring di http://spa-feui.com 12


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI
d. Legal Expense $200,000

Legal Liability $200,000

e. Provision recognized when and only when:


 Entity has present obligation from past event (Legal or constructive)
 It is probable, (Probability is more than 50%)
 Reliable estimate can be made.
f. It is contingent liability because it is only possible (Possibility is 50% or less). It
has to be disclosed in financial statement. We have to state in financial statement
that there’s damage expense $ 5, , and lawyer fee $ , , , so in total
we have $16,000,000 contingent liability.

Question 5

(a) Initial PVDBO : 2000


Net Interest Cost : 30 (100-70)

Service Cost : 80

Actuarial : (40)

Ending PVDBO : 2070

Initial Plan Asset : 1400

Other Return : 30

Ending Plan Asset : 1430

Net Defined Benefit Liability = Ending PVDBO – Ending Plan Asset

= 2070 – 1430

= 640

Initial Net Defined Benefit = 2000 – 1400=600

Download MOJAKOE dan SPA Mentoring di http://spa-feui.com 13


Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEB UI
(b) Defined Benefit Plans (Imbalan Pasti)
A defined benefit plan identifies the specific benefit that will be payable to you at
retirement. Your basic retirement benefit is usually based on a formula that
takes into account factors like the number of years a participant works for the
employer (years of service) and the participant's salary. Your retirement benefit
is generally provided in the form of regular payments over your lifetime
beginning at what the plan calls "normal retirement age," which is typically age
65. This stream of periodic payments is generally known as a pension or
sometimes called an annuity

Defined Contribution Plans (Iuran Pasti)


A defined contribution plan specifies how much money will go into a retirement
plan today. The amount typically is either a percentage of an employee's salary
or a specific dollar amount. Then, those funds often are invested in mutual funds
available inside the retirement plan. The amount you have at retirement
depends on how much your employer contributes to the plan, how much you as
the employee save in the plan, how long you leave those funds invested, and how
well your investments perform inside the plan.

(c) Defined Benefit Obligation measured by net interest expense, past service cost
(including curtailment), settlement cost, current service cost, actuarial gain/loss,
etc

Plan asset measured by contribution, benefit, excess return, and actuarial


gain/loss.

(d) Asset ceiling is the present value of any economic benefits available in the form
of refunds from the plan or reductions in future contributions to the plan. (If
plan asset > PVDBO).

Download MOJAKOE dan SPA Mentoring di http://spa-feui.com 14


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keungan 1

MOJAKOE

AKUNTANSI KEUANGAN 1

Dilarang Memperbanyak Mojakoe ini tanpa seijin SPA FEUI


Mojakoe dapat didownload di www.spa-feui.com

Fb: SPA FEUI Twitter: @spafeui

Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keungan 1

Final Test-Odd Semester 2010/2011


FINANCIAL ACCOUNTING 1
Thursday 16 Desember 2010
150 minutes-Closed Book
Problem 1(25%)
Logical Co. Record the transaction for the month of December 2010 as follows:
Purchase Sales
Date Units Price/unit Date Units Price/Unit
1(beg balance) 200 $ 9.0 10 400 $ 12.0
5 300 $ 9.5 18 400 $ 13.0
15 400 $ 9.2 27 200 $ 14.0
20 200 $ 9.3

Required :

1. Assume that the company keeps the FIFO periodic inventory method: (5%)
a. Compute the inventory at December 31, 2010, show your calculation.
b. Prepare the journal entry needed on December 20 and 27, 2010.
2. Assume that the company keeps the average perpetual inventory method: (15%)
a. Compute the inventory at December 31, 2010 show your calculation.
b. Prepare the journal entry needed on December 20 and 27, 2010.
c. Prepare the journal needed if the physical inventory count indicates that total
inventory on hand is 90 units (the company uses the latest cost per unit to value
inventory on hand)
d. After performing physical count, the company gathered information that the total
selling price of company’s inventory as of December 31,2010 is $950.00 and total
estimated cost to sell is $50.00 Prepare the journal needed if Logical Co. Applies
Lowe-of-Cost-or-Net-Realizable-Value (LCNRV) for its inventory with Cost of Goods
Sold method and the use of an allowance.
e. Show the inventory section of Logival Co’s statement of Financial position as of
December 31,2010

Problem 2(25%)

Icarus Corporation has been expanding its production capacity in order to pursue a low-cost
strategy. The year 2010 is marked by completion of production complex and acquisition of several
assets. The following information pertains to transactions of Icarus Corporation during 2010 :

a. Construction of a production complexwhich qualifies for interest capitalization has been


started since January 1, 2010 and is scheduled to be completed on December 31,2010.
Expenditures on project are as follows :
February 28,2010 $ 450.000
August 31,2010 $ 750.000
December 31, 2010 $ 800.000
$ 2.000.000
Icarus Corporation did not borrow any loan specifically for the construction. However, there are
other borrowings however and all are outstanding as of December 31,2010 :

 10% 5 year note payable of $1 million, issued on 1 November 2009, interest payable
annually on 1 November;
 12% 10 year bond issue of $1,500,000 sold at par June 30,2003, with interest payable
annually on January 31.

Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keungan 1

The Construction of the production complex qualifies for interest capitalization.

b. On February 1, 2010 purchased a parcel of land located adjacent to the production


complex for use as warehouse site for $500,000. It demolisher one of the two (2) old
buildings on the property, and began construction on a newbuilding (which is a
warehouse) that was completed on October 2,2010.
Demolition of Old Building $ 40.000
Architect's Fees $ 200.000
Legal Fees for title investigation
and purchase contract $ 20.000
Warehouse Construction Cost $ 5.000.000
Icarus Sold salvaged materials resulting from the demolition for 30,000.
For the other old building (which is an office), Icarus Corporation did the following works:
Painting of Ceilings $ 10.000 (estimated useful life in one year)
Electrical re-wiring works $ 35.000 (estimated useful life in ten years)
Construction of Extension room $ 80.000 (estimated useful life in twenty years)

c.On August 1,2010 Icarus Corporation purchase a new packaging machine on a deferred
payment basis. It made a down payment of $10,000 and issued a note promising four
monthly installments of $25,000 each beginning on September 1,2010. The cash
equivalent price of the machine was $95,000. Icarus Corporation had the packaging
machine installed in the warehouse and paid installation cost amounting to $3,000.
d. Icarus Corporation is negotiating the purchase of a new excavator at a price of $7,000
plus trade-in, f.o.b shipping point. Icarus plans to pay $7,000 in cash and trade in a used
evcavator. The used excavator originally cost $62,000. It has book value of $42,000 and a
second-hand market value of $45,800, as indicated by recent transactions involving similar
equipment. This exchange is considered to have commercial substance. Freight for the new
excavator will require a cash payment of $1,100.
e. The annual reporting period of Icarus Corporation in 1 January to 31 December.
Required:
1. In relation to the construction of the production complex: (a)Compute the WAAE of the
construction during capitalization period, (b) Compute the avoidable interest cost
capitalized for 2010.
2. In relation to the purchase of land and construction of warehouse: (a) compute the cost of
the land, (b) compute the cost of the warehouse building. (c) give the journal entries for
the works done on the office building.
3. In Relation to the packaging machine, prepare the journal entry to record the acquisition.
4. In Relation to the exchange of excavator; (a) give the journal entry to record the
transaction, (b) explain how your entry will be different or the same if the transaction has
no commercial substance.
5. In Relation to the above items, list down what information Icarus Corporation should
disclose in the Property Plant and Equipment section of the notes to the Financial
statement for the year ended December 31,2010.

Problem 3 (20%)
PT Suka Damai uses revaluation accounting for a class of equipment it uses in its business. The
equipment was purchased on January 1, 2010 for Rp100.000.000 and has a 10-year useful life
with no residual value. The Company has the following information related to the equipment.
Date Fair Value
January 1,2010 Rp 100,000,000
December 31,2010 Rp 93,600,000
December 31,2011 Rp 76,000,000
December 31,2012 Rp 71,000,000

Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keungan 1

Required:
1. Prepare all the entries related to the equipment for 2010.
2. Prepare the entry for any revaluation adjustment at December 31, 2011 and 2012 (using
elimination of accumulated depreciation)
3. Determine the amounts to be reported by the company at December 31,2011 and 2012 as
Equipment, Other Comprehensive Income, Depreciation Expense, Impairment Loss, and
Accumulated Other Comprehensive Income.
4. Prepare the entries for the sale of the equipment by the company on January 1,2013 for
Rp 66,000,000.

Problem 4 (20%)
PT AG has the following amounts included in its Statement of Financial Position at December 31,
2009 :
Patent Rp 90.000.000
Less :Accumulated Amortization Rp 9.000.000
Rp 81.000.000
Copyright Rp 54.000.000
Less:Accumulated Depreciation Rp 37.800.000
Rp 16.200.000
Total Rp 97.200.000
PT AG purchased patent on Janyary 2, 2009. AG estimated the remaining useful life of the patent
to be 10 years. AG uses cost method to measure its intangible assets and straight line method to
amortize them. The following transactions influence the intangible assets balance during 2010 :
January 2 Alicese is purchased from PT ABC, distributor of a popular consumer product
, for 150.000.000. It is expected that this product will generate cash flows
for an indefinite period of time. The license has an initial term of 5 years but
by paying a nominal fee, PT AG can renew the license indefinitely for succesi-
ve 5 year terms
Jan-June PT AG incurres research and decelopment costs since January 20 of Rp 315,000,000.
Management estimate that about 40% of the costs are allocated to research the new
formula. The remaining is a decelopment cost. The patent of new formula is obtained
on July 1,2010 and has a useful life of 6 years.
September 1 PT AG pays for Rp 60,000,000 to advertize its product.
December 31 PT AG is doing impairment test for its intangible assets. PT AG has received the following
information related to its intangible assets :
Recoverable Amount-Patent Rp 70,000,000
Recoverable Amount-Copyright Rp 8,000,000
Recoverable Amount-License Rp 165,000,000
Recoverable Amount-Patent New Formula Rp 175,000,000
Required:
1. Prepare the journal entry to record the transactions including the amortization The
company uses accumulated amortization accounts (15%)
2. Compute the carrying amount of each intangible assets on its December 31,2010,
statements of financial position. (5%)

Problem 5(15%)
Each separate transaction of the following is related to current liabilities, provision, and
contingencies. Show the calculation of your answer.
1. Belimbing shop manufactures high-end whole home electronic systems.The company
provides a one year warranty for all products sold. The company estimates that the
warranty cost is $200 per unit sold and reported a liability for estimated warranty costs
$6.5 million at the beginning of 2010. During 2010, the company sold 50,000 units for a

Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keungan 1

total of $243 millon and paid warranty claims of $7,500,000 on current and prior year
sales. What amount a liability would the company report on its statement of financial
position as of December 31,2010? (2%)
2. Depokmart made cash sales during the month of October of Rp 100,000,000. That sales
amount included Value added tax(Pajak Pertambahan Nilai-PPN) of 10%. What is the
required journal entry to record this transaction?(2%)
Use the following information for Questions 3-4.
Madcow Exploration is involved with innovative approaches to finding energy reserves. Recycle
recently built a facility to extract natural as at a cost 0of $15 million on July 1, 2010. However,
Madcow is also legally responsible to remove thatfacility at the end of its useful life for four years.
This cost is estimated to be $21 million (the present value of which is Rp.15.435. 627 usin 8%
discount rate).
3. What is the journal entry required to record the environmental liability on July, 1, 2010?
(2%)
4. What is the journal entry required to record the interest expenses related to environmental
liability on December 31, 2010? (3%)
Use the following information for Question 5-6
Candy shop includes one coupon in each bag of chocolate it sells. In return for eight coupons,
customers receive a free box of candy. The candy cost Candy Shop $2.00 each. Candy Shop
estimates that 40 precent of the coupons will be redeemed. Data for2010 and 2011 are as follows:
2010 2011
Bags of Chocolate sold 500,000 600,000
Bags of Candy purchased 18,000 22,000
Coupons redeemed 120,000 150,000
5. What is the journal entry to record the estimated premium liability at December 31, 2010?
(3%)
6. What is the premium expense for 2011? (3%)
======================Good Luck======================
Answers
Problem 1

1a Ending Inventory
Unit Total
Date Units
Cost Cost

20-Dec 100 units (200+300+400+200-400-400-200) 9,3 930


Ending Inventory =$930

b Journal *assume purchase and sales are on account


Date Account Description Debit Credit
Dec 20 Purchase $ 1,860
Account Payable $ 1,860
Dec 27 Account Receivable $ 2,800
Sales $ 2,800

Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keungan 1

2a
Purchased Sold Balance
Date
1 200*$90
5 300*$95 500*$9.3
10 400*$9.3 100*$9.3
15 400*$9.2 500*$9.22
18 400*$9.22 100*$9.22
20 200*$9.3 300*$9.27
27 200*$9.27 100*$9.27
Ending Inventory =100*$9,27 =$927

b Journal
Date Account Description Debit Credit
Dec 20 Merchandise Inventory $ 1,860
Account Payable $ 1,860
Dec 27 Account Receivable $ 2,800
Sales $ 2,800
Cost of Goods Sold $ 1,854
Merchandise Inventory $ 1,854
c Journal
Date Account Description Debit Credit
Dec Inventory over and short $ 92.7
Inventory $ 92.7
d
NRV = Selling price of inventory – estimated cost to sell = $950 - $50 = $900
The ending balance of inventory of the company after performing physical count =
$927 - $92.7 = $834.3
Because the cost of inventory is lower than the NRV, using LCNRV method, the company did not
prepare any journal because the inventory should be valued at its cost.
e
Statement of Financial Position
Logical Co
December 21, 2010
Current Assets
Inventory $834,3

Problem 2
1)
Information Given:

28-Feb 31-Aug 31-Dec Total


$ 450,000 $ 750,000 $ 800,000 $ 2,000,000
No Spesific Debt
Other Debt
1. 10% 5 year Notes Payable 1 November 09 $ 1,000,000
2.12% 10 year bond 30 Juni 03 $ 1,500,000

Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keungan 1

a. Calculating Weighted Average Accumulated Expenditure


Current Year
Weighted Average
Expenditures Capitalization
Accumulated Expenditures
Period
Date
28-Feb $ 450,000 10/12 $ 375,000
31-Aug $ 750,000 4/12 $ 250,000
31-Dec $ 800,000 0/12 $ -
Total $ 2,000,000 $ 625,000
b. Calculating Avoidable Interest Cost
Because there is no specific debt, we only use Capitalization Rate (Total interest cost of
other debts/Total Principle of other debts)
Principal Interest
10% 5 year note $ 1,000,000 $ 100,000
12% 10 year bonds $ 1,500,000 $ 180,000
$ 2,500,000 $ 280,000

$ 280,000
Capitalization Rate
$ 2,500,000
= 11.2%
So the avoidable interest cost is
WAAE Interest Rate Avoidable Interest
$ 625,000 11.2% $ 70,000

2)
a) Cost Of Land
=Cost for Purchase + Cost for removal old building + Legal fees - Salvage Material
=$500,000+$40,000+$20,000-$30,000
=$530,000
b) Cost of Warehouse Building
=Architect Fees + Warehouse Construction Cost
=$200,000 + $5,000,000
=$5,200,000
c)

Date Account Description Debit Credit


Feb 1 Equipment $ 115,000a
Cash $ 115,000
a
115,000 = 35,000+80,000 (Painting of ceilings did not adding/serving future economic benefit for
the company, so the cost incurred should be expensed)
3)

Date Account Description Debit Credit


August 1 Machine $ 113,000
Notes Payable $ 100,000
Cash $ 13,000

Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keungan 1

4)a
The exchange has commercial substance, so we should record the gain from the exchange

Date Account Description Debit Credit


Excavator(New) $ 53,900
Accumulated Depreciation $ 20,000
Excavator(Old) $ 62,000
Cash $ 8,100
Gain on Exchange $ 3,800
b.The transaction has not commercial substance, so the journal is

Date Account Description Debit Credit


Excavator(New) $ 50,100
Accumulated Depreciation $ 20,000
Excavator(Old) $ 62,000
Cash $ 8,100

5)
A company should disclose:

 Accounting Policies for PPE


o Depreciation method
o Estimated useful life and Residual Value of each PPT
 Any changes of PPE (disposal, capital expenditure, currency retranslation,etc)
 Any commitment and liability related to these assets

Problem 3

a
January 2,2010
Equipment Rp 100,000,000
Cash Rp 100,000,000
December 31,2010
Depreciation Expense Rp 10,000,000
Accumulated Depreciation-Eq Rp 10,000,000
Accumulated Depreciation-Eq Rp 10,000,000
Equipment Rp 6,400,000
Unrealized Gain Rp 3,600,000
b
December 31,2011
Depreciation Expense Rp 10,400,000
Accumulated Depreciation-Eq Rp 10,400,000
Accumulated OCI Rp 400,000
Retained Earnings Rp 400,000
Accumulated Depreciation-Eq Rp 10,400,000
Unrealized Gain Rp 3,200,000
Loss on Impairment Rp 4,000,000
Equipment Rp 17,600,000

Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keungan 1

December 31,2012
Depreciation Expense Rp 9,500,000
Accumulated Depreciation-Eq Rp 9,500,000
Retained Earnings Rp 500,000
Accumulated OCI Rp 500,000
Accumulated Depreciation-Eq Rp 9,500,000
Recovery on Impairment Rp 4,000,000
Unrealized Gain Rp 500,000
Equipment Rp 5,000,000
c December 31,2011 December 31,2012
Equipment Rp 76,000,000 Rp 71,000,000
OCI Rp - Rp 500,000
Depreciation Expense Rp 10,400,000 Rp 9,500,000
Impairment Loss Rp 4,000,000 Rp (4,000,000)
Accumulated OCI Rp - Rp 1,000,000
d
Cash Rp 66,000,000
Loss on Disposal of Equipment Rp 5,000,000
Equipment Rp 71,000,000
Accumulated OCI Rp 1,000,000
Retained Earnings Rp 1,000,000

Problem 4

January, 2 2010
License Rp 150,000,000
Cash Rp 150,000,000
January, 20 2010
R&D Cost Rp 189,000,000
Cash Rp 189,000,000
July, 1 2010
New Formula Patent Rp 126,000,000
Cash Rp 126,000,000
September 1,2010
Advertisement Expense Rp 60,000,000
Cash Rp 60,000,000
December,31 2010
Patent Amortization Expense (90jt/10) Rp 9,000,000
Accumulated Patent Amortization Rp 9,000,000
Loss on Impairment(90jt-18jt) - 70 jt) Rp 2,000,000
Patent Rp 2,000,000
Copyright Amortization Expense (54jt/10) Rp 5,400,000
AccumulatedCopyright Amortization Rp 5,400,000

Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keungan 1

Loss on Impairment (54-43.2jt)-8 jt Rp 2,800,000


Copyright Rp 2,800,000
New Formula Patent Amortization Expense Rp 10,500,000
Accumulated New Formula Patent
Amortization (6/12)*(126/6) Rp 10,500,000
License is not amortized because it has indefinite life. Moreover, it is not impaired because the
carrying amount is lower than the recoverable amount.

Statement of Financial Position


Patent Rp 70,000,000
Copyright Rp 8,000,000
New Formula Patent Rp 115,500,000
License Rp 150,000,000
Total Rp 343,500,000

Problem 5

1)
Belimbing shop has recorded warranty liabilities $6.5 million from prior
sales at 2009.
December 31 2009
Warranty Expense $ 6,500,000
Warranty Liability $ 6,500,000
At 2010, the company paid warranty claims of $7.5 million. $6.5 million
from $7.5 million is recorded as deduction of warranty liability from prior
year sales.
Warranty Liability $ 6,500,000
Warranty Expense $ 1,000,000
Cash $ 7,500,000
At 31 December 2010, the company should accrue the warranty cost from
current year sales. Ending year balance is [(50,000 units x $200) -
$1,000,000]
Warranty Expense $ 9,000,000
Warranty Liability $ 9,000,000
So the amount of warranty liability on its financial
position as of December 31 2010 = $9,000,000
2
Cash $ 10,000,000
Sales $ 9,090,909.0909
Value Added Taxes $ 909,090.9091
3 -July 1,2010
Exploration Platform $ 15,000,000
Cash $ 15,000,000
Exploration platform $ 15,435,627
Environment Liability $ 15,435,627

Semester Ganjil 2010/2011


Presented By: SPA-Accounting Study Division Mojakoe Akuntansi Keungan 1

4-December 31,2010
Depreciation Expense $ 1,875,000
Accumulated Depreciation $ 1,875,000
Depreciation Expense $ 1,929,453.375
Accumulated Depreciation $ 1,929,453.375
Interest Expense $ 1,234,850.16
Environment Liability $ 1,234,850.16
5

Journal Entry for purchasing box of candy (18,000 units x $2.00)


Inventory of Premium Box of Candy $ 36,000
Cash $ 36,000
Candy Shop estimates that 40 percent of coupons will be redeemed (500,000 x 40% =
200,000 coupons) and can be exchanged for 25,000 box of candy (200,000/8).
Journal entry to record premium expenses for coupons redeemed at 2010 (120,000
coupons is redeemedfor 15,000 box of candy and assume no premium liability at the
beginning of the year)
Premium Expense $ 30,000
Inventory of Premium Box of Candy $ 30,000
So the estimated premium liability at December 31 2010 (outstanding premium 200,000
– 120,000 = 80,000 coupons or 10,000 box of candy) is
Premium Expense $ 20,000
Premium Liability $ 20,000
6

Premium Expense for 2011 is only calculated from the sales of bags of chocolate at 2011.

 Estimated coupons redeemed:


o 40 percent of 600,000 bags of chocolate sold = 240,000 coupons
 240,000 coupons can be exchanged for 30,000 bags of chocolate
 So the premium expense for 2011
o 30,000 bags of chocolate x $2.00 = $60,000
 Remember, the journal entry to record $60,000 premium expenses is divided into 2
entries:
1. At the redemption of coupon
 Total coupon redeemed at 2011 less estimated outstanding coupon from
prior sales (150,000 – 80,000 = 70,000 coupons)
2. At the end of the year (record an estimated premium liability)
 Estimated coupons redeemed for 2011 less actual coupons redeemed from
current year sales (240,000 – 70,000 = 170,000 coupons)

@spafeui

Studi Profesionalisme Akuntan FEUI

Semester Ganjil 2010/2011


MOJAKOE
UAS - AKUNTANSI KEUANGAN 1

Dilarang memperbanyak MOJAKOE ini tanpa seijin SPA FEUI.


Download MOJAKOE dan SPA Mentoring di : http://spa-feui.com
UNIVERSITAS
AK1 UAS 2014 INDONESIA
FACULTY OF ECONOMICS & BUSINESS

FINAL EXAM
FINANCIAL ACCOUNTING 1
Team Teaching
Thursday, 16 December 2013
09.00 – 12.00 (3 hours)

This exam is CLOSED BOOKS; usage of financial calculator is allowed


Always provide calculation on every step of your answer
Provide your answer in a clear and readable form

Question 1 (25%)

On 1 October 20X0, an entity purchased Machine A for $600,000, including $50,000 refundable
purchase taxes. The purchase price was funded by raising a loan of $605,000 (including $5,000 loan
raising fees). The loan is secured against the machine with interest rate 10% per annum.

In October 20X0 the entity incurred costs of $20,000 in transporting the machine to the entity’s site
and $100,000 in installing the equipment at the site. At the end of the equipment’s 10-year useful life
the entity is required to dismantle the machine and restore the land upon which the factory is build.
The present value of the cost of dismantling the equipment and restoring the land is estimated to be
$100,000.

In December 20X0 the entity’s production staff were trained in how to operate the new machine.
Training costs included: cost of an expert external instructor amount to $7,000 and logistics for the
training amounted to $3,000.

The equipment was ready for use on 1 January 20X1.

(1) What is the cost of the machine at initial recognition, identified by element of cost.

On 1 January 20X1, the management decided to use cost model for its machines and estimated the
useful life of the machine as 10 years with residual value as nil. Furthermore, management believed

spa-feui.com
AK1 UAS 2014

that the straight-line method reflects the pattern in which it expects to consume the machine’s future
economic benefits.

At the entity’s 31 December 20X3 financial year-end management’s assessments of the machine
changed. It now estimates the useful life of the machine as 7 years (measured from the date of
acquisition) and its residual value as $56,000. Management continues to believe that the straight-line
method reflects the pattern in which it expects to consume the machine’s future economic benefits.

(2) How must the entity account for the revised assessment of the machine in the year ended 31
December 20X3?

On 1 January 20X4, because of the change in market and economic condition, the market price of this
type of machine increase significantly, therefore the management change the model used and decided
to use revaluation model for its machine. Based on valuer report, the management determined the
fair value of the machine is $700,000.

The estimated the useful life of the machine remain the same as determined at year end 20X3, with
residual value of $100,000. Furthermore, management continues to believe that the straight-line
method reflects the pattern in which it expects to consume the machine’s future economic benefits.

(3) How must the entity account for the changed to revaluation model in the year ended 31
December 20X4 (including depreciation expense for the year)?

Question 2 (20%)

1. What are the differences between property held for rental classified as investment property and
property held for rental classified as property, plant and equipment?
2. On July, 1, 2013, a property stated at revalued amount of Rp 500.000.000 (originally used as its
own) has been leased out to derive rental income. Revaluation surplus recognised for the property
was Rp 30.000.000 while property’s fair value at July, 1, 2013 should be Rp 550.000.000.
Instructions:
a. What is the accounting treatment for this transfer?
b. Prepare the journal entries on July, 1, 2013.

spa-feui.com
AK1 UAS 2014

Question 3 (25%)
Part A (15%)
The following transactions involving intangible assets of PT Minimi occurred in 2013:
1. PT Minimi spent Rp 6 billion developing a new manufacturing process (economic viability not
achieved). PT Minimi has applied for a patent, and it believes that its application will be
successful.
2. PT Minimi acquired PT Minimo which after the acquisition become Division Z. PT Minimo had
an unrecorded research and development project with a fair value of Rp 2 billion. Before PT
Minimi acquisition, PT Minimo incurred Rp 3 billion on this R& D in process but the cost had
not been recognized in PT Minimo Statement of Financial Position since the project had not
meet the recognition criteria under PSAK 19. One month after the acquisition Division Z
incurred development cost for the project amounted to Rp 1 billion. At that date the project
still has not meet the recognition criteria under PSAK 19.
3. PT Minimi purchase an enterprise management system with accounting software. The total
purchase cost are Rp 1 billion for the system and Rp 0.5 billion for the license (renewable
every 5 years). The system is installed in a set of server and user computer that should be
purchased by PT Minimi at a separate cost. The purchase cost of the server and computers is
Rp 0.5 billion.
4. PT Minimi paid PT Kreatif Laboratories Rp 0.5 billion for research and development work
performed by PT Kreatif Laboratories under contract for PT Minimi. The benefit are expected
to last six years.
5. After the installation of enterprise management system, PT Minimi has invested around Rp
0.7 billion to train all its employees and to enhance corporate image. According to PT Minimi
such expenditure is an investment in intangible assets.
6. PT Minimi develops a new manufacturing process. It has registered this process and obtained
a patent on the process. PT Minimi incurred a total of Rp 2 billion in researching, 10 billion in
developing the new manufacturing process (5 billion incurred after the general recognition
criteria and six specific recognition criteria were met), and 0.5 billion for obtaining the patent.
In addition PT Minimi spent Rp 0.7 billion to market the process that was patented.
Instructions:

For each transaction:

1) Analyze whether the expenditures can be capitalized as intangible asset (provide a theoretical
explanation; refer to definition and recognition criteria of intangible assets based on PSAK 19 )

spa-feui.com
AK1 UAS 2014

2) Prepare the accounting journal entry

Part B (10%)

At the end of 2014, PT Minimi is performing an impairment test on its division Z (previously PT Minimo)
which has operated at loss in the second and third quarter of 2014. PT Minimi has ascertained that
the division as a cash generating unit sustain a value in use of Rp 15 billion and a proposed acquisition
offer a purchase consideration of Rp 14 billion.

The carrying amount of the asset of the division Z as follows:

Carrying

(in million rupiah) amount

Goodwill 1,500

Property, plant and equipment 5,500

Intangible assets at amortized cost 5,400

Investment property, at amortized cost 1,500

Financial assets, at fair value 2,170

Trade receivables, at amortised cost 2,000

18,070

PT Minimi can also determine the fair value less cost to sell of investment property, and it is Rp 1.3
billion.

Instructions:

Determine the impairment loss of PT Minimi Division and allocate the impairment loss to individual
asset. In addition please prepare the accounting journal entry for the impairment.

Question 4 (15%)

Part A (7 points)

The following story which appeared on Reuters.com on 31 October 2013 is about how Rockstar, a
consortium that won the auction to acquire assets of Nortel (a telecommunication company that went

spa-feui.com
AK1 UAS 2014

bankrupt), is filing lawsuits against companies that are using the technologies which Rockstar claims
as parts of Nortel’s portfolio of assets.

Google, Samsung, Huawei sued over Nortel patents

(Reuters) - The group that owns thousands of former Nortel patents filed a barrage of patent lawsuits
on Thursday against cell phone manufacturers including Google, the company it outbid in the Nortel
bankruptcy auction.

Rockstar, the consortium that bought the Nortel patents for $4.5 billion, sued Samsung Electronics Co
Ltd, HTC Corp, Huawei and four other companies for patent infringement in U.S. District Court in Texas.
Rockstar is jointly owned by Apple, Microsoft, Blackberry, Ericsson and Sony.

Google is accused of infringing seven patents. The patents cover technology that helps match Internet
search terms with relevant advertising, the lawsuit said, which is the core of Google's search business.

A Google spokesman declined to comment. Representatives for Samsung, Huawei, HTC and Rockstar
could not immediately be reached.

Samsung, Huawei and HTC all manufacture phones that operate on Google's Android operating
system, which competes fiercely with Apple and Microsoft mobile products.

Instruction: Based on the information given in the article, state whether Google should recognize a
liability towards Rockstar in its upcoming Statement of Financial Position as of 31 December 2013.
Support your answer by providing the conceptual considerations.

Part B (8 points)

May Wong Corporation reports in the current liability section of its statement of financial position at
December 31, 2012 (year-end), short term obligation of USD2,000,000, which includes USD500,000
current portion of a 10% long term debt (matures in March 2013). Management has stated its
intention to refinance the current portion of the 10% long term debt whereby it will mature in 2014.
The financial statement is issued on 31 March 2013.

Instruction:

a. Explain the conditions in which May Wong Corporation should reclassify the current portion
of the 10% long term debt to non-current liability section.
b. If May Wong Corporation issues ordinary shares to the public in January 2013 and
management intends to liquidate the current portion of the 10% long term debt with the
proceeds of the share issue, state whether May Wong Corporation can reclassify the debt into
non-current liability section?

spa-feui.com
AK1 UAS 2014

Question 5 (15%)

PT GRANINDO provided a defined benefit pension plan for its employee. The following are information
related to the pension programe as of 31 December 2013:

(a) Current Service Cost for year 2013 is Rp 450 juta


(b) Estimated avarage remaining services of employee is: 10 tahun
(c) Benefit paid during 2013: Rp 465 juta
(d) Contribution paid during 2013 Rp 315 juta
(e) PVDBO 1 January 2013 is Rp 33 Milyar and as of 31 December 2013is Rp 37,5 Milyar.
(f) Fair Value of plan assets as of 1 January 2013 : Rp 31,5 Milyar and as of 31 December 2013 is
Rp 36 Milyar
(g) Net accumulated Unrecognized Actuarial Gains/Losses as of 1 January 2013 ia Rp 3,78 Milyar
and as per 31 December 2013 is Rp 3,9 Milyar
(h) Past Service Cost which is incurred during year 2013 is Rp 1,725 Milyar and assume all are
vested.
(i) Discount rate and expected return on plan asset are as follows:

1 Januari 2013 31 Desember 2013

Discount rate 5% 6%

Expected Return on

Plan Asset 7% 8%

PT GRANINDO used 10% Corridor Testing to recognise actuarial gains and losses.

Instructions: Prepare the following:

a. Reconsiliation of PVDBO
b. Calculation of Actuarial Gains/Losses
c. Reconsiliation of PVDBO to Liability recognised in Statement of Financial Position
d. Reconsiliation of expense component recognised in Statement of Profit and Loss

spa-feui.com
AK1 UAS 2014

ANSWERS

1.a. Purchasing Price 600,000


Cost of borrowing 5,000
Actual Interest (3/12)*600000*10% 15,000
Freight in charge 20,000
Installation charge 100,000
Dismantling Cost 100,000
Total initial cost 840,000

b. Depreciation per year 84,000


Depreciation until 31 Dec 20x3 588,000
Book Value, Dec 31 20x3 252,000
Residual value, new 56,000
Estimated life, new 4 years
Depreciation new 49,000
c. Depreciation 49,000
Book Value 203,000
Fair Value 700,000
Unrealized Gain 497,000
New Depreciation 200,000

Journal:
Depreciation Exp-Machine 200,000
Acc Depr-Machine 200,000
2. a. The differences are:

 The using of asset. On property investment, renting the asset isn’t main operating activities,
while on PPE, the renting asset is the main operating activity for the owner.
 The generating Cash Flow. On property investment, there is an independence of generating
cash flow, where the asset doesn’t need a significant additional cost in order to be ready to
rent. Therefore, the existence of property investment is independent from other assets.
While on PPE, there is going to be a significant additional cost so the asset can be ready to
rent.
 The service charge. On property investment, there is no need for providing service or the
company may provide insignificant service for the asset. While on PPE, there is a significant
service for the asset in order to be ready to rent.

spa-feui.com
AK1 UAS 2014

b. Known:
Rev. Surplus Property 30,000
Revalued Property 500,000
FV 550,000
Transfer from PPE to Property Investment

a. Accounting Treatment.
FV Property Investment 550,000
Revaluation Surplus (from investment) 50,000
Revaluation Surplus (from property) 30,000
Net of Revaluation Surplus 80,000

b. Journal
Property Investment 550,000,000
PPE 500,000,000
Revaluation Surplus 50,000,000

3. PART A
1 Recorded as expense since it hasn't met economic viability
RnD Expense 6,000,000,000
Cash 6,000,000,000

2 Recorded as Expense since it hasn't met the criteria under PSAK 19.
Only the amount 1 billion incurred and recorded as expense development cost, while 2 billion is
unrecorded and it happened beyond the period.
RnD Expense 1,000,000
Cash 1,000,000

Capitalized the system as intangible asset, since it gives economic benefit and has no physical
3 substance
Intangible Asset 1,500,000,000
Cash 1,500,000,000
Server and Computer (PPE) 500,000,000
Cash 500,000,000

4 Capitalized as intangible asset since it has met economic viability


Intangible asset 500,000,000
Cash 500,000,000

5 Recorded as expense since it doesn’t give economic viability.


Training expense 700,000,000
Accounts Payable/Cash 700,000,000

6 Capitalized the developing cost after general recognition and the cost for obtaining patent.

spa-feui.com
AK1 UAS 2014

While the cost for researching, cost for developing before recognition, and cost for marketing
are recorded as expense
Intangible asset 5,500,000,000
Cash 5,500,000,000

RnD Expense 7,000,000,000


Marketing Expense 700,000,000
Cash 7,700,000,000

PART B
BV Assets 18,070,000,000
Recoverable amount 15,000,000,000
Since BV is greater than recoverable amount, then there's an impairment amounted
3,070,000,000

Attributable (in million) Amount Percentage


PPE 5,500 33.19%
Intangible Asset 5,400 32.59%
Investment property 1,500 9.05%
Financial Assets 2,170 13.10%
Trade Receivables 2,000 12.07%
Total 16,570

Loss on impairment 3,070,000,000


Goodwill 1,500,000,000
PPE 521,122,511
Intangible asset 511,647,556
Investment property 142,124,321
Financial Assets 205,606,518
Trade Receivable 189,499,095

4. A liability can be estimated if it requires all the following criteria:

 The entity has present obligation as consequence of past event


 Probably can cause cash outflow (probable means any possibility which is greater than 50
percent)
 The amount of probable cash outflow must be reliable estimated

From that case, we know that Google was sued by Rockstar and there’s a possibility that Google may
lose and cause the cash outflow. However, there is no reliable estimation how much Google should
budget. Besides, there is a big probability there will be no present liability caused from that case
until the end of period, since the story appeared on 31 October. Therefore, Google may only disclose
it as contingent liability because there is still a possibility of cash outflow, though it can’t be reliable
estimated.

spa-feui.com
AK1 UAS 2014

PART B

a. May Wong Corporation may reclassify it when it requires the following criteria:

 There is a strong intention that May Wong wants to refinance it


 Therefore, May Wong issued long term liabilities before period end
 Or there is an agreement that both parties agree that the term of obligation extended, but
the agreement must be approved before period end.

b. No, May Wong still can’t reclassify it. The current portion will stay as short term liabilities. The
case only tells us that the current portion will be settled by shares ordinary, which is part of equity.
Therefore, it doesn’t need to reclassify the current portion into non-current liabilities

5. Assume that the obligation is funded. Because the answers below are using the latest PSAK 24,
and there is no actual return on plan asset stated, assume the actual return is got by using this
formula (see on Kieso Vol. 2):

Actual Return = (Ending-Beginning) - (Contribution-Benefit)

a. It’s better to say compute the ending of PVDBO and FV plan asset, not to reconcile it

PVDBO, Jan 1 33,000,000,000 FV Plan Asset, Jan 1 31,500,000,000


Current Service Cost 450,000,000 Contribution 315,000,000
Net interest cost 75,000,000 Benefit (465,000,000)
Past Service Cost 1,725,000,000 Actuarial gain (RoA) 3,075,000,000
PVDBO, ending 35,250,000,000 FVPA Ending 34,425,000,000
Nb:
Interest Cost = (PVDBO-FVA) X Disc. Rate Beginning
(33,000,000,000-31,500,000,000)x5% = 75,000,000

Actual Return= (36,000,000,000-31,500,000,000)-(315,000,000-465,000,000) = 4,650,000,000


RoA = Actual Return-(FV Asset x Disc rate) = 3,075,000,000

b. Actuarial Gain/Loss
Actuarial Gain (RoA) 3,075,000,000
Total 3,075,000,000

c. PVDBO to Liability recognized in Statement of Financial Position. Remember the assumption of funded
obligation, so the amount of recognized liabilities is= PVDBO-FVPA.
PVDBO 35,250,000,000
FVPA 34,425,000,000
Recognized Liabilities 825,000,000

d. Expense Components stated in Statement of Financial Position


Current Service Cost 450,000,000
Net interest cost 75,000,000
Past Service Cost 1,725,000,000
Total 2,250,000,000

spa-feui.com
Presented  by  :  Accounting  Study  Division     MoJaKoe  Akuntansi  Keuangan  1  
 

MOJAKOE
AKUNTANSI KEUANGAN 1
UAS AK1 2012/2013
ACCOUNTING STUDY DIVISION

DILARANG memperbanyak MOJAKOE ini tanpa seijin SPA FEUI.


Download MOJAKOE & SPA MENTORING
di: www.spa-feui.com

Official Learning Partner : Official Media Partner:

@spafeui            

    SPA  FEUI  

Semester  Gasal  2013/2014      


Presented  by  :  Accounting  Study  Division     MoJaKoe  Akuntansi  Keuangan  1  
 

FINAL  EXAM  
FINANCIAL  ACCOUNTING  1  
Thursday,  20  December  2012  
Question  1  (20%)  
 
PT   Jaya   acquired   equipment   on   January   1,   2009,   for   Rp   540   mio.   PT   Jaya   elects   to   value   this  
class   of   equipment   using   revaluation   accounting.   This   equipment   is   being   depreciated   on   a  
straight-­‐line  basis  over  its  6-­‐year  useful  life.  There  is  no  residual  value  at  the  end  of  the  6-­‐year  
period.  The  appraised  value  of  the  equipment  approximates  the  carrying  amount  at  December  
31,   2009.   On   December   31,   2010   and   December   31,   2011,   the   fair   value   of   the   equipment   is  
determined  to  be  Rp  440  mio  and  Rp  240  mio.  Assume  the  estimated  useful  life  and  residual  
value  does  not  change  during  the  6  year  period.  
Instructions  

1. Prepare  the  journal  entries  for  2009,  2010  and  2011  related  to  the  equipment  !  (10%)  
2. Determine  the  amounts  to  be  reported  by  PT  Jaya  at  December  31,  2010  and  2011,  as  
Equipment,  Other  Comprehensive  Income,  Depreciation  Expense,  Impairment  Loss,  and  
Accumulated  other  Comprehensive  income  (5%)  
3. Prepare  the  entries  for  the  sale  of  the  equipment  by  PT  Jaya  on  June  30,  2012,  for  Rp  
200  mio!  (5%)  

Question  2  (15%)  
 
Answer  each  of  the  following  cases  briefly!  
(a) PT   XYZ   has   four   properties   in   Indonesia   and   overseas   and   uses   them   to   earn   rental.  
Except   for   Property   D,   which   is   owned   by   PT   XYZ,   Properties   A   and   B   are   held   by   PT   XYZ  
under   finance   leases   while   Property   C   is   held   under   operating   lease.   Evaluate   the  
accounting   implication   of   IAS   40/PSAK   13   about   Investment   Property   on   PT   XYZ’s  
properties!  (3%)  
(b) PT  Hotel  Cahaya  treats  its  hotel  properties  as  investment  properties.  The  hotel  is  owned  
and   managed   by   PT   Hotel   Cahaya.   Evaluate   the   accounting   treatment   on   PT   Hotel  
Cahaya’s  hotel  properties!  (3%)  
(c) PT  LMN  has  adopted  IAS  40/PSAK  13  and  stated  its  investment  properties  at  fair  value  
even   though   the   properties   are   held   under   operating   leases.   On   February   28,   2012,  
Freehold   Property   C,   stated   at   revalued   amount   of   Rp500.000.000   (originally   used   its  
own  office),  was  leased  out  to  derive  rental  income.  Revaluation  surplus  recognized  for  
C   was   Rp100.000.000,   while   C’s   fair   value   at   the   date   of   lease   commencement   is  
Rp550.000.000.   Advise   PT   LMN   in   the   accounting   treatments   on   Freehold   Property   C!  
(3%)  

Semester  Gasal  2013/2014      


Presented  by  :  Accounting  Study  Division     MoJaKoe  Akuntansi  Keuangan  1  
 

(d) Nirmala   Resort   Limited,   a   resort   operator,   is   committed   to   a   plan   to   sell   its   existing  
resort  and  has  initiated  actions  to  locate  a  buyer.  It  has  two  plans  on  hand  as  follows:  
a. Nirmala  Resort  will  continue  to  use  the  resort  and  will  not  transfer  it  to    buyer  until  
construction  of  a  new  resort  is  completed.  
b. Nirmala  Resort  will  transfer  the  resort  to  the  buyer    after  it  vacates  the  resort.  The  
time  necessary  to  vacate  the  resort  is  usual  and  customary  for  sales  of  similar  assets.  

Evaluate  whether  the  two  plans  can  meet  the  criteria  in  IFRS  5/PSAK  58  to  be  available  
for  immediate  sale!  (6%)  

Question  3  (15%)  

On   1   January   2009,   PT   Persada   Nusantara   (“Persada”)   acquired   a   trademark   for   a   line   of  


products   in   a   separate   acquisition,   from   a   competitor   for   IDR500,000.   Persada   expected   to  
continue  marketing  the  line  of  products  indefinitely.  An  analysis  of  (i)  product  life  cycle  studies,  
(ii)   market,   competitive   and   environmental   trends,   and   (iii)   brand   extension   opportunities  
provides   evidence   that   the   line   of   trademarked   products   may   generate   net   cash   inflows   for   the  
acquiring  entity  for  an  indefinite  period.  

In  2012,  a  competitor  unexpectedly  revealed  a  technological  breakthrough  that  is  expected  to  
result   in   a   product,   that   when   launched   by   the   competitor,   will   extinguish   demand     for  
Persada’s   patented   product-­‐line.   Demand   for   Persada’s   patented   product-­‐line   is   expected   to  
remain   strong   until   December   2015,   when   the   competitor   is   expected   to   launch   its   new  
product.  

On   31   December   2012,   Persada   assessed   the   recoverable   amount   of   the   trademark   at  


IDR150,000.   Persada   intends   to   continue   manufacturing   the   patented   products   until   31  
December  2015.  Persada  has  a  31  December  financial  year-­‐end.  

Prepare   accounting   entries   to   record   the   information   set   out   above   in   the   accounting   records   f  
Persada  from  1  January  2009  to  31  December  2013,  including  initial  recognition,  amortization  
expense  and  impairment  loss  (if  any).  

Ignore  all  forms  of  taxation.  

Question  4  (15%)  

On  April  1,  2012,  Venus  Company  paid  Rp3,500,000  to  acquire  all  of  the  common  stock  of  Mars  
Corporation,  which  become  a  division  of  Venus.  

Semester  Gasal  2013/2014      


Presented  by  :  Accounting  Study  Division     MoJaKoe  Akuntansi  Keuangan  1  
 

Mars  reported  the  following  statement  of  financial  position  at  the  time  of  the  acquisition:  

  1  Apr-­‐12   31-­‐Dec-­‐12  
Accounts   Book  Value   Book  Value  
Cash   309.145   166.900  
AR   425.210   120.000  
AFDA   (21.280)   (8.000)  
Inventory   310.780   85.000  
Prepaid  Expenses   180.420   70.000  
Land   900.000   1.125.000  
Building   750.000   656.250  
Accum.   Depreciation— (225.000)   (43.750)  
Building  
Equipment   620.400   620.400  
Accum.   Depreciation— (124.080)   (206.800)  
Equipment  
Goodwill   -­‐   A  
AP   (218.360)   (205.000)  
Bank  Payable   (240.000)   (180.000)  
 

It  was  determined  at  the  date  of  the  purchase  that  the  fair  value  of  the  identifiable  net  assets  of  
Mars  was  as  follows:  

- Current  assets,  except  cash  =  50%  of  book  value  


- Non-­‐current  assets  =  125%  of  book  value  
- Liabilities  and  cash  =  100%  of  book  value  

At   December   31,   2012   ,   it   was   determined   that   the   recoverable   amount   value   of   the   Mars  
division  is  Rp3.100.000.  

Instructions  

a. Compute   the   amount   of   goodwill   recognized.   If   any,   on   April   1,   2012   and   prepare   the  
journal  entry  for  Venus.  (5  points)  
b. Determine   the   impairment   loss,   if   any,   to   be   recorded   on   December   31,   2012   and  
prepare  the  journal  entry.  (5  points)  
c. Assume   that   the   recoverable   amount   of   the   Mars   division   is   Rp2.100.000   instead   of  
Rp3.000.000.   Prepare   the   journal   entry   to   record   the   impairment   loss,   if   any,   on  
December  31,  2012.  (5  points)  

Semester  Gasal  2013/2014      


Presented  by  :  Accounting  Study  Division     MoJaKoe  Akuntansi  Keuangan  1  
 

Question  5  (15%)  

Part  A  (7  points)  

This  part  is  about  the  infamous  lawsuit  between  SAMSUNG  Electronics  Co.  Ltd.  And  APPLE  
Inc.   about   the   use   of   certain   patented   technology.   The   following   is   an   excerpt   from   the  
audited   financial   statement   of   SAMSUNG   Electronics   Co.   Ltd.   For   the   year   ended   31  
December  2011:  

As   of   December   31,   2011,   in   addition   to   the   case   mentioned   above,   the   Company’s  
domestic   and   foreign   subsidiaries   have   been   involved   in   various   claims   and   proceedings  
with   Apple   and   other   companies   during   the   normal   course   of   business,   the   amount     and  
timing   of   these   matters   cannot   be   reasonably   determined.   The   Company’s   management  
believes   that,   although   the   amount   and   timing   of   these   matters   cannot   be   reasonably  
determined,  the  conclusion  of  these  matters  will  not  have  a  material  adverse  effect  on  the  
financial  position  of  the  Company.  

The  following  is  an  excerpt  from  the  audited  financial  statement  of  APPLE  Inc.  for  the  year  
ended  29  September  2012:  

Apple  Inc.  vs  Samsung  Electronics  Co.,  Ltd,  et  al.  

On   August   24,   2012,   a   jury   returned   a   verdict   awarding   the   Company   $1.05   billion   in   its  
lawsuit  against  Samsung  Electronics  and  affiliated  parties  in  the  United  States  District  Court,  
Northern  District  of  California,  San  Jose  Division.  Because  the  award  is  subject  to  entry  of  
final  judgment  and  may  subject  to  appeal,  the  Company  has  not  recognized  the  award  in  its  
consolidated   financial   statements   for   the   year   ended   September   29,   2012   (hint:   appeal   =  
“naik  banding”)  

Instructions:   State   whether   SAMSUNG   should   recognize   a   liability   towards   APPLE   in   its  
upcoming  Statement  of  Financial  Position  as  of  31  December  2012?  Support  your  answer  by  
providing  the  conceptual  considerations.  

Part  B  

Rodriguez  Corporation  includes  the  following  items  in  liabilities  at  December  31,  2011.  

1. Notes  payable,  $25,000,000,  due  June  30,  2011.  


2. Deposits  from  customers  on  equipment  ordered  by  them  from  Rodriguez,  $6,250,000.  
3. Salaries  payable,  $3,750,000,00,  due  January  14,  2012.  
Instructions:   Indicate   in   what   circumstances,   if   any,   each   of   the   three   liabilities   above  
would  be  excluded  from  current  liabilities.  

Semester  Gasal  2013/2014      


Presented  by  :  Accounting  Study  Division     MoJaKoe  Akuntansi  Keuangan  1  
 

Question  6  (20%)  

PT  Berdikari  has  a  defined  benefit  plan  for  its  employees.  The  movement  on  the  defined  benefit  
obligation  and  plant  assets  for  the  year  are  set  out  below:  

Liabilities  (or  obligation)   in  Rp’000     Plan  (scheme)  assets     in  Rp’000  

Balance  b/f       9,000,000     Balance  b/f       8,550,000  

Current  Service  Cost     1,800,000     Contribution  Made     900,000  

Interest  Cost       ?       Expected  return  on  assets   ?  

Past  Service  cost     90,000       Actuarial  gain/loss     ?  

Curtailment/Settlement   72,000       Fair  Value  of  Plan  Assets   9,810,000  

Actuarial  gain/loss     ?  

Present  Value  of  Obligation   11,600,000  

PT   Berdikari   has   recognized   all   cost,   except   for   actuarial   gain   and   loss.   Actuarial   loss   of   only  
Rp150  mio  has  been  recognized  during  the  year.  Discount  rate  and  expected  rate  of  return  on  
plan  assets  at  start  of  year  are  6%  and  7%  respectively.  

Instructions:  

1. Calculate  the  amount  recognized  in  the  statement  of  financial  position  and  reconcile  it  
to  the  present  value  of  defined  benefit  obligation  (7%)  
2. Calculate  the  amount  charge  to  profit  and  loss  (7%)  
3. Prepare  the  journal  entry  related  to  employee  benefit  in  current  year  (6%)  

Semester  Gasal  2013/2014      


Presented  by  :  Accounting  Study  Division     MoJaKoe  Akuntansi  Keuangan  1  
 

ANSWER  

Question  1  

1. Journal  Entries:  
Year   Date   Account   Debit   Credit  
2009   Jan  1   Equipment   540,000,000    
                             Cash     540,000,000  
  Dec  31   Depreciation  expense   90,000,000    
                               Acc.  Depr.  equipment     90,000,000  
2010   Dec  31   Depreciation  expense   90,000,000    
                                 Acc.  Depr.  equipment     90,000,000  
    Acc.  Depr.  equipment   180,000,000    
                                   Gain  on  revaluation  (nilai     80,000,000  
wajar-­‐nilai  buku  saat  itu)  
                                     Equipment     100,000,000  
2011   Dec  31   Depreciation  expense     110,000,000    
                                     Acc.  Depre.  equipment     110,000,000  
    (nilai   buku   setelah   revaluasi:   sisa      
umur  manfaat)  
    Accumulated   other   20,000,000    
comprehensive   income   (selisih  
beban   depresiasi   yang   baru  
dengan  yang  lama)  
 
                                       Retained  earnings     20,000,000  
    Acc.  Depr.  equipment   110,000,000    
     Gain  on  revaluation                                                   60,000,000    
    Loss  on  impairment   30,000,000    
                                         Equipment     200,000,000  

Semester  Gasal  2013/2014      


Presented  by  :  Accounting  Study  Division     MoJaKoe  Akuntansi  Keuangan  1  
 

2. Amounts  to  be  reported  PT  Jaya  at:  


a. December  31,  2010  
Equipment     Book  Value:  540,000,000-­‐90,000,000-­‐90,000,000=  360,000,000  
      Fair  Value:  440,000,000  
Other  Comprehensive  Income:  80,000,000  
Depreciation  expense:  540,000,000  :  6  years  =  90,000,000  
Impairment  loss:  0  
Accumulated   Other   Comprehensive   Income:   Equipment   Fair   Value:   440,000,000   -­‐      
Equipment  Book  Value:  360,000,000  =  80,000,000  
 
b. December  31,  2011  

Equipment     Book  Value:  440,000,000  –  110,00,000  =  330,000,000  

      Fair  Value:  240,000,000  


Other  Comprehensive  Income:    
Depreciation  expense:  440,000,000  :  4  years  =  110,000,000  
Impairment  loss:  30,000,000  
Accumulated   Other   Comprehensive   Income:   80,000,000   (from   gain   on   revaluation  
from   previous   year)   –   20,000,000   (selisih   beban   depresiasi   yang   baru   dengan   yang  
lama)  –  60,000,000  (from  loss  on  revaluation  in  that  year)  =  0  
 
3. Entries  for  the  sale  of  equipment  
Book  Value  at  June  30,  2012:  240,000,000  –  (80,000,000  x  0.5  years)  =  200,000,000  
Journal:  
2012     dr:  Depreciation  expense     40,000,000  
      Cr:  Acc.  Depre.  Equipment       40,000,000  
    dr:  Acc.  Depre.  Equipment     40,000,000  
      Cr:  Equipment           40,000,000  
June  30   dr:  Cash         200,000,000  
      Cr:  Equipment           200,000,000    
   

Question  2  

(a) Property  D  meets  the  definition  of  investment  property  under  IAS  40,  and  PT  XYZ  must  
use  IAS  40  to  account  for  it.  Property  C  do  not  meet  such  a  definition  since  it  is  neither  
owned  nor  held  by  PT  XYZ  under  a  finance  lease,  but  for  Properties  A  and  B  which  are  
held  by  the  company  under  finance  lease,  they  are  classified  as  investment  properties.  
However,  PT  XYZ  has  a  classification  alternative  under  IAS  40  to  choose  to  account  for  

Semester  Gasal  2013/2014      


Presented  by  :  Accounting  Study  Division     MoJaKoe  Akuntansi  Keuangan  1  
 

Property  C  as  investment  property.  In  consequence,     PT   XYZ   can   consider   the  
following  alternatives:  
1. If  Property  C    is  not  accounted  for  under  IAS  40  as  investment  property,  PT  XYZ  will  
be  required  to  use  the  fair  value  model  in  accordance  with  IAS  40  to  account  for  all  
properties   classified   as   investment   property.   The   property   not   classified   as  
investment  property  should  be  accounted  for  by  using  IAS  17  Leases.  
2. If   Property   C   is   not   classified   as   investment   property,   PT   XYZ   will   be   required   to  
account  for  Property  C  as  a  lease  under  IAS  17  and  will  choose  between  cost  model  
and  fair  value  model  in  accordance  with  IAS  40  to  account  for  Property  D,  A  and  B.  
 
(b) PT  Hotel  Cahaya  should  change  its  accounting  treatment  for  its  hotel  properties  because  
according   IAS   40,   hotel   properties   were   no   longer   to   be   accounted   for   as   investment  
properties  but  should  adopt  IAS  16  Property,  Plant  and  Equipment.  The  adoption  of  IAS  
16   has   resulted   in   a   change   in   accounting   policy   relating   to   hotel   properties,   and  
retrospective  application  is  required.  
 
(c) Property   C   should   have   been   accounted   for   by   using   the   revaluation   model   in  
accordance   with   IAS   16.   It   should   be   transferred   from   owner-­‐occupied   property   to  
investment   property   at   the   date   of   the   lease   commencements   as   there   is   a   change   in  
use  evidenced  by  the  lease  commencement.    
In  accordance  with  IAS  40,  PT  LMN  should  apply  IAS  16  on  Property  C  up  to  the  date  of  
change   in   use   and   treat   any   difference   at   that   date   between   its   carrying   amount     under  
IAS  16  and  its  fair  value  in  the  same  way  as  a  revaluation  under  IAS  16.  
In   consequence,   a   revaluation   surplus   of   Rp50.000.000   should   be   further   recognized.  
Total  revaluation  reserves  become  Rp150.000.000  (Rp100.000.000+Rp50.000.000).  The  
reserves  should  be  frozen  and  accounted  for  in  accordance  with  IAS  16  subsequently.  
Dr   Property,  plant  and  equipment     Rp150.000.000  
Cr   Revaluation  reserves             Rp150.000.000  
To  recognize  the  additional  revaluation  surplus.  
Dr   Investment  property         Rp550.000.000  
Cr   Property,  plant  and  equipment         Rp550.000.000  
To  reclassify  the  property  from  property,  plant  and  equipment  to  investment  property.  
 
(d) a.  The  delay  in  the  timing  of  transfer  of  the  existing  resort  imposed  by  Nirmala  Resort  
Limited  demonstrates  that  the  resort  is  not  available  for  immediate  sale.  The  criteria  in  
IFRS  5  would  not  be  met  until  construction  of  the  new  resort  is  completed,  even  if  a  firm  
purchase  commitment  for  the  future  transfer  of  the  existing  resort  is  obtained  earlier.    

Semester  Gasal  2013/2014      


Presented  by  :  Accounting  Study  Division     MoJaKoe  Akuntansi  Keuangan  1  
 

b.  As  the  resort  is  sold  at  usual  and  customary  conditions,  the  criteria  stated  in  IFRS  5  
would  be  met  at  the  plan  commitment  date.  

Question  3  

Year   Date   Account   Debit   Credit  


2009   Jan  1   Trademark   500,000    
                                             Cash     500,000  
2012   Dec  31   Loss  on  impairment   350,000    
                                             Acc.   Amortization-­‐   350,000  
Trademark  
2013   Dec  31   Amortization  expense   50,000    
                                             Acc.   Amortization-­‐   50,000  
Trademark  
    In  2012,  the  company  stated  that  the      
demand   for   Persada’s   patented  
product-­‐line   is   expected   to   remain  
strong   until   December   2015  
(maximum   extent   of   the   patent’s  
period   to   generating   cash   flows),   so  
from  31  December  2012  the  company  
should   start   amortize   the   patent   until  
next  three  years.  (150,000  :  3  years)  
 

Question  4  

a. Amount   of   goodwill   recognized:   fair   value   of     net   assets   –   amount   paid   to  


acquire  all  common  stocks.  
  1  Apr  2012  
Accounts   Fair  Value  
Cash   309.145  
AR  (current)   201.965  
Inventory  (current)   155.390  
Prepaid  Expenses  (current)   90.210  
Land  (non-­‐current)   1.125.000  
Building  (non-­‐current)   656.250  
Equipment  (non-­‐current)   620.400  
Goodwill    

Semester  Gasal  2013/2014      


Presented  by  :  Accounting  Study  Division     MoJaKoe  Akuntansi  Keuangan  1  
 

AP  (liability)   218.360  
Bank  Payable  (liability)   240.000  
Total  of  fair  value  of  assets  in  1  April  2012  is  3.158.360  –  Total  liabilities  in  1  
April  2012  (458.360)  =  2.700.000  
Goodwill    1  April  2012  =  3.500.000  –  2.700.000  =  800.000  
 
 
Journal  entry:  
Dr   Cash             309.145  
  AR             201.965  
  Inventory           155.390  
  Prepaid  Expenses          90.210  
  Land             1.125.000  
  Building           656.250  
  Equipment           620.400  
  Goodwill           800.000  
Cr     Cash               3.500.000  
    AP               218.360  
    Bank  Payable             240.000  
 
Total  of  book  value  of  net  assets  in  31  December  2012  (after  deducted  by  the  
total  amount  of  liabilities)  is  Rp2.200.000+Rp800.000=Rp3.000.000  
 
b. Because   the   recoverable   amount   on   December   31,   2012   is   higher   than   its  
carrying  amount  (Rp3.000.0000),  there  is  no  impairment  loss  incurred  and  no  
journal  entry  should  be  prepared.  
 
c. If   the   recoverable   amount   on   December   31,   2012   is   Rp2.100.000   which   is  
lower   than   the   carrying   amount   (Rp3.000.000),   the   company   should  
recognize  the  impairment  loss  Rp3.000.000  –  Rp2.100.000  =  Rp900.000.  
Journal  entry:  
Dr   Loss  on  impairment         900.000  
Cr     Goodwill             800.000  
Cr     PPE               100.000  
 
 

Semester  Gasal  2013/2014      


Presented  by  :  Accounting  Study  Division     MoJaKoe  Akuntansi  Keuangan  1  
 

Question  5  

Part  A  

SAMSUNG   should   not   recognize   the   liability   because   the   liability   is   classified   as   contingent  
liability.  From  the  excerpt  of  the  audited  financial  statement  of  SAMSUNG  Electronics  Co.  Ltd.  
For  the  year  ended  December  31,  2011,  the  amount  and  timing  of  these  claims  and  proceedings  
cannot  be  reasonably  determined  and  will  not  have  a  material  adverse  effect  on  the  financial  
position   of   the   Company.   From   the   excerpt   of   audited   financial   statement   of   APPLE   Inc.   for   the  
year   ended   29   September   2012,   although   on   August   24,   2012   a   jury   returned   a   verdict  
awarding   the   Company   $1.05   billion   in   its   lawsuit   against   SAMSUNG,   the   company   has   not  
recognized  the  award  in  its  consolidated  financial  statement    because  it  is  subject  to  entry  of  
final   judgment   and   may   subject   to   appeal   (“naik   banding”)   so   the   final   judgment   can   be  
reversed.  The  definition  of  contingency  liabilities  from  PSAK  57  (Revisi  2009)  Provisi,  Liabilitas  
Kontinjensi,  dan  Aset  Kontinjensi  is:  

1. Kewajiban   potensial   yang   timbul   dari   peristiwa   masa   lalu   dan   keberadaannya   menjadi  
pasti   dengan   terjadi   atau   tidak   terjadinya   satu   peristiwa   atau   lebih   pada   masa   depan  
yang  tidak  sepenuhnya  berada  dalam  kendali  perusahaan.  
2. Kewajiban   kini   yang   timbul   sebagai   akibat   dari   peristiwa   masa   lalu,   tetapi   tidak   diakui  
karena:  
a. Tidak   terdapat   kemungkinan   besar   (not   probable)   perusahaan   mengeluarkan  
sumber   daya   yang   mengandung   manfaat   ekonomis   untuk     menyelesaikan  
kewajibannya;  atau  
b. Jumlah  kewajiban  tidak  dapat  diukur  secara  andal.  
From   the   definition   above,   we   can   conclude   that   SAMSUNG’s     liability   towards  
APPLE   meets   the   definition   of   contingent   liability   and   SAMSUNG   should   not  
recognize  it  in  its  upcoming  Statement  of  Financial  Position  as  of  31  December  2012.  

Part  B  

1. Since   the   notes   payable   already   due   before   December   31,   2011,   the   notes   payable  
should  be  excluded  from  current  liabilities  in  December  31,  2011.  
2. Generally,  deposits  from  customers  would  be  classified  as  a  current  liability.  However,  
the   classification   of   deposits   as   current   or   non-­‐current   depends   on   the   time   involved  
between  the  date  of  deposit  and  the  termination  of  the  relationship  that  required  the  
deposit.   In   this   case,   the   $6,250,000   would   be   excluded   from   current   liabilities   only   if  
the  equipment  would  not  be  delivered  for  more  than  one  year  (or  one  operating  cycle).  
3. Salaries   payable   is   an   accrued   liability   which   in   almost   all   circumstances   would   be  
reported  as  a  current  liability  (could  not  be  excluded).  

Semester  Gasal  2013/2014      


Presented  by  :  Accounting  Study  Division     MoJaKoe  Akuntansi  Keuangan  1  
 

Question  6    

1. Amount  recognized  in  the  balance  sheet  and  reconciliation:  


Present  value  of  defined  benefit  obligation         11,600,000  
Less:  fair  value  of  plan  assets             (9,810,000)  
Less:  Unrecognized  actuarial  loss  
Balance  recognized  in  the  balance  sheet  
 
2. The  charges/(credit)  to  the  profit  or  loss  include:  
  Current  service  cost               1,800,000  
  Interest  cost                  
  Past  service  cost               90,000  
  Settlement  and  curtailment  cost           72,000  
  Actuarial  loss  recognized  during  the  year          
  Expected  return  on  plan  assets  
 
3. Journal  entries  related  to  employee  benefit  in  current  year:  
Dr   P/L  –  Current  service  cost         1,800,000  
Cr     Retirement  plan             1,800,000  
To  charge  the  current  service  cost  to  income  statement.  
Dr   P/L  –  Interest  cost            
Cr     Retirement  plan  
To  charge  the  interest  cost  to  income  statement.  
Dr   P/L  –  Past  service  cost         90,000  
Cr     Retirement  plan             90,000  
To  charge  the  past  service  cost  to  income  statement.  
Dr   P/L  –  Settlement  and  curtailment  cost     72,000  
Cr     Retirement  plan             72,000  
To  charge  the  settlement  and  curtailment  cost  to  income  statement.  
Dr   P/L  –  Actuarial  loss  
Cr     Retirement  plan  
To  charge  the    actuarial  loss  recognized  during  the  year.  
Dr   Retirement  plan  
Cr     P/L  –  Expected  return  on  plan  assets  
To  recognize  expected  return  on  plan  assets.      

Semester  Gasal  2013/2014      

Anda mungkin juga menyukai