LILO on 220 KV Bapgoan-Kalwa for proposed 220 KV Substation at LODHA residential project village Mankoli Dist Thane

SCHEDULE ‘B’ (Erection OF MATERIAL)

Erection unit Ex
Erection
erection ex works 1% Labour works Erection
Sr. No. Description Unit Qty Unit Rate
amount GST cess rate+GST+1% Amount
Ex works
Labour cess
1 Survey

Detail survey 0.5

Km 12900 6450 2322.00 152.22 15374.22 7687.11
Check Survey Km 0.5 4300 2150 774.00 50.74 5124.74 2562.37
2 Excavation of pits for Tower footings in
earth oil / Of all types including removing of
excavated material beyond Tower Limits
upto 50 mtrs. Dewatering etc. complete in
all respect. 0 0.00 0.00 0.00 0.00
a) Normal Soil. Cum. 240 179.85 43164 32.37 2.12 214.35 51442.86
b) B.C. Soil / Submerged Soil Cum. 1175 303 356025 54.54 3.58 361.12 424310.60
c) Hard Murum / Soft Rock Cum. 355 372.35 132184.25 67.02 4.39 443.77 157537.19
d) Dry Fissured Rock Cum. 475 909 431775 163.62 10.73 1083.35 514589.45
e) Hard Rock Cum. 120 1173.9 140868 211.30 13.85 1399.05 167886.48
3 Stub setting in all type of soil 0 0.00 0.00 0.00 0.00
per
ND loc
5 5000 25000 900.00 59.00 5959.00 29795.00
4.1 Providing and Casting in situ cement
concrete of trap metal of size 20 to 40 mm
including fixing of stub. 0 0.00 0.00 0.00 0.00
a) 1:3:6 (M-10) Cum. 39 5708.35 222625.65 1027.50 67.36 6803.21 265325.25
b) 1:1.5:3(M-20) Cum. 512.42 7016.08 3595179.714 1262.89 82.79 8361.76 4284735.18
4.2 Providing and fixing position of ms Tar Bars
for reinforcement of various sizes including 42.00
supply of steel cutting. MT 72180 3031560 12992.40 851.72 86024.12 3613013.21
5 Erection of Tower with its extensions and
tightening, punching, Fixing of Bolts and 50
Nuts. MT 6525 326250 1174.50 77.00 7776.50 388824.75
 Stringing of conductor on D/C (6
6 km 0.5 81950.64
conductors)
40975.32 14751.12 967.02 97668.77 48834.39
Installation of OPGW (Off-line) & FOAC
7 alongwith splicing, fitting of all Hardwares & Km 0.5 60229.157 30114.58 10841.25 710.70 71781.11 35890.55
Accessories etc.
8 Earthing 0 0.00 0.00 0.00 0.00

Pipe type earthing with supply of material 4

Nos 5050 20200 909.00 59.59 6018.59 24074.36
Counter poise earthing with supply of
1
material Nos 11110 11110 1999.80 131.10 13240.90 13240.90
9 Electric tack welding to tower upto two
towe
sections and painting with anticorrossive r 5 2400
paint D/C tower 12000 432.00 28.32 2860.32 14301.60
10
providing dewatering of excavated pits
/Hp/
sorrounding area during excavation and 8Hrs 750 202
concreting with diesel/electrical pump.
151500 36.36 2.38 240.74 180557.70
11 Benching 0 0.00 0.00 0.00 0.00
a) Normal Soil / B.C. Cum. 100 179.85 17985 32.37 2.12 214.35 21434.52
b) Hard Murum / Soft Rock Cum. 150 372.35 55852.5 67.02 4.39 443.77 66565.01
12.0 Protection of Tower footing by uncoursed
rubble stone . 0 0.00 0.00 0.00 0.00
A Excavation for foundation of revetment
wall/protection wall in all type of soil, sand,
gravels, soft murum. Soft murum with
boulders, normal soil including shoring,
shuttering wherever necessary & disposing
of the excavated stuff as directed upto
50mtrs. Lead in 0 0.00 0.00 0.00 0.00
a Normal Soil/Sand/Gravel/Soft Murum Cum. 20.00 179.85 3597 32.37 2.12 214.35 4286.90
b Black cotton soil/Submerged soil Cum. 12.0 303.00 3636 54.54 3.58 361.12 4333.38
 c Soft rock/Hrad Murum Cum. 60.00 372.35 22341 67.02 4.39 443.77 26626.00
d Dry Fissured Rock Cum. 110.00 909
99990 163.62 10.73 1083.35 119168.08
Providing & casting in situ cement concrete
of 1:3:6 of trap metal for copping of
retaining wall including cost of the cement,
12.2 Cum. 15.00 5608.35
sand, metal, water and form work,
compaction & curing etc. complete in all
respect. 84125.25 1009.50 66.18 6684.03 100260.47
Providing & casting in situ cement concrete
of 1:2:4 of trap metal for copping of
12.3 retaining wall including cost of the cement, Cum. 5.00 6288.35
sand, metal, water, dewatering, form work,
compaction & curing etc. complete in all 31441.75 1131.90 74.20 7494.46 37472.28
respect.
Providing & constructing of UCR masonry
of trap stone in cement mortar 1:6 in super
structure including racking out joints on the
inside as no plastering to be done from
inside, scaffolding, dewatering, compacting,
12.4 Cum. 105.00 2441
curing etc. complete in all respects as per the
drawings to be furnished by the MSETCL.
All the material such as trap stones, cement,
sand, metal, water etc. to be provided by the
contractor as his own cost including 256305 439.38 28.80 2909.18 305464.30
following activities. Total 9154405.012 10910219.89