Manajemen Proyek

ANALISA HARGA SATUAN
PROYEK :
LOKASI :
S
No JENIS PEKERJAAN A
T
A. STRUKTUR
Bowplank m'
23,200.00
13,440.00
1 Urugan pasir t : 10 cm m3
2 Lantai kerja m3
3 Lantai kerja m2
4 1 M2 PEK. BEKISTING MULTIPLEX 9 MM m2

Pilecap, Tie beam
55,000.00

Kolom

Balok + Plat
6 Readymix K-250 m3
Pile Cap, Tie Beam, Balok & Plat
HARGA ACUAN PIONER
7 Readymix K-250 m3
Kolom
HARGA ACUAN PIONER
3 Readymix K-175 m3
8 Besi beton Ø8 kg
besi pakai harga termahal
9 Pile Cap M3
10 Sloof beton M3
-
10.00
10 Kolom beton str M3

-
10 Kolom opening kusen M3

uk. 11x11 (4Ø8-6/200)
82.64
10 Kolom beton praktis M3

59.17
15.38
11 Tangga M3
10 Plat lantai m2
10 Balok M3
8.92
10 Balok Konsol 15x20 4D13-8/150 M3
82.64
10 Balok lantai M3
82.64
10 Balok lantai M3
10 Ring balok M3
10 Ring balok M3
82.64
10 Ring balok M3
10 Canopy +3.10 t=25 cm M3
82.64
10 Canopy +2.40 t=15 cm M3
10 Beton canopy t=10 cm M3
10 Beton talang, listplank M3

dan canopy
-
10 Meja Dapur m'
12 Rollag bata m'

12 Rollag bata m3
800.00
12 Pasang bata merah m2

1:2
12 Pasang bata merah m2

1:5
12 Pas. Bata ringan m2

83 Power block
8.33
4,166.67
13 Plester + Aci m2
1:2
13 Plester + Aci m2
1:3
13 Plester + Aci m2
1:5
13 Plester Kasar m2
13 Ban plesteran m2
5.00
13 Pagar blkg m'

Tipe Soga
13 Pagar depan ( Pembatas kavling ) m'
13 Exposed plafond m2
14 Beton Praktis m'

59.17
15 Screed dak atap m2
16 Waterproofing toilet m2
dan dak atap
KERAMIK LANTAI
16 Spesi / Adukan untuk pasang keramik m2
17 Keramik lantai 60 x 60 Basic Ivory m2

60x60 Valentino Gress
17 Keramik Tangg 30 x 60 Basic Ivory m2
17 Plint keramik 8 x 60 m2
60x60 Valentino Gress
2.78
3.60
0.28
17 Keramik Teras m2
Cargo Dark Brown 30x30 Ex. Platinum
17 Keramik Teras 8x30 m2

Cargo Dark Brown 30x30 Ex. Platinum
11.11
6.60
0.15
17 Teras service m2
Granite Wheat 30x30 Ex. Platinum
17 Teras service m2
Granite Wheat 8x30 Ex. Platinum
11.11
6.60
0.15
17 Carport m2
Rocky Black Ex. KIA
17 Teras 30x30 Putih m2

Putih Plus
17 Teras 8x30 Putih m2

Putih
11.11
6.60
0.15
21 Keramik lt 20x20 IKAD m2

IKAD SC 2502
21 Keramik lt 20x20 IKAD m2

SX 40 x 40
25 Keramik 20x20 Roman m2

KIA LOPEZ BONE
25 Keramik 20x20 Asia Tile m2

Oscar Grey
23 Plint Keramik 40 x 40 + 20 X 20 m2
ASIA TILE OSCAR BLACK
25.00
10.00
0.10
25 Keramik 30x30 Kia White m2

Kia White
68,250.00
23 Plint Keramik 8 x 30 m2
Kia White
11.11
6.60
0.15
25 Keramik Roman 33.3x33.3 m2

G 362096 (A) Cliffstone Black
68,250.00

G 362096 (A) Cliffstone Black
9.18
5.40
0.19
25 Keramik Roman 30x30 m2

KIA – Putih
68,250.00
KIA – Putih
25.00
3.60
0.28
25 Keramik Roman40x40 m2
IKAD – SX6112 P2
68,250.00
23 Plint Keramik 8 x 40 m'

IKAD – SX6112 P2
6.25
14.40
0.07
23 Keramik 20x20 Rocky Brown m2

Rocky Brown
25.00
10.00
0.10
KERAMIK DINDING
31 Keramik 20x25 m2
ASIA TILE Cornello Brwom
31 Keramik 20x25 m2
ASIA TILE Cornello Dark Brwom
31 Keramik 10x25 m2
ASIA TILE Cornello Dark Brwom
20.00
8.00
0.13
31 Keramik 20x25 m2
KIA Putih Plus
31 Keramik 20x25 m2
Excel White 20x25
31 Keramik 10x25 m'

Excel White 20x25
20.00
8.00
0.13
31 Keramik 20x25 m2
Montan Basic
31 Keramik 10x25 m2
Montan Basic
20.00
8.00
0.13
31 Keramik 25x40 m2
PLATINUM NOLIA BASIC = NYRA BROWN BASIC
31 Keramik 10x40 m2
PLATINUM NOLIA BASIC = NYRA BROWN BASIC
12.50
7.20
0.14
31 Keramik 25x40 m2
PLATINUM NOLIA DARK Blue = DARK GREY, DARK BROWN
31 Keramik 10x40 m2
PLATINUM NOLIA DARK Blue = DARK GREY, DARK BROWN

10.00
8.00
0.13
31 Keramik 20x33 m2
Bonza white
31 Keramik 10x33 m'

Bonza white
15.15
6.00
0.17
31 Keramik 20x33 m2
PLATINUM MOZAIC GREY
PLATINUM MOZAIC CREAM
31 Keramik 10x33 m'

PLATINUM MOZAIC GREY
15.15
6.00
0.17
31 Keramik 20x33 m2
ROMAN Ddquary coral
-
31 Koral sikat panca warna m2

Koral sikat panca warna
SANITARY
Pasang MONOBLOCK
TOTO CW-421J/SW-420 JP
Pasang Wastafel
LW211CJ+TX109LD+T6JV4+THX1A-3N+TX277S
Pasang Wastafel
TOTO L660 CJ/TX 109 LD – Putih
Pasang Wastafel
LW642CJS/F+TX115LESBR+THX1A-5N+TX277SV1
Pasang Wastafel
LW246CJS/F+TX115LESBR+TX709AN+TX277SV1
Pasang Kran dinding

WASSER TL-010
Pasang Kran meja

WASSER TL – 050
Jet Sprey
WASSER WS 88TS
Pasang Shower set

TOTO TX 432 SDV1 + THX 17ZB
Pasang Shower set

TOTO TX 433 SDV1 + THX 17ZB
Hand Shower
TX402S
Hand Shower
TX402S
Pasang floor drain bh

WASSER HSA-6442
CO 4" bh
Ex. Inajaya
CO 2" bh
Ex. Inajaya
Pasang Kran air dinding bh
Kran air T23B13V7NB ex. TOTO
Pasang Kitchen zink satu lubang

WL S 7540
Pasang Kitchen zink satu lubang

WL S 5040
Pasang Closet Jongkok bh

TOHO lokal, Putih
Pasang Kran taman bh

WASSER TL-030
36 Instalasi air kotor 5 " m'
209,100.00
39,206.25

131,000.00
24,562.50

85,400.00
16,012.50
38 Instalasi air kotor 2 1/2" m'

63,900.00
11,981.25
38 Instalasi air kotor 2" m'

47,750.00
8,953.13
39 Instalasi air bersih 1 " AW m'

35,500.00
6,656.25
39 Instalasi air bersih 3/4 " VP Ex. Pralon m'

37,900.00
7,106.25
39 Instalasi air bersih 3/4 " AW Ex. Pralon m'
25,250.00
4,734.38
40 Instalasi air bersih 1/2 " VP Ex. Pralon m'

32,500.00
6,093.75
40 Instalasi air bersih 1/2 " AW Ex. Pralon m'

32,500.00
6,093.75
41 Instalasi air bersih D 1 1/4 " Ex. Pralon m'

32,300.00
6,056.25
41 Instalasi air bersih 1/2 " Ex. Rifeng m'
41 Instalasi air bersih 3/4 " Ex. Rifeng m'
41 Instalasi air bersih 20mm " Ex. Wespex m'
41 Roof Darain m'
41 Co m'
41 Stop kran 3/4 Ex. ONDA m'
41 Septictank dan rembesan unit

GENTENG CISANKAN
41 Genteng badan Ex. CISANGKAN m2
41 Zincalume m2
42 Nok badan slate m'
42 Genteng tepi m'
42 Genteng tepi ujung bh
42 Nok Ujung jurai m'
42 Nok 3 Arah m'
GENTENG MONIER
41 Genteng badan Ex. Monier m2
42 Nok badan m'
13,400.00
42 Nok tepi ujung m'

42 Nok Ujung Bh
Lp1 m'
Lp2 m'
Lp2 m'
42 Talang seng m'

26,111
42 Karpet talang m2
10,000
42 Genteng nok 3 arah / m'

Genteng Ujung Jurai
42 Support untuk nok (Ridge Tree) m'
LISTRIK
Saklar Engkel unit
Ex. Broco
Saklar Seri unit

Ex. Broco
Saklar Engkl Hotel unit

Ex. Broco
Saklar Seri hotel unit

Ex. Broco
Stop kontak biasa unit

Ex. Broco
Stop kontak Ac/Wh unit

Ex. Broco
Outlet Tv unit
Ex. Broco
Outlet Telphone unit

Ex. Broco
Fitting broco ART.1211 unit

Ex. Broco
PANASONIC
Saklar Engkel unit
Ex. Panasonic
Saklar Seri unit

Ex. Panasonic
Saklar Engkl Hotel unit

Ex. Panasonic
Saklar Seri hotel unit

Ex. Panasonic
Stop kontak biasa unit

Ex. Panasonic
Stop kontak Ac/Wh unit

Ex. Panasonic
Outlet Tv unit
Ex. Panasonic
Outlet Telphone unit

Ex. Panasonic
Blankfit unit
Ex. Panasonic
Lampu down light unit

Ex. Panasonic
Fitting broco ART.1211 unit

Ex. Panasonic
Exhausfan unit
KDK 24 CDQN
Tangga teras depan Unit
Shap Unit
Pinggul keramik
Tali air m2
Box Unit
Box Unit
Betek Multiseal Utama, PT.

Jl. P. Jayakarta Block 24 No. 54,Jakarta Pusat 10730,Indonesia
DKI Jakarta
Fax.(021) 6393702,Fax.(021) 6399081
Telp.(021) 6491133, Telp.(021) 6260817, Telp.(021) 6255338
General contractor; Water proofing
CLUTER SITARA TYPE COOPER
ALAM SUTERA TANGERANG BANTEN
S HARGA JUMLAH
JENIS BAHAN & UPAH KOEF A SAT HARGA
T (Rp) (Rp)
Papan 2/20x4 0.29 Lbr 23,200 6,612.00

Kaso 4/6x4 0.33 Btg 13,440 4,368.00
Paku seri 2,5"-3" 0.03 kg 8,036 200.89
Upah kerja 1.00 m' 7,500 7,500.00
18,680.89
Pasir lokal ex. Rangkas 1.10 m3 236,500 260,150.00
alat bantu 1.00 ls 5,000 5,000.00
Upah kerja 1.00 m3 50,000 50,000.00
315,150.00
Pasir lokal ex. Rangkas 1.25 m3 236,500 295,625
Semen Tiga roda @ 40 kg/ zak 5.50 sak 50,000 275,000
alat bantu 1.00 ls 5,000 5,000
Upah kerja 1.00 m3 100,000 100,000.00
675,625.00
Lantai kerja 0.05 m3 675,625 33,781
33,781.25
Multiplex 9 mm 1.05 m2 44,343 46,560
Kaso 4/6 3.00 btg 13,440 40,320
Balok 6/12 1.00 btg 44,118 44,118
Paku 1.00 kg 8,036 8,036
Alat Bantu 1.00 m2 5,000 5,000
Sub total 144,033
2.5x pakai 57,613
Upah Pasang 1.00 m2 50,000 50,000
107,613
Multiplex 9 mm 1.05 m2 44,343 46,560
Kaso 4/6 2.00 btg 13,440 26,880
Balok 6/12 1.00 btg 44,118 44,118
Kayu Stud 4.00 btg 10,000 40,000
Paku 1.00 kg 8,036 8,036
Alat Bantu 1.00 m2 5,000 5,000
Sub total 170,593
2.5x pakai 68,237
Upah Pasang 1.00 m2 55,000 55,000
123,237
Multiplex 9 mm 1.05 m2 13,440 14,112
Kaso 4/6 3.00 btg 44,118 132,353
Balok 6/12 0.50 btg 10,000 5,000
Kayu Stud 4.00 btg 10,000 40,000
Paku 1.00 kg 8,036 8,036
Alat Bantu 1.00 m2 5,000 5,000
Sub total 204,501
2.5x pakai 81,800
Upah Pasang 1.00 m2 55,000 55,000
136,800
Readymix K-250 1.05 m3 687,750 722,138
alat bantu 1.00 m3 7,500 7,500
Concreate pump 1.00 m3 55,000 55,000
Pembersihan 1.00 m3 500 500
beton decking 1.00 m3 5,000 5,000
sopir 1.00 m3 5,000 5,000
Upah cor 1.00 m3 55,000 55,000
850,138
Readymix K-250 1.05 m3 687,750 722,138
Alat bantu 1.00 m3 7,500 7,500
Concreate pump - m3 55,000 -
Pembersihan 1.00 m3 500 500
beton decking 1.00 m3 5,000 5,000
sopir 1.00 m3 5,000 5,000
Upah cor 1.00 m3 125,000 125,000
865,138
Readymix K-175 1.05 m3 624,750 655,987.50
sopir 1.00 m3 5,000 5,000
Upah kerja 1.00 m3 55,000 55,000.00
715,987.50
Besi 1.05 kg 6,100 6,405
Kawat beton 1.00 ls 150 150
Alat bantu 1.00 ls 100 100
Upah turun 1.00 kg 75 75
Upah kerja 1.00 kg 1,300 1,300
8,030
Beton 1.00 m3 850,138 850,138
Besi 135.00 kg 8,030 1,084,050
Begisting 10.00 m2 107,613 1,076,134
3,010,321
Beton 1.00 m3 850,138 850,138
Besi 135.00 kg 8,030 1,084,050
Begisting 11.00 m2 107,613 1,183,747
3,117,935
Beton 1.00 m3 865,138 865,138
Besi 200.00 kg 8,030 1,606,000
Begisting 23.00 m2 123,237 2,834,460
5,305,597
Beton 1.00 m3 865,138 865,138
Besi 165.00 kg 8,030 1,324,950
Begisting 18.00 m2 123,237 2,218,273
4,408,360
Beton 1.00 m3 715,988 715,988
Besi 135.00 kg 8,030 1,084,050
Begisting 59.17 m 35,000 2,071,006
3,871,043
Beton 1.00 m3 850,138 850,138
Besi 150.00 kg 8,030 1,204,500
Begisting 12.00 m2 136,800 1,641,603
3,696,241
Beton 1.00 m3 850,138 850,138
Besi 180.00 kg 8,030 1,445,400
Begisting 10.00 m2 136,800 1,368,003
3,663,540
Beton 1.00 m3 850,138 850,138
Besi 200.00 kg 8,030 1,606,000
Begisting 13.00 m2 136,800 1,778,403
4,234,541
Beton 1.00 m3 850,138 850,138
Besi 200.00 kg 8,030 1,606,000
Begisting 13.00 m2 136,800 1,778,403
4,234,541
Beton 1.00 m3 850,138 850,138
Besi 155.00 kg 8,030 1,244,650
Begisting 13.50 m2 136,800 1,846,804
3,941,591
Beton 1.00 m3 850,138 850,138
Besi 156.00 kg 8,030 1,252,680
Begisting 13.00 m2 136,800 1,778,403
3,881,221
Beton 1.00 m3 850,138 850,138
Besi 110.00 kg 8,030 883,300
Begisting 13.00 m2 136,800 1,778,403
3,511,841
Beton 1.00 m3 850,138 850,138
Besi 110.24 kg 8,030 885,227
Begisting 13.00 m2 136,800 1,778,403
3,513,768
Beton 1.00 m3 850,138 850,138
Besi 151.62 kg 8,030 1,217,509
Begisting 16.87 m2 136,800 2,307,820
4,375,467
Beton 1.00 m3 850,138 850,138
Besi 77.76 kg 8,030 624,413
Begisting 6.84 m2 136,800 935,714
2,410,264
Beton 1.00 m3 850,138 850,138
Besi 75.44 kg 8,030 605,783
Begisting 10.19 m2 136,800 1,393,995
2,849,915
Beton 1.00 m3 850,138 850,138
Besi 140.00 kg 8,030 1,124,200
Begisting 12.00 m2 136,800 1,641,603
3,615,941
Beton 1.00 m3 850,138 850,138
Besi 129.68 kg 8,030 1,041,330
Begisting 15.08 m2 136,800 2,062,264
3,953,732
Beton 0.08 m3 715,988 57,279
Besi 3.95 kg 8,030 31,683
Begisting 1.00 m2 136,800 136,800
225,762
Bata merah 65.00 bh 540 35,100
Alat Bantu + upah turun 1.00 ls 2,500 2,500
Upah Pasang 1.00 m2 10,000 10,000
77,330
Bata merah 850 bh 540 459,000
Alat Bantu + upah turun 1.00 ls 8,500 8,500
Upah Pasang 1.00 m2 125,000 125,000
904,838
Bata merah 65.00 bh 550 35,750
Alat Bantu 1.00 ls 2,500 2,500
Upah Pasang 1.00 m2 23,000 23,000
87,075
Bata merah 65.00 bh 550 35,750
Alat Bantu 1.00 ls 2,500 2,500
Upah Pasang 1.00 m2 23,000 23,000
85,575
Power block 1.07 bh 51,800 55,426
Powerbond PRO889 0.12 zak 48,500 5,820
Upah turun 1.00 sak 595 595
Alat Bantu+Upah turun 1.00 ls 4,000 4,000
Upah Pasang 1.00 m2 23,000 23,000
88,841
Pasir lokal ex. Rangkas 0.04 zak 236,500 9,460
Acian PR0869 3.70 KG 1,225 4,533
alat bantu 1.00 ls 4,000 4,000
Upah kerja ( plester + aci ) 1.00 m2 31,000 31,000
59,618
PS188 0.35 ltr 25,100 8,785
PS199 0.35 ltr 27,000 9,450
alat bantu 1.00 ls 4,000 4,000
70,945
Acian PR0869 3.70 KG 1,225 4,533
alat bantu 1.00 ls 4,000 4,000
58,118
MU 250 3.70 Kg 1,225 4,533
Sika top 0.13 Kg 65,000 8,125
alat bantu 1.00 ls 3,000 3,000
69,118
Pata merah 10.00 bh 550 5,500
MU 250 1.50 KG 1,225 1,838
Skonenagan 1.00 m 6,500 6,500
Sealant 0.03 Tube 45,000 1,125
alat bantu 1.00 ls 3,000 3,000
Upah kerja ( Pas. Bata+plester + aci ) 1.00 m2 31,000 31,000
61,125
Pas dinding 3.00 m2 85,575 256,725
plester aci 6.15 m2 58,118 357,423
cat luar 6.15 m2 19,500 119,925
734,073
dibulatkan menjadi
Pas dinding 0.50 m2 85,575 42,788
plester aci 1.15 m2 58,118 66,835
cat luar 1.15 m2 19,500 22,425
Galian 0.30 m3 25,000 7,500
Rolagg 1.00 m' 77,330 77,330
216,878
dibulatkan menjadi
PRO879 Plesteran 0.30 Zak 36,000 10,800
PRO868 Skimkut 0.13 zak 58,000 7,250
Upah 1.00 Ls 40,000 40,000
58,050
Beton cor site mix setara K 175 1.00 m3 715,988 715,987.50
Besi dia D 10 145.92 kg 8,030 1,171,714.79
Besi dia Ø8 72.37 kg 8,030 581,154.85
Kawat beton 2.00 kg 15,000 30,000.00
Bekisting papan cor ( 2 sisi ) 59.17 m' 15,000 887,573.96
Upah bekesting 59.17 m' 7,000 414,201.18
Upah cor 59.17 m' 10,000 591,715.98
4,392,348.26
69 63,250
Speci 1.00 m2 35,575 35,575
Kawat ayam 1.00 m2 -
Alat bantu 1.00 m2 5,000 5,000
Upah pasang 1.00 m2 18,000 18,000
58,575
GS 201 Flexi Cement 1.00 m2 55,000 55,000
Pemberesihan 1.00 m2 2,500 2,500
57,500
KERAMIK LANTAI
Semen 0.33 zak 50,000 16,250
alat bantu 1.00 Ls 7,500 7,500
35,575
Keramik lantai 60 x 60 Basic Ivory 1.10 m2 97,000 106,700
Spesi keramik 1.00 ls 35,575 35,575
alat bantu 1.00 ls 1,500 1,500
Pembersihan & Gouting Nat 1.00 m2 3,000 3,000
Ongkos Pasang 1.00 m2 27,000 27,000
173,775
Keramik Tangg 30 x 60 Basic Ivory 1.10 m2 97,000 106,700
alat bantu 1.00 ls 1,500 1,500
Cuttung 1.00 ls 6,500 6,500
Ongkos Pasang 1.00 m2 27,000 27,000
180,275
Plint keramik 8 x 60 0.28 m2 97,000 26,944
Spesi keramik 0.45 m2 35,575 16,009
alat bantu 0.45 m2 1,500 675
Ongkos Pasang 1.00 m2 15,000 15,000
59,978
Cargo Dark Brown 30x30 Ex. Platinum 1.10 m2 52,000 57,200
alat bantu 1.00 ls 1,500 1,500
Ongkos Pasang 1.00 m2 27,000 27,000
124,275
Cargo Dark Brown 30x30 Ex. Platinum 0.15 m2 52,000 7,879
alat bantu 0.45 ls 1,500 675
Ongkos Pasang 1.00 m2 15,000 15,000
40,913
Granite Wheat 30x30 Ex. Platinum 1.10 m2 50,072 55,079
alat bantu 1.00 ls 1,500 1,500
Ongkos Pasang 1.00 m2 27,000 27,000
122,154
Granite Wheat 8x30 Ex. Platinum 0.15 m2 50,072 7,587
alat bantu 0.45 ls 1,500 675
Ongkos Pasang 1.00 m2 15,000 15,000
40,620
Rocky Black Ex. KIA 1.10 m2 42,064 46,270
alat bantu 1.00 ls 1,500 1,500
Ongkos Pasang 1.00 m2 27,000 27,000
113,345
Putih Plus 1.10 m2 38,984 42,882
alat bantu 1.00 ls 1,500 1,500
Ongkos Pasang 1.00 m2 27,000 27,000
109,957
Putih 0.15 m2 38,984 5,907
alat bantu 0.45 ls 1,500 675
Ongkos Pasang 1.00 m2 15,000 15,000
38,940
IKAD SC 2502 1.10 m2 59,000 64,900
alat bantu 1.00 ls 1,500 1,500
Ongkos Pasang 1.00 m2 27,000 27,000
131,975
SX 40 x 40 1.10 m2 61,000 67,100
alat bantu 1.00 ls 1,500 1,500
Ongkos Pasang 1.00 m2 27,000 27,000
134,175
KIA LOPEZ BONE 1.10 m2 44,704 49,174
alat bantu 1.00 ls 1,500 1,500
Ongkos Pasang 1.00 m2 27,000 27,000
116,249
Oscar Grey 1.10 m2 45,000 49,500
alat bantu 1.00 ls 1,500 1,500
Ongkos Pasang 1.00 m2 27,000 27,000
116,575
ASIA TILE OSCAR BLACK 1.10 m2 52,000 57,200
alat bantu 1.00 ls 1,500 1,500
Ongkos Pasang 1.00 ls 27,000 27,000
124,275
Kia White 1.10 m2 38,984 42,882
alat bantu 1.00 ls 1,500 1,500
Ongkos Pasang 1.00 m2 27,000 27,000
109,957
Kia White 0.15 m2 38,984 5,907
alat bantu 0.10 ls 1,500 150
Pembersihan & Gouting Nat 0.10 m2 3,000 300
Ongkos Pasang 1.00 m' 27,000 27,000
36,914
G 362096 (A) Cliffstone Black 1.10 m2 67,836 74,620
alat bantu 1.00 ls 1,500 1,500
Ongkos Pasang 1.00 m2 27,000 27,000
141,695
G 362096 (A) Cliffstone Black 0.19 m2 67,836 12,562
alat bantu 0.10 ls 1,500 150
Ongkos Pasang 1.00 m' 27,000 27,000
43,570
KIA – Putih 1.10 m2 38,984 42,882
alat bantu 1.00 ls 1,500 1,500
Ongkos Pasang 1.00 m2 27,000 27,000
109,957
KIA – Putih 0.28 m2 38,984 10,829
alat bantu 0.10 ls 1,500 150
Ongkos Pasang 1.00 m' 27,000 27,000
41,836
IKAD – SX6112 P2 1.10 m2 59,000 64,900
alat bantu 1.00 ls 1,500 1,500
Ongkos Pasang 1.00 m2 27,000 27,000
129,275
IKAD – SX6112 P2 0.12 m2 59,000 7,080
alat bantu 0.50 ls 1,500 750
Ongkos Pasang 1.00 m' 15,000 15,000
43,618
Rocky Brown 1.10 m2 45,000 49,500
alat bantu 1.00 ls 1,500 1,500
Ongkos Pasang 1.00 ls 27,000 27,000
116,575
KERAMIK DINDING
ASIA TILE Cornello Brwom 1.10 m2 48,500 53,350
alat bantu 1.00 ls 3,500 3,500
Ongkos Pasang 1.00 m2 35,000 35,000
129,925
ASIA TILE Cornello Dark Brwom 1.10 m2 50,000 55,000
alat bantu 1.00 ls 3,500 3,500
Ongkos Pasang 1.00 m2 35,000 35,000
131,575
ASIA TILE Cornello Dark Brwom 0.13 m2 50,000 6,250
alat bantu 0.45 ls 1,500 675
Ongkos Pasang 1.00 m2 15,000 15,000
39,284
KIA Putih Plus 1.10 m2 41,888 46,077
alat bantu 1.00 ls 3,500 3,500
Ongkos Pasang 1.00 m2 35,000 35,000
122,652
Excel White 20x25 1.10 m2 49,500 54,450
alat bantu 1.00 ls 3,500 3,500
Ongkos Pasang 1.00 m2 35,000 35,000
131,025
Excel White 20x25 0.13 m2 49,500 6,188
alat bantu 0.45 ls 1,500 675
Ongkos Pasang 1.00 m2 15,000 15,000
39,221
Montan Basic 1.10 m2 48,000 52,800
alat bantu 1.00 ls 3,500 3,500
Ongkos Pasang 1.00 m2 35,000 35,000
129,375
Montan Basic 0.13 m2 48,000 6,000
alat bantu 0.45 ls 1,500 675
Ongkos Pasang 1.00 m2 15,000 15,000
39,034
PLATINUM NOLIA BASIC = NYRA BROWN BASIC 1.10 m2 62,500 68,750
alat bantu 1.00 ls 3,500 3,500
Ongkos Pasang 1.00 m2 35,000 35,000
145,325
PLATINUM NOLIA BASIC = NYRA BROWN BASIC 0.14 m2 62,500 8,681
alat bantu 0.45 ls 1,500 675
Ongkos Pasang 1.00 m2 15,000 15,000
41,714
PLATINUM NOLIA DARK Blue = DARK GREY, DARK BROWN 1.10 m2 67,000 73,700
alat bantu 1.00 ls 3,500 3,500
Ongkos Pasang 1.00 m2 35,000 35,000
150,275
PLATINUM NOLIA DARK Blue = DARK GREY, DARK BROWN 0.13 m2 67,000 8,375

alat bantu 0.45 ls 1,500 675
Ongkos Pasang 1.00 m2 15,000 15,000
41,409
Bonza white 1.10 m2 81,000 89,100
alat bantu 1.00 ls 3,500 3,500
Ongkos Pasang 1.00 m2 35,000 35,000
165,675
Bonza white 0.17 m2 81,000 13,500
alat bantu 0.45 ls 1,500 675
Ongkos Pasang 1.00 m2 15,000 15,000
46,534
PLATINUM MOZAIC GREY 1.10 m2 61,500 67,650
alat bantu 1.00 ls 3,500 3,500
Ongkos Pasang 1.00 m2 35,000 35,000
144,225
PLATINUM MOZAIC GREY 0.17 m2 61,500 10,250
Spesi keramik 0.45 ls 35,575.00 16,009
alat bantu 0.45 ls 1,500.00 675
Pembersihan & Gouting Nat 0.45 m2 3,000.00 1,350
Ongkos Pasang 1.00 m2 15,000.00 15,000
43,284
ROMAN Ddquary coral 1.12 m2 156,852 175,674
alat bantu 1.00 ls 3,500 3,500
Ongkos Pasang 1.00 m2 35,000 35,000
252,249
Koral sikat panca warna 2.50 Zak 65,000 162,500
Semen 10.00 Kg 1,225 12,250
Upah turun 1.00 Ls 6,450 6,450
alat bantu 1.00 ls 3,500 3,500
Upah pasang 1.00 ls 50,000 50,000
234,700
SANITARY
TOTO CW-421J/SW-420 JP 1.00 set 1,424,500 1,424,500
Upah turun 1.00 bh 10,000 10,000
Upah kerja 1.00 set 100,000 100,000
1,534,500
LW211CJ+TX109LD+T6JV4+THX1A-3N+TX277S 1.00 set 997,700 997,700
Upah turun 1.00 bh 10,000 10,000
Upah kerja 1.00 set 100,000 100,000
1,107,700
TOTO L660 CJ/TX 109 LD – Putih 1.00 set 1,294,700 1,294,700
Upah turun 1.00 bh 10,000 10,000
Upah kerja 1.00 set 100,000 100,000
1,404,700
LW642CJS/F+TX115LESBR+THX1A-5N+TX277SV1 1.00 set 1,763,300 1,763,300
Upah turun 1.00 bh 10,000 10,000

Upah kerja 1.00 set 100,000 100,000
1,873,300
LW246CJS/F+TX115LESBR+TX709AN+TX277SV1 1.00 set 865,150 865,150
Upah turun 1.00 bh 10,000 10,000

Upah kerja 1.00 set 100,000 100,000
975,150
WASSER TL-010 1.00 set 155,000 155,000
Upah turun 1.00 bh 5,000 5,000
Upah kerja 1.00 set 15,000 15,000
175,000
WASSER TL – 050 1.00 set 243,000 243,000
Upah turun 1.00 bh 5,000 5,000
Upah kerja 1.00 set 35,000 35,000
283,000
WASSER WS 88TS 1.00 set 58,175 58,175
Upah turun 1.00 bh 5,000 5,000
Upah kerja 1.00 set 35,000 35,000
98,175
TOTO TX 432 SDV1 + THX 17ZB 1.00 set 748,000 748,000
Upah turun 1.00 bh 5,000 5,000
Upah kerja 1.00 set 50,000 50,000
803,000
TOTO TX 433 SDV1 + THX 17ZB 1.00 set 593,450 593,450
Upah turun 1.00 bh 5,000 5,000
Upah kerja 1.00 set 50,000 50,000
648,450
TX402S 1.00 set -
Upah turun 1.00 bh 5,000 5,000
Upah kerja 1.00 set 50,000 50,000
55,000
TX402S 1.00 set -
Upah turun 1.00 bh 5,000 5,000
Upah kerja 1.00 set 35,000 35,000
40,000
WASSER HSA-6442 1.00 bh 183,300 183,300
Upah turun 1.00 bh 5,000 5,000
Upah kerja 1.00 bh 25,000 25,000
213,300
Ex. Inajaya 1.00 bh 125,000 125,000
Upah turun 1.00 bh 5,000 5,000
Upah kerja 1.00 bh 25,000 25,000
155,000
Ex. Inajaya 1.00 bh 95,000 95,000
Upah turun 1.00 bh 5,000 5,000
Upah kerja 1.00 bh 25,000 25,000
125,000
Kran air T23B13V7NB ex. TOTO 1.00 bh - -
Upah turun 1.00 bh 5,000 5,000
Upah kerja 1.00 bh 10,000 10,000
15,000
WL S 7540 1.00 set 136,000 136,000
Upah turun 1.00 bh 10,000 10,000
Upah kerja 1.00 set 100,000 100,000
246,000
WL S 5040 1.00 set 122,000 122,000
Upah turun 1.00 bh 10,000 10,000
Upah kerja 1.00 set 100,000 100,000
232,000
TOHO lokal, Putih 1.00 bh 100,000 100,000
Bata merah 27.00 bh 550 14,850
PC 0.36 zak 50,000 18,000
Pasir extra 0.04 m3 236,500 9,460
Upah turun 1.00 bh 5,000 5,000
Upah pasang 1.00 bh 100,000 100,000
247,310
WASSER TL-030 1.00 bh 133,250 133,250
Upah turun 1.00 bh 5,000 5,000
Upah kerja 1.00 bh 15,000 15,000
153,250
Pipa paralon type D dia 5 " 1.10 m' 39,973 43,970
alat bantu 1.00 Ls 2,000 2,000
Kawat ayam 1.00 Ls 1,500 1,500
Ongkos pasang 1.00 Ls 16,500 16,500
63,970
alat bantu 1.00 Ls 2,000 2,000
Kawat ayam 1.00 Ls 1,500 1,500
48,140
alat bantu 1.00 Ls 2,000 2,000
Kawat ayam 1.00 Ls 1,500 1,500
37,970
Pipa paralon type D dia 2 1/2 " 1.10 m' 13,164 14,480
alat bantu 1.00 Ls 2,000 2,000
32,980
alat bantu 1.00 Ls 2,000 2,000
29,220
Pipa paralon type AW dia 3/4 " 1.10 m' 6,836 7,520
alat bantu 1.00 Ls 1,500 1,500
22,520
alat bantu 1.00 Ls 2,000 2,000
24,010
alat bantu 1.00 Ls 2,000 2,000
21,020
alat bantu 1.00 Ls 2,000 2,000
22,530
alat bantu 1.00 Ls 2,000 2,000
19,480
Pipa paralon type AW dia 1 1/4 " 1.10 m' 5,936 6,530
alat bantu 1.00 Ls 2,000 2,000
25,030
Instalasi air bersih 1/2 " Ex. Rifeng 1.10 m' 35,000 38,500
alat bantu 1.00 Ls 2,000 2,000
65,500
Instalasi air bersih 3/4 " Ex. Rifeng 1.10 m' 45,000 49,500
alat bantu 1.00 Ls 2,000 2,000
76,500
Instalasi air bersih 20mm " Ex. Wespex 1.10 m' 1,440 1,584
alat bantu 1.00 Ls 2,000 2,000
20,084
Roof Darain 1.00 Bh 50,000 50,000
alat bantu 1.00 Ls 5,000 5,000
82,000
Co 1.00 Bh 55,000 55,000
alat bantu 1.00 Ls 5,000 5,000
80,000
Stop kran 3/4 Ex. ONDA 1.00 Bh 100,000 100,000
SDL 2.00 Bh 1,150 2,300
Seal tipe 1.00 Pcs 12,000 12,000
Upah turun 1.00 Ls 1,000 1,000
170,300
a. Septictank
Galian 4.50 m3 35,000 157,500
Lantai kerja 0.15 m3 675,625 101,344
Biofil BM 8 Ex. Mitra Sarana Jaya Kap. 6-8 1.00 unit 1,800,000 1,800,000
B. Rembessan
Rembesan 2.00 Ls 500,000 1,000,000
Uapah pasang 1.00 ls 100,000 100,000
3,158,844
Dibulatkan menjadi
GENTENG CISANKAN
Genteng badan Ex. CISANGKAN 11.00 pcs 6,100 67,100
Upah turun 11.00 pcs 100 1,100
Cat genteng 0.13 Kg 79,200 9,900
96,100
Zincalume 1.05 pcs 63,250 66,413
Fitting, lem & alat bantu 1.00 Ls 3,000 3,000
Upah turun 1.00 Ls 1,000 1,000
105,413
Nok badan slate 3.00 pcs 12,650 37,950
PC + upah turun 0.03 zak 50,000 1,250
Pasir extra 0.01 m3 236,500 2,956
Cat genteng 0.01 Kg 79,200 990
58,146
Genteng tepi 4.29 pcs 12,650 54,269
Upah turun 4.29 pcs 100 429
69,698
Genteng tepi ujung 1.10 pcs 12,650 13,915
PC + upah turun 1.10 Pcs 100 110
29,025
Nok Ujung jurai 1.10 pcs 14,300 15,730
PC + upah turun 1.10 zak 100 110
40,840
Nok 3 Arah 1.10 pcs 14,300 15,730
PC + upah turun 1.10 Pcs 100 110
35,840
GENTENG MONIER
Genteng badan Ex. Monier 11.00 pcs 5,800 63,800
Upah turun 11.00 pcs 100 1,100
Cat genteng 0.03 Kg 79,200 1,980
83,880
Nok badan 4.29 pcs 9,350 40,112
PC + upah turun 0.05 zak 13,500 675
Pasir extra 0.04 m3 236,500 9,460
Papan ruiter 0.50 btg 26,400 13,200
Cat genteng 0.01 Kg 79,200 990
74,437
Nok tepi ujung 4.00 pcs 16,500 66,000
Pasir extra 0.01 m3 236,500 2,956
79,006
Nok Ujung 1.00 pcs 16,500 16,500
Pasir extra 0.01 m3 236,500 2,956
29,506
Lisplank 20 cm t 8 mm 1.25 m' 14,300 17,875
Upah turun 1.00 ls 1,250 1,250
Paku 0.15 Kg 8,036 1,205
Upah pasang 1.00 Ls 20,000 20,000
40,330
Lisplank 10 cm t 8 mm 1.25 m' 14,300 17,875
Lisplank 20 cm t 8 mm 1.25 m' 13,750 17,188
Upah turun 1.00 ls 1,250 1,250
Paku 0.15 Kg 8,036 1,205
Upah pasang 1.00 Ls 22,000 22,000
59,518
Lisplank 10 cm t 8 mm 1.25 m' 14,300 17,875
Lisplank 15 cm t 8 mm 1.25 m' 12,375 15,469
Lisplank 20 cm t 8 mm 1.25 m' 13,750 17,188
Upah turun 1.00 ls 1,250 1,250
Paku 0.15 Kg 8,036 1,205
Upah pasang 1.00 Ls 25,000 25,000
77,987
Seng BJLS 30 1.10 m' 26,111 28,722
Papan ruiter 0.50 btg 26,400 13,200
Upah turun 1.10 m' 1,000 1,100
Upah pasang 1.00 m' 25,000 25,000
68,022
Karpet talang 1.15 m2 10,000 11,500
Upah turun 1.00 m2 500 500
Ongkos pasang 1.00 m2 7,500 7,500
19,500
Genteng nok 3 arah / 1.00 m' 14,168 14,168
Upah pasang + turun 1.00 m' 5,000 5,000
19,168
Support untuk nok (Ridge Tree) 1.00 bh 8,528 8,528
Upah pasang + turun 1.00 bh 5,000 5,000
13,528
LISTRIK
Saklar Engkel 1.00 Bh 17,945 17,945
Upah turun 1.00 ls 500 500
Upah pasang 1.00 ls 3,500 3,500
21,945
Saklar Seri 1.00 Bh 18,729 18,729
Upah pasang 1.00 ls 3,500 3,500
22,729
Saklar Engkl Hotel 1.00 Bh 19,825 19,825
Upah pasang 1.00 ls 3,500 3,500
23,825
Saklar Seri hotel 1.00 Bh 22,325 22,325
Upah pasang 1.00 ls 3,500 3,500
26,325
Stop kontak biasa 1.00 Bh 20,950 20,950
Upah pasang 1.00 ls 3,500 3,500
24,950
Stop kontak Ac/Wh 1.00 Bh 51,355 36,000
Upah pasang 1.00 ls 3,500 3,500
40,000
Outlet Tv 1.00 Bh 89,345 89,345
Upah pasang 1.00 ls 3,500 3,500
93,345
Outlet Telphone 1.00 Bh 89,345 89,345
Upah pasang 1.00 ls 3,500 3,500
93,345
Fitting broco ART.1211 1.00 Bh 8,733 8,733
Upah pasang 1.00 ls 4,000 4,000
13,233
PANASONIC
Saklar Engkel 1.00 Bh 21,225 21,225
inbowdus 1.00 ls 3,025 3,025
Upah pasang 1.00 ls 3,500 3,500
28,250
Saklar Seri 1.00 Bh 18,729 18,729
inbowdus 1.00 3,025 3,025
Upah pasang 1.00 ls 3,500 3,500
25,754
Saklar Engkl Hotel 1.00 Bh 19,825 19,825
inbowdus 1.00 3,025 3,025
Upah pasang 1.00 ls 3,500 3,500
26,850
Saklar Seri hotel 1.00 Bh 22,325 22,325
inbowdus 1.00 3,025 3,025
Upah pasang 1.00 ls 3,500 3,500
29,350
Stop kontak biasa 1.00 Bh 20,950 20,950
inbowdus 1.00 3,025 3,025
Upah pasang 1.00 ls 3,500 3,500
27,975
Stop kontak Ac/Wh 1.00 Bh 51,355 51,355
inbowdus 1.00 3,025 3,025
Upah pasang 1.00 ls 3,500 3,500
58,380
Outlet Tv 1.00 Bh 89,345 89,345
inbowdus 1.00 3,025 3,025
Upah pasang 1.00 ls 3,500 3,500
96,370
Outlet Telphone 1.00 Bh 89,345 89,345
inbowdus 1.00 3,025 3,025
Upah pasang 1.00 ls 3,500 3,500
96,370
Blankfit 1.00 Bh 11,642 11,642
inbowdus 1.00 3,025 3,025
Upah pasang 1.00 ls 3,500 3,500
18,667
Lampu down light 1.00 Bh 25,000 25,000
Upah turun 1.00 ls 1,000 1,000
Upah pasang 1.00 ls 10,000 10,000
36,000
Fitting broco ART.1211 1.00 Bh 15,000 15,000
Upah pasang 1.00 ls 3,500 3,500
19,000
KDK 24 CDQN 1.00 Bh 400,000 400,000
Upah turun 1.00 ls 5,000 5,000
Upah pasang 1.00 ls 100,000 100,000
505,000
Pas. Bata 0.68 m2 87,075 59,211
Pasir urug 0.12 m3 315,150 37,818
Paving 10x20x8 0.80 m2 225,000 180,000
plester 0.68 m2 59,618 40,540
pinggul plester+aci 4.00 ls 10,000 40,000
Rollag bat 0.60 m3 904,838 542,903
900,471
Pas. Bata 6.24 m2 85,575 533,988
Plester + aci 6.24 m3 58,118 362,653
Cat luar 6.24 m2 19,500 121,680
Kolom praktis 0.18 m3 3,871,043 680,375
stger 6.24 m2 5,000 31,200
1,729,896
Pinggul keramik 1.00 m' 10,000 10,000
Upah cutting 1.00 m' 6,000 6,000
Upah turun 1.00 ls 2,500 2,500
18,500
Tali air 8.00 m' 18,000 144,000
stger 1.00 ls 5,000 5,000
Box MCB 12 Modul 1.00 bh 100,000 100,000

Upah turun material 1.00 bh 5,000 5,000
Upah pasng 1.00 ls 200,000 200,000
MCB 12.00 pcs 55,500 666,000
971,000
Box MCB 12 Modul 1.00 bh 100,000 100,000
Upah turun material 1.00 bh 5,000 5,000
Upah pasng 1.00 ls 200,000 200,000
MCB 24.00 pcs 55,500 1,332,000
1,637,000
JASA TOTAL
HARGA
(Rp)
-
- 18,680.89
- 315,150.00
- 675,625.00
- 33,781.25
- 107,613.37
- 123,237.37
- 136,800.26
- 850,137.50
- 865,137.50
- 715,987.50
- 8,030.00
- 3,010,321
- 3,117,935
- 5,305,597
- 4,408,360 53,341 m'
- 3,871,043
- 3,696,241
- 3,663,540
- 4,234,541 #DIV/0!
- 4,234,541 #DIV/0!
- 3,941,591
- 3,881,221
- 3,511,841
- 3,513,768
- 4,375,467
- 2,410,264
- 2,849,915
- 3,615,941
- 3,953,732
- 225,762
- 77,330
- 904,838
- 87,075
- 85,575
- 88,841
- 59,617.50
- 70,945.00
- 58,117.50
- 69,117.50
- 61,125.00
675,000.00
216,000.00
- 58,050.00
- 63,250
- 58,575
- 57,500.00
- 173,775
- 180,275
- 59,978
- 124,275
- 40,913
- 122,154
- 40,620
- 113,345
- 109,957
- 38,940
- 131,975
- 134,175
- 116,249
- 116,575
- 124,275
- 109,957
- 36,914
- 141,695
- 43,570
- 109,957
- 41,836
- 129,275
- 43,618
- 116,575
- 129,925
- 131,575
- 39,284
- 122,652
- 131,025
- 39,221
- 129,375
- 39,034
- 145,325
- 41,714
- 150,275
- 41,409
- 165,675
- 46,534
- 144,225
- 43,284
- 252,249
- 234,700
- 1,534,500
- 1,107,700
- 1,404,700
- 1,873,300
- 975,150
- 175,000
- 283,000
- 98,175
- 803,000
- 648,450
- 55,000
- 40,000
- 213,300
- 155,000
- 125,000
15,000
- 246,000
- 232,000
- 247,310
- 153,250
- 63,970
- 48,140
- 37,970
- 32,980
- 29,220
- 22,520
- 24,010
- 21,020
- 22,530
- 19,480
- 25,030
- 65,500
- 76,500
- 20,084
- 82,000
- 80,000
- 170,300
- 3,158,844
3,200,000
- 96,100
- 105,413
- 58,146
- 69,698
- 29,025
- 40,840
- 35,840
- 83,880
62.5
- 74,437
- 79,006
- 29,506
- 40,330
- 59,518
- 77,987
- 68,022
- 19,500
- 19,168
- 13,528
Clipsal E31/1/2A Saklar Engkel rp 12.000
Clipsal E32/1/2A Saklar Seri rp rp 19.500
Clipsal E33/1/2A Saklar Triple rp 29.000
Clipsal E34/1/2A Saklar 4 gang rp 39.000
- 21,945 Clipsal E35/1/2A Saklar 5 gang rp 59.000
Clipsal E426/16S Stop Kontak Arde CP rp 16.000
Clipsal E15N Stop Kontak AC / Stop Kontak 3Pin rp 36.00
Clipsal EP13 Steker AC 3 Pin rp 22.000
- 22,729 Clipsal ET01/4 Outlet Telepon RJ11 rp 39.000
Clipsal E31TV75 Outlet TV 75Ohm rp 41.000
Clipsal Outlet Data/RJ 45 CAT5e rp 57.000
Clipsal Outlet Data/RJ 45 Cat 6 rp 47.000
- 23,825 Clipsal E32V500 Dimmer+saklar rp 168.000
Clipsal AC Set rp 55.000
- 26,325
- 24,950
- 40,000
- 93,345
- 93,345
- 13,233
Clipsal E32/1/2A Saklar Seri rp rp 19.500

Clipsal E33/1/2A Saklar Triple rp 29.000
Clipsal E34/1/2A Saklar 4 gang rp 39.000

- 28,250 Clipsal E35/1/2A Saklar 5 gang rp 59.000
Clipsal E426/16S Stop Kontak Arde CP rp 16.000
Clipsal E15N Stop Kontak AC / Stop Kontak 3Pin rp 36.00
Clipsal EP13 Steker AC 3 Pin rp 22.000

- 25,754 Clipsal ET01/4 Outlet Telepon RJ11 rp 39.000
Clipsal E31TV75 Outlet TV 75Ohm rp 41.000
Clipsal Outlet Data/RJ 45 CAT5e rp 57.000
Clipsal Outlet Data/RJ 45 Cat 6 rp 47.000

- 26,850 Clipsal E32V500 Dimmer+saklar rp 168.000
Clipsal AC Set rp 55.000
- 29,350
- 27,975
- 58,380
- 96,370
- 96,370
- 18,667
- 36,000
- 19,000
- 505,000
850,000
1,500,000
Clipsal C-Classic
Saklar Engkel Clipsal Classic E31/1/2A Rp 12.200,-
Saklar Engkel Hotel Clipsal Classic E31/2/2A Rp 14.900,-
Saklar Seri Clipsal Classic E32/1/2A Rp 19.900,-
Saklar Seri Hotel Clipsal Classic E32/2/2A Rp 23.800,-
k Arde CP rp 16.000 Saklar Triple (3) Clipsal Classic E33/1/2A Rp 34.900,-
/ Stop Kontak 3Pin rp 36.000 Saklar Fourth (4) Clipsal Classic E34/1/2A Rp 39.500,-
Saklar Fifth (5) Clipsal Classic E35/1/2A Rp 60.100,-
n RJ11 rp 39.000 Saklar Sixth (6) Clipsal Classic E36/1/2A Rp 68.700,-
Ohm rp 41.000 Stop Kontak Clipsal Classic E426/16S Rp 16.600,-
T5e rp 57.000 Stop Kontak AC Clipsal Classic E15NR Rp 37.200,-
Outlet Telepon Clipsal Classic ET01/4 Rp 39.500,-
lar rp 168.000 Outlet TV Clipsal Classic E31TV75 Rp 41.700,-
Outlet Data Clipsal Classic BRWPS1PCCV2+RJ5E Rp 38.000,- (order)
Saklar Dimmer Clipsal Classic E32V500 Rp 173.400,- (order)
Blank Plate Clipsal Classic E31X Rp 11.000,- (order)
Saklar Bell Clipsal Classic E31BPRA/P Rp 44.800,- (order)
Saklar Engkel Clipsal Classic E31/1/2A Rp 12.200,-

Saklar Engkel Hotel Clipsal Classic E31/2/2A Rp 14.900,-
Saklar Seri Clipsal Classic E32/1/2A Rp 19.900,-

Saklar Seri Hotel Clipsal Classic E32/2/2A Rp 23.800,-
k Arde CP rp 16.000 Saklar Triple (3) Clipsal Classic E33/1/2A Rp 34.900,-
/ Stop Kontak 3Pin rp 36.000 Saklar Fourth (4) Clipsal Classic E34/1/2A Rp 39.500,-
Saklar Fifth (5) Clipsal Classic E35/1/2A Rp 60.100,-

n RJ11 rp 39.000 Saklar Sixth (6) Clipsal Classic E36/1/2A Rp 68.700,-
Ohm rp 41.000 Stop Kontak Clipsal Classic E426/16S Rp 16.600,-
T5e rp 57.000 Stop Kontak AC Clipsal Classic E15NR Rp 37.200,-
Outlet Telepon Clipsal Classic ET01/4 Rp 39.500,-

lar rp 168.000 Outlet TV Clipsal Classic E31TV75 Rp 41.700,-
Outlet Data Clipsal Classic BRWPS1PCCV2+RJ5E Rp 38.000,- (order)
Saklar Dimmer Clipsal Classic E32V500 Rp 173.400,- (order)
Blank Plate Clipsal Classic E31X Rp 11.000,- (order)

Saklar Bell Clipsal Classic E31BPRA/P Rp 44.800,- (order)
CLIPSAL PIENO (harga normal/ harga promo sementara s/d waktu blm ditentukan)
PIENO Putih
Saklar Engkel Fluoresen Pieno Putih E8231L1F_WE_G3 Rp 19.700,-
Saklar Engkel Hotel Fluoresen Pieno Putih E8231L2F_WE_G3 Rp 21.900,-
Saklar Seri Fluoresen Pieno Putih E8232L1F_WE_G3 Rp 31.500,-
Saklar Seri Hotel Fluoresen Pieno Putih E8232L2F_WE_G3 Rp 39.600,-
Saklar Triple Fluoresen Pieno Putih E8233L1F_WE_G3 Rp 46.500,-
Saklar Fourth Fluoresen Pieno Putih E8234L1F_WE_G3 Rp 61.800,-
Saklar Engkel Neon Pieno Putih E8231L1N_WE_G3 Rp 25.700,-

Saklar Seri Neon Pieno Putih E8232L1N_WE_G3 Rp 41.600,-
Saklar Triple Neon Pieno Putih E8233L1N_WE_G3 Rp 62.100,- (order)
Saklar Fourth Neon Pieno Putih E8234L1N_WE_G3 Rp 82.900,- (order)
Stop Kontak Pieno Putih E8426_16S_WE_G3 Rp 26.300,-
Stop Kontak AC Pieno Putih E8215N_WE_G1 Rp 58.500,-
Outlet TV Pieno Putih E8231TV_WE_G1 Rp 74.100,-
Outlet Telepon Pieno Putih E8231RJS4_WE_G1 Rp 70.000,-
Outlet Data Pieno Putih E8231RJS_5_WE_G1 Rp 90.300,- (order)
Saklar Dimmer Pieno Putih E8232RD450U_WE_G1 Rp 431.200,- (order)
Saklar Bell Pieno Putih E8231BPL1_WE_G1 Rp 79.300,- (order)
CLIPSAL PIENO (harga normal/ harga promo sementara s/d waktu blm ditentukan)
PIENO Putih
Saklar Engkel Fluoresen Pieno Putih E8231L1F_WE_G3 Rp 19.700,-

Saklar Engkel Hotel Fluoresen Pieno Putih E8231L2F_WE_G3 Rp 21.900,-
Saklar Seri Fluoresen Pieno Putih E8232L1F_WE_G3 Rp 31.500,-
Saklar Seri Hotel Fluoresen Pieno Putih E8232L2F_WE_G3 Rp 39.600,-
Saklar Triple Fluoresen Pieno Putih E8233L1F_WE_G3 Rp 46.500,-

Saklar Fourth Fluoresen Pieno Putih E8234L1F_WE_G3 Rp 61.800,-
Saklar Engkel Neon Pieno Putih E8231L1N_WE_G3 Rp 25.700,-
Saklar Seri Neon Pieno Putih E8232L1N_WE_G3 Rp 41.600,-

Saklar Triple Neon Pieno Putih E8233L1N_WE_G3 Rp 62.100,- (order)
Saklar Fourth Neon Pieno Putih E8234L1N_WE_G3 Rp 82.900,- (order)
Stop Kontak Pieno Putih E8426_16S_WE_G3 Rp 26.300,-

Stop Kontak AC Pieno Putih E8215N_WE_G1 Rp 58.500,-
Outlet TV Pieno Putih E8231TV_WE_G1 Rp 74.100,-
Outlet Telepon Pieno Putih E8231RJS4_WE_G1 Rp 70.000,-
Outlet Data Pieno Putih E8231RJS_5_WE_G1 Rp 90.300,- (order)

Saklar Dimmer Pieno Putih E8232RD450U_WE_G1 Rp 431.200,- (order)
Saklar Bell Pieno Putih E8231BPL1_WE_G1 Rp 79.300,- (order)
m ditentukan)
m ditentukan)
MATERIAL
PROYEK SWARNA PADI
No. Material
1 MATERIAL ALAM
Split Rp. 170.000,-/m3 215,000
Pasir Pasir pasang Rp. 175.000,-/m3 (pasir putih ran 180,000
Pasir urug Rp. 165.000,-/m3 18,000
Pasar lampung 265,000
Batu kali Rp. 170.000,-/m3
Semen 40 Kg 45,455
Bata kuoshin Rp. 435,-/bh atw Rp. 475,-/bh/palet, excluded naik Rp. 25,-/bh
1 Split
2 Pasir putih cilegon
3 Pasir urug
4 Pasir cimangkok
5 Batu kali
6 Abu batu
7 Paku 7 225,000
8 Triplex 9 mm 62,700
9 Triplex 9 mm 132,000
10 kawat beton 285,000
2 MATERIAL BETON ( HARGA U. SBIP,SURYA,HUNI,IKA)

Readymix K-125
Readymix K-175 1
Readymix K-225
Readymix K-250
Readymix K-300
4 MATERIAL BESI
Besi beton Diameter 6mm
Diameter 8mm
Diameter 10mm
Diameter 12mm
Diameter 13mm
Diameter 16mm
Diameter 19mm
Diameter 22mm
Wiremesh M5
Wiremesh M6
Wiremesh M8
Bondex
1 MATERIALPOWER BOND
Hebel 10x20x60 10
PRO889 Thin bed mortar 40
PRO879 Plester+Pasanagan bata 50
PR0869 Acain plesteran 40
PRO868 Acain pleteran dan beton 40
PRO788 Screed perata lantai 50
PR0688 Perekat lantai 40
PRO689 Perekat dinding 40
PRO686 Perkat lantai 40
PRO858 Plester finish 50
PRO389 Perbaikan permukaan beton 40
PRO678 Tole grout 1
PRO378 Non shrink grout 40
PS188 Pelapis kedap air elastis 20
PS199 Pelapis air 2 komponen 20
6 MATERIAL KAYU
Plywood 9mm
Balok 5/10 Rp. 1.750.000,-/m3
Balok 5/7 Rp. 1.750.000,-/m3
7 ATAP :
Dry fix untuk flashing (Camel Flash) ex. Monier
Penutup Camel Flash (Camelstrip) ex. Monier
Genteng Badan Tipe Exel Superior Grey ex. Monier
Dry fix untuk nok (Top Flex) ex Monier
Talang Jurai seng BJLS 30 Fumira
Genteng Nok Tipe Exel Superior Grey ex Monier
Genteng nok 3 arah Tipe Exel Superior Grey ex Monier
Genteng Ujung Jurai Tipe Exel Superior Grey ex Monier
Support untuk nok (Ridge Tree) ex. Monier
Woven Met Foil ex.Monier
Screw untuk Ridge Tree dan Ridge Support
Ridge Support (hollow/reng)
Screw Ridge Support
Waterproofing dak beton + Toilet tanpa screed ex. ICS Combotech
Lisplank super panel 2 lapis ex. Ciptapapan Dinamika 1.5/20
9 LANTAI
SC 20 x 20 IKAD 118,000
SX 40 x 40 IKAD 122,000
30 x 30 KIA 42,882
30 x 30 KIA GRANITE WHITE 55,079
30 x 30 KIA ROCKY BLACK 46,270
20 x 20 KIA LOPEZ BONE 49,174
40 x 40 ASIA TILE OSCAR BLACK 52,000
60 x 60 VELENTINO GRESS BASIC IVORY 97,000
30 x 30 PLATINUM CARGO DARK BROWN 52,000
20 x 20 ASIA TILE OSCAR GREY 52,000
20 x 20 ASIA TILE Roxy Grey 45,000
20 x 20 ASIA TILE Roxy Brown 45,000
20 x 25 ASIA TILE MONTANA BASIC 48,000
10 DINDING
25 x 40 PLATINUM NOLIA BASIC = NYRA BROWN BASIC 62,500
PLATINUM NOLIA DARK Blue = DARK GREY,
25 x 40 DARK BROWN 67,000
20 x 25 PLATINUM CORNELLO BROWN 48,500
20 x 25 PLATINUM CONELLO DARK BROWN 50,000
20 x 33 PALTINUM BONZA WHITE 81,000
20 x 33 PLATINUM MOZAIC GREY 61,500
20 x 33 PLATINUM MOZAIC CREAM 61,500
20 x 25 KIA PUTIH 41,888
30 x 60 ROMAN Ddquary coral 156,852
13 ACC SANITAIR 0.55

TX 433 SD + THX 17B 1,079,000
TX 432 SD + THX 17B 1,360,000
WC421J/SW420+TC505C 2,590,000
LW211CJ+TX109LD+T6JV4+THX1A-3N+TX277S 1,814,000
LW642CJS/F+TX115LESBR+THX1A-5N+TX277SV1 3,206,000
LW660CJW/F+TX109LD+T6JV4+THX1A-5N+TX277S 2,354,000
LW246CJS/F+TX115LESBR+TX709AN+TX277SV1 1,573,000
HAS 6442 Floor Drain Ex. WASSER 183,300
WS 88TS Jet Spreay Ex. Wasser 58,175
TL 010 Kran Ember Ex. Wasser 105,950
TL 030 Kran Taman Ex. Wasser 133,250
TL 050 Kran Dapur Ex. Wasser 166,400
WL S 7540 Kitchen sink 136,000
WL S 5040 Kitchen sink 122,000
Stop Vale 3/4" Ex. ONDA 100,000
Roof Drain Ex. Local 50,000
Closoet jongkok Ex. Toho 100,000
14 ACC LISTRIK
Stop kontak Ex. Panasonic 24,790
Saklar single Ex. Panasonic 21,225
Saklar Seri Ex. Panasonic 33,120
Saklar hotel tunggaEx. Panasonic 23,455
Saklar hotel Seri Ex. Panasonic 55,230
Stop kontak Ac/Wh Ex. Panasonic 55,230
Ibow dus Ex. Panasonic 3,025
Blank fit Ex. Schnaider 11,642
Box MCB 12 modul Ex. Schnaider 212,139
15 CAT
Cat Dinding Luar & Belakang ex. Propan S 2502-Y
Finish coating batu alam wet look
Cat Dinding Dalam ex.Propan Eco Emulsion – Soft Grey 8103
Cat Plafon ex.Propan Eco Emulsion – White 9101
Cat List Plafond ex.Propan Eco Emulsion – White 9101
Cat Kusen – Nippe Paint Putih Idem Kusen Alumunium (Cat Duco)
Cat Daun Pintu / Daun Jendela – Nippe Paint Putih Idem Kusen Alumunium (Cat Duco)
Cat Listplank – Ex.Propan Synthetic 2000 – Ryan Grey 1104
Cat list architrave
Cat Ralling tangga - Besi Strip Nippe Paint Cat Duco - warna hitam doff
Cat handrail tangga ex. NIPPE Paint Cat Duco warna putih idem kusen alumunium (cat khas du
Cat Railing Balkon (Hollow. 40/40) Ex. Propan Synthetic 2000 - Cat Besi Super White Dof 9102D
Cat Handrail Balkon (Hollow 20/40) Ex. Propan Synthetic 2000 - Cat Besi Super White Dof 9102
Cat Pipa Hollow Ex. Propam Synthetic 2000 – Cat Besi Light Tan 1403
17 PIPA - PIPA D 0.80

Pipa VP 1/2" Ex. Pralon 35,150
Pipa VP 3/4" Ex. Pralon 42,550
Pipa AW 1/2" Ex. Pralon 19,900
Pipa AW 3/4" Ex. Pralon 27,600
Pipa WA 1" Ex. Pralon 37,600
Pipa D 1 1/4" Ex. Pralon 32,650
Pipa D 2 Ex. Pralon 53,600
Pipa D 3 " Ex. Pralon 89,850
Pipa D 4" Ex. Pralon 140,700
ATAP GENTENG Ex. CISANGKAN 1

Genteng badan 6,100
Nok atas 12,650
Nok samping 12,650
Starter, Apek, Nok Ujung, Nok Samping Ujung 14,300
Cat genteng 79,200
Listpank
A PADI
Sat Harga
1 m3 236,500
m3 198,000
m3 19,800
291,500
m3 -
sak 50,000
pcs -
m3 230,000
m3 250,000
m3 190,000
m3 245,000
m3 165,000
m3 200,000
Kg 8,036
1.44 m2 43,542
2.98 m2 44,343
25 Kg 11,400
m3 -
595,000 m3 624,750
625,000 m3 656,250
655,000 m3 687,750
685,000 m3 719,250
kg 6,100
kg 6,100
kg 6,050
kg 6,050
kg 6,050
kg 6,000
kg 6,000
kg 6,000
lbr 199,481 17,591
lbr 287,239 25,330
lbr 510,602 45,027
m2 150,000
Pcs m3 518,000 51,800

Kg zak 48,500 1,213
Kg zak 36,000 720
Kg zak 49,000 1,225
Kg zak 58,000 1,450
Kg zak 34,500 690
Kg zak 57,000 1,425
Kg zak 58,500 1,463
Kg zak 78,000 1,950
Kg zak 52,500 1,050
Kg zak 81,000 2,025
Kg zak 7,000 7,000
Kg zak 140,000 3,500
Kg Ltr 502,000 25,100
Kg Ltr 540,000 27,000
lbr 150,000 52,083

btg 35,000
btg 24,648
roll 440,634
roll 23,453 28 x 500
m2 4,950 10
m' 298,494
m'
m' 8,096 4
m' 14,168
bh 14,168
bh 8,528
m2 5,150 1.25 x 48
bh
m'
bh
m2
lbr 75,000
lbr
lbr
lbr 33,182
m2 59,000
m2 61,000
m2 38,984
m2 50,072
m2 42,064
m2 44,704
m2 52,000
m2 97,000
m2 52,000
m2 52,000
m2 45,000
m2 45,000
m2 48,000
m2 62,500
m2 67,000
m2 48,500
m2 50,000
m2 81,000
m2 61,500
m2 61,500
m2 41,888
m2 156,852
593,450 set 593,450 TOTO

748,000 set 748,000 TOTO
1,424,500 set 1,424,500 TOTO
997,700 set 997,700 TOTO
1,763,300 bh 1,763,300 TOTO
1,294,700 set 1,294,700 TOTO
865,150 bh 865,150 TOTO
183,300 bh 183,300
58,175 bh 58,175
105,950 bh 105,950
133,250 bh 133,250
166,400 bh 166,400
136,000 bh 136,000
122,000 bh 122,000
100,000 bh 100,000
50,000 bh 50,000
100,000 100,000
bh 24,790
bh 21,225
bh 33,120
bh 23,455
bh 55,230
bh 55,230
bh 3,025
bh 11,642
bh 212,139
m2
m2
m2
m2
m'
m'
um (Cat Duco) m2
m'
m'
m'
alumunium (cat khas duco) m'
i Super White Dof 9102D m'
si Super White Dof 9102D m'
m'
4
25,564 m' 6,391
30,945 m' 7,736
14,473 m' 3,618
20,073 m' 5,018
27,345 m' 6,836
23,745 m' 5,936
27,200 m' 6,800
38,982 m' 9,745
52,655 m' 13,164
65,345 m' 16,336
102,327 m' 25,582
159,891 m' 39,973
215,564 m' 53,891 43,113
6,100 Pcs 6,100

12,650 Pcs 12,650
12,650 Pcs 12,650
14,300 Pcs 14,300
79,200 Kg 79,200
2.65 265,000
702,250
150,000
Cat 92,750
945,000
1,890,000
TYPE UKURAN BESI JMLH PANJANG
BESI UTAMA JARAK PANJANG/M'
X Y SKNG TULANGAN TUL.UTAMA

FREECIA
TB1 0.20 0.30 0.013 0.15 0.008 16.67 4.00 66.67
TB2 0.20 0.35 0.013 0.15 0.008 14.29 6.00 85.71
KP 0.13 0.13 0.008 0.20 0.006 59.17 4.00 236.69

Kolom opening 0.11 0.11 0.008 0.20 0.006 82.64 4.00 330.58
K1 0.13 0.20 0.013 0.20 0.008 38.46 4.00 153.85
K2 0.13 0.25 0.013 0.20 0.008 30.77 4.00 123.08
K3 0.13 0.30 0.013 0.20 0.008 25.64 6.00 153.85
K4 0.13 0.40 0.013 0.20 0.008 19.23 8.00 153.85
K5 0.13 0.13 0.013 0.15 0.008 59.17 4.00 236.69
B1 0.15 0.25 0.013 0.15 0.008 26.67 6.00 160.00

B2 0.15 0.30 0.013 0.15 0.006 22.22 4.00 88.89
B3 0.15 0.35 0.013 0.15 0.008 19.05 4.00 76.19
B4 0.20 0.30 0.013 0.15 0.008 16.67 4.00 66.67
B5 0.20 0.35 0.013 0.15 0.008 14.29 4.00 57.14
B5A 0.20 0.35 0.013 0.13 0.008 14.29 4.00 57.14
rb 0.15 0.15 0.008 0.20 0.008 44.44 4.00 177.78
FUCHSIA 7X17
TB1 0.20 0.30 0.013 0.20 0.008 16.67 4.00 66.67
KP 0.13 0.13 0.008 0.20 0.006 59.17 4.00 236.69

K1 0.13 0.15 0.013 0.20 0.008 51.28 4.00 205.13
K2 0.13 0.20 0.013 0.20 0.008 38.46 5.00 192.31
K3 0.13 0.25 0.013 0.20 0.008 30.77 5.00 153.85
B1 0.20 0.35 0.013 0.15 0.008 14.29 6.00 85.71

B2 0.15 0.20 0.010 0.20 0.006 33.33 4.00 133.33
B3 0.15 0.25 0.010 0.20 0.008 26.67 4.00 106.67
B4 0.15 0.30 0.010 0.15 0.008 22.22 4.00 88.89
B5 0.15 0.45 0.010 0.15 0.008 14.81 4.00 59.26
B1 0.15 0.20 0.013 0.15 0.008 33.33 4.00 133.33

TOTAL BU N TOTAL SKNG TOTAL
Bekisting
KG SENGKANG KG BERAT
69.46 112.11 40.87 110.33 10.00

89.30 96.24 39.07 128.38 10.00
119.35 10.00
98.06 296.86 27.67 125.73 30.77
136.95 414.22 30.89 167.84 18.18
168.30 193.31 43.25 211.55 25.38
134.64 154.85 41.06 175.70 23.38
168.30 129.21 39.61 207.92 22.05
168.30 97.15 37.83 206.14 20.38
258.93 395.48 65.54 324.47 30.77
225.15 24.39
175.04 178.78 50.36 225.40 13.33
97.24 149.15 27.11 124.35 13.33
83.35 127.98 46.66 130.01 13.33
72.93 112.11 40.87 113.80 10.00
62.51 96.24 39.07 101.59 10.00
62.51 115.29 46.81 109.32 10.00
84.34 134.08 11.67
73.65 223.22 44.39 118.04 13.33
69.46 84.33 30.75 100.20
98.06 296.86 27.67 125.73

224.41 257.41 46.92 271.33
210.38 193.31 43.25 253.63
168.30 154.85 41.06 209.36
215.01
93.77 96.24 39.07 132.84
86.31 167.67 22.66 108.97
69.05 134.33 37.84 106.89
57.54 149.15 48.20 105.74 113.61
38.36 99.77 44.64 83.00
145.86 223.22 53.64 199.50 13.33

Foot Plat, Peil Caipe
Panjang Pondasi ( x ) = 1.0000 meter Panjang tulangan ( x ) =
Lebar Pondasi ( y ) = 1.0000 meter Panjang tulangan ( y ) =
Diameter tulangan = 0.0100 meter Berat tulangan ( x ) =
Jarak tulangan ( x ) = 0.1500 meter Berat tulangan ( y ) =
Jarak tulangan ( y ) = 0.1500 meter Total berat =
Jumlah rangkap = 2.0000 rangkap Bekisting =
Tinggi plat ( x ) =
Lebar Pondasi ( y ) = 1.0000 meter Panjang tulangan ( y ) =
Tinggi plat ( x ) =
Total Berat =
Sloof
Diameter tulangan = 0.0130 meter =
Lebar sloof = 0.2000 meter Panjang tulangan utama =
Tinggi sloof = 0.3000 meter Panjang / sengkang =
Jumlah tulangan utama = 4.0000 buah Jumlah sengkang =
Diameter sengkang = 0.0080 meter Panjang sengkang =
Jarak sengkang = 0.2000 meter Panjang sloof
Total Berat =

Plat lantai
Lebar Plat ( y ) = 1.0000 meter Panjan
Tebal plat = 0.1200 meter Panjan
Diameter tulangan = 0.0080 meter Berat
0.0100
Jarak tulangan ( x ) = 0.2000 meter Berat
Jarak tulangan ( y ) = 0.2000 meter Total
Jumlah rangkap = 2.0000 rangkap Bekist
1 Panjan
8.3333333333
5
49.3200
25.6875
78.7579
13.33 meter
13.33 meter
16.44 kg
16.44 kg
16.44 kg
32.88 kg
5.00 m2
53.34 m2
#REF! m2
1.00 meter
13.33 meter
#REF! meter
27.78 kg
#REF! kg
- kg
#REF! kg
5.00 m2
1.00 meter
1.00
#REF! Kg
66.67 meter Berat tulangan utama = 69.4590 kg

0.97 meter Berat sengkang = 33.1430 kg
84.00 buah total berat = 107.7321 kg
81.48 meter Bekisting = 10.0000 m2
16.67 meter
107.73 Kg
#VALUE! meter
= 103.3333 meter
= 85.7333
= 40.7712 kg
= 33.8269 kg
= 74.5981 kg
= 10.3333 m2
= 8.3333 meter
Rkp-IXORA
PROYEK : PEMBANGUNAN RUMAH TINGGAL
TYPE : IXORA ( 87/136 )
LOKASI : CLUSTER INDIRA
TOTAL HARGA
NO JENIS PEKERJAAN
(Rp.)
I PEKERJAAN PERSIAPAN 5,058,768
II PEKERJAAN TANAH & URUGAN 1,491,000
III PEKERJAAN BETON 61,576,933
IV PEKERJAAN PASANGAN & PLESTERAN 56,862,205
V PEKERJAAN ATAP 36,778,455
VI PEKERJAAN PLAFOND 10,126,274
VII PEKERJAAN PELAPIS LANTAI 31,748,913
VIII PEKERJAAN KAMAR MANDI & DAPUR 10,897,699
IX PEKERJAAN KUSEN, PINTU, JENDELA & ALAT PENG. 28,997,225
X PEKERJAAN SALURAN AIR BERSIH / KOTOR 14,205,331
XI PEKERJAAN TITIK LAMPU & STOP KONTAK 9,106,239
XII PEKERJAAN PENGECATAN 8,815,359
XIII PEKERJAAN LAIN - LAIN 11,081,806
XIII PEKERJAAN TAMBAH 3,100,000
TOTAL 289,846,206
JASA KONTRAKTOR 10 % 28,984,621
GRAND TOTAL 318,830,826
DIBULATKAN 318,830,000
HARGA PER M2 ( LUAS BANGUNAN = 87 M2 ) 3,664,713
Yang belum termasuk dalam penawaran ini adalah :

- PPN 10%
- Plesteran sisi samping dan belakang
- Pagar seng sementara
- Tiang pancang
- Carport ( area Berm )
Page 79
Rkp-IXORA
BOBOT
(%)
1.75%
0.51%
21.24%
19.62%
12.69%
3.49%
10.95%
3.76%
10.00%
4.90%
3.14%
3.04%
3.82%
1.07%
100.00%
Page 80
TYPE : IXORA ( 87/136 )
Harga Sat. Jumlah

NO JENIS PEKERJAAN Spesifikasi Bahan SAT VOLUME
Rp. Rp.
I PEKERJAAN PERSIAPAN
1 Bouwplank dan pengukuran m' 54.00 18,681 1,008,768
2 Direksikeet + Gudang ls 1.00 1,850,000 1,850,000
3 Air Kerja + Listrik Kerja ls 1.00 650,000 650,000
4 Keamanan ls 1.00 800,000 800,000
5 Shop drawing, as build drawing & laporan ls 1.00 750,000 750,000
JUMLAH I 5,058,768
II PEKERJAAN TANAH & URUGAN
1 Galian tanah pondasi m³ 19.88 55,000 1,093,400
2 Urugan tanah kembali + pemadatan m³ 9.14 20,000 182,800
3 Urugan Sisa Galian m³ 10.74 20,000 214,800
4 Urugan pasir Urug bawah pondasi m³ - 0
JUMLAH II 1,491,000
III PEKERJAAN BETON
1 Pile Cap + pondasi tangga m³ 1.75 3,010,321 5,268,062 3010
2 Sloof beton m³ 4.21 3,117,935 13,126,505 3117
3 Kolom Utama Struktur m³ 1.68 5,305,597 8,887,330 5396
4 Kolom Praktis m³ 0.83 3,871,043 3,212,966 3820
5 Kolom Opening Kusen m' 98.00 53,341 5,227,433
6 Balok + janggutan m³ 3.50 4,234,541 14,839,056 4300
7 Ring Balok m³ 0.93 3,511,841 3,266,012 4100
8 Balok Latei m' 23.20 48,500 1,125,200
9 Opening kusen m' 82.29 42,500 3,497,325
10 Canopy + Talang Beton m³ 0.66 3,615,941 2,397,369 3600
11 Lantai kerja beton tumbuk m³ 1.08 675,625 729,675
JUMLAH III 61,576,933

IV PEKERJAAN PASANGAN & PLESTERAN
1 Potong tiang pancang + stek ttk 12.00 30,000 360,000
2 Pasangan Rollag Bata m' 19.51 77,330 1,508,708
3 Pasangan Dinding Bata merah trasram dan kamar mandi m² 81.00 87,075 7,053,319
4 Pasangan Dinding Bata ringan m² 223.39 88,841 19,845,825
5 Plesteran Dinding 1:2 + Acian Mortar m² 131.46 59,618 7,837,054
7 Plester kasar tampak depan m² 10.17 69,118 703,184
8 Plester Aci Beton Canopy + dak beton m² 11.81 58,050 685,687
9 Tali Air sekeliling dinding 10x8mm m' 33.40 8,500 283,900
11 Rabat beton selasar teras depan m² 0.66 225,000 148,500
JUMLAH IV 56,862,205
V PEKERJAAN ATAP
1 Kuda-kuda, light steel frame (provisional sum) ls 1.00 18,135,000 18,135,000
2 Listplank 1 0.8/10+0.8/15 m' 15.55 59,518 925,675
3 Listplank 2 1.2/20 m' 7.45 40,330 300,461
4 Genteng Badan Monier Excel Superior Grey m² 116.71 83,880 9,789,304
5 Genteng Nok Slate Monier Excel Superior Grey m' 8.50 74,437 632,710
6 Genteng tepi/penutup Monier Excel Superior Grey m' 6.93 79,006 547,347
7 Genteng Tepi Ujung bh 2.00 29,506 59,013
8 Alumunium Foil m² 116.71 19,500 2,275,768
9 Flashing seng m' 40.04 55,000 2,201,942
10 Karpusan Semen m' 8.50 25,000 212,500
11 Bubungan m' 8.50 35,000 297,500
12 Ban Plesteran m' 40.04 35,000 1,401,236
JUMLAH V 36,778,455
VI PEKERJAAN PLAFOND
1 Rangka plafond metal furing Ex. Jayaboard m² 72.16 35,000 2,525,600
2 Rangka plafond kamar mandi dan teras belakang m² 24.86 35,000 870,100
3 Plafond Gypsum Ex. Jayaboard (t=9mm) tanpa nat m² 72.16 33,000 2,381,280
4 Plafond kamar mandi dan overstek Water Resistant 9mm m² 24.86 55,000 1,367,300
5 Plafond exposed m² 5.53 58,050 320,726
6 List Plafond gypsum 2.5x4 cm List Gypsum 2.5 x 4.0 cm m' 52.97 19,000 1,006,430
7 List Plafond overstek 1x2.5 cm kayu m' 53.20 17,500 930,988
8 Shadow Line m' 25.70 20,500 526,850
9 Naad 10x15 mm m' 6.50 18,000 117,000
10 Rangka Khusus Manhole bh 1.00 80,000 80,000
JUMLAH VI 10,126,274
VII PEKERJAAN PELAPIS LANTAI
1 Pemadatan tanah m² 104.62 8,500 889,269
2 Pasir Urug di bawah lantai 10 cm m³ 10.46 315,150 3,297,097
3 Beton tumbuk 1:3:5 di bawah lantai t=5cm m² 104.62 35,575 3,721,854
4 Teras Depan & Belakang + Balkon 0
a. Keramik lantai 30x30 PLATINUM – Cargo Brown m² 11.24 124,275 1,396,851
b. Plint keramik 8x30 PLATINUM – Cargo Brown m' 23.33 40,913 954,490
b. Keramik adu manis teras m' 11.31 40,913 462,721
5 R.Tamu, R.Keluarga, R.Makan, Pantry, KT Utama, R. Ddk, KT. 1, KT 2 0
a. Keramik lantai 60x60 HT Valentino Basic Ivory m² 65.86 173,775 11,445,256
b. Plint keramik 8x60 HT Valentino Basic Ivory m' 56.48 59,978 3,387,269
6 Carport & Jalan Setapak 0
a. Rabat beton 1 : 3 : 5 m² 16.43 225,000 3,696,891
b. Koral sikat Dominan hitam ≤  1 cm m² 6.71 215,000 1,443,521
c. Naad carport 10x15mm m' 64.64 12,000 775,680
d. Gutter 5x2-3 cm m' - 0
e. keramik 30x30 KIA IMPRESSO Rocky Black m2 1.35 113,345 153,016
7 Sand Kolom ttk 5.00 25,000 125,000
JUMLAH VII 31,748,913

VIII PEKERJAAN KAMAR MANDI DAN DAPUR
A KM/WC-Utama
1 Keramik lantai dasar 20x20 ASIA TILE Roxy Grey m² 3.37 116,575 392,858
2 Keramik aksen lantai dasar 20x25 ASIA TILE Dark Cornello Brown m² 0.70 129,925 90,948
2 Keramik dinding utama 20x25 ASIA TILE Cornello Brown m² 14.70 129,925 1,909,898
3 Keramik dinding aksen 20x25 ASIA TILE Dark Cornello Brown m² 6.51 131,575 856,553
4 Monoblok TOTO CW 421 J / SW 420 JP bh 1.00 1,534,500 1,534,500
5 Wastafel TOTO LW 211 CJ + TX 109 LD bh 1.00 1,107,700 1,107,700
6 Shower set TOTO TX 432 SDV1 + THX 17ZB bh 1.00 803,000 803,000
7 Jet spray WASSER WS 88TS bh 1.00 98,175 98,175
8 Floor Drain WASSER HSA-6442 bh 1.00 213,300 213,300
0
B KM Pembantu 0
1 Keramik lantai dasar 20x20 KIA Lopez Bone 20X20 m² 1.89 116,249 219,711
2 Keramik dinding 20x25 KIA Putih Plus m² 6.88 122,652 843,846
3 Closet Jongkok Toho Putih bh 1.00 247,310 247,310
4 Kran Ember Wasser TL-010 bh 1.00 175,000 175,000
0
C DAPUR 0
1 Keramik dinding KIA, Putih Plus m² 3.23 122,652 396,166
2 Keramik meja dapur KIA, Putih Plus m² 3.28 122,652 401,685
3 Kitchen Sink TIDY 1 lubang tanpa sayap, stainless steel, uk. 50x40 cm bh 1.00 232,000 232,000
4 Kran bebek WASSER TL-050 bh 1.00 283,000 283,000
5 Meja Beton m' 4.75 185,000 878,750
JUMLAH VIII 10,897,699

IX PEK. KUSEN, PINTU, JENDELA & ALAT PENGGANTUNG
1 Type PJ1 (1 unit) (provisional sum)
a. Kusen Kayu 6/15cm Solid Engineering 5x13.5cm unit 1.00 4,211,980 4,211,980
b. Pintu Solid Engineering uk. 87x211cm
c. Daun Jendela Solid Engineering uk. 47x172cm
d. Architrave kayu 1 Solid Engineering 2 sisi
e. Handle + kunci Handle Plat ONS VELLBERG +Lockcase fullblack NB+cylinder Belluci
f. Kaca polos 5mm Asahi Mas Standard
g. Engsel pintu ONASSIS, HI/ ONS 433 ECONIC
h. Engsel jendela ONASSIS, HI/ ONS 3"x2 ECONIC
i. Rambuncis ONASSIS, RB/ONS 25A-1NB
j. Hak angin ONASSIS 304 8' NP
2 Type PJ2 (1 unit) (provisional sun)

TYPE : IXORA ( 87/136 )
Harga Sat. Jumlah

Rp. Rp.
a. Kusen Kayu 5x13.5 cm Solid Engineering 5x13.5cm unit 1.00 2,775,935 2,775,935
b. Pintu Double plywood + honeycomb + list tempel uk. 72x212cm 0
c. Daun Jendela Ex. Dicky Nicky, 8 Daun. Frame Metal Hitam
Handle ONASSIS LHD/ONS 203 SS + Lockcase fullblack NB+cylinder
e. Handle + kunci
Belluci
f. Kaca polos 5mm Asahi Mas Standard
g. Engsel pintu ONASSIS, HI/ ONS 432 ECONIC
3 Type PK1 (2 unit) (provisional sum) 0

b. Pintu Double plywood + honeycomb + list tempel uk. 82x211cm
c. Architrave kayu 1 Solid Engineering 2 sisi
d. Handle + kunci
Belluci
e. Engsel pintu ONASSIS, HI/ ONS 432 ECONIC
4 Type PK2 (1 unit) (provisional sum)

c. Handle + kunci
Belluci
d. Engsel pintu ONASSIS, HI/ ONS 432 ECONIC
5 Type PA1 (1 unit)

a. Kusen dan Pintu Aluminium + Handle + Kunci Ex Starmas Ecodoor bh 1.00 1,135,000 1,135,000
b. Architrave kayu (provisional sum) Solid Engineering 1 sisi bh 1.00 203,400 203,400
6 Type PP1 (1 Unit)

a. Kusen + Pintu PVC, Muriko Tipe PML-4 unit 1.00 315,000 315,000
b. Handle + kunci ONASIS KB/ ONS 5871 SS ET bh 1.00 79,875 79,875
7 Kusen, Pintu & Alumunium Alumunium (provisional sum)

Type PJ1 (1 unit) unit 1.00 926,245 926,245
Type JA1 (1 unit) unit 1.00 3,033,140 3,033,140
Type JA2 (1 unit) unit 1.00 1,993,080 1,993,080
Type JA3 (1 unit) unit 1.00 1,476,620 1,476,620
Type JA4 (2 unit) unit 2.00 2,741,930 5,483,860
JUMLAH IX 28,997,225
X PEKERJAAN SALURAN AIR BERSIH / KOTOR
Air Bersih
1 Pipa Air Bersih 1/2" AW Pralon m' 10.05 19,480 195,774
2 Pipa Air Bersih 3/4" AW Pralon m' 64.10 21,020 1,347,382
3 Pipa Air Panas Galvanis 1/2" + lilitan asbes (isolator panas) m' 5.90 65,500 386,450
4 Fitting Pipa Air Bersih ls 1.00 450,000 450,000
Air Kotor 0
5 Pipa Pelepas Udara PVC 1 ¼'' m' 1.50 25,030 37,545
6 Pipa Air kotor 2 1/2" D m' 5.10 32,980 168,198
7 Pipa Air Kotor 2'' D m' 2.10 29,220 61,362
8 Pipa Air Kotor 2 ½ “ D m' 10.50 32,980 346,290
9 Pipa Air Kotor 3" D Pralon m' 14.00 37,970 531,580
10 Pipa Air Kotor 4" D Pralon m' 32.00 48,140 1,540,480
11 Pipa Air drain AC 3/4" AW Pralon m' 6.00 21,020 126,120
12 Fitting Pipa Air Kotor ls 1.00 650,000 650,000
13 Stop kran ONDA 3/4" bh 3.00 170,300 510,900
14 Kran taman WASSER TL-030 bh 1.00 153,250 153,250
15 Kran ember WASSER TL-010 bh 2.00 175,000 350,000
16 Septictank & Rembesan bh 1.00 3,200,000 3,200,000
17 Bak Kontrol Terbuka 25x25 cm bh 3.00 250,000 750,000
18 Bak Kontrol Mati 25x25 cm bh 3.00 300,000 900,000
19 Roof drain bh - 0
20 Sumur resapan bh 1.00 2,500,000 2,500,000
JUMLAH X 14,205,331
XI PEKERJAAN TITIK LAMPU & STOP KONTAK
1 Instalasi Titik Lampu+spot light+dinding, termasuk Kabel SPLN bh 14.00 115,000 1,610,000
2 Instalasi Titik Lampu Taman, termasuk Kabel SPLN + Pipa bh 1.00 195,000 195,000
3 Instalasi Titik Stop Kontak Biasa, termasuk kabel SPLN bh 12.00 115,000 1,380,000
4 Instalasi Stop Kontak Heater / AC, termasuk kabel bh 3.00 190,000 570,000
5 Instalasi Antena TV + Parabola, termasuk kabel bh 1.00 195,000 195,000
6 Instalasi Telepon, termasuk kabel bh 1.00 195,000 195,000
7 Instalasi Exhaust Fan bh 1.00 190,000 190,000
8 Stop Kontak Water heater/AC Broco - C655 bh 3.00 40,000 120,000
9 Stop Kontak standart Broco - C651 bh 12.00 24,950 299,400
10 Saklar Tunggal Broco - C661 bh 7.00 21,945 153,615
11 Saklar Ganda Broco - C662 bh 3.00 22,729 68,187
12 Telephone Outlet Clipsal Blankplate bh 1.00 18,667 18,667
13 TV Outlet Clipsal Blankplate bh 1.00 18,667 18,667
14 Fitting Lampu outbow Broco - kotak Art 1211 bh 6.00 13,233 79,396
15 Fitting Lampu Down Light bh 7.00 36,000 252,000
16 Kabel Toefoer SLPN ls 1.00 950,000 950,000
17 ARDE Ground System bh 1.00 250,000 250,000
18 Box Sekering Merlin Gerlin 12 Modul bh 1.00 971,000 971,000
19 Jaminan Instalasi Listrik ( 2200 watt ) ls 1.00 350,000 350,000
20 Konsuil ls 1.00 250,000 250,000
21 Ceiling Exhaust Fan KDK 24 CQT bh 1.00 505,000 505,000
22 Instalasi Titik ONT (Internet), termasuk kabel Sparing menggunakan pipa conduit HI dia. 20mm bh 1.00 125,000 125,000
23 Sparing pipa kabel SR PLN pipa PVC dia 1 1/4 " m' 10.20 25,030 255,306
24 Sparing kabel data, pipa PVC 5/8" m' 6.00 17,500 105,000
JUMLAH XI 9,106,239
XII PEKERJAAN PENGECATAN
1 Cat Dinding Luar & Belakang Jotashield m² 125.15 22,000 2,753,306
2 Cat Dinding Dalam Jotaplast m² 216.72 12,500 2,708,950
3 Cat Plafond Jotaplast m² 97.02 12,500 1,212,750
4 Cat List Plafond Jotaplast m' 52.97 3,000 158,910
5 Cat Listplank Jotun Gardex Gloss m' 23.00 45,000 1,035,130
6 Cat beton exposed Jotaplast m² 5.53 12,500 69,063
7 Waterproofing KM m² 8.85 55,000 486,750
8 Waterproofing dak beton m² 7.10 55,000 390,500
JUMLAH XII 8,815,359

XIII PEKERJAAN LAIN - LAIN
1 Kotak Surat + Kepala Kotak Surat bh 1.00 1,500,000 1,500,000
2 Pagar tembok samping + pondasi + finishing m' 9.00 155,000 1,395,000
3 Box Meteran bh 1.00 350,000 350,000
4 Screed dak talang (adukan 1PC + 3 PS + kawat ayam) m² 5.75 58,575 336,806
5 Profil tampak depan ls 1.00 6,500,000 6,500,000
6 Pembersihan ls 1.00 1,000,000 1,000,000
XIV PEKERJAAN TAMBAH 11,081,806

1 Pipa Dia 13 cm untuk pilar depan teras pipa besi unit 2.00 1,550,000 3,100,000
3,100,000
JUMLAH XIII
289,846,206
Rkp-IRIS
TYPE : IRIS ( 71/119 )
TOTAL HARGA
NO JENIS PEKERJAAN
(Rp.)
TOTAL 257,639,996

- PPN 10%
- Tiang pancang
Page 83
Rkp-IRIS
BOBOT
(%)
1.95%
0.52%
21.07%
21.07%
11.43%
3.40%
10.44%
3.92%
9.35%
5.18%
3.43%
3.31%
4.96%
100.00%
Page 84
TYPE : IRIS ( 71/119 )
Harga Sat. Jumlah

Rp. Rp.
1 Bouwplank dan pengukuran m' 52.00 18,681 971,406
4 Keamanan ls 1.00 800,000 800,000
JUMLAH I 5,021,406
1 Galian tanah pondasi m³ 17.84 55,000 981,200
4 Urugan pasir Urug bawah pondasi m³ 0.00 0
JUMLAH II 1,338,000
III PEKERJAAN BETON
1 Pile Cap + pondasi tangga m³ 1.63 3,010,321 4,891,772
2 Sloof beton m³ 4.13 3,117,935 12,877,070
3 Kolom Utama Struktur m³ 1.17 5,305,597 6,222,222
4 Kolom Praktis m³ 1.12 3,871,043 4,335,569
5 Kolom Opening kusen m' 69.80 53,341 3,723,213
6 Balok + janggutan m³ 2.82 4,234,541 11,941,405
7 Ring Balok m³ 0.98 3,511,841 3,441,955
8 Balok Latei m' 16.10 48,500 780,850
9 Opening kusen m' 59.60 42,500 2,533,000
10 Canopy + Talang Beton m³ 0.83 3,615,941 2,993,999

2 Pasangan Rollag Bata m' 12.45 77,330 962,759
11 Rabat beton selasar teras depan m² 0.34 225,000 75,938
V PEKERJAAN ATAP
2 Listplank 1 0.8/10-0.8/15 m' 7.50 59,518 446,384
3 Listplank 2 1.2/20 m' 13.42 40,330 541,233
Genteng tepi ujung Monier Excel Superior Grey bh 1.00 29,506 29,506
7 Alumunium Foil m² 95.52 19,500 1,862,640
8 Flashing seng Fumira BJLS 30 dicat menie m' 34.42 55,000 1,893,086
9 Karpusan Semen m' 5.25 25,000 131,250
10 Bubungan m' 7.00 35,000 245,000
11 Ban Plesteran m' 34.42 35,000 1,204,691
JUMLAH V 29,440,410
4 Plafond kamar mandi dan overstek Water Resistant 9mm m² 21.08 55,000 1,159,400
6 List Plafond gypsum 2.5x4 cm List Gypsum 2.5 x 4.0 cm m' 53.70 19,000 1,020,300
7 List Plafond overstek 1x2.5 cm List Kayu 1 x 2.5 cm m' 50.11 17,500 876,925
8 Shadow Line m' 20.80 20,500 426,400
9 Naad 10x15 mm m' 6.93 18,000 124,650
JUMLAH VI 8,750,528
a. Keramik lantai 30x30 PLATINUM – Cargo Brown m² 8.26 124,275 1,026,512
6 KT Pembantu 0
a. Keramik lantai 30x30 Impresso Putih m² 3.76 109,957 413,438
b. Plint Keramik 8x30 Impresso Putih m' 7.00 41,836 292,854
a. Rabat beton 1 : 3 : 5 m² 14.41 225,000 3,241,266
c. Keramik lantai 30x30 Impresso Rocky Grey m² 1.35 113,345 153,016
d. Naad carport 10x15mm m' 58.80 12,000 705,600
e. Gutter 5x2-3 cm m' 0.00 0
8 Sand Kolom ttk 5.00 25,000 125,000

A KM/WC-Utama
1 Keramik lantai dasar 20x20 ASIA TILE Roxy Brown m² 2.24 116,575 261,128
2 Keramik Lantai dasar aksen 20x25 ASIA TILE Cornello Dark Brown m² 0.81 131,575 106,576
3 Keramik dinding utama 20x25 ASIA TILE Cornello Brown m² 12.75 129,925 1,656,544
4 Keramik dinding aksen 20x25 ASIA TILE Cornello Dark Brown m² 5.18 131,575 681,559
5 Keramik dinding Wastafel 20x25 ASIA TILE Cornello Brown m² 0.30 129,925 38,978
B KM Pembantu
1 Keramik lantai dasar 20x20 KIA Lopez Bone m² 2.15 116,249 249,935
2 Keramik dinding 20x25 KIA Putih Plus m² 7.85 122,652 962,818
3 Closet Jongkok Toho Putih bh 1.00 247,310 247,310
4 Kran Ember TL-010 bh 1.00 175,000 175,000
5 Floor Drain Wasser HSA-6442 bh 1.00 213,300 213,300
C DAPUR
3 Kitchen Sink TIDY WS 5040 1 lubang tanpa sayap, stainless steel, uk. 50x40 cm bh 1.00 232,000 232,000
5 Meja Beton m' 3.00 185,000 555,000

1 Type PK1 (1 unit) (Provisional Sum)
d. Handle + kunci Handle Plat ONS VELLBERG +Lockcase fullblack NB+cylinder Belluci

a. Kusen Kayu 6/15 cm Solid Engineering 5x13.5cm unit 2.00 2,382,295 4,764,590
d. Handle + kunci
Belluci
3 Type PJ2 (1 unit) (Provisional Sum) unit 1.00 2,775,935 2,775,935

a. Kusen Kayu 6/15cm Solid Engineering 5x13.5cm
c. Daun Jendela Ex. Dicky Nicky, 8 Daun. Frame Metal Hitam
d. Handle + kunci
Belluci
TYPE : IRIS ( 71/119 )
Harga Sat. Jumlah

Rp. Rp.
4 Type PA1 (1 unit)

5 Type PP1
a. Kusen + Pintu PVC, Muriko Tipe PML-4 unit 1.00 315,000 315,000
b. Handle + kunci ONASIS KB/ ONS 5871 SS ET bh 1.00 79,875 79,875

Type PJA1 (1 unit) unit 1.00 4,233,340 4,233,340
Type JA1 (1 unit) unit 1.00 4,265,045 4,265,045
Type JA2 (1 unit) unit 1.00 1,828,010 1,828,010
Type JA3 (1 unit) unit 1.00 1,428,510 1,428,510
Air Bersih
Air Kotor
6 Pipa Air kotor 1 1/2" D m' 3.50 32,980 115,430
7 Pipa Air Kotor 2'' D m' 5.80 29,220 169,476
8 Pipa Air Kotor 2 ½ “ D m' 3.50 32,980 115,430
10 Pipa Air Kotor 4" D Pralon m' 33.60 48,140 1,617,504
13 Stop kran ONDA 3/4" bh 3.00 170,300 510,900
19 Roof drain bh 0 0
20 Sumur resapan bh 1.00 2,500,000 2,500,000
JUMLAH X 13,333,160
1 Instalasi Titik Lampu+spot light+dinding, termasuk Kabel SPLN bh 11.00 115,000 1,265,000
12 Telephone Outlet Clipsal Blank Plate bh 1.00 18,667 18,667
13 TV Outlet Clipsal Blank Plate bh 1.00 18,667 18,667
14 Fitting Lampu Outbow Broco - kotak Art 1211 bh 5.00 13,233 66,163
18 Box Sekering Merlin Gerlin 12 Modul Schneider bh 1.00 971,000 971,000
20 Konsuil ls 1.00 250,000 250,000
0
JUMLAH XI 8,825,171
3 Cat Plafond Jotaplast m² 78.74 12,500 984,250
5 Cat Listplank Jotun Gardex Gloss m' 20.92 45,000 941,400

5 Pembersihan ls 1.00 750,000 750,000
0
1 Shop drawing, as build drawing & laporan ls 1.00 0
2 Coakan dinding untuk box meteran unit 1.00 350,000 350,000
3 Pipa Dia 13 cm untuk pilar depan teras pipa besi unit 2.00 1,550,000 3,100,000
4 Bak kontrol + Tutup Kabel data bh 1.00 250,000 250,000
12,771,381
TOTAL
251,566,266
Rkp- IVY
TYPE : IVY ( 46/102 )
TOTAL HARGA
NO JENIS PEKERJAAN
(Rp.)
TOTAL 203,234,975

- PPN 10%
- Tiang pancang
Page 87
Rkp- IVY
BOBOT
(%)
2.42%
0.60%
21.89%
20.22%
9.94%
2.87%
10.06%
3.83%
10.19%
6.13%
3.88%
2.54%
5.44%
100.00%
Page 88
TYPE : IVY ( 46/102 )
Harga Sat. Jumlah

Rp. Rp.
1 Bouwplank dan pengukuran m' 46.00 18,681 859,321
4 Keamanan ls 1.00 800,000 800,000
JUMLAH I 4,909,321
1 Galian tanah pondasi m³ 16.30 55,000 896,500
4 Urugan pasir Urug bawah pondasi m³ 0.00 0 0
JUMLAH II 1,222,500
III PEKERJAAN BETON
1 Pile Cap + pondasi tangga m³ 1.50 3,010,321 4,515,482
2 Sloof beton m³ 3.30 3,117,935 10,283,572
3 Kolom Utama Struktur m³ 1.32 5,305,597 6,989,010
4 Kolom Praktis m³ 0.57 3,871,043 2,218,414
5 Kolom Openingan Kusen m' 54.20 53,341 2,891,091
6 Balok + janggutan m³ 2.25 4,234,541 9,527,717
7 Ring Balok m³ 0.66 3,511,841 2,317,815
8 Balok Latei m' 11.25 48,500 545,625
9 Opening kusen m' 58.25 42,500 2,475,625
10 Canopy + Talang Beton m³ 0.62 3,615,941 2,241,883

2 Pasangan Rollag Bata m' 18.38 77,330 1,420,939
11 Rabat beton selasar teras depan m² 14.04 225,000 3,158,156
V PEKERJAAN ATAP
2 Listplank 1 0.8/10-0.8/15 m' 5.70 59,518 339,252
3 Listplank 2 1.2/20 m' 7.65 40,330 308,658
7 Genteng Tepi Ujung Monier Excel Superior Grey bh 1.00 29,506 29,506
8 Alumunium Foil m² 63.48 19,500 1,237,865
9 Flashing seng Fumira BJLS 30 dicat menie m' 20.88 55,000 1,148,139
10 Karpusan Semen m' 5.70 25,000 142,500
11 Bubungan m' 5.70 35,000 199,500
12 Ban Plesteran m' 20.88 35,000 730,634
JUMLAH V 20,196,096
4 Plafond kamar mandi dan overstek Water Resistant 9mm m² 13.36 55,000 734,800
6 List Plafond gypsum 2.5x4 cm List Gypsum 2.5 x 4.0 cm m' 42.55 19,000 808,450
7 List Plafond overstek 1x2.5 cm List kayu 1.0 x 2.5 cm m' 28.50 17,500 498,750
8 Shadow Line m' 7.45 20,500 152,725
9 Naad 10x15 mm m' 4.43 18,000 79,650
JUMLAH VI 5,831,708
a. Keramik lantai 30x30 PLATINUM – Cargo Brown m² 6.50 124,275 807,166
a. Rabat beton 1 : 3 : 5 m² 14.04 225,000 3,159,000
c. Keramik Lantai 30x30 Impresso Rocky Black m² 1.33 113,345 150,749
c. Naad carport 10x15mm m' 58.05 12,000 696,600
d. Gutter 5x2-3 cm m' 0.00 0 0
7 Sand Kolom ttk 5.00 25,000 125,000

A KM/WC-Utama
1 Keramik lantai dasar 20x20 ASIA TILE Roxy Grey m² 2.33 116,575 271,620
2 Keramik lantai aksen 20x25 ASIA TILE Montana Basic m² 0.54 129,375 69,863
3 Keramik dinding utama 20x25 ASIA TILE Excell White m² 11.72 131,025 1,535,613
4 Keramik dinding aksen 20x25 ASIA TILE Montana Basic m² 5.12 129,375 662,400
5 Keramik dinding wastafel ASIA TILE Excell White m² 0.30 131,025 39,308
10 Floor Drain WASSER HAS-6442 bh 1.00 213,300 213,300
0
B DAPUR 0
TYPE : IVY ( 46/102 )
Harga Sat. Jumlah

Rp. Rp.
3 Kitchen Sink TIDY WS5040 1 lubang tanpa sayap, stainless steel, uk. 50x40 cm bh 1.00 247,310 247,310
5 Meja Beton m' 2.73 185,000 505,050

d. Handle + kunci Handle Plat ONS VELLBERG +Lockcase fullblack NB+cylinder Belluci

a. Kusen Kayu 6/15 cm Solid Engineering 5x13.5cm unit 2.00 2,382,295 4,764,590
d. Handle + kunci
Belluci
3 Type PA1 (1 unit)


Type PJA1 (1 unit) unit 1.00 4,237,590 4,237,590
Type JA1 (1 unit) unit 1.00 4,072,775 4,072,775
Type JA2 (1 unit) unit 1.00 1,864,135 1,864,135
Type JA3 (1 unit) unit 1.00 1,379,890 1,379,890
Air Bersih
Air Kotor 0
6 Pipa Air Kotor 2'' D m' 8.00 29,220 233,760
7 Pipa Air Kotor 2 ½ “ D m' 3.00 32,980 98,940
12 Stop kran ONDA 3/4" bh 3.00 170,300 510,900
18 Bak Resapan AC 20x20 cm bh 1.00 300,000 300,000
19 Roof drain bh 0.00 0
20 Sumur resapan bh 1.00 2,500,000 2,500,000
JUMLAH X 12,466,690
1 Instalasi Titik Lampu+spot light+dinding, termasuk Kabel SPLN bh 8.00 115,000 920,000
12 Telephone Outlet Clipsal Blankplate bh 1.00 18,667 18,667
13 TV Outlet Clipsal Blankplate bh 1.00 18,667 18,667
14 Fitting Lampu outbow Broco - kotak Art 1211 bh 3.00 13,233 39,698
18 Box Sekering Merlin Gerlin 12 Modul Schneider bh 1.00 971,000 971,000
20 Konsuil ls 1.00 250,000 250,000
JUMLAH XI 7,882,860
3 Cat Plafond Jotaplast m² 48.12 12,500 601,447
5 Cat Listplank Jotun Gradex Gloss m' 13.35 45,000 600,896

5 Pembersihan ls 1.00 750,000 750,000
0
1 Shop drawing, as build drawing & laporan unit 1.00 0
2 Coakan dinding untuk Box Meteran unit 1.00 350,000 350,000
TYPE : IVY ( 46/102 )
Harga Sat. Jumlah

Rp. Rp.
3 Bak Kontrol + Tutup Kabel data unit 1.00 300,000 300,000
11,049,789
TOTAL 203,234,975

Manajemen Proyek

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Manajemen Proyek

Diunggah oleh

Hak Cipta:

Format Tersedia

ANALISA HARGA SATUAN

4 1 M2 PEK. BEKISTING MULTIPLEX 9 MM m2

5 1 M2 PEK. BEKISTING MULTIPLEX 12 MM m2

5 1 M2 PEK. BEKISTING MULTIPLEX 12 MM m2

10 Kolom beton str M3

10 Kolom opening kusen M3

10 Kolom beton praktis M3

10 Balok Konsol 15x20 4D13-8/150 M3

10 Canopy +3.10 t=25 cm M3

10 Canopy +2.40 t=15 cm M3

10 Beton canopy t=10 cm M3

10 Beton talang, listplank M3

10 Meja Dapur m'

12 Rollag bata m'

12 Pasang bata merah m2

12 Pasang bata merah m2

12 Pas. Bata ringan m2

13 Pagar blkg m'

13 Pagar depan ( Pembatas kavling ) m'

14 Beton Praktis m'

15 Screed dak atap m2

17 Keramik lantai 60 x 60 Basic Ivory m2

17 Keramik Teras 8x30 m2

17 Teras 30x30 Putih m2

17 Teras 8x30 Putih m2

21 Keramik lt 20x20 IKAD m2

21 Keramik lt 20x20 IKAD m2

25 Keramik 20x20 Roman m2

25 Keramik 20x20 Asia Tile m2

25 Keramik 30x30 Kia White m2

25 Keramik Roman 33.3x33.3 m2

23 Plint Keramik 8 x 333 m2

25 Keramik Roman 30x30 m2

23 Plint Keramik 8 x 40 m'

23 Keramik 20x20 Rocky Brown m2

31 Keramik 10x25 m'

PLATINUM NOLIA DARK Blue = DARK GREY, DARK BROWN

31 Keramik 10x33 m'

31 Keramik 10x33 m'

31 Koral sikat panca warna m2

Pasang Kran dinding

Pasang Kran meja

Pasang Shower set

Pasang Shower set

Pasang floor drain bh

Pasang Kitchen zink satu lubang

Pasang Kitchen zink satu lubang

Pasang Closet Jongkok bh

Pasang Kran taman bh

36 Instalasi air kotor 5 " m'

36 Instalasi air kotor 4 " m'

37 Instalasi air kotor 3 " m'

38 Instalasi air kotor 2 1/2" m'

38 Instalasi air kotor 2" m'

39 Instalasi air bersih 1 " AW m'

39 Instalasi air bersih 3/4 " VP Ex. Pralon m'

40 Instalasi air bersih 1/2 " VP Ex. Pralon m'

40 Instalasi air bersih 1/2 " AW Ex. Pralon m'

41 Instalasi air bersih D 1 1/4 " Ex. Pralon m'

41 Instalasi air bersih 1/2 " Ex. Rifeng m'

41 Instalasi air bersih 3/4 " Ex. Rifeng m'

41 Instalasi air bersih 20mm " Ex. Wespex m'

41 Roof Darain m'