Anda di halaman 1dari 3

DANA P

NO NAMA ANGGOTA NGAMEN SARAPAN KUNGER


1 ENJELION PURBA 171,683 74,644 252,263
2 EMELIA ROSARI 29,941 93,361 240,263
3 YOSI PANGGABEAN 100,286 87,605 252,263
4 INDRA SIBURIAN 214,883 127,194 252,263
5 RICKI SINAGA 171,683 65,483 252,263
6 DAMERO HUTAGALUNG 220,428 53,127 252,263
7 AYU MANURUNG 10,000 120,296 252,263
8 IS DINAWATI PURBA 59,386 137,736 188,900
9 ELVI HUTAURUK 46,017 38,354 237,163
10 ERPIDA OMPUSUNGGU 100,807 99,659 252,263
11 JUWITA SIMANJUNTAK 29,445 71,447 131,363
12 VITRI SIMAMORA 96,041 43,941 252,263
13 YUNI DAMANIK 214,883 85,572 252,263
14 SANIA TIO 0 8,962 56,000
15 WIKA SIMANJUNTAK 51,562 76,750 252,263
16 KARDINAL SITORUS 84,762 54,425 218,263
17 FAUZI GIRSANG 16,076 54,578 188,900
18 MARIO SILABAN 3,888 119363
19 MITHA TURNIP 10,000 63,624 252,263
20 ROHANA BANJARNAHOR 204,883 69,542 252,263
21 JERNITA 41,562 40,968 102,000
22 ASWIN MANALU 16,076 3,888 63,363
23 SHANTY PANGARIBUAN 51,562 95,430 188,900
24 JESIKA SITANGGANG 117,311 95,203 252,263
25 SEPTIKA 141,200 124,061 196,263
26 BANG DIEGO SINAMBELA 0 18,030 252,263
27 SANTA 10,000 69,208 68,000
28 DONOVAN SIMARE-MARE 5,545 25,332 252,263
29 DASMA BANJARNAHOR 150,511 62,403 188,900
TOTAL 2,366,533 1,964,711 5,971,586

CATATAN
Utang anggota yang belum lunas dipotong dari dari saldo nya. Saldo sebenarnya yang tertera di bawah :
1. Elvi= 428.534- 30.000= 398.534
2. Donovan = 450.140-10000= 440.140
3. Rohana = 2.150.688-20000 = 2.130.688
DANA PER PRIBADI SEMENTARA
KERIPIK DONUT TABUNGAN/LATIHAN TAKE AND LIST PARTISIPASI
25000 18000 23000 868000 150,000
20000 89000 10000 682000 350,000
30000 66000 32000 730000 150,000
25000 49000 25000 473000 150,000
25000 15000 20000 473000 200,000
25000 55000 22000 564000 150,000
30000 0 8000 733000 150,000
20000 50000 13000 850000 50,000
15,000 0 19000 23000 50,000
30000 71000 30000 1350000 450,000
25000 90000 21000 590000 150,000
0 49000 22000 183000 160,000
25000 52000 17000 785000 150,000
0 64000 10000 100000
25000 195000 59000 410000 410,000
20000 28500 15000 255000 150,000
30000 28500 7000 200000 150,000
0 0 20000 0 150,000
0 59000 19000 1000000 280,000
40000 19000 30000 1035000 500,000
25000 28500 9000 660000 150,000
20000 20000 20000 0 150,000
30000 28500 21000 665000 150,000
35000 97000 44000 1185000 250,000
37500 30000 12000 515000 150,000
5000 0 2200000 1,500,000
5000 50000 14000 500000 150,000
0 0 10000 157000
5000 12000 17000 970000 150,000
572500 1,264,000 569,000 18156000 6,600,000

a yang tertera di bawah :


TOTAL TARGET PER PRIBADI YANG BELUM TERCAPAI
1,582,590 4,788,200 3205610
1,514,565 4,788,200 3,273,635
1,448,154 4,788,200 3,340,046
1,316,340 4,788,200 3,471,860
1,222,429 4,788,200 3,565,771
1,341,818 4,788,200 3,446,382
1,303,559 4,788,200 3,484,641
1,369,022 4,788,200 3,419,178
428,534 4,788,200 4,359,666
2,383,729 4,788,200 2,404,471
1,108,255 4,788,200 3,679,945
806,245 4,788,200 3,981,955
1,581,718 4,788,200 3,206,482
238962 4,788,200 4,549,238
1,479,575 4,788,200 3,308,625
825,950 4,788,200 3,962,250
675,054 4,788,200 4,113,146
293251 4,788,200 4,494,949
1,683,887 4,788,200 3,104,313
2,150,688 4,788,200 2,637,512
1,057,030 4,788,200 3,731,170
293,327 4,788,200 4,494,873
1,230,392 4,788,200 3,557,808
2,075,777 4,788,200 2,712,423
1,206,024 4,788,200 3,582,176
3975293 4,788,200 812,907
866,208 4,788,200 3,921,992
450,140 4,788,200 4,338,060
1,555,814 4,788,200 3,232,386
37,464,330

Anda mungkin juga menyukai