Analisa Harga Satuan Pekerjaan

Pekerjaan : Pembangunan Pasar Desa Kp. Melayu Barat

Lokasi : Jalan Raya Kp. Melayu RT 004/003
Tahun : 2016

No Jenis Pekerjaan Sat Indeks

I PEKERJAAN PERSIAPAN

6.8 A. Pembersihan Lahan (m²)

Pekerja Oh 0.01
Sub Total
ALS B. Memasang Papan Nama Proyek 60x100 cm (Bh)
Bahan
Kayu Kelapa Btg 0.22
Paku Biasa 2"-5" Kg 0.10
Papan
Cat kayu Kg 1.50
Semen Portland Kg 16.80
Pasir Beton M³ 0.03
Koral Beton M³ 0.04
Tenaga
Tukang Kayu Oh 0.30
Pekerja Oh 0.20
Sub Total
6.5 E. Membuat direksi keet & Gudang Sementara (m²)
SNI 03-2835-2002 Bahan
Dolken Kayu Ø 8-10/400 cm Btg 1.25
Kayu 5/7 M³ 0.18
Paku Biasa 2"-5" Kg 0.85
Besi Strip Kg 1.10
Semen Portland Kg 35.00
Pasir Pasang M³ 0.15
Pasir Beton M³ 0.10
Koral Beton M³ 0.15
Bata Merah Bh 30.00
Seng Plat Lbr 0.25
Jendela Nako Bh 2.00
Kaca Polos 3 mm M² 0.08
Kunci Tanam Bh 0.15
Plywood 4 mm Lbr 0.06
Tenaga
Tukang Kayu Oh 2.00
 Tukang Batu Oh 1.00
Pekerja Oh 2.00
Kepala Tukang Oh 0.80
Mandor Oh 0.05
Sub Total

II PEKERJAAN TANAH
6.1 A. Galian Tanah Biasa sedalam 1 m (m³)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.40
Mandor Oh 0.04
Sub Total
6.9 B. Urugan Kembali (m³)
SNI 03-2835-2002 Tenaga
Pekerja Oh 0.19
Mandor Oh 0.02
Sub Total
6.11 C. Urugan Pasir Bawah Pondasi (m³)
SNI 03-2835-2002 Bahan
Pasir Urug M³ 1.20
Tenaga
Pekerja Oh 0.30
Mandor Oh 0.01
Sub Total

III PEKERJAAN PONDASI

6.6 D. Pasangan Pondasi Batu Kali 1 Pc: 5 Ps (m³)
SNI 03-2835-2002 Bahan
Batu Belah 15/20 cm M³ 1.10
Semen Portland Kg 136.00
Pasir Pasang M³ 0.54
Tenaga
Pekerja Oh 1.50
Tukang Batu Oh 0.60
Kepala Tukang Oh 0.06
Mandor Oh 0.08
Sub Total

IV PEKERJAAN DINDING
6.11 A. Pasangan Tembok ½ Bata 1Pc:4Ps (Trasraam) (m²)
SNI 03-2835-2002 Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.00
Semen Portland Kg 11.50
Pasir Pasang M³ 0.04
Tenaga
 Pekerja Oh 0.32
Tukang Batu Oh 0.10
Kepala Tukang Oh 0.01
Mandor Oh 0.02
Sub Total
6.15 B. Pasangan Tembok ½ Bata 1Pc:3Kp:10Ps (m²)
SNI 03-2835-2002 Bahan
Bata Merah 5 X 11 X 22 cm Bh 70.00
Semen Portland Kg 4.50
Pasir Pasang M³ 0.05
Kapur Padam M³ 0.02
Tenaga
Pekerja Oh 0.32
Tukang Batu Oh 0.10
Kepala Tukang Oh 0.01
Mandor Oh 0.02
Sub Total

V PEKERJAAN PLESTERAN DINDING

6.14 A. Plesteran Dinding 1Pc:3Ps (m²) tebal 20 mm
SNI 03-2835-2002 Bahan
Semen Portland Kg 10.80
Pasir Pasang M³ 0.03
Tenaga
Pekerja Oh 0.25
Tukang Batu Oh 0.20
Kepala Tukang Oh 0.02
Mandor Oh 0.01
Sub Total
6.9 B. Plesteran Dinding 1Pc:3Kp:10Ps (m²) tebal 15 mm
SNI 03-2835-2002 Bahan
Semen Portland Kg 1.84
Kapur Padam M³ 0.01
Pasir Pasang M³ 0.01
Tenaga
Pekerja Oh 0.20
Tukang Batu Oh 0.15
Kepala Tukang Oh 0.02
Mandor Oh 0.01
Sub Total

VI PEKERJAAN KAYU
6.1 A. Pasang Kusen Pintu dan Jendela Kayu Jati (m³)
SNI 03-2835-2002 Bahan
Kayu jati, balok M³ 1.10
 Tenaga
Pekerja Oh 6.00
Tukang Kayu Oh 20.00
Kepala Tukang Oh 2.00
Mandor Oh 0.30
Sub Total
6.7 B. Pasang Pintu Panel Kayu Jati (m²)
SNI 03-2835-2002 Bahan
Kayu Jati, papan M³ 0.04
Tenaga
Pekerja Oh 1.00
Tukang Kayu Oh 2.50
Kepala Tukang Oh 0.25
Mandor Oh 0.05
Sub Total
ALS C. Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai (m³)
Bahan
Kayu Bengkirai, balok M³ 1.10
Tenaga
Pekerja Oh 2.00
Tukang Kayu Oh 8.00
Kepala Tukang Oh 1.20
Mandor Oh 0.20
Sub Total
6.35 D. Pasang Kaso+Reng Genteng Beton Kayu Borneo (m²)
SNI 03-2835-2002 Bahan
Kayu Borneo, balok M³ 0.01
Paku Biasa 2"-5" Kg 0.15
Tenaga
Pekerja Oh 0.10
Tukang Kayu Oh 0.10
Kepala Tukang Oh 0.01
Mandor Oh 0.01
Sub Total
6.53 E. Pasang Listplank, Reuter 2X (2X20) cm, kayu borneo (m³)
SNI 03-2835-2002 Bahan
Kayu Borneo,Papan M³ 0.01
Paku Biasa 2"-5" Kg 0.06
Tenaga
Pekerja Oh 0.10
Tukang Kayu Oh 0.10
Kepala Tukang Oh 0.01
Mandor Oh 0.05
Sub Total
6.40 F. Pasang Rangka Langit-langit 1X1 m Kayu Borneo (m²)
SNI 03-2835-2002 Bahan
Kayu borneo, balok M³ 0.01
Paku biasa 2"-5" Kg 0.10
Tenaga
Pekerja Oh 0.15
Tukang Kayu Oh 0.25
Kepala Tukang Oh 0.03
Mandor Oh 0.08
Sub Total

VII PEKERJAAN BETON

6.39 A. Membuat sloof Beton Bertulang (200Kg besi+bekisting) (m³)
SNI 03-2835-2002 Bahan
Kayu Terentang M³ 0.27
Paku Biasa 2"-5" Kg 2.00
Minyak Bekisting Lt 0.60
Besi Beton polos Kg 200.00
Kawat Beton Kg 3.00
Semen Portland Kg 323.00
Pasir Beton M³ 0.52
Koral Beton M³ 0.78
Tenaga
Pekerja Oh 4.85
Tukang Batu Oh 0.35
Tukang Kayu Oh 1.56
Tukang Besi Oh 1.40
Kepala Tukang Oh 0.33
Mandor Oh 0.17
Sub Total
6.40 B. Membuat Kolom Beton Bertulang (300Kg besi+bekisting) (m³)
SNI 03-2835-2002 Bahan
Kayu Terentang M³ 0.40
Paku Biasa 2"-5" Kg 4.00
Minyak Bekisting Lt 2.00
Besi Beton polos Kg 300.00
Kawat Beton Kg 4.50
Semen Portland Kg 323.00
Pasir Beton M³ 0.52
Koral Beton M³ 0.78
Kayu Borneo Balok M³ 0.15
Plywood 9 mm Lbr 3.50
Dolken Kayu Ø 8-10/400 cm Btg 20.00
Tenaga
Pekerja Oh 7.30
Tukang Batu Oh 0.35
 Tukang Kayu Oh 3.30
Tukang Besi Oh 2.10
Kepala Tukang Oh 0.57
Mandor Oh 0.25
Sub Total
6.46 C. Membuat Ring Balok Beton Bertulang (10X15cm) (m³)
SNI 03-2835-2002 Bahan
Kayu Albasiah M³ 0.00
Paku Biasa 2"-5" Kg 0.02
Besi Beton polos Kg 3.60
Kawat Beton Kg 0.05
Semen Portland Kg 5.50
Pasir Beton M³ 0.01
Koral Beton M³ 0.02
Tenaga
Pekerja Oh 0.10
Tukang Batu Oh 0.03
Tukang Kayu Oh 0.03
Tukang Besi Oh 0.03
Kepala Tukang Oh 0.01
Mandor Oh 0.01
Sub Total
6.46 D. Membuat Kuda-Kuda Beton Bertulang (10X15cm) (m³)
SNI 03-2835-2002 Bahan
Kayu Albasiah M³ 0.00
Paku Biasa 2"-5" Kg 0.02
Besi Beton polos Lt 3.60
Kawat Beton Kg 0.05
Semen Portland Kg 5.50
Pasir Beton Kg 0.01
Koral Beton M³ 0.02
Tenaga
Pekerja Oh 0.10
Tukang Batu Oh 0.03
Tukang Kayu Oh 0.03
Tukang Besi Oh 0.03
Kepala Tukang Oh 0.01
Mandor Oh 0.01
Sub Total
6.5 E. Membuat Plat Beton 1Pc:2Ps:3Kr (m³)
SNI 03-2835-2002 Bahan
Semen Portland Kg 232.00
Pasir Beton M³ 0.52
Koral Beton M³ 0.78
Tenaga
 Pekerja Oh 1.65
Tukang Batu Oh 0.25
Kepala Tukang Oh 0.03
Mandor Oh 0.08
Sub Total
6.25 F. Pembesian Besi Polos dan Ulir plat beton(Kg)
SNI 03-2835-2002 Bahan
Besi Beton (Polos/Ulir) Kg 1.05
Kawat Beton Kg 0.02
Tenaga
Pekerja Oh 0.01
Tukang Besi Oh 0.01
Kepala Tukang Oh 0.00
Mandor Oh 0.00
Sub Total
6.32 G. Pasang Bekisting untuk Plat Beton (m²)
SNI 03-2835-2002 Bahan
Kayu Terentang M³ 0.04
Paku Biasa 2"-5" Kg 0.40
Minyak Bekisting Lt 0.20
Balok Kayu borneo M³ 0.02
Plywood tebal 9 mm Lbr 0.35
Dolken Kayu galam Ø 8-10/4 m Btg 6.00
Tenaga
Pekerja Oh 0.32
Tukang kayu Oh 0.33
Kepala Tukang Oh 0.03
Mandor Oh 0.01
Sub Total

VIII PEKERJAAN PENUTUP ATAP

6.4 A. Pasang Genteng Bubung Palentong (m¹)
SNI 03-2835-2002 Bahan
Genteng Bubung Palentong Bh 5.00
Semen Portland Kg 8.00
Pasir Pasang M 3
0.03
Tenaga
Pekerja Oh 0.40
Tukang Kayu Oh 0.20
Kepala Tukang Oh 0.02
Mandor Oh 0.00
Sub Total
6.30 B. Pasang Atap Genteng Beton (m²)
SNI 03-2835-2002 Bahan
Genteng Beton Bh 11.00
 Paku Biasa 2" - 5" Kg 0.03
Tenaga
Pekerja Oh 0.20
Tukang Kayu Oh 0.10
Kepala Tukang Oh 0.01
Mandor Oh 0.01
Sub Total

IX PEKERJAAN PLAFON
6.19 A. Pasang List Langit-langit Kayu Profil (m¹)
SNI 03-2835-2002 Bahan
Kayu Profil M¹ 1.10
Paku plafon Kg 0.01
Tenaga
Pekerja Oh 0.05
Tukang Kayu Oh 0.05
Kepala Tukang Oh 0.01
Mandor Oh 0.00
Sub Total
6.1 B. Langit-langit Asbes (m²)
SNI 03-2835-2002 Bahan
Pelat Asbes tebal 6mm M² 1.10
Paku plafon Kg 0.01
Tenaga
Pekerja Oh 0.03
Tukang Kayu Oh 0.07
Kepala Tukang Oh 0.01
Mandor Oh 0.00
Sub Total

X PEKERJAAN PENUTUP LANTAI DAN DINDING

Pek Tanah 6.11 A. Pekerjaan Urug Pasir Bawah Lantai (m³)
SNI 03-2835-2002 Bahan
Pasir Urug M³ 1.20
Tenaga
Pekerja Oh 0.30
Tukang Gali Oh 0.00
Kepala Tukang Oh 0.00
Mandor Oh 0.01
Sub Total
6.47 B. Pasang Lantai Keramik 33X33 cm (m²)
SNI 03-2835-2002 Bahan
Ubin Keramik 33X33 cm Bh 10.00
Semen Portland Kg 11.38
Pasir Pasang M³ 0.04
 Semen Warna Kg 1.50
Tenaga
Pekerja Oh 0.62
Tukang Batu Oh 0.35
Kepala Tukang Oh 0.04
Mandor Oh 0.03
Sub Total
6.42 C. Pasang Lantai Keramik 10X20 cm (m²)
SNI 03-2835-2002 Bahan
Ubin Keramik Artistik 10X20 cm Bh 50.00
Semen Portland Kg 11.38
Pasir Pasang M³ 0.04
Semen Warna Kg 1.50
Tenaga
Pekerja Oh 0.62
Tukang Batu Oh 0.35
Kepala Tukang Oh 0.04
Mandor Oh 0.03
Sub Total
6.3 D. Pasang Lantai Ubin Pc Abu-Abu 20X20 cm (m²)
SNI 03-2835-2002 Bahan
Ubin Abu-Abu 20X20 cm Bh 26.50
Semen Portland Kg 10.40
Pasir Pasang M³ 0.01
Tenaga
Pekerja Oh 0.27
Tukang Batu Oh 0.13
Kepala Tukang Oh 0.01
Mandor Oh 0.01
Sub Total
6.17 E. Pasang plint ubin pc abu-abu ukuran 10x30 cm (m²)
SNI 03-2835-2002 Bahan
Plint Ubin 10x30 cm Bh 3.53
Semen Portland Kg 1.56
Pasir Pasang M³ 0.00
Tenaga
Pekerja Oh 0.06
Tukang Batu Oh 0.03
Kepala Tukang Oh 0.00
Mandor Oh 0.00
Sub Total

XI PEKERJAAN KUNCI DAN KACA

6.2 A. Pasang Kunci Tanam Biasa (Bh)
SNI 03-2835-2002 Bahan
 Kunci Tanam Biasa Bh 1.00
Tenaga
Pekerja Oh 0.01
Tukang Kayu Oh 0.50
Kepala Tukang Oh 0.01
Mandor Oh 0.01
Sub Total
6.5 B. Pasang Engsel pintu (Bh)
SNI 03-2835-2002 Bahan
Engsel Pintu Bh 1.00
Tenaga
Pekerja Oh 0.01
Tukang Kayu Oh 0.50
Kepala Tukang Oh 0.01
Mandor Oh 0.00
Sub Total
6.6 C. Pasang Engsel Jendela Kupu-kupu (Bh)
SNI 03-2835-2002 Bahan
Engsel Jendela Bh 1.00
Tenaga
Pekerja Oh 0.01
Tukang Kayu Oh 0.10
Kepala Tukang Oh 0.01
Mandor Oh 0.00
Sub Total
6.12 D. Pasang Pegangan Pintu/Door holder (Bh)
SNI 03-2835-2002 Bahan
Door holder Bh 1.00
Tenaga
Pekerja Oh 0.05
Tukang Kayu Oh 0.50
Kepala Tukang Oh 0.05
Mandor Oh 0.00
Sub Total
6.16 E. Pasang Kaca tebal 3 mm (m²)
SNI 03-2835-2002 Bahan
Kaca tebal 3 mm M² 1.10
Tenaga
Pekerja Oh 0.02
Tukang Kayu Oh 0.15
Kepala Tukang Oh 0.02
Mandor Oh 0.00
Sub Total
6.23 F. Pasang Kaca wireglass tebal 5 mm (m²)
SNI 03-2835-2002 Bahan
 Kaca Wireglass 5 mm M² 1.10
Tenaga
Pekerja Oh 0.02
Tukang Kayu Oh 0.15
Kepala Tukang Oh 0.02
Mandor Oh 0.00
Sub Total

XII PEKERJAAN PENGECATAN

ALS A. Pengecatan Kayu (m²)
Bahan
Cat Meni Kg 0.20
Kertas Gosok Lbr 0.40
Plamir Kg 0.15
Cat dasar Kg 0.17
Cat penutup 2 kali Kg 0.26
Minyak Cat Ltr 0.15
Kuas 3" Bh 0.05
Tenaga
Pekerja Oh 0.07
Tukang Cat Oh 0.01
Kepala Tukang Oh 0.01
Mandor Oh 0.00
Sub Total
ALS B. Pengecatan Tembok Baru (m²)
Bahan
Plamir Kg 0.10
Kertas gosok LBR 1.00
Cat Dasar Kg 0.10
Cat Penutup 2x Kg 0.26
Tenaga
Pekerja Oh 0.02
Tukang Cat Oh 0.06
Kepala Tukang Oh 0.01
Mandor Oh 0.00
Sub Total

XIII PEKERJAAN INSTALASI LISTRIK

ALS A. Penyambungan Listrik PLN 2400 watt (LS)
Penyambungan PLN LS 1.00
ALS B. Pemasangan Lampu SL 25 Watt (Bh)
Lampu SL 25 Watt Bh 1.00
ALS C. Pemasangan Sekering Group (Bh)
Sekering Group Bh 1.00
ALS D. Pemasangan Stop Kontak (Bh)
 Stop kontak Bh 1.00
ALS E. Pemasangan Sakelar Tunggal (Bh)
Sakelar Tunggal Bh 1.00
ALS F. Pemasangan Sakelar Ganda (Bh)
Sakelar Ganda Bh 1.00

XIV PEKERJAAN SANITASI

6.2 A. Memasang Kloset Jongkok Porselen (Bh)
SNI 03-2835-2002 Bahan
Kloset Jongkok Porselen Bh 1.00
Semen Portland Kg 6.00
Pasir Pasang M 3
0.01
Tenaga
Pekerja Oh 1.00
Tukang Batu Oh 1.50
Kepala Tukang Oh 1.50
Mandor Oh 0.16
Sub Total
6.8 B. Memasang Bak Mandi Bata Bata, Vol 0.3 M³ (Bh)
SNI 03-2835-2002 Bahan
Batu Bata Bh 250.00
Semen Portland Kg 120.00
Pasir Pasang M 3
0.30
Porselen (11x11) Cm Bh 360.00
Semen Nat Kg 6.00
Tenaga
Pekerja Oh 6.00
Tukang Batu Oh 3.00
Kepala Tukang Oh 0.30
Mandor Oh 0.30
Sub Total
6.35 C. Memasang Kran Air Ø ½" atau ¾" (Bh)
SNI 03-2835-2002 Bahan
Kran Air bh 1.00
Sealm Tape Bh 0.50
Tenaga
Pekerja Oh 0.01
Tukang Batu Oh 0.10
Kepala Tukang Oh 0.01
Mandor Oh 0.01
Sub Total
6.27 D. Memasang pipa PVC tipe AW Ø 1" (m¹)
SNI 03-2835-2002 Bahan
Pipa PVC m¹ 1.20
Perlengkapan 35 % harga pipa 0.35
 Tenaga
Pekerja Oh 0.08
Tukang Batu Oh 0.14
Kepala Tukang Oh 0.01
Mandor Oh 0.00
Sub Total
6.32 E. Memasang pipa PVC tipe AW Ø 4" (m¹)
SNI 03-2835-2002 Bahan
Pipa PVC m¹ 1.20
Perlengkapan 35 % harga pipa 0.35
Tenaga
Pekerja Oh 0.08
Tukang Batu Oh 0.14
Kepala Tukang Oh 0.01
Mandor Oh 0.00
Sub Total
6.17 F. Memasang Bak kontrol Pas Batu Bata 45X45 cm (Bh)
SNI 03-2835-2002 Bahan
Batu Bata M3 0.25
Semen Portland Kg 77.00
Pasir Pasang M 3
0.13
Batu Kerikil M3 0.02
Besi Beton Kg 2.60
Pasir Beton M 3
0.09
Tenaga
Pekerja Oh 1.42
Tukang Batu Oh 0.47
Kepala Tukang Oh 0.05
Mandor Oh 0.07
Sub Total
n

Total
Harga Satuan (Rp) Harga
Bahan Upah Satuan
(Rp)

100,000.00 1,000.00
5,600.00

57,500.00 12,650.00
19,900.00 1,990.00

38,000.00 57,000.00
1,700.00 17,640.00
125,000.00 3,375.00
135,000.00 5,535.00

120,000.00 36,000.00
100,000.00 20,000.00
154,190.00

25,000.00 31,250.00
1,700,000.00 306,000.00
10,000.00 8,500.00
11,000.00 12,100.00
1,050.00 36,750.00
125,000.00 18,750.00
125,000.00 12,500.00
135,000.00 20,250.00
500.00 15,000.00
27,000.00 6,750.00
12,500.00 25,000.00
50,000.00 4,000.00
25,000.00 3,750.00
50,000.00 3,000.00

47,500.00 95,000.00
 42,500.00 42,500.00
36,000.00 72,000.00
45,000.00 36,000.00
40,000.00 2,000.00
751,100.00

100,000.00 40,000.00
40,000.00 1,600.00
16,000.00

100,000.00 19,200.00
40,000.00 760.00
7,672.00

100,000.00 120,000.00

36,000.00 10,800.00
40,000.00 400.00
131,200.00

85,000.00 93,500.00
1,050.00 142,800.00
125,000.00 68,000.00

36,000.00 54,000.00
42,500.00 25,500.00
45,000.00 2,700.00
40,000.00 3,000.00
389,500.00

500.00 35,000.00
1,050.00 12,075.00
125,000.00 5,375.00
 36,000.00 11,520.00
42,500.00 4,250.00
45,000.00 450.00
40,000.00 600.00
69,270.00

500.00 35,000.00
1,050.00 4,725.00
125,000.00 6,250.00
45,000.00 675.00

36,000.00 11,520.00
42,500.00 4,250.00
45,000.00 450.00
40,000.00 600.00
63,470.00

1,050.00 11,340.00
125,000.00 3,250.00

36,000.00 9,000.00
42,500.00 8,500.00
45,000.00 900.00
40,000.00 500.00
33,490.00

1,050.00 1,932.00
45,000.00 270.00
125,000.00 1,750.00

36,000.00 7,200.00
42,500.00 6,375.00
45,000.00 675.00
40,000.00 400.00
18,602.00

15,000,000.00 ###
 36,000.00 216,000.00
47,500.00 950,000.00
45,000.00 90,000.00
40,000.00 12,000.00
###

18,000,000.00 720,000.00

36,000.00 36,000.00
47,500.00 118,750.00
45,000.00 11,250.00
40,000.00 2,000.00
888,000.00

8,500,000.00 9,350,000.00

36,000.00 72,000.00
47,500.00 380,000.00
45,000.00 54,000.00
40,000.00 8,000.00
9,864,000.00

8,500,000.00 119,000.00
10,000.00 1,500.00

36,000.00 3,600.00
47,500.00 4,750.00
45,000.00 450.00
40,000.00 200.00
129,500.00

10,000,000.00 88,000.00
10,000.00 600.00

36,000.00 3,600.00
47,500.00 4,750.00
45,000.00 450.00
40,000.00 2,000.00
99,400.00
8,500,000.00 102,000.00
10,000.00 1,000.00

36,000.00 5,400.00
47,500.00 11,875.00
45,000.00 1,125.00
40,000.00 3,000.00
124,400.00

2,000,000.00 540,000.00
10,000.00 20,000.00
10,000.00 6,000.00
12,000.00 2,400,000.00
13,000.00 39,000.00
1,050.00 339,150.00
125,000.00 65,000.00
135,000.00 105,300.00

36,000.00 174,600.00
42,500.00 14,875.00
47,500.00 74,100.00
45,000.00 63,000.00
45,000.00 14,895.00
40,000.00 6,800.00
3,862,720.00

2,000,000.00 800,000.00
10,000.00 40,000.00
10,000.00 20,000.00
12,000.00 3,600,000.00
13,000.00 58,500.00
1,050.00 339,150.00
125,000.00 65,000.00
135,000.00 105,300.00
8,500,000.00 1,275,000.00
95,000.00 332,500.00
25,000.00 500,000.00

36,000.00 262,800.00
42,500.00 14,875.00
 47,500.00 156,750.00
45,000.00 94,500.00
45,000.00 25,650.00
40,000.00 10,000.00
7,700,025.00

3,000,000.00 9,000.00
10,000.00 200.00
13,000.00 46,800.00
13,000.00 650.00
1,050.00 5,775.00
125,000.00 1,125.00
135,000.00 2,025.00

36,000.00 3,600.00
42,500.00 1,402.50
47,500.00 1,567.50
45,000.00 1,485.00
45,000.00 450.00
40,000.00 200.00
74,280.00

3,000,000.00 9,000.00
10,000.00 200.00
13,000.00 46,800.00
13,000.00 650.00
1,050.00 5,775.00
125,000.00 1,125.00
135,000.00 2,025.00

36,000.00 3,600.00
42,500.00 1,402.50
47,500.00 1,567.50
45,000.00 1,485.00
45,000.00 450.00
40,000.00 200.00
74,280.00

1,050.00 243,600.00
125,000.00 65,000.00
135,000.00 105,300.00
 36,000.00 59,400.00
42,500.00 10,625.00
45,000.00 1,125.00
40,000.00 3,200.00
488,250.00

12,000.00 12,600.00
13,000.00 195.00

36,000.00 252.00
45,000.00 315.00
45,000.00 31.50
40,000.00 12.00
13,405.50

2,000,000.00 80,000.00
10,000.00 4,000.00
10,000.00 2,000.00
8,500,000.00 127,500.00
95,000.00 33,250.00
25,000.00 150,000.00

36,000.00 11,520.00
47,500.00 15,675.00
45,000.00 1,485.00
40,000.00 240.00
425,670.00

7,500.00 37,500.00
1,050.00 8,400.00
125,000.00 4,000.00

36,000.00 14,400.00
47,500.00 9,500.00
45,000.00 900.00
40,000.00 80.00
74,780.00

5,500.00 60,500.00
 10,000.00 300.00

36,000.00 7,200.00
47,500.00 4,750.00
45,000.00 450.00
40,000.00 400.00
73,600.00

3,333.33 3,666.67
10,000.00

36,000.00 1,800.00
47,500.00 2,375.00
45,000.00 225.00
40,000.00 120.00
8,186.67

32,000.00 35,200.00
10,000.00

36,000.00 1,080.00
47,500.00 3,325.00
45,000.00 315.00
40,000.00 60.00
39,980.00

100,000.00 120,000.00

36,000.00 10,800.00
42,500.00 -
45,000.00 -
40,000.00 400.00
131,200.00

4,000.00 40,000.00
1,050.00 11,949.00
125,000.00 5,250.00
 13,000.00 19,500.00

36,000.00 22,320.00
42,500.00 14,875.00
45,000.00 1,575.00
40,000.00 1,200.00
116,669.00

4,444.44 222,222.22
1,050.00 11,949.00
125,000.00 5,250.00
13,000.00 19,500.00

36,000.00 22,320.00
42,500.00 14,875.00
45,000.00 1,575.00
40,000.00 1,200.00
298,891.22

3,888.89 103,055.56
1,050.00 10,920.00
125,000.00 1,687.50

36,000.00 9,720.00
42,500.00 5,525.00
45,000.00 585.00
40,000.00 540.00
132,033.06

2,700.00 9,531.00
1,050.00 1,638.00
125,000.00 375.00

36,000.00 2,160.00
42,500.00 1,275.00
45,000.00 135.00
40,000.00 120.00
15,234.00
25,000.00 25,000.00

36,000.00 360.00
47,500.00 23,750.00
45,000.00 450.00
40,000.00 200.00
49,760.00

8,000.00 8,000.00

36,000.00 180.00
47,500.00 23,750.00
45,000.00 225.00
40,000.00 10.00
32,165.00

7,000.00 7,000.00

36,000.00 360.00
47,500.00 4,750.00
45,000.00 450.00
40,000.00 20.00
12,580.00

5,000.00 5,000.00

36,000.00 1,800.00
47,500.00 23,750.00
45,000.00 2,250.00
40,000.00 100.00
32,900.00

50,000.00 55,000.00

36,000.00 -
47,500.00 -
45,000.00 -
40,000.00 -
55,000.00
 90,000.00 99,000.00

36,000.00 540.00
47,500.00 7,125.00
45,000.00 675.00
40,000.00 30.00
107,370.00

18,000.00 3,600.00
3,000.00 1,200.00
18,000.00 2,700.00
20,000.00 3,400.00
38,000.00 9,880.00
12,000.00 1,800.00
10,000.00 500.00

36,000.00 2,520.00
42,500.00 382.50
45,000.00 270.00
40,000.00 100.00
26,352.50

12,000.00 1,200.00
3,000.00 3,000.00
35,000.00 3,500.00
60,000.00 15,600.00

36,000.00 720.00
42,500.00 2,677.50
45,000.00 270.00
40,000.00 100.00
27,067.50

2,000,000.00 2,000,000.00

30,000.00 30,000.00

17,500.00 17,500.00
 12,500.00 12,500.00

17,500.00 17,500.00

12,500.00 12,500.00

90,000.00 90,000.00
1,050.00 6,300.00
125,000.00 1,250.00

36,000.00 36,000.00
42,500.00 63,750.00
45,000.00 67,500.00
40,000.00 6,400.00
271,200.00

500.00 125,000.00
1,050.00 126,000.00
125,000.00 37,500.00
2,500.00 900,000.00
13,000.00 78,000.00

36,000.00 216,000.00
42,500.00 127,500.00
45,000.00 13,500.00
40,000.00 12,000.00
1,635,500.00

15,000.00 15,000.00
1,000.00 500.00

36,000.00 360.00
42,500.00 4,250.00
45,000.00 450.00
40,000.00 200.00
20,760.00

6,250.00 7,500.00
7,500.00 2,625.00
 36,000.00 2,916.00
42,500.00 5,737.50
45,000.00 607.50
40,000.00 164.00
19,550.00

21,250.00 25,500.00
25,500.00 8,925.00

36,000.00 2,916.00
42,500.00 5,737.50
45,000.00 607.50
40,000.00 164.00
43,850.00

500.00 125.00
1,050.00 80,850.00
125,000.00 16,250.00
125,000.00 2,500.00
10,000.00 26,000.00
125,000.00 11,250.00

36,000.00 51,120.00
42,500.00 20,102.50
45,000.00 2,115.00
40,000.00 2,840.00
213,152.50
 Rencanana Anggaran Biaya

Pekerjaan : Pembangunan Pasar Desa Kp. Melayu Barat

Lokasi : Jl. Raya Kp. Melayu RT 004/003
Tahun : 2016

Harga Satuan
No Jenis Pekerjaan Satuan Volume
(Rp)

A PEKERJAAN PERSIAPAN
1 Pembersihan Lahan (oleh pekerja) m² 918.00 1,000.00

B PEKERJAAN TANAH
1 Galian Tanah (oleh pekerja) m³ 7.31 40,000.00
2 Urugan Kembali (oleh pekerja) m³ 0.73 19,200.00

C PEKERJAAN PONDASI
1 Pasangan Pondasi Batu Kali 1 Pc: 5 Ps m³ 28.37 389,500.00

D PEKERJAAN DINDING
1 Pasangan Tembok ½ Bata 1Pc:4Ps (Trasraam) m² 28.95 69,270.00
2 Pasangan Tembok ½ Bata 1Pc:3Kp:10Ps m² 268.53 63,470.00

E PEKERJAAN PLESTERAN DINDING

1 Plesteran Dinding 1Pc:3Ps tebal 20 mm m² 29.78 33,490.00
2 Plesteran Dinding 1Pc:3Kp:10Ps tebal 15 mm m² 396.23 18,602.00

F PEKERJAAN KAYU
1 Pasang Kusen Pintu dan Jendela Kayu Jati m³ 1.12 17,768,000.00
2 Pasang Pintu Panel Kayu Jati m² 25.55 888,000.00
3 Pasang Nook, Gording, Murplat, Nook Kayu Bengkirai m³ 1.33 9,864,000.00
4 Pasang Usuk+Reng Genteng Beton Kayu Bengkirai m² 226.31 129,500.00
5 Pasang Listplank, Reuter 2X (2X20) cm, kayu bengkirai m³ 0.36 99,400.00
6 Pasang Rangka Langit-langit 1X1 m Kayu Borneo m² 184.73 124,400.00

G PEKERJAAN BETON
1 Membuat sloof Beton Bertulang (200Kg besi+bekisting) m³ 3.34 3,862,720.00
2 Membuat Kolom Beton Bertulang (300Kg besi+bekisting) m³ 3.23 7,700,025.00
3 Membuat Ring Balok (200Kg besi+bekisting) m³ 3.34 74,280.00
4 Membuat Kuda-Kuda Beton (200Kg besi+bekisting) m³ 5.28 74,280.00

H PEKERJAAN PENUTUP ATAP

1 Pasang Genteng Kerpus m¹ 59.80 74,780.00
2 Pasang Genteng Beton m² 226.31 73,600.00
I PEKERJAAN PLAFON
1 Pasang List Plafon Kayu Profil m¹ 141.50 8,186.67
2 Langit-langit Asbes m² 184.73 39,980.00

J PEKERJAAN PENUTUP LANTAI DAN DINDING

1 Pekerjaan Urug Pasir Bawah Lantai m³ 12.15 131,200.00
2 Pasang Lantai Keramik 33X33 cm m² 123.62 116,669.00
3 Pasang Lantai Keramik 10X20 cm m² 5.25 298,891.22
4 Pasang plint ubin pc abu-abu ukuran 10x30 cm m² 15.82 15,234.00

K PEKERJAAN KUNCI DAN KACA

1 Pasang Kunci Tanam Biasa Bh 8.00 49,760.00
2 Pasang Engsel pintu Bh 38.00 32,165.00
3 Pasang Engsel Jendela Bh 4.00 12,580.00
4 Pasang Pegangan Pintu/Door holder Bh 17.00 32,900.00
5 Pasang Kaca tebal 3 mm m² 21.47 55,000.00
6 Pasang Kaca wireglass tebal 5 mm m² 0.90 107,370.00

L PEKERJAAN PENGECATAN
1 Pengecatan Kayu m² 254.59 26,352.50
2 Pengecatan Tembok Baru m² 410.18 27,067.50

M PEKERJAAN INSTALASI LISTRIK

1 Penyambungan Listrik PLN 2400 watt LS 1.00 2,000,000.00
2 Pemasangan Lampu SL 25 Watt Bh 14.00 30,000.00
3 Pemasangan Sekering Group Bh 1.00 17,500.00
4 Pemasangan Stop Kontak Bh 9.00 12,500.00
5 Pemasangan Sakelar Tunggal Bh 14.00 17,500.00
6 Pemasangan Sakelar Ganda Bh 14.00 12,500.00

N PEKERJAAN SANITASI
1 Memasang Kloset Jongkok Porselen Bh 2.00 271,200.00
2 Memasang Bak Mandi Bata Bata, Vol 0.3 m³ Bh 2.00 1,635,500.00
3 Memasang Kran Air Ø ½" atau ¾" Bh 3.00 20,760.00
4 Memasang pipa PVC tipe AW Ø 1" m¹ 19.65 19,550.00
5 Memasang pipa PVC tipe AW Ø 4" m¹ 20.47 43,850.00
6 Memasang Bak kontrol Pas Batu Bata 45X45 cm Bh 1.00 213,152.50
7 Membuat Septictank 1.5x2x2 m + Peresapan Bh 1.00 2,500,000.00
Jumlah Harga Total Harga
(Rp) (Rp)

918,000.00
918,000.00

306,416.00
292,400.00
14,016.00

11,049,725.50
11,049,725.50

19,048,884.73
2,005,158.69
17,043,726.04

8,367,995.23
997,399.18
7,370,596.05

108,056,777.50
19,953,464.00
22,691,952.00
13,089,528.00
29,306,756.50
35,287.00
22,979,790.00

38,397,507.97
12,893,759.36
24,863,380.73
247,946.64
392,421.24

21,128,039.20
4,471,844.00
16,656,195.20
 8,543,718.83
1,158,413.33
7,385,305.50

17,826,360.17
1,594,080.00
14,422,038.44
1,569,178.92
241,062.82

3,507,563.00
398,080.00
1,222,270.00
50,320.00
559,300.00
1,180,960.00
96,633.00

17,811,632.99
6,708,977.57
11,102,655.42

2,970,000.00
2,000,000.00
420,000.00
17,500.00
112,500.00
245,000.00
175,000.00

7,870,599.50
542,400.00
3,271,000.00
62,280.00
384,157.50
897,609.50
213,152.50
2,500,000.00