PATRIMONIO
CAPITAL 584,309,318 403,603,129
RESERVAS ESTATUTUARIAS 30,020,200 30,020,200
RESERVAS PARA FUTURAS CAPITALIZACIONES 23,841,469 23,841,469
RESERVA LEGAL 35,017,127 35,017,127
REBALORISACION DEL PATRIMONIO 400,904,270 400,904,270
UTILIDAD DEL EJERCICIO 93,718,205 97,533,544
TOTAL DE PATRIMONIO 1,167,810,589 990,919,739
TOTAL PASIVO MAS PATRIMONIO 2,079,413,662 1,783,177,076
ANALISIS HORIZONTAL ANALISIS VERTICAL
VARIACION ABSOLUDTA VARIACION RELATIVA VARIACION 2007
10,543,411 89.67 0.64
-14,201,123 -34.87 346.37
0 0.00 0.36
-148,246,989 -13.90 721605.26
1,088,950 22.53 0.45
1,663,985 6.17 558.31
-136,061,920 -20.03 2517.44
85.90
0 0.00 9.40
4,425,000 21.99 21.86
0 0.00 113.64
0 0.00 100.00
0 0.00 76.00
425,000 11.18 -83.65
-15,872,900 499.34 -65415.94
89.88
11.46
17.92
113.64
100.00
84.50
-450.93
-9359.70
47.57
24.02
23.55
101.12
8.05
20.46
40.73
1.68
2.41
3.53
40.46
9.84
BALANCE GENERAL
ALMANCEN CREDITOS DEL MAR SAS
BALANCE GENERAL DEL 31 DE DICIEMBRE DEL 2007-2008
PATRIMONIO
CAPITAL 584,309,318 403,603,129
RESERVAS ESTATUTUARIAS 30,020,200 30,020,200
RESERVAS PARA FUTURAS CAPITALIZACIONE 23,841,469 23,841,469
RESERVA LEGAL 35,017,127 35,017,127
REBALORISACION DEL PATRIMONIO 400,904,270 400,904,270
UTILIDAD DEL EJERCICIO 93,718,205 97,533,544
TOTAL DE PATRIMONIO 1,167,810,589 990,919,739
TOTAL PASIVO MAS PATRIMONIO 2,079,413,662 1,783,177,076
ANALISIS HORIZONTAL ANALISIS VERTICAL
VARIACION ABSOLUDTA VARIACION RELATIVA VARIACION 2007
10,543,411 89.67 % 0.64
-14,201,123 -34.87 % 346.37
0 0.00 % 0.36
-148,246,989 -13.90 % 721605.26
1,088,950 22.53 % 0.45
1,663,985 6.17 % 558.31
-136,061,920 -20.03 % 2517.44
85.90
0 0.00 % 9.40
4,425,000 21.99 % 21.86
0 0.00 % 113.64
0 0.00 % 100.00
0 0.00 % 76.00
425,000 11.18 % -83.65
-15,872,900 499.34 % -65415.94
89.88
11.46
17.92
113.64
100.00
84.50
-450.93
-9359.70
47.57
24.02
23.55
101.12
8.05
20.46
40.73
1.68
2.41
3.53
40.46
9.84