I.

EARTH WORKS

II. CONCRETE WORKS

a) Concrete Footing V=
Quantity Unit Description Unit cost Total Cost
Bags Portland Cement ₱ 250.00 ₱ -
Pcs 25 mm Ø x 6m RSB ₱ -
Pcs 20 mm Ø x 6m RSB ₱ -
Pcs 16 mm Ø x 6m RSB ₱ -
Pcs 12 mm Ø x 6m RSB ₱ 250.00 ₱ -
Pcs 10 mm Ø x 6m RSB ₱ 175.00 ₱ -
Pcs Washed Sand ₱ 700.00 ₱ -
Cu.m Washed Gravel ₱ 1,000.00 ₱ -
Kls #16 G.I Wire ₱ 95.00 ₱ -
Material Cost ------ ₱ -
Labor Cost ---------- ₱ -
Sub Total ----------- ₱ -
Unit Cost -----------

b) Concrete Column V=
Quantity Unit Description Unit cost Total Cost
Bags Portland Cement ₱ 250.00 ₱ -
Pcs 25 mm Ø x 6m RSB ₱ -
Pcs 20 mm Ø x 6m RSB ₱ -
Pcs 16 mm Ø x 6m RSB ₱ -
Pcs 12 mm Ø x 6m RSB ₱ 250.00 ₱ -
Pcs 10 mm Ø x 6m RSB ₱ 175.00 ₱ -
Pcs Washed Sand ₱ 700.00 ₱ -
Cu.m Washed Gravel ₱ 1,000.00 ₱ -
Kls #16 G.I Wire ₱ 95.00 ₱ -
Material Cost ------ ₱ -
Labor Cost ---------- ₱ -
Sub Total ----------- ₱ -
Unit Cost -----------
c) Roof Beam V=
Quantity Unit Description Unit cost Total Cost
Bags Portland Cement ₱ 250.00 ₱ -
Pcs 25 mm Ø x 6m RSB ₱ -
Pcs 20 mm Ø x 6m RSB ₱ -
Pcs 16 mm Ø x 6m RSB ₱ -
Pcs 12 mm Ø x 6m RSB ₱ 250.00 ₱ -
Pcs 10 mm Ø x 6m RSB ₱ 175.00 ₱ -
Pcs Washed Sand ₱ 700.00 ₱ -
Cu.m Washed Gravel ₱ 1,000.00 ₱ -
Kls #16 G.I Wire ₱ 95.00 ₱ -
Material Cost ------ ₱ -
Labor Cost ---------- ₱ -
Sub Total ----------- ₱ -
Unit Cost -----------

d) Tie Beam V=
Quantity Unit Description Unit cost Total Cost
Bags Portland Cement ₱ 250.00 ₱ -
Pcs 25 mm Ø x 6m RSB ₱ -
Pcs 20 mm Ø x 6m RSB ₱ -
Pcs 16 mm Ø x 6m RSB ₱ -
Pcs 12 mm Ø x 6m RSB ₱ 250.00 ₱ -
Pcs 10 mm Ø x 6m RSB ₱ 175.00 ₱ -
Pcs Washed Sand ₱ 700.00 ₱ -
Cu.m Washed Gravel ₱ 1,000.00 ₱ -
Kls #16 G.I Wire ₱ 95.00 ₱ -
Material Cost ------ ₱ -
Labor Cost ---------- ₱ -
Sub Total ----------- ₱ -
Unit Cost -----------

e) Flooring V=
Quantity Unit Description Unit cost Total Cost
Bags Portland Cement ₱ 250.00 ₱ -
Pcs 25 mm Ø x 6m RSB ₱ -
Pcs 20 mm Ø x 6m RSB ₱ -
Pcs 16 mm Ø x 6m RSB ₱ -
Pcs 12 mm Ø x 6m RSB ₱ 250.00 ₱ -
Pcs 10 mm Ø x 6m RSB ₱ 175.00 ₱ -
Pcs Washed Sand ₱ 700.00 ₱ -
 Cu.m Washed Gravel ₱ 1,000.00 ₱ -
Kls #16 G.I Wire ₱ 95.00 ₱ -
Material Cost ------ ₱ -
Labor Cost ---------- ₱ -
Sub Total ----------- ₱ -
Unit Cost -----------

f) Canopy V=
Quantity Unit Description Unit cost Total Cost
Bags Portland Cement ₱ 250.00 ₱ -
Pcs 12 mm Ø x 6m RSB ₱ 250.00 ₱ -
Pcs 10 mm Ø x 6m RSB ₱ 175.00 ₱ -
Pcs Washed Sand ₱ 700.00 ₱ -
Cu.m Washed Gravel ₱ 1,000.00 ₱ -
Kls #16 G.I Wire ₱ 95.00 ₱ -
Material Cost ------ ₱ -
Labor Cost ---------- ₱ -
Sub Total ----------- ₱ -
Unit Cost -----------

g) Lintel Beam V=
Quantity Unit Description Unit cost Total Cost
Bags Portland Cement ₱ 250.00 ₱ -
Pcs 12 mm Ø x 6m RSB ₱ 250.00 ₱ -
Pcs 10 mm Ø x 6m RSB ₱ 175.00 ₱ -
Pcs Washed Sand ₱ 700.00 ₱ -
Cu.m Washed Gravel ₱ 1,000.00 ₱ -
Kls #16 G.I Wire ₱ 95.00 ₱ -
Material Cost ------ ₱ -
Labor Cost ---------- ₱ -
Sub Total ----------- ₱ -
Unit Cost -----------

III. FORMS AND SCAFFOLDING

IV. MASONRY WORKS

a) Wall Footing V=
Quantity Unit Description Unit cost Total Cost
Bags Portland Cement ₱ 250.00 ₱ -
Pcs 12 mm Ø x 6m RSB ₱ 250.00 ₱ -
Pcs 10 mm Ø x 6m RSB ₱ 175.00 ₱ -
Pcs Washed Sand ₱ 700.00 ₱ -
Cu.m Washed Gravel ₱ 1,000.00 ₱ -
Kls #16 G.I Wire ₱ 95.00 ₱ -
Material Cost ------ ₱ -
Labor Cost ---------- ₱ -
Sub Total ----------- ₱ -
Unit Cost -----------

b) Ground Floor Wall A = 1323.16 sq.m.

Quantity Unit Description Unit cost Total Cost
844 Bags Portland Cement ₱ 250.00 ₱ 211,000.00
16550 Pcs 4" Thick CHB ₱ 16.00 ₱ 264,800.00
Pcs 10 mm Ø x 6m RSB ₱ 175.00 ₱ -
113 Cu.m Washed Sand ₱ 700.00 ₱ 79,100.00
Kls #16 G.I Wire ₱ 78.00 ₱ -
Material Cost ------ ₱ 554,900.00
Labor Cost ---------- ₱ 221,960.00
Sub Total ----------- ₱ 776,860.00
Unit Cost -----------

VI. TILE WORKS

a) Floor, Toilet & Kitchen
Quantity Unit Description Unit cost Total Cost
3770 Pcs 0.3m x 0.3m Glazed Ceramic Tile ₱ -
2414 Pcs 0.3m x 0.3m Unglazed Ceramic Tile ₱ -
75 Pcs 0.3m x 0.3m Glazed Vitrified Ceramic Tile ₱ -
300.432 Bags Portland Cement ₱ 250.00 ₱ 75,108.00
25.036 Cu.m Washed Sand ₱ 700.00 ₱ 17,525.20
70.1008 Bags Cement Paste Mortar ₱ 250.00 ₱ 17,525.20
500.72 Kls Cement Grout ₱ 100.00 ₱ 50,072.00
Material Cost ------ ₱ 160,230.40
Labor Cost ---------- ₱ 64,092.16
Sub Total ----------- ₱ 224,322.56
Unit Cost -----------

VII. CEILING A = 212 sq.m

Quantity Unit Description Unit cost Total Cost
Pcs 1/16 x 3/4" T-Bar x 6m ₱ -
Pcs 1/16 x 3/4" x 6m Angle Bar ₱ 325.00 ₱ -
Pcs 4.5mm x 1.20m x 0.60m Hardiflex ₱ -
 Kls Tux w/ Screw ₱ -
Pcs 4" Ceiling Grid Cover (Cornice) ₱ -
Pcs 10mmØ x 6m Plain Bar
Kls Concrete Nails
Material Cost ------ ₱ -
Labor Cost ---------- ₱ -
Sub Total ----------- ₱ -
Unit Cost -----------

VIII. DOORS AND WINDOWS

Quantity Unit Description Unit cost Total Cost
(D-1)(1.00m x 2.10m) Panel Door on
Pcs KD Solid Wood Frame ₱ 5,375.00 ₱ -
(D-2 )(0.80m x 2.10m) Panel Door on
Pcs KD Solid Wood Frame ₱ -
Pcs (D-3)(0.70m x 2.10m) Flush Type Door ₱ -
(W-1)(2.10m x 1.20m) Sliding
Pcs Window w/ 1/4" Thick Clear Glass in
Aluminum Frame ₱ -
(W-2)(1.40m x 1.20m) Fix Glass
Pcs Window w/ 1/4" Thick Clear Glass in
Aluminum ₱ -
(W-3)(0.80m x 1.20m) Fix Glass
Pcs Window w/ 1/4" Thick Clear Glass in
Aluminum ₱ -
(W-4)(0.60m x 0.60m) Fix Glass
Pcs Window w/ 1/4" Thick Clear Glass in
Aluminum ₱ -
(W-5)(1.4m x 1.80m) Fix Glass
Pcs Window w/ 6mm Thick Clear Glass in
Aluminum ₱ -
(W-6)(1.40m x 0.60m) Fix Glass
Pcs Window w/ 6mm Thick Clear Glass in
Aluminum ₱ -
Pcs Plain Steel Pin Board Hinged, 2" ₱ -
Sets Door Knobs ₱ -
Pcs 10.1 oz Cartridge Sealant ₱ -
Material Cost ------ ₱ -
Labor Cost ---------- ₱ -
Sub Total ----------- ₱ -
Unit Cost -----------

IX. ROOFING AND OTHER ACCESSORIES

Quantity Unit Description Unit cost Total Cost
Pcs #16 - 2 x 4 x 6m C-Purlins ₱ 975.00 ₱ -
Pcs 1-1/2 x 3 x 3/16 X 6m Flat Bar Cleats ₱ -
Pcs 2" Ø x 6m SCH 40 G.I Pipe ₱ 2,170.00 ₱ -
Pcs 1-1/2 " Ø x 6m SCH 40 G.I Pipe ₱ 925.00 ₱ -
Pcs 12mmØ x 6m Plain Bar Sag Rod ₱ -
L.m 0.5mm x 1m x 10.20m Pre-Painted
Long Span Roofing ₱ -
 0.5mm Thick x 6m Pre-Painted Wall
L.m Flashing, Capping and Facia Cover ₱ -
Kls Welding Rod ₱ 144.00 ₱ -
Pcs 16mm Base Plate ₱ -
Pcs Tek Screw ₱ -
Gals Water Sealant ₱ -
Pcs 14" Cutting Disc ₱ -
Gals Paintings ₱ -
Gals Epoxy Primer ₱ -
Gals Paint Thinner ₱ -
Gals Rusting Paint ₱ -
Pcs #3 Paint Brush ₱ -
Material Cost ------ ₱ -
Labor Cost ---------- ₱ -
Sub Total ----------- ₱ -
Unit Cost -----------

VI. Painting
A = 1,801.22 Sq.m
QTY Unit Description Unit Cost Total Cost
135 gals Flat latex 701 Boysen ₱ 650.00 ₱ 87,750.00
180 gals Semi Gloss Latex 715 ₱ 750.00 ₱ 135,000.00
14 can TTC Latex Raw Sienna ₱ 95.00 ₱ 1,330.00
14 can TTC Latex Hansa Sienna ₱ 95.00 ₱ 1,330.00
14 gals Body Filler (Grip) ₱ 1,000.00 ₱ 14,000.00
21 kls Patching Compound ₱ 40.00 ₱ 840.00
14 pcs Roller Paint 7" w/ Fan ₱ 150.00 ₱ 2,100.00
14 pcs Paint Brush 4" ₱ 100.00 ₱ 1,400.00
14 pcs Paint brush 2" ₱ 40.00 ₱ 560.00
3 gals QDE Flat White ₱ 725.00 ₱ 2,175.00
3 gals QDE Semi Gloss ₱ 750.00 ₱ 2,250.00
2 gals Fulatite (Body Filler) ₱ 1,000.00 ₱ 2,000.00
2 gals Epoxy Primer ₱ 750.00 ₱ 1,500.00
4 gals Lacquer Thinner ₱ 500.00 ₱ 2,000.00
4 gals Paint Thinner ₱ 300.00 ₱ 1,200.00
8 rolls Masking Tape (big) ₱ 35.00 ₱ 280.00
8 kls Old News Paper ₱ 25.00 ₱ 200.00
2 mtrs Sanding Paper ₱ 200.00 ₱ 400.00
8 pcs 3" Paint Brush ₱ 60.00 ₱ 480.00
4 gals Paint Sealer Boysen ₱ 750.00 ₱ 3,000.00
Sub-Total ₱ 259,795.00
Labor ₱ 10,287.70
Total ₱ 270,082.70
 Unit Cost

XI. CARPENTRY WORKS

Quantity Unit Description Unit cost Total Cost
Sets (D-1) Door Jamb -
Sets (D-2) Door Jamb -
Sets (D-3)
125mm Door Jamb x 2.40m KD Solid
x 16mm -
Pcs Wood
100mmBaseboard
x 16mm xStained Finish
2.40m KD Solid -
Pcs Wood Baseboard Stained Finish
125mm x 16mm x 2.40m KD Solid -
Pcs Wood
100mmCeilingboard Stained
x 16mm x 2.40m KDFinish
Solid -
Pcs Wood Ceilingboard Stained Finish -
Kls 50mm Lost Head Nails -
Material Cost ------ -
Labor Cost ---------- -
Sub Total ----------- -
Unit Cost ----------- -

3. Catch Basin
V =( (0.40x0.40x0.40) - (0.20x0.20x0.25))x32 = 1.728 Cu.m
P = 122.64 Sq.m
QTY Unit Description Unit Cost Total Cost
8 pcs Portland Cement 250.00 2,000.00
1 pcs Washed Sand 700.00 700.00
1 pcs Washed Gravel 1,000.00 1,000.00
256 pcs 4" CHB 15.00 3,840.00
68 pcs 10mmØ x 6m RSB 164.00 11,152.00
6 pcs #16 G.I. Wire 70.00 420.00
65 pcs 100mmØ x 10' PVC Pipe Atlanta S=1000 792.00 51,480.00
8 Qrts. PVC Solvent 150 1,200.00
Sub-Total ₱ 71,792.00
Labor ₱ 25,889.20
Total ₱ 96,099.20
Unit Cost

2. Sanitary Line
QTY Unit Description Unit Cost Total Cost
25 pcs 150mmØ x 10' PVC Pipe Orange Atlanta S=1000 1,500.00 37,500.00
30 pcs 100mmØ x 10' PVC Pipe Orange Atlanta S=1000 792.00 23,760.00
40 pcs 50mmØ x 10' PVC Pipe Orange Atlanta S=1000 280.00 11,200.00
5 pcs 150mmØ x 150mmØ PVC Wye Orange Atlanta 450.00 2,250.00
8 pcs 150mmØ x 100mmØ PVC Wye Orange Atlanta 380.00 3,040.00
2 pcs 150mmØ x 50mmØ PVC Wye Orange Atlanta 290.00 580.00
 5 pcs 100mmØ x 100mmØ PVC Wye Orange Atlanta 140.00 700.00
35 pcs 100mmØ x 50mmØ PVC Wye Orange Atlanta 115.00 4,025.00
100mmØ x 50mmØ PVC Double Wye Orange
20 pcs Atlanta 150.00 3,000.00
10 pcs 50mmØ x 50mmØ PVC Wye Orange Atlanta 65.00 650.00
10 pcs 100mmØ x 50mmØ PVC Tee Orange Atlanta 105.00 1,050.00
35 pcs 50mmØ x 50mmØ PVC Tee Orange Atlanta 40.00 1,400.00
100 pcs 50mmØ x PVC Elbow 45 Orange Atlanta 45.00 4,500.00
30 pcs 50mmØ x P-trap PVC Orange Atlanta 110.00 3,300.00
50mmØ Floor Drain Stainless Finish w/ Screen &
Strainer
65 pcs 50.00 3,250.00
2 pcs 150mmØ PVC Clean Out Plug Atlanta 250.00 500.00
15 pcs 50mmØ PVC Vent Pipe 280.00 4,200.00
16 pcs Porcelain Lavatory HCG 2,500.00 40,000.00
25 pcs Shower Heads w/ Accessories 1,500.00 37,500.00
70 pcs Hose Bib 150.00 10,500.00
8 pcs Urinal HCG 4,500.00 36,000.00
30 pcs Water Closet HCG 10,000.00 300,000.00
10 qrts PVC Cement Solvent 150.00 1,500.00
Sub-Total ₱ 492,905.00
Labor ₱ 172,516.75
Total ₱ 665,421.75
Unit Cost
-
160