KETERANGAN :
: Bobot Rencana Komulatif Mingguan : 0.10
: Selisih Terhadap Realisasi di Lapangan : -0.10
: Deviasi Pekerjaan di Lapangan Mengalami Kemajuan / Kemunduran Sebesar :
Pontianak,
Mengetahui :
Kepala Kantor Pertanahan Kabupaten Landak
Pejabat Pembuat Komitmen
SAUMURDIN, SH
NIP. 19661210 198603 1 002
REKAPITULASI
LAPORAN KEMAJUAN PEKERJAA
HARI : SENIN - MINGGU
TANGGAL : 28 s/d 30 Juli 2017
BOBOT SELURUH
NO PEKERJAAN Volume Satuan PEKERJAAN
(%)
I. PEKERJAAN PERSIAPAN
1 Pembersihan Lokasi 1.00 Ls 0.07
2 Pengukuran & pemasangan Bouwplank 1.00 Ls 0.12
3 Plank Nama Proyek 1.00 Ls 0.01
0.20
1.16
B. STRUKTUR LANTAI II
1 Kolom Uk. 30x30 cm (Type K1)
- Cor Beton mutu K-225 10.67 M3 0.64
- Pembesian 1,103.98 Kg 1.11
- Pemasangan Berulang Bekisting Kolom 142.20 M2 1.39
3 Kolom Uk. 10x10 cm
- Cor Beton mutu K-225 0.58 M3 0.03
- Pembesian 119.16 Kg 0.12
- Pemasangan Berulang Bekisting Kolom 23.36 M2 0.23
4 Pek. Lantai II dan Dak Car Drop
- Cor Beton mutu K-225 30.39 M3 1.83
- Pembesian Wiremesh 1,228.55 Kg 0.91
- Pemasangan Berulang Bekisting Lantai II 263.11 M2 3.30
- Pemasangan Berulang Bekisting Dak Car Drop 51.00 M2 0.64
5 Balok Uk. 20/50 cm
NO PEKERJAAN Volume Satuan
(%)
C. STRUKTUR DAK
1 Kolom Uk. 10x10 cm
- Cor Beton mutu K-225 0.14 M3 0.01
- Pembesian 29.24 Kg 0.03
- Pemasangan Berulang Bekisting Kolom 5.60 M2 0.05
2 Pek. Lantai Dak
- Cor Beton mutu K-225 14.04 M3 0.85
- Pembesian Wiremesh 373.49 Kg 0.28
- Pemasangan Bekisting 175.48 M2 2.20
3 Balok Uk. 10/20 cm
- Cor Beton mutu K-225 1.12 M3 0.07
- Pembesian 307.82 Kg 0.31
- Pemasangan Berulang Bekisting Balok 28.00 M2 0.28
43.27
100.00
REKAPITULASI MINGGU KE
: JUMAT - MINGGU
: 28 s/d 30 Juli 2017
- 0.10
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
0.00 0.10
-0.10
Dibuat Oleh :
Konsultan Pengawas
ANDRI MUTIAR, ST
Direktur
REKAPITULASI MINGGU KE
: SENIN - MINGGU
: 28 s/d 30 Juli 2017
NILAI PEK.
YG SELESAI BOBOT REALISASI
THD BAG DI LAPANGAN
PEK. YBS (%)
(%)
-
-
-
-
-
-
-
-
PEK. YBS (%)
(%)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PEK. YBS (%)
(%)
-
-
-
-
PEK. YBS (%)
(%)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PEK. YBS (%)
(%)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PEK. YBS (%)
(%)
-
-
-
-
PEK. YBS (%)
(%)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PEK. YBS (%)
(%)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PEK. YBS (%)
(%)
-
-
-
PEK. YBS (%)
(%)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PEK. YBS (%)
(%)
-
JADWAL WAKTU PELAKSANAAN
BOBOT M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 KET
NO URAIAN PEKERJAAN
(%) 1 8 15 22 29 36 43 50 57 64 71 78 85 92 99 106 113 120 127 134 141 148 %
7 14 21 28 35 42 49 56 63 70 77 84 91 98 105 112 119 126 133 140 147 150
III. PEKERJAAN STRUKTUR PONDASI 18.33 4.58 4.58 4.58 2.29 2.29
IV. PEKERJAAN STRUKTUR BETON 43.27 3.09 6.18 6.18 6.18 6.18 6.18 6.18 3.09
V. PEKERJAAN PASANGAN & PLESTERAN 10.01 1.00 2.00 2.00 2.00 2.00 1.00
VI. PEKERJAAN LANGIT-LANGIT & LAPIS LANTAI 11.04 1.84 3.68 3.68 1.84
100.00
RENCANA PROGRESS MINGGUAN 0.10 0.10 4.58 4.58 5.16 2.87 5.38 6.18 6.18 6.18 6.18 7.18 8.18 5.09 3.97 5.81 5.87 5.97 4.87 2.79 1.89 0.86
KOMULATIF PROGRESS RENCANA 0.10 0.20 4.78 9.37 14.53 17.40 22.78 28.96 35.15 41.33 47.51 54.69 62.88 67.97 71.94 77.75 83.62 89.59 94.46 97.25 99.14 100.00
REALISASI MINGGUAN 0.00 0.00
REALISASI KOMULATIF MINGGUAN 0.00
DEVIASI -0.10
URAIAN PEKERJAAN
No
1
I PENDAHULUAN
- Pembersihan Lokasi
- Pemasangan Bowplank = (
II PEK. PONDASI
- Galian tanah P1 = (
P2 = (
P3 = (
P4a = (
P4b = (
P5 = (
Bekisting = ((
- Type P2
Beton = (
Bekisting = ((
- Type P3
Beton = (
Bekisting = ((
- Type P4a
URAIAN PEKERJAAN
No
1
Beton = (
Bekisting = (((
- Type P4b
Beton = (
Bekisting = (((
Bekisting = ((
besi DØ10 = (
Bekisting = ((
URAIAN PEKERJAAN
No
1
URAIAN PEKERJAAN
No
1
III PEK. STRUKTUR
STRUKTUR LANTAI 1
- PEK. Sloof 25/55
Beton Sumbu 1, 2 & 3 = (
Sumbu 4 =
Bagian Teras kanan =
Bagian Teras Kiri =
Sumbu A, B, C, F, G, & H = (
Bekisting = ((
Bekisting = ((
besi Ø8 = (
Bekisting = ((
Bekisting Sumbu 1 = (
Sumbu 2 = (
Sumbu A, B, C, E, F, & G = (
Sumbu D = (
Sumbu X Luar Gedung = (
Sumbu Y Luar Gedung = (
URAIAN PEKERJAAN
No
1
Bekisting Sumbu X = (
= (
Sumbu Y = (
= (
= (
= (
= (
Sumbu Diagonal = (
Sumbu X Luar Gedung = (
= (
= (
Sumbu Y Luar Gedung = (
= (
Beton = ((
Bagian Teras Kiri = (
= (
Bagian Teras Kanan = ((
Bagian Teras = (
= (
Bagian Ramp = (
Bagian Car Pot = (
Wiremesh M5 = (
Bagian Teras Kiri = (
= (
Bagian Teras Kanan = (
Bagian Teras = (
= (
Bagian Ramp =
Bagian Car Pot =
STRUKTUR LANTAI 2
- PEK. Kolom 30/30 ( Type K1 )
Beton = ((
besi DØ16 = (
Bekisting = ((
besi Ø8 = (
Bekisting = ((
Bekisting Sumbu X = (
= (
Sumbu Y = (
= (
= (
= (
URAIAN PEKERJAAN
No
1
- PEK. Balok 10/20
Beton Bagian Teras Kiri =
Bagian Teras Kanan =
Wiremesh M5 = (
Bagian Teras Kiri = (
= (
Bagian Car Pot =
Bekesting = (
Bagian Teras Kiri = (
=
besi Ø8 = (
URAIAN PEKERJAAN
No
1
Bekisting = ((
Bekisting Sumbu X = (
Sumbu Y = (
URAIAN PEKERJAAN
No
1
- Pek. Lantai Dak
Beton Sumbu X = (
Bagian luar Gedung Kiri =
= (((
Bagian luar Gedung Kanan =
Wiremesh M5 Sumbu X = (
Bagian luar Gedung Kiri = (
=
Bagian luar Gedung Kanan = (
Bekesting = (
Bagian luar Gedung Kiri =
=
Bagian luar Gedung Kanan =
Beton = ((((
Besi Wiremesh M5 =
Bekesting =
VOLUME
PERHITUNGAN VOLUME
2
2.00 x 3.00 )x 13 =
3.00 x 3.00 )x 13 =
1.00 x 3.00 )x 3 =
2.00 x 3.00 )x 4 =
1.00 x 3.00 )x 4 =
4.00 x 2 =
19.10 x 1.00 =
19.10 x 1.00 =
PERHITUNGAN VOLUME
2
8.10 x 1.00 =
8.10 x 1.00 =
=
19.10 x 1.00 =
19.10 x 1.00 =
8.10 x 1.00 =
8.10 x 1.00 =
3.14 x 1.75 x 1.75 )/ 2.00 )x 1.00 =
3.50 + 1.45 + 1.45 )x 1.00 =
3.50 + 2.67 )x 2.00 )x 1.00 =
+
PERHITUNGAN VOLUME
2
65.58 M2
69.91 M2
37.94 M2
28.35 M2
70.70 M2
47.88 M2
27.35 M2
39.63 M2
19.10 M2
19.10 M2
8.10 M2
8.10 M2
441.74 M2 =
65.58 M2
69.91 M2
37.94 M2
28.35 M2
PERHITUNGAN VOLUME
2
218.31 M2
192.92 M2
70.70 M2
47.88 M2
27.35 M2
39.63 M2
218.99 M2
142.20 M2
1159.75 M2 =
247.08 M2
275.86 M2
23.46 M2
48.60 M2
595.00 M2 =
5.92 M3
11.78 M3
0.74 M3
1.82 M3
1.96 M3
1.98 M3
24.20 M3 24.20 M3
78.00 Btg
117.00 Btg
9.00 Btg
24.00 Btg
12.00 Btg
240.00 Btg 240.00 Btg
1.77 M3
3.53 M3
0.22 M3
0.55 M3
0.59 M3
0.19 M3
6.86 M3 6.86 M3
0.59 M3
1.18 M3
0.07 M3
0.18 M3
0.20 M3
E VOLUME SATUAN
3 4
0.06 M3
2.29 M3 2.29 M3
3.55 M3 3.55 M3
180.55 Kg
139.52 Kg
75.85 Kg
70.43 Kg
135.45 Kg
601.79 Kg 601.79 Kg
15.60 M2 15.60 M2
7.07 M3 7.07 M3
304.68 Kg
291.00 Kg
152.38 Kg
150.57 Kg
151.70 Kg
1050.32 Kg 1050.32 Kg
22.62 M2 22.62 M2
0.44 M3 0.44 M3
20.83 Kg
20.83 Kg
8.75 Kg
8.75 Kg
24.62 Kg
83.79 Kg 83.79 Kg
2.52 M2 2.52 M2
E VOLUME SATUAN
3 4
1.09 M3 1.09 M3
85.86 Kg
27.78 Kg
43.34 Kg
28.34 Kg
31.67 Kg
216.99 Kg 216.99 Kg
4.80 M2 4.80 M2
1.18 M3 1.18 M3
102.27 Kg
27.78 Kg
52.51 Kg
30.01 Kg
33.34 Kg
245.90 Kg 245.90 Kg
5.04 M2 5.04 M2
0.19 M3 0.19 M3
14.06 Kg 14.06 Kg
0.96 M2 0.96 M2
0.10 M3 0.10 M3
5.92 Kg
2.80 Kg
8.71 Kg 8.71 Kg
1.92 M2 1.92 M2
E VOLUME SATUAN
3 4
E VOLUME SATUAN
3 4
7.32 M3
1.86 M3
0.74 M3
0.59 M3
7.49 M3
18.00 M3 18.00 M3
719.20 Kg
0.00 Kg
0.00 Kg
0.00 Kg
735.78 Kg
271.31 Kg
0.00 Kg
0.00 Kg
0.00 Kg
277.56 Kg
262.08 Kg
66.57 Kg
26.99 Kg
21.39 Kg
269.88 Kg
2650.75 Kg 2650.75 Kg
58.59 M2
14.85 M2
5.94 M2
4.68 M2
59.94 M2
144.00 M2 144.00 M2
0.65 M3
0.89 M3
0.62 M3
E VOLUME SATUAN
3 4
1.53 M3
1.02 M3
4.71 M3 4.71 M3
63.92 Kg
87.59 Kg
61.00 Kg
150.96 Kg
101.01 Kg
33.76 Kg
46.26 Kg
32.22 Kg
79.73 Kg
53.34 Kg
29.69 Kg
40.10 Kg
27.36 Kg
66.94 Kg
44.96 Kg
918.83 Kg 918.83 Kg
6.48 M2
8.88 M2
6.18 M2
15.30 M2
10.24 M2
47.09 M2 47.09 M2
0.00 M3
0.30 M3
0.29 M3
0.59 M3 0.59 M3
147.28 Kg
41.05 Kg
40.59 Kg
76.55 Kg
E VOLUME SATUAN
3 4
21.57 Kg
21.33 Kg
348.37 Kg 348.37 Kg
14.14 M2
3.94 M2
3.90 M2
21.97 M2 21.97 M2
E VOLUME SATUAN
3 4
12.29 M3 12.29 M3
861.72 Kg
568.87 Kg
407.98 Kg
1838.56 Kg 1838.56 Kg
163.80 M2 163.80 M2
2.73 M3 2.73 M3
113.77 Kg
8.68 Kg
74.18 Kg
196.64 Kg 196.64 Kg
29.12 M2 29.12 M2
1.01 M3 1.01 M3
159.09 Kg
46.61 Kg
205.69 Kg 205.69 Kg
40.32 M2 40.32 M2
1.75 M3
1.38 M3
3.55 M3
5.33 M3
0.45 M3
E VOLUME SATUAN
3 4
0.65 M3
1.06 M3
14.16 M3 14.16 M3
172.82 Kg
135.73 Kg
175.18 Kg
266.56 Kg
63.92 Kg
104.16 Kg
45.63 Kg
35.84 Kg
46.26 Kg
70.39 Kg
16.88 Kg
27.51 Kg
63.80 Kg
50.20 Kg
65.10 Kg
100.34 Kg
23.87 Kg
38.63 Kg
1502.83 Kg 1502.83 Kg
21.90 M2
17.20 M2
22.20 M2
33.78 M2
8.10 M2
13.20 M2
116.38 M2 116.38 M2
E VOLUME SATUAN
3 4
2.06 M3
0.13 M3
0.33 M3
0.32 M3
0.38 M3
0.21 M3
0.22 M3
0.30 M3
0.53 M3
0.11 M3
0.15 M3
0.38 M3
0.08 M3
5.20 M3 5.20 M3
286.31 Kg
17.92 Kg
45.72 Kg
44.51 Kg
53.39 Kg
29.26 Kg
30.51 Kg
41.84 Kg
73.35 Kg
15.25 Kg
20.21 Kg
52.59 Kg
11.79 Kg
84.71 Kg
5.30 Kg
13.53 Kg
13.17 Kg
15.79 Kg
8.66 Kg
9.03 Kg
12.38 Kg
21.70 Kg
4.51 Kg
E VOLUME SATUAN
3 4
5.98 Kg
15.56 Kg
3.49 Kg
109.14 Kg
7.02 Kg
17.55 Kg
18.28 Kg
21.87 Kg
11.55 Kg
12.03 Kg
16.79 Kg
28.25 Kg
6.25 Kg
7.89 Kg
20.39 Kg
4.70 Kg
1218.17 Kg 1218.17 Kg
37.79 M2
2.37 M2
6.03 M2
5.87 M2
7.05 M2
3.86 M2
4.03 M2
5.52 M2
9.68 M2
2.01 M2
2.67 M2
6.94 M2
1.56 M2
95.37 M2 95.37 M2
0.11 M3
0.09 M3
0.20 M3 0.20 M3
22.39 Kg
19.59 Kg
E VOLUME SATUAN
3 4
7.26 Kg
6.38 Kg
55.62 Kg 55.62 Kg
2.69 M2
2.35 M2
5.04 M2 5.04 M2
105.00 M3 105.00 M3
22.87 M3
0.26 M3
0.19 M3
0.42 M3
1.43 M3
0.25 M3
0.30 M3
4.80 M3
30.52 M3 30.52 M3
851.76 Kg
9.84 Kg
7.09 Kg
15.55 Kg
66.58 Kg
11.64 Kg
7.98 Kg
127.70 Kg
1098.14 Kg 1098.14 Kg
3.04 M2 3.04 M2
E VOLUME SATUAN
3 4
0.78 M3
0.50 M3
0.42 M3
0.58 M3
2.28 M3 2.28 M3
1.14 Kg
45.45 Kg
89.20 Kg
64.81 Kg
93.94 Kg
55.93 Kg
72.20 Kg
73.80 Kg
496.48 Kg 496.48 Kg
5.22 M2
6.33 M2
5.38 M2
5.80 M2
22.73 M2 22.73 M2
10.67 M3 10.67 M3
748.09 Kg
355.89 Kg
1103.98 Kg 1103.98 Kg
142.20 M2 142.20 M2
0.58 M3 0.58 M3
92.17 Kg
26.99 Kg
119.16 Kg 119.16 Kg
E VOLUME SATUAN
3 4
23.36 M2 23.36 M2
8.68 M3
6.66 M3
0.74 M3
16.08 M3 16.08 M3
684.96 Kg
525.55 Kg
58.39 Kg
180.87 Kg
138.78 Kg
15.42 Kg
298.87 Kg
230.82 Kg
26.33 Kg
2159.99 Kg 2159.99 Kg
104.16 M2
79.92 M2
8.88 M2
192.96 M2 192.96 M2
E VOLUME SATUAN
3 4
2.08 M3
0.58 M3
0.49 M3
0.28 M3
0.48 M3
0.16 M3
0.28 M3
4.36 M3 4.36 M3
192.21 Kg
53.76 Kg
45.76 Kg
22.25 Kg
45.76 Kg
13.17 Kg
56.87 Kg
15.91 Kg
13.54 Kg
6.58 Kg
13.54 Kg
3.90 Kg
97.68 Kg
28.09 Kg
23.42 Kg
12.18 Kg
25.00 Kg
7.28 Kg
676.90 Kg 676.90 Kg
34.59 M2
9.68 M2
8.24 M2
4.01 M2
8.24 M2
2.37 M2
67.11 M2 67.11 M2
E VOLUME SATUAN
3 4
0.11 M3
0.13 M3
0.24 M3 0.24 M3
22.39 Kg
27.51 Kg
7.26 Kg
8.88 Kg
66.04 Kg 66.04 Kg
2.69 M2
3.30 M2
5.99 M2 5.99 M2
25.74 M3
0.33 M3
0.24 M3
4.08 M3
30.39 M3 30.39 M3
1095.83 Kg
14.05 Kg
10.12 Kg
108.55 Kg
1228.55 Kg 1228.55 Kg
257.43 M2
3.30 M2
2.38 M2
263.11 M2 263.11 M2
51.00 M2 51.00 M2
0.14 M3 0.14 M3
22.10 Kg
E VOLUME SATUAN
3 4
7.15 Kg
29.24 Kg 29.24 Kg
5.60 M2 5.60 M2
0.80 M3
0.32 M3
1.12 M3 1.12 M3
165.87 Kg
67.51 Kg
52.74 Kg
21.70 Kg
307.82 Kg 307.82 Kg
19.90 M2
8.10 M2
28.00 M2 28.00 M2
E VOLUME SATUAN
3 4
12.50 M3
0.41 M3
0.38 M3
0.75 M3
14.04 M3 14.04 M3
332.56 Kg
10.80 Kg
10.23 Kg
19.89 Kg
373.49 Kg 373.49 Kg
156.25 M2
5.08 M2
4.81 M2
9.35 M2
175.48 M2 175.48 M2
71.62 M2
75.27 M2
42.84 M2
29.96 M2
29.64 M2
12.90 M2
35.34 M2
26.40 M2
13.14 M2
100.89 M2
75.41 M2
58.81 M2
30.57 M2
39.63 M2
101.36 M2
117.62 M2
19.10 M2
19.10 M2
E VOLUME SATUAN
3 4
8.10 M2
8.10 M2
915.80 M2 915.80 M2
131.16 M2
139.82 M2
75.88 M2
56.69 M2
59.28 M2
25.80 M2
70.68 M2
52.80 M2
26.28 M2
201.78 M2
163.80 M2
29.12 M2
28.80 M2
141.40 M2
95.77 M2
54.70 M2
79.27 M2
202.73 M2
235.25 M2
142.20 M2
28.80 M2
19.10 M2
19.10 M2
8.10 M2
8.10 M2
4.81 M2
6.40 M2
12.34 M2
2119.94 M2 2119.94 M2
E VOLUME SATUAN
3 4
62.10 M2
88.52 M2
14.76 M2
13.70 M2
179.07 M2 179.07 M2
40.32 M'
13.30 M'
53.62 M' 53.62 M'
62.60 M'
20.00 M'
82.60 M' 82.60 M'
241.40 M2
3.30 M2
2.38 M2
270.19 M2
3.30 M2
2.38 M2
522.94 M2 522.94 M2
241.40 M2
3.30 M2
2.38 M2
270.19 M2
3.30 M2
2.38 M2
522.94 M2 522.94 M2
23.46 M2
48.60 M2
72.06 M2 72.06 M2
251.98 M2
3.30 M2
2.38 M2
5.66 M2
E VOLUME SATUAN
3 4
17.88 M2
3.06 M2
227.11 M2
3.30 M2
2.38 M2
13.05 M2
5.80 M2
535.88 M2 535.88 M2
6.93 M2
1.73 M2
7.41 M2
6.93 M2
23.00 M2 23.00 M2
26.88 M2 26.88 M2
441.74 M2 441.74 M2
E VOLUME SATUAN
3 4
1159.75 M2 1159.75 M2
595.00 M2 595.00 M2
6.90 M3 6.90 M3
146.86 Kg 146.86 Kg
37.24 M2 37.24 M2
BREAKDOWN
ESTIMATE ENGINEERING
SUMBER DANA : 0
THN. ANGGARAN : 0
0 : 0
Bahan :
Tiang Pancang (Mini Pile / Ready Mix) uk. Π 20 x 20, K 300 btg 1.00
C. Jumlah (
Overhead & profit ( 10%
Bahan :
Cerucuk Ø8 - 4 M btg 1.00
C. Jumlah (
Overhead & profit ( 10%
Bahan :
Cerucuk Ø5-7 - 4 M btg 1.00
C. Jumlah (
NO URAIAN Satuan Kuantitas
145,000.00 145,000.00
A. Jumlah Upah 145,000.00
1,029,000.00 1,029,000.00
B. Jumlah Bahan 1,029,000.00
C. Jumlah ( A+B ) 1,174,000.00
Overhead & profit ( 10% x C) #REF!
Harga satuan #REF! #REF!
18,000.00 18,000.00
A. Jumlah Upah 18,000.00
37,500.00 37,500.00
B. Jumlah Bahan 37,500.00
C. Jumlah ( A+B ) 55,500.00
Overhead & profit ( 10% x C) #REF!
Harga satuan #REF! #REF!
5,000.00 5,000.00
A. Jumlah Upah 5,000.00
25,000.00 25,000.00
B. Jumlah Bahan 25,000.00
C. Jumlah ( A+B ) 30,000.00
Harga Satuan Sub Jumlah Harga Pembulatan
( Rp. ) ( Rp. ) ( Rp. )
Overhead & profit ( 10% x C) #REF!
Harga satuan #REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
500,000.00 1,000,000.00
192,225.00 384,450.00
75,000.00 150,000.00
335,000.00 670,000.00
Harga satuan #REF! #REF!
Harga Satuan Sub Jumlah Harga Pembulatan
( Rp. ) ( Rp. ) ( Rp. )
#REF! #REF!
#REF! #REF!
#REF! #REF!
500,000.00 500,000.00
192,225.00 192,225.00
75,000.00 75,000.00
335,000.00 335,000.00
Harga satuan #REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
500,000.00 1,000,000.00
192,225.00 384,450.00
75,000.00 150,000.00
335,000.00 670,000.00
Harga satuan #REF! #REF!
#REF! #REF!
230,000.00 239,200.00
30,500.00 61,000.00
31,000.00 62,000.00
17,000.00 17,000.00
Harga satuan #REF! #REF!
Harga Satuan Sub Jumlah Harga Pembulatan
( Rp. ) ( Rp. ) ( Rp. )
#REF! #REF!
#REF! #REF!
20,500.00 41,000.00
14,075.00 14,075.00
Harga satuan #REF! #REF!
#REF! #REF!
#REF! #REF!
20,500.00 82,000.00
14,075.00 28,150.00
Harga satuan #REF! #REF!
#REF! #REF!
#REF! #REF!
20,500.00 123,000.00
14,075.00 42,225.00
Harga satuan #REF! #REF!
#REF! #REF!
#REF! #REF!
20,500.00 164,000.00
14,075.00 56,300.00
Harga satuan #REF! #REF!
#REF! #REF!
#REF! #REF!
Harga satuan #REF! #REF!
#REF! #REF!
Harga Satuan Sub Jumlah Harga Pembulatan
( Rp. ) ( Rp. ) ( Rp. )
#REF! #REF!
Harga satuan #REF! #REF!
#REF! #REF!
#REF! #REF!
Harga satuan #REF! #REF!
#REF! #REF!
#REF! #REF!
Harga satuan #REF! #REF!
Harga Satuan Sub Jumlah Harga Pembulatan
( Rp. ) ( Rp. ) ( Rp. )
#REF! #REF!
#REF! #REF!
Harga satuan #REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
Harga satuan #REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
Harga satuan #REF! #REF!
DAFTAR HARGA SATUAN UPAH
HARGA SATUAN
NO URAIAN KODE SATUAN KETERANGAN
Per HARI (Rp.)
1 2 3 4 5 7
1 2 3 4
I BAHAN PENGISI
1 Aspal Cut Back M 1 Drum
2 Aspal Cut Back M 2 Kg
3 Bata Tanah Merah M 3 Buah
4 Batako 7cm x 15cm x30cm M 4 Buah
5 Batako 9cm x 20cm x40cm (cetak) M 5 Buah
6 Batako Kerawang ( 0.20 x 0.20 x 0.07 ) M 6 Buah
7 Batu Pecah 0,5 - 1 cm M 7 M3
8 Batu Pecah 1 - 2 cm M 8 M3
9 Batu Pecah 2 - 3 cm M 9 M3
10 Batu Pecah 3 - 5 cm M 10 M3
11 Batu Pecah 5 - 7 cm M 11 M3
12 Batu Pecah 10 - 15 cm M 12 M3
13 Debu Batu (Stone Dust) M 13 M3
14 Kapur Sirih/ Gunung M 14 Kotak
15 Kerikil Sungai M 15 M3
16 Pasir Berbatu (Sirtu) M 16 M3
17 Pasir M 17 M3
18 Paving Block M 18 Buah
19 Glass Block M 19 Buah
20 Semen PC (50 Kg) M 20 Zak
21 Semen Putih (40 Kg) M 21 Zak
22 Tanah Biasa (CBR > 6%) M 22 M3
23 Tanah Pilihan (CBR > 10%) M 23 M3
II BAHAN ATAP
1 Genteng Metal biasa uk. 88 x 88 cm M 24 Lembar
2 Genteng Metal biasa uk. 44 x 88 cm M 25 Lembar
3 Nok - C (Colour) M 26 M'
4 Seng Gelombang BJLS 0,20 mm M 27 Lembar
5 Seng Polos BJLS 0,20 mm M 28 Lembar
6 Genteng Semen ( 0.37 x 0.29 m ) M 29 Buah
7 Genteng Tanah / Kodok (0.22 x 0.28 m) M 30 Buah
8 Atap Fibre Glass Gelombang M 31 Lembar
9 Papan Perabung 11/13 Kayu Kelas II p=4 m M 32 Pasang
10 Plastik Gelombang M 33 Lembar
11 Papan Listplank Ketam M 34 Keping
12 Papan Ram M 35 Keping
13 Talang PVC A/ W p=4 m M 36 Buah
14 Atap Sirap Belian (L=6-8 cm ; P= ± 50 cm) M 37 Keping
NO URAIAN KODE SATUAN
1 2 3 4
1 2 3 4
IV BAHAN LANTAI
1 Keramik Uk. 20cm x 20cm ( BerTekstur) M 56 Kotak / M2
2 Keramik Uk. 20cm x 20cm ( Polos ) M 57 Kotak / M2
3 Keramik Uk. 30cm x 30cm (BerTekstur) M 58 Kotak / M2
4 Keramik Uk. 30cm x 30cm (Polos) M 59 Kotak / M2
5 Keramik Uk. 40cm x 40cm (BerTekstur) M 60 Kotak / M2
6 Keramik Uk. 40cm x 40cm (Polos) M 61 Kotak / M2
7 Oker (Konsentrat) M 62 Kaleng
8 Oker Campuran jadi (Warna) M 63 Kg
9 Porselin Sudut/ Siku, p = 10 cm M 64 Buah
10 Porselin Lis Dinding Hias (Lis Telo) uk. 7 x 20 cm M 65 Buah
V BAHAN BESI
1 Baja Pipa M 66 Kg
2 Baja Struktur, titik leleh 2500 kg/cm2 M 67 Kg
3 Baja Struktur, titik leleh 2800 kg/cm2 M 68 Kg
4 Baja Struktur, titik leleh 3500 kg/cm2 M 69 Kg
5 Besi Beton U24 Polos M 70 Kg
6 Besi Beton U24 Ulir M 71 Kg
7 Besi Beton U32 Ulir M 72 Kg
8 Besi Beton U39 Ulir M 73 Kg
9 Besi Beton U48 Ulir M 74 Kg
10 Besi Siku L.100.100.10 M 75 M'
11 Besi/ Kawat Anyaman yang dilas M 76 Kg
12 Expansion Joint tipe Rubber 1 (Celah 21-41 mm) M 77 M'
13 Expansion Joint tipe Rubber 2 (Celah 32-62 mm) M 78 M'
14 Expansion Joint tipe Rubber 3 (42-82 mm) M 79 M'
15 Expansion Joint tipe Torma M 80 M'
16 Kabel Baja Prestress M 81 M'
17 Kawat Anyam M 82 Roll
18 Kawat Ikat Beton M 83 Roll
1 2 3 4
23 Kawat Simpai Roll M 91 Roll
24 Paku Belian M 92 Kg
25 Paku Biasa M 93 Kg
26 Paku Jalan M 94 Buah
27 Paku Seng M 95 Kg
28 Perletakan Elastromerik jenis 1 M 96 Buah
29 Perletakan Elastromerik jenis 2 M 97 Buah
30 Perletakan Elastromerik jenis 3 M 98 Buah
31 Perletakan Logam M 99 Buah
32 Plat Rambu M 100 Buah
33 Rel Pengaman (Guard Rail) M 101 M'
34 Web/Truss C81 tebal 1 mm (Zincalum) M 102 M'
35 Web/Truss C81 tebal 0,75 mm (Zincalum) M 103 M'
36 Web/Truss C75 tebal 0,75 mm (Zincalum) M 104 M'
37 Web/Truss C75 tebal 0,65 mm (Zincalum) M 105 M'
38 Batten/Reng Kecil U4.3 tebal 0,5 mmtebal 0,45 mm (Zincalum) M 106 M'
39 Web/Truss C81 tebal 1 mm (Galvanized) M 107 M'
40 Web/Truss C81 tebal 0,75 mm (Galvanized) M 108 M'
41 Web/Truss C75 tebal 0,75 mm (Galvanized) M 109 M'
42 Web/Truss C75 tebal 0,65 mm (Galvanized) M 110 M'
43 Batten/Reng Kecil U4.3 tebal 0,5 mmtebal 0,45 mm (Galvanized) M 111 M'
44 Talang/Gutter tebal 0,5 mm M 112 M'
45 Dynabolt M10x80 M 113 bh
46 Selfdrilling Screw 10-16x16 (HWFS) M 114 bh
47 Selfdrilling Screw 12-14x20 (HWFS) M 115 bh
NO URAIAN KODE SATUAN
1 2 3 4
VI BAHAN PIPA
1 Pipa GIP Medium B dia. 6" M 116 M'
2 Pipa GIP Medium B dia. 4" M 117 M'
3 Pipa GIP Medium B dia. 3" M 118 M'
4 Pipa GIP Medium B dia. 2" M 119 M'
5 DN 15 mm (1/2") M 120 M'
6 DN 20 mm (3/4") M 121 M'
7 DN 25 mm (1") M 122 M'
8 DN 40 mm (1,5") M 123 M'
9 DN 50 mm (2") M 124 M'
10 DN 65 mm (2,5") M 125 M'
11 DN 75 mm (3") M 126 M'
12 DN 100 mm (4") M 127 M'
13 DN 150 mm (6") M 128 M'
14 DN 200 mm (8") M 129 M'
15 DN 250 mm (10") M 130 M'
16 Pipa PVC SNI S 12,5 dia. 6" M 131 M'
17 Pipa PVC SNI S 12,5 dia. 4" M 132 M'
18 Pipa PVC SNI S 12,5 dia. 3" M 133 M'
19 Pipa PVC SNI S 12,5 dia. 2" M 134 M'
20 Pipa PVC dia 4 " Type A/ W M 135 M'
21 Pipa PVC dia 3 " Type A/ W M 136 M'
22 Pipa PVC dia 2 " Type A/ W M 137 M'
23 Pipa PVC dia 1 " Type A/ W M 138 M'
24 Pipa PVC dia 3/4 " Type A/ W M 139 M'
25 Pipa PVC dia 1/2 " Type A/ W M 140 M'
26 DN 16 mm (1/2") SC S-6,3 M 141 M'
27 DN 20 mm (3/4") SC S-6,3 M 142 M'
28 DN 25 mm (1") SC S-8 M 143 M'
29 DN 40 mm (1,5") SC S-10 M 144 M'
30 DN 50 mm (2") RRJ S-12,5 M 145 M'
31 DN 75 mm (3") RRJ S-12,5 M 146 M'
32 DN 100 mm (4") RRJ S-12,5 M 147 M'
33 DN 150 mm (6") RRJ S-12,5 M 148 M'
34 DN 200 mm (8") RRJ S-12,5 M 149 M'
35 DN 250 mm (10") RRJ S-12,5 M 150 M'
36 DN 300 mm (12") RRJ S-12,5 M 151 M'
1 2 3 4
2 Engsel Kupu-kupu 4' M 153 Set
3 Filler/ Bahan Pengisi M 154 Kg
4 Gerendel / Slot 2" M 155 Buah
5 Kaca Bening 3 mm M 156 M2
6 Kaca Bening 5 mm M 157 M2
7 Kaca Rayban 5 mm M 158 M2
8 Kait Angin M 159 Buah
9 Kunci Pintu 2 Slag ( Kuningan ) M 160 Buah
10 Kunci Tanam Besar ( Kuningan ) M 161 Buah
11 Kunci Tanam Kecil M 162 Buah
12 Les Karet M 163 M'
13 Pegangan Pintu M 164 Buah
1 2 3 4
X BAHAN-BAHAN LAIN
1 Bak Cuci Aluminium ( 2 Tempat ) M 188 Buah
2 Bak Cuci Alumunium ( 1 Tempat ) M 189 Buah
3 Bunker Oil M 190 Liter
4 Gebalan Rumput M 191 M2
5 Gorong-Gorong Beton 100 cm tanpa Tulang M 192 M'
6 Gorong-Gorong Beton 80 cm tanpa Tulang M 193 M'
7 Gorong-Gorong Beton 60 cm tanpa Tulang M 194 M'
8 Gravel M 195 M3
9 Keran Air 1/2" M 196 Buah
10 Kloset Duduk Porselin + Tangki M 197 Buah
11 Kloset Jongkok Porselin M 198 Buah
12 Mata Kucing M 199 Buah
13 Minyak Bensin M 200 Liter
14 Minyak Cat M 201 Kg
15 Minyak Diesel / Solar M 202 Ltr
16 Minyak Diesel / Solar Non-Subsidi
17 Minyak Pelumas/ Oli M 203 Liter
18 Minyak Tanah M 204 Ltr
19 Minyak Tanah Non-Subsidi
20 Modifier M 205 Liter
21 Plastik Fiber M 206 M2
NO URAIAN KODE SATUAN
1 2 3 4
22 Soket Kran 1/2' M 207 Buah
23 Teer M 208 Kg
24 Urinoir M 209 Unit
25 Washtaffel Keramik M 210 Bh
26 Washtaffel KIA ( Lengkap ) M 211 SET
27 Tangki Fiberglas kapasitas 1 kubik M 212 Unit
28 Tangki Fiberglas kapasitas 2 kubik M 213 Unit
29 Tangki Fiberglas kapasitas 3 kubik M 214 Unit
30 Tangki Fiberglas kapasitas 5 kubik M 215 Unit
31 Tiang Pancang (Mini Pile / Ready Mix) uk. Π 20 x 20, K 300 M 216 M'
32 Tiang Pancang (Mini Pile / Ready Mix) uk. Π 25 x 25, K 300 M 217 M'
33 Tiang Pancang (Mini Pile / Ready Mix) uk. Π 30 x 30, K 300 M 218 M'
34 Tiang Pancang (Mini Pile / Ready Mix) uk. Π 40 x 40, K 300 M 219 M'
35 Tiang Pancang (Mini Pile / Ready Mix) uk. Δ 28 x 28 x 28, K 300 M 220 M'
36 Tiang Pancang (Mini Pile / Ready Mix) uk. Δ 30 x 30 x 30, K 300 M 221 M'
37 Tiang Pancang (Mini Pile / Ready Mix) uk. Δ 32 x 32 x 32, K 300 M 222 M'
38 Tiang Pancang (Mini Pile / Ready Mix) uk. Δ 40 x 40 x 40, K 300 M 223 M'
39 Turap beton bertulang pre-cast K300, 15 x 60 cm M 224 M'
NO URAIAN KODE SATUAN
1 2 3 4
XI ACCESSORIES PIPA
1 Gate Valve dia.6" M 212 Buah
2 Gate Valve dia. 4" M 213 Buah
3 Gate Valve dia. 3" M 214 Buah
4 Gate Valve dia. 2" M 215 Buah
5 Socket PVC dia. 6" M 216 Buah
6 Socket PVC dia.4" M 217 Buah
7 Socket PVC dia. 3" M 218 Buah
8 Socket PVC dia.2" M 219 Buah
9 Socket GIP dia. 4" M 220 Buah
10 Socket GIP dia. 3" M 221 Buah
11 Socket GIP dia. 2" M 222 Buah
12 Elbow PVC dia. 4" 90° M 223 Buah
13 Elbow PVC dia. 3" 90° M 224 Buah
14 Elbow PVC dia. 2" 90° M 225 Buah
15 Elbow PVC dia. 3/4"90° M 226 Buah
16 Elbow PVC dia. 1/2"90° M 227 Buah
17 Elbow PVC dia. 4" 45° M 228 Buah
18 Elbow PVC dia. 3" 45° M 229 Buah
19 Elbow PVC dia. 2" 45° M 230 Buah
20 Elbow PVC dia. 4" 22,5° M 231 Buah
21 Elbow PVC dia. 3" 22,5° M 232 Buah
22 Elbow PVC dia. 2" 22,5° M 233 Buah
23 Elbow GIP dia. 4" M 234 Buah
24 Elbow GIP dia. 3" M 235 Buah
25 Elbow GIP dia. 2" M 236 Buah
26 Tee PVC dia. 6" M 237 Buah
27 Tee PVC dia. 4" M 238 Buah
28 Tee PVC dia. 3" M 239 Buah
29 Tee PVC dia. 2" M 240 Buah
30 Tee PVC dia. 3/4" M 241 Buah
31 Tee GIP dia. 4" M 242 Buah
32 Tee GIP dia. 3" M 243 Buah
33 Tee GIP dia. 2" M 244 Buah
34 DOP PVC dia. 6" M 245 Buah
35 DOP PVC dia. 4" M 246 Buah
36 DOP PVC dia. 3" M 247 Buah
37 DOP PVC dia. 2" M 248 Buah
38 DOP GIP dia. 4" M 249 Buah
39 DOP GIP dia. 3" M 250 Buah
40 DOP GIP dia. 2" M 251 Buah
NO URAIAN KODE SATUAN
1 2 3 4
41 Stopkran dia. 4" M 252 Buah
42 Stopkran dia. 3" M 253 Buah
43 Stopkran dia. 2" M 254 Buah
44 Reduser dia. 8' - 6" M 255 Buah
45 Reduser dia. 6' - 4" M 256 Buah
46 Reduser dia. 4' - 3" M 257 Buah
47 Reduser dia. 4' - 2" M 258 Buah
48 Reduser dia. 3' - 2" M 259 Buah
49 Clambsadle dia. 3" M 260 Buah
50 Clambsadle dia. 2" M 261 Buah
51 Water Meter dia. 3/4" M 262 Buah
52 Water Meter dia. 1/2" M 263 Buah
53 Flanged GIP dia 4" M 264 Buah
54 Flanged GIP dia 3" M 265 Buah
55 Flanged GIP dia 2" M 266 Buah
56 Flanged Spigot 4" M 267 Buah
57 Flanged Spigot 3" M 268 Buah
58 Flanged Spigot 2" M 269 Buah
59 Packing Flanged 4" M 270 Buah
60 Packing Flanged 3" M 271 Buah
61 Packing Flanged 2" M 272 Buah
NO URAIAN KODE SATUAN
1 2 3 4
62 All Flange Bend CI DN 10" x 90° M 273 Buah
63 All Flange Bend CI DN 8" x 90° M 274 Buah
64 All Flange Bend CI DN 6" x 90° M 275 Buah
65 All Flange Bend CI DN 4" x 90° M 276 Buah
66 All Flange Bend CI DN 3" x 90° M 277 Buah
67 All Flange Bend CI DN 3" x 45° M 278 Buah
68 All Flange Bend CI DN 2" x 90° M 279 Buah
69 All Flange Bend CI DN 2" x 45° M 280 Buah
70 Giboult Joint 8" M 281 Buah
71 Giboult Joint 6" M 282 Buah
72 Giboult Joint 4" M 283 Buah
73 Giboult Joint 3" M 284 Buah
74 Giboult Joint 2" M 285 Buah
75 All Socket Tee PVC Ø 10" x 10" M 286 Buah
76 All Socket Tee PVC Ø 10" x 8" M 287 Buah
77 All Socket Tee PVC Ø 10" x 6" M 288 Buah
78 All Socket Tee PVC Ø 8" x 6" M 289 Buah
79 All Socket Tee PVC Ø 8" x 4" M 290 Buah
80 All Socket Tee PVC Ø 6" x 6" M 291 Buah
81 All Socket Tee PVC Ø 6" x 4" M 292 Buah
82 All Socket Tee PVC Ø 4" x 4" M 293 Buah
83 All Socket Tee PVC Ø 4" x 3" M 294 Buah
84 All Socket Tee PVC Ø 3" x 3" M 295 Buah
85 All Socket Tee PVC Ø 3" x 2" M 296 Buah
86 All Socket Tee PVC Ø 2" x 2" M 297 Buah
87 Gate valve all flange CI DN 10" M 298 Buah
88 Gate valve all flange CI DN 8" M 299 Buah
89 Gate valve all flange CI DN 6" M 300 Buah
90 Gate valve all flange CI DN 4" M 301 Buah
91 Gate valve all flange CI DN 3" M 302 Buah
92 Gate valve all flange CI DN 2" M 303 Buah
93 Kran air dia 3/4 " M 304 Buah
94 Kran air dia 1/2" M 305 Buah
95 Air Valve dia 1" M 306 Buah
96 Air Valve dia 3" M 307 Buah
97 Water meter all threaded DN 1,5" M 308 Buah
98 Water meter all threaded DN 1" M 309 Buah
99 Water meter all threaded DN 3/4" M 310 Buah
100 Water meter all threaded DN 1/2" M 311 Buah
101 Packing karet dia 10 " M 312 Buah
102 Packing karet dia 8 " M 313 Buah
NO URAIAN KODE SATUAN
1 2 3 4
103 Packing karet dia 4" M 314 Buah
104 Packing karet dia 3" M 315 Buah
105 Packing karet dia 2" M 316 Buah
106 All Socket Bend PVC Ø 8" x 45° M 317 Buah
107 All Socket Bend PVC Ø 6" x 90° M 318 Buah
108 All Socket Bend PVC Ø 4" x 90° M 319 Buah
109 All Socket Bend PVC Ø 3" x 90° M 320 Buah
110 All Socket Bend PVC Ø 2" x 90° M 321 Buah
111 All Reducer PVC Ø 10" x 8" M 322 Buah
112 All Reducer PVC Ø 8" x 6" M 323 Buah
113 All Reducer PVC Ø 6" x 4" M 324 Buah
114 All Reducer PVC Ø 4" x 3" M 325 Buah
115 All Reducer PVC Ø 3" x 2" M 326 Buah
116 Flange Spigot dia 2" M 327 Buah
117 Flange Spigot dia 3" M 328 Buah
118 Flange Spigot dia 4" M 329 Buah
119 Flange Spigot dia 6" M 330 Buah
120 Flange Spigot dia 8" M 331 Buah
121 Flange Lass dia 2" M 332 Buah
122 Flange Lass dia 3" M 333 Buah
123 Flange Lass dia 4" M 334 Buah
124 Flange Lass dia 6" M 335 Buah
125 Flange Lass dia 8" M 336 Buah
126 Flange Lass dia 10" M 337 Buah
127 Mur Baut 3/4"x 3" M 338 Buah
128 Dop PVC 8" M 339 Buah
129 Dop PVC 6" M 340 Buah
130 Dop PVC 4" M 341 Buah
131 Dop PVC 3" M 342 Buah
132 Dop PVC 2" M 343 Buah
HARGA SATUAN
(Rp.)
NGABANG
1,944,000.00
12,960.00
1,430.00
1,320.00
2,035.00
3,250.00
611,150.00
606,025.00
319,380.00
314,255.00
309,130.00
304,360.00
576,590.00
12,300.00
355,000.00
325,000.00
130,000.00
3,075.00
33,500.00
84,000.00
147,500.00
54,285.00
60,845.00
-
-
80,625.00
59,125.00
48,000.00
45,650.00
50,875.00
3,762.50
2,687.50
56,975.00
56,475.00
63,500.00
62,500.00
13,250.00
206,000.00
6,250.00
HARGA SATUAN
(Rp.)
NGABANG
-
-
7,926,718.00
7,547,861.50
37,500.00
25,000.00
77,500.00
3,196,671.00
2,864,329.00
2,341,941.00
2,139,144.50
1,225,994.00
204,000.00
117,950.00
8,600,424.00
7,940,594.50
3,671,306.00
3,343,641.50
2,635,141.50
2,263,976.61
3,072,900.00
HARGA SATUAN
(Rp.)
NGABANG
-
-
73,750.00
70,000.00
77,500.00
67,500.00
84,687.50
70,000.00
65,250.00
16,000.00
3,400.00
8,300.00
-
-
20,025.00
19,395.00
20,025.00
21,285.00
16,500.00
16,620.00
17,505.00
17,640.00
19,020.00
245,487.50
15,012.50
26,037.50
35,487.50
44,825.00
70,450.00
24,612.50
136,000.00
147,750.00
-
-
439,925.00
606,987.50
493,387.50
679,387.50
26,250.00
130,000.00
152,250.00
HARGA SATUAN
(Rp.)
NGABANG
250,250.00
23,937.50
17,525.00
16,000.00
26,250.00
2,779,487.50
3,985,262.50
5,934,175.00
2,320,775.00
498,750.00
464,737.50
140,000.00
95,000.00
93,000.00
89,000.00
53,500.00
124,000.00
91,500.00
92,000.00
83,500.00
47,000.00
42,000.00
10,750.00
1,250.00
1,325.00
HARGA SATUAN
(Rp.)
NGABANG
-
-
567,000.00
237,937.50
187,312.50
86,062.50
38,497.55
49,395.80
76,673.60
112,112.70
157,142.35
200,342.35
234,116.50
290,165.95
589,215.10
867,211.10
1,077,895.00
227,812.50
111,375.00
87,900.00
57,450.00
218,500.00
122,500.00
73,750.00
50,000.00
23,500.00
19,000.00
13,398.19
19,493.25
22,439.25
42,037.57
48,558.71
97,688.00
134,314.04
270,986.88
419,935.38
657,604.34
1,046,418.63
-
-
22,500.00
HARGA SATUAN
(Rp.)
NGABANG
27,500.00
442.50
10,987.50
119,075.00
162,375.00
178,612.50
13,087.50
177,962.50
178,612.50
87,000.00
6,600.00
9,400.00
-
-
80,125.00
95,312.50
15,562.50
64,000.00
67,437.50
49,500.00
27,500.00
HARGA SATUAN
(Rp.)
NGABANG
-
-
3,225.00
5,750.00
21,250.00
27,250.00
52,500.00
92,650.00
46,218.00
57,500.00
47,700.00
70,245.00
65,000.00
31,225.00
56,250.00
48,700.00
65,264.00
26,800.00
-
-
442,237.50
234,525.00
1,912.50
7,875.00
210,862.50
169,862.50
128,862.50
142,700.00
15,700.00
1,847,500.00
225,725.00
102,875.00
8,300.00
19,375.00
8,250.00
7,500.00
30,537.50
14,500.00
7,500.00
2,662.50
29,287.50
HARGA SATUAN
(Rp.)
NGABANG
4,250.00
58,575.00
486,875.00
461,250.00
973,750.00
1,100,000.00
2,000,000.00
3,125,000.00
5,100,000.00
171,500.00
236,500.00
447,500.00
652,500.00
157,500.00
163,750.00
173,000.00
17,500.00
293,000.00
-
HARGA SATUAN
(Rp.)
NGABANG
-
1,630,125.00
825,187.50
673,312.50
450,562.50
159,462.50
69,862.50
53,150.00
30,375.00
63,787.50
40,500.00
17,712.50
155,925.00
77,962.50
30,625.00
4,450.00
2,775.00
91,875.00
61,250.00
27,837.50
69,600.00
44,550.00
19,487.50
113,900.00
58,212.50
20,250.00
1,118,812.50
450,562.50
283,500.00
116,437.50
6,125.00
141,750.00
72,900.00
27,837.50
364,500.00
186,300.00
136,687.50
75,425.00
54,675.00
41,512.50
14,175.00
HARGA SATUAN
(Rp.)
NGABANG
1,290,937.50
663,187.50
240,462.50
283,500.00
172,125.00
75,425.00
61,250.00
53,150.00
35,437.50
25,312.50
283,500.00
205,537.50
68,337.50
58,212.50
44,037.50
506,250.00
405,000.00
255,650.00
3,237.50
2,875.00
2,625.00
HARGA SATUAN
(Rp.)
NGABANG
1,532,500.00
1,093,000.00
805,000.00
564,900.00
396,250.00
396,750.00
317,400.00
317,650.00
1,459,000.00
1,052,500.00
703,000.00
536,500.00
356,300.00
9,182,500.00
7,837,100.00
7,623,150.00
3,763,550.00
3,182,250.00
1,652,500.00
1,591,850.00
895,000.00
859,000.00
451,850.00
395,000.00
297,000.00
7,745,000.00
7,866,200.00
6,296,000.00
3,122,500.00
2,341,750.00
1,695,000.00
31,690.00
19,110.00
846,125.00
2,289,000.00
969,250.00
508,500.00
299,760.00
246,875.00
36,500.00
32,000.00
HARGA SATUAN
(Rp.)
NGABANG
26,000.00
21,500.00
17,500.00
1,849,000.00
948,850.00
414,050.00
309,005.00
148,965.00
1,227,562.50
782,312.50
697,875.00
366,500.00
225,460.00
308,000.00
453,000.00
542,500.00
938,000.00
1,396,000.00
114,200.00
197,500.00
227,800.00
409,000.00
553,500.00
703,700.00
8,400.00
1,009,225.00
608,750.00
289,650.00
198,190.00
107,095.00
HARGA SATUAN
NO U RAIAN KODE SATUAN (Rp.)
NGABANG
1 2 3 4 5
I BAHAN PENGISI
1 Aspal Cut Back M 1 Drum 2,000,000.00 -
2 Aspal Cut Back M 2 Kg 13,300.00 -
3 Aspal M 3 Kg 13,900.00 -
4 Aspal Sealent M 4 Kg 30,000.00 -
5 Bata Tanah Merah M 5 Buah 1,560.00 -
6 Batako 7cm x 15cm x30cm M 6 Buah 1,440.00 -
7 Batako 9cm x 20cm x40cm (cetak) M 7 Buah 2,220.00 -
8 Batako Kerawang ( 0.20 x 0.20 x 0.07 ) M 8 Buah 3,500.00 -
9 Batu Kong M 9 M³ 251,400.00 -
10 Batu Sap Pinang M 10 M³ 319,400.00 -
11 Batu Pecah 0,5 - 1 cm M 11 M3 365,000.00 -
12 Batu Pecah 1 - 2 cm M 12 M3 355,000.00 -
13 Batu Pecah 2 - 3 cm M 13 M3 345,000.00 -
14 Batu Pecah 3 - 5 cm M 14 M3 335,000.00 -
15 Batu Pecah 5 - 7 cm M 15 M3 325,000.00 -
16 Batu Pecah 10 - 15 cm M 16 M3 310,000.00 -
17 Batu pecah 15-20 cm M 17 M³ 305,000.00 -
18 Debu Batu (Stone Dust) M 18 M3 370,000.00 -
19 Kapur Sirih / Gunung M 19 Kotak 12,500.00 -
20 Kerikil Sungai M 20 M3 90,000.00 -
21 Pasir Berbatu (Sirtu) M 21 M3 100,000.00 -
22 Pasir M 22 M3 75,000.00 -
23 Pasir Kasar M 23 M³ 190,000.00 -
24 Pasir Halus M 24 M³ 205,000.00 -
25 Paving Block M 25 Buah 3,150.00 -
26 Glass Block M 26 Buah 40,000.00 -
27 Semen PC (50 Kg) M 27 Zak 75,000.00 -
28 Semen PC M 28 Kg 2,000.00
29 Semen Putih (40 Kg) M 29 Zak 150,000.00 -
30 Semen Warna M 30 Kg 10,000.00 -
31 Tanah Biasa (CBR > 6%) M 31 M3 60,000.00 -
32 Tanah Pilihan (CBR > 10%)/(Paladis/Tanah Bukit Tokok) M 32 M3 72,020.00 -
33 Bataco 20 x 40 x 7 cm ( press ) M 33 Bh 2,600.00 -
34 Kerawang ( roster ) 20 x 20 cm M 34 Bh 8,200.00 -
35 Kerawang press ( roster ) 30 x 30 cm M 35 Bh 11,000.00 -
HARGA SATUAN
NO U RAIAN KODE SATUAN (Rp.)
NGABANG
1 2 3 4 5
II BAHAN ATAP
1 Genteng Metal biasa uk. 88 x 88 cm M 36 Lembar 86,300.00 -
2 Genteng Metal biasa uk. 44 x 88 cm M 37 Lembar 63,300.00 -
3 Nok - C (Colour) M 38 M' 50,000.00 -
4 Nok Genteng Keramik M 39 Buah 35,000.00 -
5 Nok Genteng Keramik Glasur M 40 Buah 39,900.00 -
6 Seng Gelombang BJLS 0,20 mm M 41 Lembar 48,300.00 -
7 Seng Polos BJLS 0,20 mm M 42 Lembar 51,800.00 -
8 Genteng Semen ( 0.37 x 0.29 m ) M 43 Buah 4,000.00 -
9 Genteng Tanah / Kodok (0.22 x 0.28 m) M 44 Buah 2,900.00 -
10 Genteng Keramik M 45 Buah 3,300.00 -
11 Genteng Keramik Glazur M 46 Buah 10,500.00 -
12 Atap Fibre Glass Gelombang M 47 Lembar 70,000.00 -
13 Papan Perabung 11/13 Kayu Kelas II p=4 m M 48 Pasang 75,000.00 -
14 Plastik Gelombang M 49 Lembar 70,000.00 -
15 Papan Listplank Ketam M 50 Keping 70,000.00 -
16 Papan Ram M 51 Keping 15,000.00 -
17 Talang PVC A/ W p=4 m M 52 Buah 250,000.00 -
18 Atap Sirap Belian (L=6-8 cm ; P= ± 50 cm) M 53 Keping 7,000.00 -
19 Seng Gelombang Bjls 30 M 54 Lbr 74,000.00 -
20 Seng Gelombang Bjls 20 M 55 Lbr 50,000.00 -
21 Seng Plat Bjls 30 M 56 Lbr 91,000.00 -
22 Zincalume Gelombang Persegi 0.35 (polos) M 57 M² 119,000.00 -
23 Zincalume Gelombang Persegi 0.30 (polos) M 58 M² 111,000.00 -
24 Zincalume Gelombang Persegi 0.40(color) M 59 M² 132,000.00 -
25 Zincalume Gelombang Persegi 0.35 (color) M 60 M² 122,000.00 -
IV BAHAN LANTAI
1 Keramik Uk. 20cm x 20cm ( BerTekstur) M 87 Kotak / M2 80,000.00 -
2 Keramik Uk. 20cm x 20cm ( Polos ) M 88 Kotak / M2 75,000.00 -
3 Keramik Uk. 30cm x 30cm (BerTekstur) M 89 Kotak / M2 85,000.00 -
4 Keramik Uk. 30cm x 30cm (Polos) M 90 Kotak / M2 75,000.00 -
5 Keramik Uk. 40cm x 40cm (BerTekstur) M 91 Kotak / M2 85,000.00 -
6 Keramik Uk. 40cm x 40cm (Polos) M 92 Kotak / M2 78,750.00 -
7 Granit 40 x 40 cm ex Essenza Unpolished M 93 M² 287,000.00 -
8 Granite Tile 40/40 M 94 M² 309,000.00 -
9 Plint Keramik 10/30 cm M 95 Buah 19,000.00 -
10 Plint Granitetile 10/40 M 96 Buah 71,100.00 -
11 Oker (Konsentrat) M 97 Kaleng 66,500.00 -
12 Oker Campuran jadi (Warna) M 98 Kg 20,000.00 -
13 Porselin Sudut/ Siku, p = 10 cm M 99 Buah 5,000.00 -
14 Porselin Lis Dinding Hias (Lis Telo) uk. 7 x 20 cm M 100 Buah 10,000.00 -
X BAHAN KACA
1 Kaca Polos, t = 3 mm M 302 M² 110,000.00 -
2 Kaca Polos, t = 5 mm M 303 M² 205,000.00 -
3 Kaca Polos, t = 8 mm M 304 M² 205,000.00 -
4 Kaca Rayben, t = 5 mm M 305 M² 200,000.00 -
5 Kaca Cermin t = 3mm M 306 M² 257,000.00 -
6 Kaca Es 3 mm M 307 M² 164,000.00 -
7 Kaca Es 5 mm M 308 M² 462,000.00 -
8 Kaca Buram, t = 5 mm M 309 M² 195,000.00 -
HARGA SATUAN
NO U RAIAN KODE SATUAN (Rp.)
NGABANG
1 2 3 4 5
XI BAHAN-BAHAN LAIN
1 Bak Cuci Aluminium ( 2 Tempat ) M 310 Buah 450,000.00 -
2 Bak Cuci Alumunium ( 1 Tempat ) M 311 Buah 250,000.00 -
3 Bunker Oil M 312 Liter 2,025.00 -
4 Gebalan Rumput M 313 M2 8,350.00 -
5 Gorong-Gorong Beton 100 cm tanpa Tulang M 314 M' 300,000.00 -
6 Gorong-Gorong Beton 80 cm tanpa Tulang M 315 M' 200,000.00 -
7 Gorong-Gorong Beton 60 cm tanpa Tulang M 316 M' 150,000.00 -
8 Gravel M 317 M3 300,000.00 -
9 Keran Air 1/2" M 318 Buah 20,000.00 -
10 Kloset Duduk Porselin + Tangki M 319 Buah 2,000,000.00 -
11 Kloset Jongkok Porselin M 320 Buah 265,000.00 -
12 Mata Kucing M 321 Buah 109,150.00 -
13 Minyak Bensin M 322 Liter 7,600.00 -
14 Minyak Cat M 323 Kg 20,550.00 -
15 Minyak Diesel / Solar M 324 Ltr 8,500.00 -
16 Minyak Diesel / Solar Non-Subsidi M 325 9,250.00 -
17 Minyak Pelumas/ Oli M 326 Liter 31,075.00 -
18 Minyak Tanah M 327 Ltr 15,000.00 -
19 Minyak Tanah Non-Subsidi M 328 8,000.00 -
20 Modifier M 329 Liter 2,825.00 -
21 Plastik Fiber M 330 M2 280,000.00 -
22 Soket Kran 1/2' M 331 Buah 4,500.00 -
23 Teer M 332 Kg 90,000.00 -
24 Bak Air Fibreglass M 333 Buah 379,000.00 -
25 Shower Spray M 334 Unit 215,000.00 -
26 Shower Set M 335 Unit 755,000.00 -
27 Floordrain M 336 Buah 30,000.00 -
28 Tempat Sabun M 337 Buah 60,000.00 -
29 Kran Zink M 338 Buah 310,000.00 -
30 Kitchenzink M 339 Unit 310,000.00 -
31 Kran Dinding M 340 Buah 68,000.00 -
32 Urinoir M 341 Unit 1,300,000.00 -
33 Washtaffel Keramik M 342 Bh 550,000.00 -
34 Washtaffel KIA ( Lengkap ) M 343 SET 997,500.00 -
35 Tangki Fiberglas kapasitas 1 kubik M 344 Unit 1,150,000.00 -
36 Tangki Fiberglas kapasitas 2 kubik M 345 Unit 2,100,000.00 -
37 Tangki Fiberglas kapasitas 3 kubik M 346 Unit 3,250,000.00 -
38 Tangki Fiberglas kapasitas 5 kubik M 347 Unit 5,200,000.00 -
39 Tiang Pancang (Mini Pile / Ready Mix) uk. Π 20 x 20, K 300 M 348 M' 173,000.00 -
40 Tiang Pancang (Mini Pile / Ready Mix) uk. Π 25 x 25, K 300 M 349 M' 238,000.00 -
HARGA SATUAN
NO U RAIAN KODE SATUAN (Rp.)
NGABANG
1 2 3 4 5
41 Tiang Pancang (Mini Pile / Ready Mix) uk. Π 30 x 30, K 300 M 350 M' 450,000.00 -
42 Tiang Pancang (Mini Pile / Ready Mix) uk. Π 40 x 40, K 300 M 351 M' 655,000.00 -
43 Tiang Pancang (Mini Pile / Ready Mix) uk. Δ 28 x 28 x 28, K 300 M 352 M' 160,000.00 -
44 Tiang Pancang (Mini Pile / Ready Mix) uk. Δ 30 x 30 x 30, K 300 M 353 M' 165,000.00 -
45 Tiang Pancang (Mini Pile / Ready Mix) uk. Δ 32 x 32 x 32, K 300 M 354 M' 176,000.00 -
46 Tiang Pancang (Mini Pile / Ready Mix) uk. Δ 40 x 40 x 40, K 300 M 355 M' 20,000.00 -
47 Turap beton bertulang pre-cast K300, 15 x 60 cm M 356 M' 296,000.00 -
48 Kran air uk 1/2" M 357 Bh 36,000.00 -
HARGA SATUAN
NO U RAIAN KODE SATUAN (Rp.)
NGABANG
1 2 3 4 5
XIII ACCESSORIES PIPA
1 Socket PVC dia. 6" M 358 Buah 403,535.00 -
2 Socket PVC dia.4" M 359 Buah 222,640.00 -
3 Socket PVC dia. 3" M 360 Buah 147,499.00 -
4 Socket PVC dia.2" M 361 Buah 89,056.00 -
5 Tee PVC dia. 3/4" M 362 Buah 6,200.00 -
6 Tee GIP dia. 4" M 363 Buah 396,000.00 -
7 Tee GIP dia. 3" M 364 Buah 253,000.00 -
8 Tee GIP dia. 2" M 365 Buah 103,400.00 -
9 Stopkran dia. 4" M 366 Buah 1,306,875.00 -
10 Stopkran dia. 3" M 367 Buah 671,375.00 -
11 Stopkran dia. 2" M 368 Buah 243,425.00 -
12 Clambsadle dia. 3" M 369 Buah 45,000.00 -
13 Clambsadle dia. 2" M 370 Buah 35,000.00 -
14 Water Meter dia. 3/4" (ISO) M 371 Buah 287,000.00 -
15 Water Meter dia. 1/2" (ISO) M 372 Buah 208,075.00 -
16 All Flange Bend CI DN 10" x 90° M 373 Buah 1,535,000.00 -
17 All Flange Bend CI DN 8" x 90° M 374 Buah 1,094,000.00 -
18 All Flange Bend CI DN 6" x 90° M 375 Buah 806,000.00 -
19 All Flange Bend CI DN 4" x 90° M 376 Buah 565,800.00 -
20 All Flange Bend CI DN 3" x 90° M 377 Buah 396,500.00 -
21 All Flange Bend CI DN 3" x 45° M 378 Buah 397,500.00 -
22 All Flange Bend CI DN 2" x 90° M 379 Buah 318,000.00 -
23 All Flange Bend CI DN 2" x 45° M 380 Buah 318,500.00 -
24 Giboult Joint 8" M 381 Buah 1,460,000.00 -
25 Giboult Joint 6" M 382 Buah 1,055,000.00 -
26 Giboult Joint 4" M 383 Buah 704,000.00 -
27 Giboult Joint 3" M 384 Buah 537,800.00 -
28 Giboult Joint 2" M 385 Buah 357,400.00 -
29 All Socket Tee PVC Ø 10" x 10" M 386 Buah 9,185,000.00 -
30 All Socket Tee PVC Ø 10" x 8" M 387 Buah 7,838,200.00 -
31 All Socket Tee PVC Ø 10" x 6" M 388 Buah 7,626,300.00 -
32 All Socket Tee PVC Ø 8" x 6" M 389 Buah 3,765,100.00 -
33 All Socket Tee PVC Ø 8" x 4" M 390 Buah 3,184,500.00 -
34 All Socket Tee PVC Ø 6" x 6" M 391 Buah 1,655,000.00 -
35 All Socket Tee PVC Ø 6" x 4" M 392 Buah 1,593,700.00 -
36 All Socket Tee PVC Ø 4" x 4" M 393 Buah 896,000.00 -
37 All Socket Tee PVC Ø 4" x 3" M 394 Buah 860,000.00 -
38 All Socket Tee PVC Ø 3" x 3" M 395 Buah 453,700.00 -
39 All Socket Tee PVC Ø 3" x 2" M 396 Buah 400,000.00 -
40 All Socket Tee PVC Ø 2" x 2" M 397 Buah 300,000.00 -
HARGA SATUAN
NO U RAIAN KODE SATUAN (Rp.)
NGABANG
1 2 3 4 5
41 Gate valve all flange CI DN 10" M 398 Buah 13,365,660.00 -
42 Gate valve all flange CI DN 8" M 399 Buah 9,757,440.00 -
43 Gate valve all flange CI DN 6" M 400 Buah 5,590,200.00 -
44 Gate valve all flange CI DN 4" M 401 Buah 3,125,430.00 -
45 Gate valve all flange CI DN 3" M 402 Buah 2,175,096.00 -
46 Gate valve all flange CI DN 2" M 403 Buah 1,539,846.00 -
47 Kran air dia 3/4 " M 404 Buah 31,700.00 -
48 Kran air dia 1/2" M 405 Buah 19,500.00 -
49 Air Valve dia 1" M 406 Buah 847,000.00 -
50 Air Valve dia 3" M 407 Buah 2,290,000.00 -
51 Water meter DN 1/2" (SNI) M 408 Buah 396,000.00 -
52 Packing karet dia 10 " M 409 Buah 38,000.00 -
53 Packing karet dia 8 " M 410 Buah 34,000.00 -
54 Packing karet dia 4" M 411 Buah 27,000.00 -
55 Packing karet dia 3" M 412 Buah 23,000.00 -
56 Packing karet dia 2" M 413 Buah 20,000.00 -
57 All Socket Bend PVC Ø 8" x 45° M 414 Buah 1,863,400.00 -
58 All Socket Bend PVC Ø 6" x 90° M 415 Buah 943,800.00 -
59 All Socket Bend PVC Ø 4" x 90° M 416 Buah 411,400.00 -
60 All Socket Bend PVC Ø 3" x 90° M 417 Buah 258,940.00 -
61 All Socket Bend PVC Ø 2" x 90° M 418 Buah 123,420.00 -
62 All Reducer PVC Ø 10" x 8" M 419 Buah 1,710,500.00 -
63 All Reducer PVC Ø 8" x 6" M 420 Buah 1,034,000.00 -
64 All Reducer PVC Ø 6" x 4" M 421 Buah 536,800.00 -
65 All Reducer PVC Ø 4" x 3" M 422 Buah 268,400.00 -
66 All Reducer PVC Ø 3" x 2" M 423 Buah 178,200.00 -
67 Flange Spigot dia 2" M 424 Buah 310,000.00 -
68 Flange Spigot dia 3" M 425 Buah 456,000.00 -
69 Flange Spigot dia 4" M 426 Buah 545,000.00 -
70 Flange Spigot dia 6" M 427 Buah 940,000.00 -
71 Flange Spigot dia 8" M 428 Buah 1,400,000.00 -
72 Flange Lass dia 2" M 429 Buah 152,460.00 -
73 Flange Lass dia 3" M 430 Buah 205,700.00 -
74 Flange Lass dia 4" M 431 Buah 229,900.00 -
75 Flange Lass dia 6" M 432 Buah 413,820.00 -
76 Flange Lass dia 8" M 433 Buah 559,020.00 -
77 Flange Lass dia 10" M 434 Buah 680,020.00 -
78 Mur Baut 3/4"x 3" M 435 Buah 9,000.00 -
79 Dop PVC 8" M 436 Buah 1,004,300.00 -
80 Dop PVC 6" M 437 Buah 605,000.00 -
81 Dop PVC 4" M 438 Buah 266,200.00 -
HARGA SATUAN
NO U RAIAN KODE SATUAN (Rp.)
NGABANG
1 2 3 4 5
82 Dop PVC 3" M 439 Buah 159,720.00 -
83 Dop PVC 2" M 440 Buah 79,860.00 -
2,200,000.00
13,400.00
15,600.00
33,600.00
1,600.00
1,500.00
2,300.00
3,600.00
251,400.00
320,000.00
586,000.00
555,000.00
545,000.00
530,000.00
515,000.00
500,000.00
480,000.00
540,000.00
12,800.00
150,000.00
150,000.00
160,000.00
210,900.00
227,600.00
3,300.00
40,800.00
86,700.00
2,300.00
165,000.00
10,200.00
63,000.00
75,600.00
2,700.00
8,400.00
11,300.00
HARGA SATUAN
(Rp.)
NGABANG
5
88,000.00
64,500.00
51,000.00
36,000.00
40,500.00
49,300.00
51,800.00
4,100.00
3,000.00
3,300.00
10,500.00
71,400.00
76,500.00
71,400.00
71,400.00
15,300.00
255,000.00
7,200.00
75,500.00
51,000.00
92,800.00
121,400.00
113,300.00
134,700.00
124,500.00
16,913,000.00
7,339,600.00
61,200.00
30,600.00
102,000.00
9,225,000.00
3,774,700.00
5,433,000.00
2,935,900.00
1,491,300.00
212,200.00
122,400.00
HARGA SATUAN
(Rp.)
NGABANG
5
9,186,000.00
8,191,800.00
4,919,100.00
4,422,000.00
3,402,000.00
2,905,000.00
10,664,100.00
10,141,900.00
9,148,400.00
17,773,500.00
20,910,000.00
3,072,900.00
1,550,000.00
36,000.00
HARGA SATUAN
(Rp.)
NGABANG
5
81,600.00
76,500.00
86,700.00
76,500.00
88,000.00
80,000.00
292,800.00
309,000.00
19,000.00
71,100.00
67,800.00
20,400.00
5,100.00
10,200.00
22,000.00
21,300.00
22,000.00
22,700.00
18,144.00
18,270.00
19,400.00
19,400.00
21,000.00
270,100.00
10,000.00
9,500.00
9,200.00
9,000.00
16,600.00
28,700.00
39,100.00
49,300.00
77,500.00
27,100.00
16,500.00
390,000.00
270,000.00
HARGA SATUAN
(Rp.)
NGABANG
5
20,000.00
149,100.00
163,300.00
HARGA SATUAN
(Rp.)
NGABANG
5
-
467,700.00
645,200.00
524,500.00
722,200.00
28,900.00
141,800.00
167,500.00
273,600.00
25,600.00
18,700.00
20,400.00
28,100.00
2,856,200.00
4,095,300.00
6,097,900.00
2,384,800.00
533,000.00
497,900.00
143,800.00
98,000.00
95,900.00
91,800.00
56,100.00
127,500.00
94,900.00
95,900.00
86,700.00
49,000.00
43,900.00
20,400.00
1,600.00
1,500.00
115,000.00
125,000.00
165,000.00
3,290,000.00
35,000.00
335,000.00
254,000.00
75,000.00
HARGA SATUAN
(Rp.)
NGABANG
5
40,000.00
19,000.00
HARGA SATUAN
(Rp.)
NGABANG
5
585,500.00
245,700.00
193,400.00
88,800.00
39,800.00
51,000.00
79,000.00
115,300.00
161,200.00
205,500.00
239,700.00
2,969,800.00
602,300.00
885,900.00
1,100,600.00
235,300.00
115,000.00
95,700.00
60,100.00
255,000.00
154,000.00
86,700.00
66,300.00
35,000.00
20,500.00
14,800.00
20,400.00
24,000.00
43,900.00
51,000.00
100,500.00
137,700.00
278,000.00
428,400.00
673,200.00
1,071,000.00
280,500.00
195,900.00
383,600.00
566,100.00
HARGA SATUAN
(Rp.)
NGABANG
5
852,200.00
1,442,300.00
20,839,500.00
3,530,200.00
45,000.00
15,000.00
1,200,000.00
61,000.00
81,000.00
1,751,000.00
751,000.00
HARGA SATUAN
(Rp.)
NGABANG
5
35,700.00
40,800.00
10,200.00
22,000.00
130,700.00
178,300.00
196,000.00
20,500.00
195,400.00
196,000.00
101,000.00
7,300.00
9,700.00
20,900.00
31,600.00
27,500.00
18,900.00
31,700.00
16,300.00
36,700.00
20,000.00
20,000.00
20,000.00
7,000.00
86,700.00
112,200.00
16,500.00
66,300.00
76,500.00
55,100.00
30,600.00
65,000.00
110,000.00
104,600.00
198,900.00
230,000.00
157,100.00
HARGA SATUAN
(Rp.)
NGABANG
5
143,800.00
204,000.00
12,500.00
184,500.00
HARGA SATUAN
(Rp.)
NGABANG
5
5,200.00
6,600.00
45,900.00
66,300.00
56,100.00
102,300.00
48,400.00
66,300.00
61,200.00
76,500.00
76,500.00
33,100.00
61,200.00
61,200.00
76,500.00
31,000.00
63,300.00
66,300.00
66,300.00
68,400.00
136,700.00
146,900.00
53,000.00
68,400.00
103,000.00
33,700.00
48,000.00
31,600.00
83,700.00
70,800.00
37,400.00
79,300.00
42,400.00
7,900.00
18,400.00
240,900.00
105,900.00
10,000.00
20,900.00
7,800.00
HARGA SATUAN
(Rp.)
NGABANG
5
110,000.00
205,000.00
205,000.00
200,000.00
257,000.00
164,000.00
462,000.00
195,000.00
HARGA SATUAN
(Rp.)
NGABANG
5
450,000.00
250,000.00
2,025.00
8,350.00
450,000.00
300,000.00
250,000.00
450,000.00
20,000.00
2,000,000.00
265,000.00
109,150.00
11,300.00
20,550.00
10,000.00
12,000.00
31,075.00
15,000.00
8,000.00
2,825.00
280,000.00
4,500.00
90,000.00
379,000.00
215,000.00
755,000.00
30,000.00
60,000.00
310,000.00
310,000.00
68,000.00
1,300,000.00
550,000.00
997,500.00
1,150,000.00
2,100,000.00
3,250,000.00
5,200,000.00
173,000.00
238,000.00
HARGA SATUAN
(Rp.)
NGABANG
5
450,000.00
655,000.00
160,000.00
165,000.00
176,000.00
20,000.00
296,000.00
36,000.00
HARGA SATUAN
(Rp.)
NGABANG
5
403,535.00
222,640.00
147,499.00
89,056.00
6,200.00
396,000.00
253,000.00
103,400.00
1,306,875.00
671,375.00
243,425.00
45,000.00
35,000.00
287,000.00
208,075.00
1,535,000.00
1,094,000.00
806,000.00
565,800.00
396,500.00
397,500.00
318,000.00
318,500.00
1,460,000.00
1,055,000.00
704,000.00
537,800.00
357,400.00
9,185,000.00
7,838,200.00
7,626,300.00
3,765,100.00
3,184,500.00
1,655,000.00
1,593,700.00
1,012,000.00
974,050.00
518,650.00
445,280.00
333,960.00
HARGA SATUAN
(Rp.)
NGABANG
5
13,365,660.00
9,757,440.00
5,590,200.00
3,125,430.00
2,175,096.00
1,539,846.00
31,700.00
19,500.00
847,000.00
2,290,000.00
455,400.00
38,000.00
34,000.00
27,000.00
23,000.00
20,000.00
1,863,400.00
943,800.00
411,400.00
258,940.00
123,420.00
1,710,500.00
1,034,000.00
536,800.00
268,400.00
178,200.00
310,000.00
456,000.00
545,000.00
940,000.00
1,400,000.00
152,460.00
205,700.00
229,900.00
413,820.00
559,020.00
680,020.00
9,000.00
1,004,300.00
605,000.00
266,200.00
HARGA SATUAN
(Rp.)
NGABANG
5
159,720.00
79,860.00
173,000.00
35,000.00
3,000.00
11,700.00
14,600.00
26,000.00
10,000.00
17,000.00
21,000.00
23,000.00
51,000.00
51,000.00
216,000.00
96,000.00
261,000.00
386,000.00
DAFTAR HARGA SATUAN UPAH
HARGA SATUAN
NO URAIAN KODE SATUAN KETERANGAN
Per HARI (Rp.) Per JAM (Rp.)
1 2 3 4 5 6 7
1 Pekerja M01 Hari / Orang 90,000.00 - 120,000.00 12,800.00 - 17,100.00 Harga Upah
2 Tukang M02 Hari / Orang 100,000.00 - 130,000.00 14,200.00 - 18,500.00 belum termasuk
3 Mandor M03 Hari / Orang 110,000.00 - 130,000.00 15,700.00 - 18,500.00 PPN
4 Kepala Tukang M04 Hari / Orang 110,000.00 - 167,000.00 15,700.00 - 23,800.00
5 Operator Terlatih M05 Hari / Orang 100,000.00 - 167,000.00 14,200.00 - 23,800.00
6 Pembantu Operator M06 Hari / Orang 90,000.00 - 102,000.00 12,800.00 - 14,500.00
7 Mekanik M07 Hari / Orang 100,000.00 - 157,000.00 14,200.00 - 22,400.00
8 Pembantu Mekanik M08 Hari / Orang 90,000.00 - 102,000.00 12,800.00 - 14,500.00
9 Sopir/ Driver M09 Hari / Orang 100,000.00 - 250,000.00 14,200.00 - 35,700.00
10 Pembantu Sopir/ Kernet M10 Hari / Orang 90,000.00 - 102,000.00 12,800.00 - 14,500.00
11 Tenaga Ahli M11 Hari / Orang 550,000.00 - 739,000.00 78,500.00 - 105,500.00
ANALISA PEKERJAAN KUSEN,PINTU DAN JENDELA
Harga Satuan
No Uraian Kode Satuan Koefisien Jumlah Harga (Rp)
(Rp)
A TENAGA
1 Pekerja L.01 OH 0.043 85,000.00 3,655.00
2 Tukang alumunium L.03 OH 0.043 95,000.00 4,085.00
3 Kepala Tukang L.03 OH 0.0043 105,000.00 451.50
4 Mandor L.04 OH 0.0021 105,000.00 220.50
JUMLAH TENAGA KERJA 8,412.00
B BAHAN
1 Rangka Aluminium 3" M1 1.100 80,000.00 88,000.00
2 Sekrup fixer Buah 2.000 7,000.00 14,000.00
3 Sealant Kg 0.060 128,280.00 7,696.80
JUMLAH HARGA BAHAN 109,696.80
C PERALATAN
Harga Satuan
No Uraian Kode Satuan Koefisien Jumlah Harga (Rp)
(Rp)
A TENAGA
1 Pekerja L.01 OH 0.015 85,000.00 1,275.00
2 Tukang kaca L.02 OH 0.150 95,000.00 14,250.00
3 Kepala Tukang L.03 OH 0.015 105,000.00 1,575.00
4 Mandor L.04 OH 0.0008 105,000.00 84.00
JUMLAH TENAGA KERJA 17,184.00
B BAHAN
1 Kaca Tebal 5 mm m² 1.10 205,000.00 225,500.00
2 Sealant Kg 0.05 128,280.00 6,414.00
JUMLAH HARGA BAHAN 231,914.00
C PERALATAN
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
A TENAGA
1 Pekerja L.01 OH 0.700 85,000.00 59,500.00
2 Tukang batu L.02 OH 0.350 95,000.00 33,250.00
3 Kepala Tukang L.03 OH 0.035 105,000.00 3,675.00
4 Mandor L.04 OH 0.035 105,000.00 3,675.00
JUMLAH TENAGA KERJA 100,100.00
B BAHAN
1 keramik 40 X 40 cm Bh 6.250 11,666.67 72,916.67
2 Semen Portlan Kg 8.190 1,680.00 13,759.20
3 Pasir pasang m³ 0.045 130,000.00 5,850.00
4 Semen warna Kg 0.150 16,000.00 2,400.00
JUMLAH HARGA BAHAN 94,925.87
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 195,025.87
E Overhead & Profit #REF! xD #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
A TENAGA
1 Pekerja L.01 OH 0.700 85,000.00 59,500.00
2 Tukang batu L.02 OH 0.350 95,000.00 33,250.00
3 Kepala Tukang L.03 OH 0.035 105,000.00 3,675.00
4 Mandor L.04 OH 0.035 105,000.00 3,675.00
JUMLAH TENAGA KERJA 100,100.00
B BAHAN
1 Keramik 20 x 20 Bh 26.500 2,950.00 78,175.00
2 Semen Portlan Kg 10.400 1,680.00 17,472.00
3 Pasir pasang m³ 0.045 130,000.00 5,850.00
4 Semen warna Kg 0.162 16,000.00 2,592.00
JUMLAH HARGA BAHAN 104,089.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 204,189.00
E Overhead & Profit #REF! xD #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
A TENAGA
1 Pekerja L.01 OH 0.900 85,000.00 76,500.00
2 Tukang batu L.02 OH 0.450 95,000.00 42,750.00
3 Kepala Tukang L.03 OH 0.045 105,000.00 4,725.00
4 Mandor L.04 OH 0.045 105,000.00 4,725.00
JUMLAH TENAGA KERJA 128,700.00
B BAHAN
1 Keramik 25 x 25 cm Bh 20.000 6,562.50 131,250.00
2 Semen portlan Kg 9.300 1,680.00 15,624.00
3 Pasir pasng m³ 0.018 130,000.00 2,340.00
4 Semen warna Kg 0.019 16,000.00 310.40
JUMLAH HARGA BAHAN 149,524.40
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) 278,224.40
E Overhead & Profit #REF! xD #REF!
F Harga Satuan Pekerjaan (D+E) #REF!
SATUAN PEKERJAAN PENUTUP ATAP