Anda di halaman 1dari 2

VEDANTA LIMITED (VEDL)

Common Sized Multi Step Statement of Profit & Loss


(Rs. In Crore)
From the Year ended on. 31-03-
2018
PARTICULARS Current Year Previous Year
INCOME
Revenue From Operations 92,923.00 76,171.00
EXPENSES
Material Cost of goods sold (32,252.00) (21,880.00)
Excise Duty (1,057.00) (3,946.00)
Manufacturing Expenses (14,026.00) (10,233.00)
Cost of goods sold (COGS) (47,335.00) (36,059.00)
Gross Profit - GP 45,588.00 40,112.00
Employee Benefit Expense (2,496.00) (2,339.00)
Administerative, Marketing and other expenses (17,928.00) (16,441.00)
Expenses included in above items, capitalized - -
Profit Before depreciation, interest and tax - PBDIT 25,164.00 21,332.00
Depreciation, amortization and imparement expense (6,283.00) (6,292.00)
Operating Profit - OP/PBIT 18,881.00 15,040.00
Finance Costs (5,783.00) (5,855.00)
Add: Exceptional Items 2,897.00 (114.00)
Add: Other income (Non-operating) 3,574.00 4,581.00
Profit Before Tax - PBT 19,569.00 13,652.00
Total tax expenses (5,877.00) (2,333.00)
Profit for the year after tax - PAT/NP 13,692.00 11,319.00
& Loss
Common size in %
From the Year ended on. 31-
03-2018
Current Year Previous Year

100% 100%

-35% -29%
-1% -5%
-15% -13%
-51% -47%
49% 53%
-3% -3%
-19% -22%
0% 0%
27% 28%
-7% -8%
20% 20%
-6% -8%
3% 0%
4% 6%
21% 18%
-6% -3%
15% 15%

Anda mungkin juga menyukai