ANALISA SATUAN PEKERJAAN BANGUNAN GEDUNG (OKTOBER 2011)

No Macam Pekerjaan Upah Bahan Jumlah

PEKERJAAN PERSIAPAN

An 1 100.00 m² Pekerjaan Pengukuran Gedung

8.0000 org Pekerja @ Rp 35,000.00 280,000.00
2.0000 org Mandor @ Rp 75,000.00 150,000.00
0.5000 org Pengawas @ Rp 100,000.00 50,000.00
2.0000 org Asisten Ahli Ukur @ Rp 75,000.00 150,000.00
1.0000 hr Sewa alat Ukur @ Rp 150,000.00 150,000.00
JUMLAH ( BELUM PPN) 780,000.00 780,000.00

1.0000 m² Pekerjaan Pengukuran 0,01 x 780,000.00 78,000.00 78,000.00

An 2 1.0000 m¹ Pengukuran dan pemasangan bouplank untuk gedung dan saluran

0.0120 m³ Kayu Alba 5/7 @ Rp 1,678,000.00 20,136.00
0.0200 Kg Paku Reng @ Rp 15,000.00 300.00
0.0070 m³ Kayu Papan Alba 3/20 @ Rp 1,678,000.00 11,746.00
0.1000 org Tukang Kayu @ Rp 50,000.00 5,000.00
0.1000 org Pekerja @ Rp 35,000.00 3,500.00
JUMLAH ( BELUM PPN) 8,500.00 32,182.00 40,682.00

An 3 1.0000 m² Memebersihkan lapanagan dan peralatan

0.1000 org Pekerja @ Rp 35,000.00 3,500.00
0.0500 org Mandor @ Rp 75,000.00 3,750.00
JUMLAH ( BELUM PPN) 7,250.00 - 7,250.00

An 4 1.0000 bh Membuat Papan Nama Proyek 80 x 120 cm

0.0350 m³ Kayu Alba @ Rp 1,678,000.00 58,730.00
1.4000 m¹ Seng Flat Lebar 90 cm @ Rp 75,000.00 105,000.00
0.6000 Kg Paku @ Rp 15,000.00 9,000.00
1.5000 Kg Cat Kayu @ Rp 65,000.00 97,500.00
16.8000 Kg PC @ Rp 1,100.00 18,480.00
0.0270 m³ Pasir Beton @ Rp 120,000.00 3,240.00
0.0405 m³ Kerikil Beton @ Rp 110,000.00 4,455.00
0.0175 org Tukang Bata @ Rp 50,000.00 875.00
1.0000 org Tukang Kayu @ Rp 50,000.00 50,000.00
1.0000 org Tukang Cat @ Rp 50,000.00 50,000.00
2.1000 org Pekerja @ Rp 35,000.00 73,500.00
1.0050 org Mandor @ Rp 75,000.00 75,375.00
JUMLAH ( BELUM PPN) 249,750.00 296,405.00 546,155.00

An 5 1.0000 m² Pembuatan Kantor Sementara, Dengan Lantai Plesteran

1.2500 btg Balok Alba 10/10 x 3 m @ Rp 50,340.00 62,925.00
0.1800 m³ Balok Alba @ Rp 1,678,000.00 302,040.00
0.8500 Kg Paku Biasa @ Rp 15,000.00 12,750.00
35.0000 Kg PC @ Rp 1,100.00 38,500.00
0.1500 m³ Pasir Pasang @ Rp 100,000.00 15,000.00
0.1000 m³ Pasir Beton @ Rp 120,000.00 12,000.00
0.1500 m³ Kerikil Beton @ Rp 110,000.00 16,500.00
30.0000 bh Bata Merah @ Rp 55,000.00 1,650,000.00
0.2500 lbr Seng Plat 3" x 6" @ Rp 75,000.00 18,750.00
2.0000 bh Jendela Nako @ Rp 75,000.00 150,000.00
0.0800 m² Kaca Polos @ Rp 60,500.00 4,840.00
0.1500 bh Kunci Tanam @ Rp 125,000.00 18,750.00
0.0600 lbr Plywood 4 mm @ Rp 95,000.00 5,700.00
2.0000 org Tukang Kayu @ Rp 50,000.00 100,000.00
1.0000 org Tukang Batu @ Rp 50,000.00 50,000.00
2.0000 org Pekerja @ Rp 35,000.00 70,000.00
0.0500 org Mandor @ Rp 75,000.00 3,750.00
JUMLAH ( BELUM PPN) 223,750.00 2,307,755.00 2,531,505.00
 PEKERJAAN PERSIAPAN
An 6 1.0000 m³ Galian Tanah Biasa Sedalam 2 - 3 Meter
0.7350 org Pekerja @ Rp 35,000.00 25,725.00
0.0735 org Mandor @ Rp 75,000.00 5,512.50
JUMLAH ( BELUM PPN) 31,237.50 31237,50

An 7 1.0000 m³ Urug Kembali Bekas Galian

0.1920 org Pekerja @ Rp 35,000.00 6,720.00
0.0190 org Mandor @ Rp 75,000.00 1,425.00
JUMLAH ( BELUM PPN) 8,145.00 8,145.00

An 8 1.0000 m³ Urug Pasir

1.2000 m³ Pasir Urug @ Rp 55,000.00 66,000.00
0.3000 org Pekerja @ Rp 35,000.00 10,500.00
0.0100 org Mandor @ Rp 75,000.00 750.00
JUMLAH ( BELUM PPN) 11,250.00 66,000.00 77,250.00

An 9 1.0000 m² Pasangan Dinding Batako

12.5000 bh Batako @ Rp 1,500.00 18,750.00
12.5000 Kg PC @ Rp 1,100.00 13,750.00
0.0400 m³ Pasir Pasang @ Rp 100,000.00 4,000.00
0.1000 org Tukang Batu @ Rp 50,000.00 5,000.00
0.5000 org Pekerja @ Rp 35,000.00 17,500.00
0.0250 org Mandor @ Rp 75,000.00 1,875.00
JUMLAH ( BELUM PPN) 24,375.00 36,500.00 60,875.00
PEKERJAAN BETON
An 10 1.0000 m³ Membuat Beton Bertulang, 1 Pc : 2 Ps : 3 Kr
8.4000 Zak PC @ Rp 55,000.00 462,000.00
0.5400 m³ Pasir Beton @ Rp 125,000.00 67,500.00
0.8100 m³ Kerikil Beton @ Rp 125,000.00 101,250.00
0.3500 org Tukang Batu @ Rp 50,000.00 17,500.00
2.0000 org Pekerja @ Rp 35,000.00 70,000.00
0.1000 org Mandor @ Rp 75,000.00 7,500.00
JUMLAH ( BELUM PPN) 95,000.00 630,750.00 725,750.00

An 11 1.0000 m³ Membuat Beton Tumbuk, 1 Pc : 2 Ps : 5 Kr

5.4500 Kg PC @ Rp 55,000.00 299,750.00
0.5200 m³ Pasir Beton @ Rp 125,000.00 65,000.00
0.8700 m³ Kerikil Beton @ Rp 125,000.00 108,750.00
0.2500 org Tukang Batu @ Rp 50,000.00 12,500.00
1.6500 org Pekerja @ Rp 35,000.00 57,750.00
0.0800 org Mandor @ Rp 75,000.00 6,000.00
JUMLAH ( BELUM PPN) 76,250.00 473,500.00 549,750.00

An 12 1.0000 Kg Pembesian Dengan Besi Polos

1.0500 Kg Besi Beton Polos @ Rp 10,000.00 10,500.00
0.0150 Kg Kawat Beton @ Rp 14,000.00 210.00
0.0070 Org Tukang Besi @ Rp 50,000.00 350.00
0.0070 Org Pekerja @ Rp 35,000.00 245.00
0.0003 Org Mandor @ Rp 75,000.00 22.50
JUMLAH ( BELUM PPN) 617.50 10,710.00 11,327.50

100 Kg @ Rp 13,427.50 1,342,750.00

An 13 1.0000 m³ Cetak Beton/Begisting Memakai Papan

0.0170 m³ Kaso-kaso Alba @ Rp 1,678,000.00 28,526.00
0.0240 m³ Papan Cetakan Alba @ Rp 1,678,000.00 40,272.00
0.4000 Kg Paku @ Rp 15,000.00 6,000.00
0.5000 Org Tukang Kayu @ Rp 50,000.00 25,000.00
0.2000 Org Pekerja @ Rp 35,000.00 7,000.00
0.0100 Org Mandor @ Rp 75,000.00 750.00
 JUMLAH ( BELUM PPN) 32,750.00 74,798.00 107,548.00

An 14 Stutwerk untuk 1 m³Beton, Tinggi 3 - 4 m (Memakai Dolken)

0.7000 m³ Perancah/dolken @ Rp 1,000,000.00 700,000.00
10.5000 Org Tukang Kayu @ Rp 50,000.00 525,000.00
3.5000 Org Pekerja @ Rp 35,000.00 122,500.00
0.1759 Org Mandor @ Rp 75,000.00 13,192.50
JUMLAH ( BELUM PPN) 660,692.50 700,000.00 1,360,692.50

REKAPITULASI (CONTOH UNTUK 125 KG BESI)

Pek. Beton 1:2:3 tanpa dolken, 125 Kg Besi
A. Beton Cor 1 Pc 1 Pc : 2 Pc 3 Kr 95,000.00 630,750.00 725,750.00
B. Tulang 125 Kg 409,375.00 1,338,750.00 1,339,521.25
C. Cetakan Memakai Papan (10m²) 327,500.00 747,980.00 1,075,480.00
D. Membongkar Cetakan 140,000.00 140,000.00
JUMLAH 971,875.00 2,717,480.00 3,280,751.25

PEKERJAAN PELESTERAN
An 15 1.0000 m² Plesteran Batu kali 1pc : 4pc, Tebal 15mm
0.1300 Zak PC @ Rp 55,000.00 7,150.00
0.0200 m³ Pasir Pasang @ Rp 100,000.00 2,000.00
0.1500 Org Tukang Batu @ Rp 50,000.00 7,500.00
0.2000 Org Pekerja @ Rp 35,000.00 7,000.00
0.0100 Org Mandor @ Rp 75,000.00 750.00
JUMLAH ( BELUM PPN) 15,250.00 9,150.00 24,400.00

An 16 1.0000 m¹ Plesteran Skoneng 1 Pc : 2 Pc (Untuk Gedung)

0.0125 Zak PC @ Rp 55,000.00 687.50
0.0020 m³ Pasir Pasang @ Rp 100,000.00 200.00
0.0380 Org Tukang Batu @ Rp 50,000.00 1,900.00
0.0570 Org Pekerja @ Rp 35,000.00 1,995.00
0.0020 Org Mandor @ Rp 75,000.00 150.00
JUMLAH ( BELUM PPN) 4,045.00 887.50 4,932.50

An 17 1.0000 m² Acian Dinding Bata

0.0875 Zak PC @ Rp 55,000.00 4,812.50
0.0330 Org Tukang Batu @ Rp 100,000.00 3,300.00
0.0700 Org Pekerja @ Rp 35,000.00 2,450.00
0.0035 Org Mandor @ Rp 75,000.00 262.50
JUMLAH ( BELUM PPN) 6,012.50 4,812.50 10,825.00

An 18 1.0000 m² Pasang Dinding Batu Hias Tempel

1.0500 m² Batu Tempel Hitam @ Rp 100,000.00 105,000.00
0.2940 Zak PC @ Rp 55,000.00 16,170.00
0.0350 m³ Pasir Pasang @ Rp 100,000.00 3,500.00
0.3500 Org Tukang Batu @ Rp 50,000.00 17,500.00
0.6500 Org Pekerja @ Rp 35,000.00 22,750.00
0.0300 Org Mandor @ Rp 75,000.00 2,250.00
JUMLAH ( BELUM PPN) 42,500.00 124,670.00 167,170.00

An 19 1.0000 m² Pasang Keramik Tegel Keramik 30/30

1.0000 m² Tegel Keramik 30/30 @ Rp 32,500.00 32,500.00
0.1020 Zak PC @ Rp 55,000.00 5,610.00
0.0090 m³ Pasir Pasang @ Rp 76,000.00 684.00
0.6000 Kg Semen Putih @ Rp 1,312.50 787.50
0.5000 Org Tukang Batu @ Rp 50,000.00 25,000.00
0.2500 Org Pekerja @ Rp 35,000.00 8,750.00
0.0125 Org Mandor @ Rp 75,000.00 937.50
JUMLAH ( BELUM PPN) 34,687.50 39,581.50 74,269.00

PEKERJAAN PINTU DAN JENDELA

An 20 1.0000 m³ Membuat Kusen Pintu/Jendela Kayu Manglid
1.1000 m³ Kayu Manglid @ Rp 2,500,000.00 2,750,000.00
20.0000 Org Tukang Kayu @ Rp 50,000.00 1,000,000.00
6.0000 Org Pekerja @ Rp 35,000.00 210,000.00
0.3000 Org Mandor @ Rp 75,000.00 22,500.00
JUMLAH ( BELUM PPN) 1,232,500.00 2,750,000.00 3,982,500.00

An 21 1.0000 m³ Pasang Pintu Dan Jendela Kaca Kayu Jati Jabar

0.0350 m³ Papan Kayu Jati Jabar @ Rp 6,000,000.00 210,000.00
2.0000 Org Tukang Kayu @ Rp 50,000.00 100,000.00
0.8000 Org Pekerja @ Rp 35,000.00 28,000.00
0.0400 Org Mandor @ Rp 75,000.00 3,000.00
JUMLAH ( BELUM PPN) 131,000.00 210,000.00 341,000.00

An 22 1.0000 m² Langit-Langit Kalsiboard tebal 3.5 mm, Rangka Hollow

4.5000 m¹ Rangka Hollow 4x 4 cm @ Rp 9,500.00 42,750.00
0.3600 lbr Kalsiboard 3.5 mm @ Rp 46,200.00 16,632.00
0.0500 roll Kasa Gypsum @ Rp 10,000.00 500.00
0.4500 Kg Tepung Gypsum @ Rp 3,500.00 1,575.00
0.0030 Kg Alkasit @ Rp 300,000.00 900.00
0.1500 Kg Paku Skrup @ Rp 10,000.00 1,500.00
5.0000 m¹ Kawat Penggantung @ Rp 500.00 2,500.00
0.3700 Org Tukang Kayu @ Rp 50,000.00 18,500.00
0.2400 Org Pekerja @ Rp 35,000.00 8,400.00
0.0120 Org Mandor @ Rp 75,000.00 900.00
JUMLAH ( BELUM PPN) 27,800.00 66,357.00 94,157.00
PEKERJAAN PENGECATAN

An 23 1.0000 m² Pengecatan Tembok Tidak Terlindung Dari Panas Dan Hujan

0.1000 Kg Cat Alkali Resisting Primer @ Rp 27,200.00 2,720.00
0.3600 Kg Cat ICI Weathershield @ Rp 90,000.00 32,400.00
0.0630 Org Tukang Cat @ Rp 24,000.00 1,512.00
0.0200 Org Pekerja @ Rp 35,000.00 700.00
0.0025 Org Mandor @ Rp 75,000.00 187.50
JUMLAH ( BELUM PPN) 2,399.50 35,120.00 37,519.50
PEKERJAAN KUNCI DAN KACA
An 24 1.0000 bh Pasang Kunci Tanam Silinder
1.0000 bh Kunci Silinder @ Rp 125,000.00 125,000.00
0.5000 Org Tukang Kayu @ Rp 50,000.00 25,000.00
0.0050 Org Pekerja @ Rp 35,000.00 175.00
0.0003 Org Mandor @ Rp 75,000.00 22.50
JUMLAH ( BELUM PPN) 25,197.50 125,000.00 150,197.50

1.0000 bh Pasang Engsel Pintu

1.0000 bh Engsel Pintu @ Rp 15,000.00 15,000.00
0.1500 Org Tukang Kayu @ Rp 50,000.00 7,500.00
0.0150 Org Pekerja @ Rp 35,000.00 525.00
0.0008 Org Mandor @ Rp 75,000.00 60.00
JUMLAH ( BELUM PPN) 8,085.00 15,000.00 23,085.00

An 25 1.0000 bh Pasang Engsel Jendela Kupu-Kupu

1.0000 bh Engsel Jendela @ Rp 15,000.00 15,000.00
0.1000 Org Tukang Kayu @ Rp 50,000.00 5,000.00
0.0100 Org Pekerja @ Rp 35,000.00 350.00
0.0050 Org Mandor @ Rp 75,000.00 375.00
JUMLAH ( BELUM PPN) 5,725.00 15,000.00 20,725.00

An 26 1.0000 bh Pasang Kait Angin

1.0000 bh Kait Angin @ Rp 75,000.00 75,000.00
0.1500 Org Tukang Kayu @ Rp 50,000.00 7,500.00
0.0150 Org Pekerja @ Rp 35,000.00 525.00
 0.0008 Org Mandor @ Rp 75,000.00 60.00
JUMLAH ( BELUM PPN) 8,085.00 75,000.00 83,085.00

An 27 1.0000 m² Pasang Kaca, Tebal 5 mm

1.1000 bh Kaca Polos @ Rp 120,000.00 132,000.00
0.1500 Org Tukang Kayu @ Rp 50,000.00 7,500.00
0.0150 Org Pekerja @ Rp 35,000.00 525.00
0.0008 Org Mandor @ Rp 75,000.00 60.00
JUMLAH ( BELUM PPN) 8,085.00 132,000.00 140,085.00