DPKP3 Pemkot Bandung 2018

REKAP PEKERJAAN MEKANIKAL
I INSTALASI AIR BERSIH Rp. 536,898,319.48

II INSTALASI AIR KOTOR, AIR BEKAS, VENT & AIR HUJAN Rp. 510,317,913.71
III INSTALASI HVAC Rp. 1,609,919,090.91
IV LIFT Rp. 683,155,000.00
V INSTALASI FIRE ALARM, SPRINKLER DAN HYDRANT Rp. 1,144,319,045.81
SUB TOTAL Rp. 4,484,609,369.90

REKAPITULASI PEKERJAAN ELEKTRIKAL & ELEKTRONIK
I. PEKERJAAN ELEKTRIKAL Rp. 1,420,811,965

II. PEKERJAAN TELEPHONE Rp. 107,787,667
III. PEKERJAAN MATV Rp. 174,002,679
SUB TOTAL Rp. 1,702,602,310
REKAPITULASI RENCANA ANGGARAN BIAYA
PEKERJAAN : Konstruksi Gedung Kantor DPKP3

LOKASI : Jl. Caringin 65. Bandung
TAHUN ANGGARAN : 2017
NO URAIAN PEKERJAAN JUMLAH

I PEKERJAAN GEDUNG A Rp 1,303,736,890.22
II PEKERJAAN GEDUNG B Rp 1,433,749,772.66
III PEKERJAAN GEDUNG C Rp 3,682,353,976.60
V PEKERJAAN GEDUNG PARKIR DAN TAMAN Rp 781,940,708.60
VI PEKERJAAN MEKANIKAL DAN ELEKTRIKAL Rp 6,187,211,680.06
JUMLAH Rp 13,388,993,028.13
PPN 10% Rp 1,338,899,302.81
JUMLAH TOTAL Rp 14,727,892,330.94
DIBULATKAN Rp 14,727,892,330.00
Gedung A Gedung B Gedung C Gedung Parkir
83,979,172 182,283,680 114,950,000 36,930,144

94,076,570 69,551,284 2,231,790,000
1,125,681,148 1,181,914,809 1,335,613,977

781,940,709
2,062,993,152 2,062,993,152 2,062,993,152

3,366,730,042 3,496,742,924 5,745,347,128 818,870,853
perubahan rekomendasi keagenan

sistem kebakaran brosur
lift panoramics
sirip panel, pipa tembaga
taman + cerobong
Aplikasi Smart Building
Total Harga/m2
418,142,996
2,395,417,854 Rp 1,593,055
3,643,209,933 Rp 1,292,054
781,940,709
6,188,979,455 Rp 1,767,775
13,427,690,947 4,652,884
DAFTAR HARGA BAHAN BANGUNAN DAN UPAH
TAHUN ANGGARAN 2017
NO JENIS BAHAN BANGUNAN dan Taman SAT HARGA SATUAN RP.

A. BAHAN AGREGAT KASAR & BAHAN PEREKAT
1 Pasir Urug M3 228,800
2 Tanah Urug M3 125,632
3 Sirtu M3 147,472
4 Pasir Pasang M3 275,600
5 Pasir Beton M3 286,000
6 Batu Pecah Mesin 1/2 M3 280,800
10 Batu Belah Pondasi M3 187,200
11 Semen PC tiga Roda 50 kg Kg 1,435
12 Semen Con Block kg 1,872
13 Semen Aci kg 1,248
14 Batu Belah M3 249,600
15 Air M3 52
16 Lem Kayu Putih Fox Kg 28,912
17 Tanah Urug/Dari Luar Lokasi M3 147,472
18 Lem Kayu kuning Fox Kg 39,312
19 Baja Tulangan Beton U32 Polos Kg 10,296
20 Baja Tulangan Beton U32 Ulir Kg 10,504
23 Kerikil/Koral M3 171,600
24 Minyak Pelumas Ltr 41,496
25 Pasir Ayak Untuk Beton/Kasar M3 215,176
26 Plat Besi t = 3 mm Kg 19,760
27 Material Beton K125 M3 1,248,000
31 Sealent Kg 60,112
B. BAHAN PENUTUP DINDING -
1 Bata Con Block Hebel m3 1,144,000
2 Bata Merah Dekoratif Bh 2,392
3 Injuk ( 20 kg / M2 ) Kg 28,912
C. BAHAN LOGAM -
1 Besi Beton U - 24, uk. Dia 8 s/d 16 mm Lbr 10,920
4 Kawat Beton Kg 23,296
5 Paku 1/2'' - 1'' Kg 22,984
6 Paku 2'' - 5'' Kg 14,248
7 Paku 3'' - 6'' Kg 13,104
8 Angker + Baut 12 mm L = 30cm Bh 13,000
D. BAHAN ALAT PENGANTUNG DAN KUNCI -
1 Engsel Angin Ps 25,688
2 Engsel Casement Bh 62,400
3 Engsel Jendela Biasa Ps 33,280
4 Engsel Pintu Nylon Kecil Ps 29,120
5 Engsel Pintu Nylon Besar Ps 33,280
6 Grendel Jendela ( Spring Knip ) Bh 18,616
7 Hak Angin biasa Bh 33,280
8 Kunci Cilinder Bh 507,832
9 Kunci Pintar bh 3,016,000
10 Slot Bh 20,800
11 Hak Angin Stainless Bh 39,000
12 Kaca Polos 3 mm M2 95,056
13 Kaca Polos 5 mm M2 104,520
14 Kaca Polos 8 mm m2 187,200
15 Kaca Polos 12 mm m2 395,200
16 Kaca Temper m2 800,800
E. BAHAN PERPIPAAN -
PIPA PVC CLASS AW -
1 Pipa Galvanis Medium φ 1 1/2" M' 78,000
2 Pipa Galvanis Medium φ 1" M' 51,168
3 Pipa Galvanis Medium φ 2 1/2" M' 136,032
6 Pipa PVC φ 1 1/2" (40 mm2) M' 28,288
7 Pipa PVC φ 1 1/4" (32 mm2) M' 17,888
8 Pipa PVC φ 1" M' 12,095
9 Pipa PVC φ 1/2" M' 3,796
10 Pipa PVC φ 2" M' 38,969
11 Pipa PVC φ 3" M' 45,240
12 Pipa PVC φ 3/4" (20 mm2) M' 9,797
13 Pipa PVC φ 4" M' 70,720
F. BAHAN BAKAR DAN PELUMAS -
1 Angker Bar 22mm Kg 11,960
2 Baja Siku Kg 14,279
3 Baut Segala ukuran M2 15,600
4 Kawat Las Kg 31,200
5 Mesin Las Jam 20,800
6 Minyak Bekisting Ltr 6,240
7 Minyak Pelumas Ltr 40,560
8 Screen Wiremesh nylon 100 M' 81,250
G. BAHAN PENUTUP ATAP -
1 Bubungan Atap Seng Zincalumb Kg 89,024
2 Genting Metal M2 168,168
3 Grc t = 4 mm Lbr 56,160
4 Gypsumboard 9 mm set. Jaya Board Lbr 57,200
5 Gypsumboard 9 mm set. Tombo Lbr 187,200
6 Glasswool M2 124,800
7 List Profil Gypsum t = 7 cm M' 12,480
8 List Profil Stainless/PVC M' 35,360
9 Penutup Atap Zincalumb M2 98,800
10 Peralatan Penutup Atap Zincalumb M2 2,756
11 Rangka Steel, Stud Drywall system M' 14,560
12 Trek tang Rangka Atap dia 12 mm M' 12,480
13 Talang Beton m 140,400
14 dinabolt buah 3,744
15 Galvalume buah 124,800
H. BAHAN FINISHING : -
1 Plamir Tembok sek. ICI Kg 14,898
2 Cat Dasar Tembok Kg 20,800
3 Cat Besi SEIV Kg 41,496
4 Kwas 3" Bh 7,696
5 Tiner A Ltr 28,392
6 Ampelas Lbr 16,432
7 Dempul Kayu Cap Kucing Kg 26,520
8 Meni Kayu / Besi Kg 37,648
9 Cat Sinchromate Bola Mas Kg 39,416
10 Cat Dasar Kayu Kg 26,000
11 Cat Kayu SEIV Kg 41,496
12 Cat Besi SEIV Kg 41,496
13 Kawat Kassa Wiremesh Insex vetrip M4 18,762
14 Sealant Tube 28,080
15 Rol Cat Kg 32,760
16 Kayu Balok Borneo M3 3,551,600
17 Paku uk. 2'' - 5'' cm Kg 14,248
18 Lem Kayu Putih Fox Kg 28,912
19 Kayu Papan Borneo Super ( Meranti ) uk. 3/20 cm M3 2,808,000
20 Paku uk. 1/2'' - 1'' cm Kg 22,984
21 Kayu Papan Albasiah ( Meranti ) uk. 3/30 cm M3 2,784,600
22 Dynabolt Bh 5,200
23 Baut Screw Driver Bh 520
24 Baja Ringan M' 12,480
25 Paku Hak Panjang 15 - 20 cm Kg 46,800
26 Seng Plat BJLS 30 Lbr 34,944
27 Besi Strip Kg 12,584
28 Besi Hollow 40 x 40 m' 14,560
29 Paku Skrup Kg 18,616
30 Besi Hollow 30 x 60 m' 28,600
31 Keramik Roman 40 x 40 Polos m2 68,640
32 Besi holow 2x4 mm, 1.8 mm M2 13,000
33 GRANIT texture 40 x 40 Polos M2 192,400
34 granit step nosing 30 x 60 Median M2 95,680
35 Granit Tile 60 x 60 Garuda/Setara M2 171,600
36 Vinil M2 187,200
37 Semen Warna Kg 7,072
38 Semen Khusus MU/setara kg 2,496
I.PENGECATAN -
1 Cat Dulux weathershield Ltr 67,340
2 Cat Mowilex Kg 65,520
3 Cat Catylac Kg 12,272
4 Cat Metrolite Ltr 18,524
5 Politur Ltr 17,472
6 Politur Jadi Ltr 50,232
7 Kunci Tanam Biasa bh 271,440
JH. BAHAN LOGAM DAN BAHAN JADINYA -
1 Besi Beton U-24 Rata - rata Kg 9,568
2 Besi Beton U-32 Rata - rata Kg 9,880
3 Besi Beton Polos / Ulir Kg 9,984
4 Plywood Tebal 9 mm Kg 145,600
5 Urinoir Bh 436,800
6 Wire Mesh M7 (5.4*2.1) Kg 10,192
7 Wire Mesh M6 (5.4*2.1) Kg 10,367
8 Iwf Ex DN SII Kg 10,400
9 Besi Profil DN SII Kg 10,400
10 Besi C Lip Chanel Kg 10,400
11 Plat Besi Kg 13,520
12 Plat Strip Alumunium M' 7,800
13 Kawat Beton Kg 18,200
14 Lem Kuning (Aibond) Kg 33,280
15 Lem Fox Kg 14,560
16 Besi Hallow Galvanis 4 x 4 t = 0.5 mm M' 8,320
17 Besi Hallow Galvanis 2 x 4 t = 0.5 mm M' 7,800
18 Besi Hallow 4 x 6 (Bahan Partisi) M' 19,760
19 Besi Hallow 2 x 4 (Bahan Partisi) M' 12,480
20 Profil Jendela Alumunium M' 89,440
21 Alumunium Strip M' 20,800
22 Kusen pintu Alumunium M' 92,560
23 Profil pintu Aluminium M' 92,560
24 Pintu Alumunium M' 92,560
25 Jendela Alumunium M' 91,520
26 Kaca 5mm M2 192,400
27 Kaca 8mm M2 228,800
28 Kaca 10mm M2 353,600
29 Rambuncis Bh 13,478
30 Alumunium Strip M' 20,800
31 Sealant Tube 28,080
32 Lever Hendle Bh 64,064
33 Profil Kaca M' 18,720
34 Kayu Papan Kamper Banjar uk 3 / 30 m3 8,112,000
35 Profil Kaca M' 12,480
36 Sekrup Fixer Bh 655
37 Sewa Alat 1 Bh 4,680,000
38 Sewa Alat 2 Bh 15,600,000
39 komponen penunpu kaca bh 561,600
40 komponen 1 bh 35,360
41 Dinding Panel Beton Ringan M2 174,720
42 Aluminium Composite m2 280,800
43 Tangki Perata Tekanan 1,5 M3 ls 12,480,000
44 Tangki Bioseptic 2,4 m3 unit 10,192,000
Harga 2018
Rp 237,952.00 228,800
Rp 130,657.28 125,632
Rp 153,370.88 147,472
Rp 286,624.00 275,600
Rp 297,440.00 286,000
Rp 292,032.00 280,800
Rp 281,216.00 270,400
Rp 270,400.00 260,000
Rp 259,584.00 249,600
Rp 194,688.00 187,200
Rp 1,492.61 1,435
Rp 1,946.88 1,872
Rp 1,297.92 1,248
Rp 259,584.00 249,600
Rp 54.08 52
Rp 30,068.48 28,912
Rp 153,370.88 147,472
Rp 40,884.48 39,312
Rp 10,707.84 10,296
Rp 10,924.16 10,504
Rp 10,924.16 10,504
Rp 10,924.16 10,504
Rp 178,464.00 171,600
Rp 43,155.84 41,496
Rp 223,783.04 215,176
Rp 20,550.40 19,760
Rp 1,297,920.00 1,248,000
Rp 1,514,240.00 1,456,000
Rp 1,676,480.00 1,612,000
Rp 1,784,640.00 1,716,000
Rp 62,516.48 60,112
Rp - -
Rp 1,189,760.00 1,144,000
Rp 2,487.68 2,392
Rp 30,068.48 28,912
Rp - -
Rp 11,356.80 10,920
Rp 11,897.60 11,440
Rp 12,546.56 12,064
Rp 24,227.84 23,296
Rp 23,903.36 22,984
Rp 14,817.92 14,248
Rp 13,628.16 13,104
Rp 13,520.00 13,000
Rp - -
Rp 26,715.52 25,688
Rp 64,896.00 62,400
Rp 34,611.20 33,280
Rp 30,284.80 29,120
Rp 34,611.20 33,280
Rp 19,360.64 18,616
Rp 34,611.20 33,280
Rp 528,145.28 507,832
Rp 3,136,640.00 3,016,000
Rp 21,632.00 20,800
Rp 40,560.00 39,000
Rp 98,858.24 95,056
Rp 108,700.80 104,520
Rp 194,688.00 187,200
Rp 411,008.00 395,200
Rp 832,832.00 800,800
Rp - -
Rp - -
Rp 81,120.00 78,000
Rp 53,214.72 51,168
Rp 141,473.28 136,032
Rp 110,864.00 106,600
Rp 183,006.72 175,968
Rp 29,419.52 28,288
Rp 18,603.52 17,888
Rp 12,579.01 12,095
Rp 3,947.84 3,796
Rp 40,527.55 38,969
Rp 47,049.60 45,240
Rp 10,188.67 9,797
Rp 73,548.80 70,720
Rp - -
Rp 12,438.40 11,960
Rp 14,850.37 14,279
Rp 16,224.00 15,600
Rp 32,448.00 31,200
Rp 21,632.00 20,800
Rp 6,489.60 6,240
Rp 42,182.40 40,560
Rp 84,500.00 81,250
Rp - -
Rp 92,584.96 89,024
Rp 174,894.72 168,168
Rp 58,406.40 56,160
Rp 59,488.00 57,200
Rp 194,688.00 187,200
Rp 129,792.00 124,800
Rp 12,979.20 12,480
Rp 36,774.40 35,360
Rp 102,752.00 98,800
Rp 2,866.24 2,756
Rp 15,142.40 14,560
Rp 12,979.20 12,480
Rp 146,016.00 140,400
Rp 3,893.76 3,744
Rp 129,792.00 124,800
Rp - -
Rp 15,493.92 14,898
Rp 21,632.00 20,800
Rp 43,155.84 41,496
Rp 8,003.84 7,696
Rp 29,527.68 28,392
Rp 17,089.28 16,432
Rp 27,580.80 26,520
Rp 39,153.92 37,648
Rp 40,992.64 39,416
Rp 27,040.00 26,000
Rp 43,155.84 41,496
Rp 43,155.84 41,496
Rp 19,512.06 18,762
Rp 29,203.20 28,080
Rp 34,070.40 32,760
Rp 3,693,664.00 3,551,600
Rp 14,817.92 14,248
Rp 30,068.48 28,912
Rp 2,920,320.00 2,808,000
Rp 23,903.36 22,984
Rp 2,895,984.00 2,784,600
Rp 5,408.00 5,200
Rp 540.80 520
Rp 12,979.20 12,480
Rp 48,672.00 46,800
Rp 36,341.76 34,944
Rp 13,087.36 12,584
Rp 15,142.40 14,560
Rp 19,360.64 18,616
Rp 29,744.00 28,600
Rp 71,385.60 68,640
Rp 13,520.00 13,000
Rp 200,096.00 192,400
Rp 99,507.20 95,680
Rp 178,464.00 171,600
Rp 194,688.00 187,200
Rp 7,354.88 7,072
Rp 2,595.84 2,496
Rp - -
Rp 70,033.60 67,340
Rp 68,140.80 65,520
Rp 12,762.88 12,272
Rp 19,265.46 18,524
Rp 18,170.88 17,472
Rp 52,241.28 50,232
Rp 282,297.60 271,440
Rp - -
Rp 9,950.72 9,568
Rp 10,275.20 9,880
Rp 10,383.36 9,984
Rp 151,424.00 145,600
Rp 454,272.00 436,800
Rp 10,599.68 10,192
Rp 10,781.77 10,367
Rp 10,816.00 10,400
Rp 10,816.00 10,400
Rp 10,816.00 10,400
Rp 14,060.80 13,520
Rp 8,112.00 7,800
Rp 18,928.00 18,200
Rp 34,611.20 33,280
Rp 15,142.40 14,560
Rp 8,652.80 8,320
Rp 8,112.00 7,800
Rp 20,550.40 19,760
Rp 12,979.20 12,480
Rp 93,017.60 89,440
Rp 21,632.00 20,800
Rp 96,262.40 92,560
Rp 96,262.40 92,560
Rp 96,262.40 92,560
Rp 95,180.80 91,520
Rp 200,096.00 192,400
Rp 237,952.00 228,800
Rp 367,744.00 353,600
Rp 14,017.54 13,478
Rp 21,632.00 20,800
Rp 29,203.20 28,080
Rp 66,626.56 64,064
Rp 19,468.80 18,720
Rp 8,436,480.00 8,112,000
Rp 12,979.20 12,480
Rp 681.41 655
Rp 4,867,200.00 4,680,000
Rp 16,224,000.00 15,600,000
Rp 584,064.00 561,600
Rp 36,774.40 35,360
Rp 181,708.80 174,720
Rp 292,032.00 280,800
Rp 12,979,200.00 12,480,000
Rp 10,599,680.00 10,192,000
DAFTAR UPAH PEKERJA BANGUNAN
TAHUN ANGGARAN 2017
KODE JENIS PEKERJAAN HARGA UPAH RP. SATUAN WAKTU
L.01 PEKERJA 90,244.440 1 ORANG/HR/8 JAM

L.02 TUKANG GALI 156,000.000 1 ORANG/HR/8 JAM
L.02 TUKANG BATU 112,805.744 1 ORANG/HR/8 JAM
L.02 TUKANG KAYU 124,800.000 1 ORANG/HR/8 JAM
L.02 TUKANG PIPA 124,800.000 1 ORANG/HR/8 JAM
L.02 TUKANG CAT / PELITUR 112,805.744 1 ORANG/HR/8 JAM
L.02 APLIKATOR 112,805.744 2 ORANG/HR/8 JAM
L.02 TUKANG BESI 124,800.000 1 ORANG/HR/8 JAM
L.02 TUKANG LISTRIK 156,000.000 1 ORANG/HR/8 JAM
L.02 TUKANG KHUSUS ALUMUNIUM 156,000.000 1 ORANG/HR/8 JAM
L.03 KEPALA TUKANG 135,366.889 1 ORANG/HR/8 JAM
L.04 MANDOR 157,928.045 1 ORANG/HR/8 JAM
Harga
93,854.218 90,244.440
162,240.000 156,000.000
117,317.974 112,805.744
129,792.000 124,800.000
129,792.000 124,800.000
117,317.974 112,805.744
117,317.974 112,805.744
129,792.000 124,800.000
162,240.000 156,000.000
162,240.000 156,000.000
140,781.564 135,366.889
164,245.166 157,928.045
DAFTAR ANALISA HARGA SATUAN
HARGA SAT. BAHAN / JUMLAH HARGA JUMLAH HARGA BAHAN

NO. URAIAN JENIS PEKERJAAN SAT. KOEFF UPAH RP + UPAH RP.
BAHAN RP. UPAH RP.
I ANALISA PEKERJAAN PERSIAPAN
1 1 M2 PEK. BONGKAR PENUTUP ATAP & RANGKA ATAP
Tenaga kerja
Pekerja Oh 0.0720 90,244.44 6,497.60
Mandor Oh 0.0150 157,928.04 2,368.92
Bahan
Steiger Werk / Alat Pengaman Ls 1.0000 10,000.00 10,000.0000 8,866.52 18,866.5203
Jumlah 18,866.52
Keuntungan maksimal 10% 1,886.65
Jumlah 20,753.17
Dibulatkan 20,754.00
2 1 M2 PEK. BONGKAR RANGKA PLAFOND
Tenaga kerja
Pekerja Oh 0.2000 90,244.44 18,048.89
Mandor Oh 0.0112 157,928.04 1,768.79
Bahan
Jumlah 29,817.68
Jumlah 32,799.45
3 1 M2 PEK. BONGKAR DINDING & PLAT LANTAI BETON
Tenaga kerja
Pekerja Oh 1.0000 90,244.44 90,244.44
Mandor Oh 0.0700 157,928.04 11,054.96
Bahan
Jumlah 111,299.40
Jumlah 122,429.34
4 1 M2 PEK. BONGKAR LANTAI DAN TANGGA BETON
Tenaga kerja
Pekerja Oh 0.6300 90,244.44 56,854.00
Mandor Oh 0.0530 157,928.04 8,370.19
65,224.18 65,224.18
Jumlah 65,224.18
Jumlah 71,746.60
II ANALISA KONSTRUKSI PONDASI DAN STRUKTUR BAJA BETON

1 PONDASI SUMURAN/STRAUSE PAL
Bahan:
Beton K 250 M3 1.8000 1,456,000.00 2,620,800.00
Besi Beton / Ulir Kg 155.60 10,504.00 1,634,422.40
Alat penunjang ttk 0.300 15,600,000.00 4,680,000.00
Tenaga Kerja :
Pekerja Oh 7.0000 90,244.44 631,711.08
Tukang Gali Oh 5.0000 156,000.00 780,000.00
Operator alat penunjang Oh 2.0000 135,366.89 270,733.78
Mandor Oh 1.0000 157,928.04 157,928.04
Jumlah 8,935,222.40 1,840,372.90 10,775,595.30
Keuntungan maksimal 10% 1,077,559.53
Jumlah 11,853,154.83
Dibulatkan 11,853,150.00
2 1 M3 RING BALOK (10/15) /BESI 155.60 KG
Bahan:
Beton K 250 M3 1.0000 1,456,000.00 1,456,000.00
Besi Beton / Ulir Kg 90.00 10,296.00 926,640.00
Bekisting M2 1.500 170,000.00 255,000.00
Tenaga Kerja :
Pekerja Oh 0.5200 90,244.44 46,927.11
Tukang Kayu Oh 0.2600 124,800.00 32,448.00
Kepala Tukang Kayu Oh 0.0260 135,366.89 3,519.54
Mandor Oh 0.0260 157,928.04 4,106.13
Jumlah 2,637,640.00 87,000.78 2,724,640.78
Jumlah 2,997,104.85
3 1 M2 PASANG BEKISTING UNTUK RING BALK
Bahan :
Kayu Papan / Balok Albasia M3 0.0225 2,784,600.00 62,653.50
Paku Biasa 2" - 5" Kg 0.3000 14,248.00 4,274.40
Minyak Bekisting LT 0.1000 6,240.00 624.00
Tenaga Kerja :
Pekerja Oh 0.5200 90,244.44 46,927.11
Tukang Kayu Oh 0.2600 124,800.00 32,448.00
Mandor Oh 0.0260 157,928.04 4,106.13
Jumlah 67,551.90 87,000.78 154,552.68
Jumlah 170,007.94
4 BALOK DAN KOLOM STRUKTUR BAJA IWF
Bahan :
Baja IWF 30 cm Kg 1.0000 11,960.00 11,960.00
Kawat Las Kg 0.0100 28,600.00 286.00
Alat penunjang LT 0.0002 4,680,000.00 936.00
Tenaga Kerja :
Pekerja Oh 0.0150 90,244.44 1,353.67
Tukang Las Oh 0.0150 156,000.00 2,340.00
Kepala Tukang Las Oh 0.0080 135,366.89 1,082.94
Mandor Oh 0.0050 157,928.04 789.64
Jumlah 13,182.00 5,566.24 18,748.24
Jumlah 20,623.07
5 1 m2 COR PLAT LANTAI
Bahan :
Beton K 250 m3 1.1000 1,456,000.00 1,601,600.00
Besi Beton / Ulir Kg 90.00 9,984.00 898,560.00
Alat penunjang ttk 0.300 - -
Tenaga Kerja :
Pekerja Oh 3.0000 90,244.44 270,733.32
Tukang Gali Oh 2.0000 156,000.00 312,000.00
Operator alat penunjang Oh 1.0000 135,366.89 135,366.89
Mandor Oh 0.3000 157,928.04 47,378.41
Jumlah 2,500,160.00 765,478.62 3,265,638.62
Jumlah 3,592,202.48
III ANALISA PEKERJAAN DINDING DAN ATAP

1 1 M2 PASANGAN CON BLOCK HEBEL TEBAL 1/2 BATA, 1 PC : 5 PS
Bahan :
Bata Con Block Hebel m3 0.110 1,144,000.00 125,840.00
Semen Portland kg 3.000 1,872.00 5,616.00
Acian kg 4.5 1,248.00 5,616.00
Tenaga Kerja :
Pekerja Oh 0.3000 90,244.44 27,073.33
Tukang Batu Oh 0.3000 112,805.74 33,841.72
Kepala Tukang batu Oh 0.0100 135,366.89 1,353.67
Mandor Oh 0.0150 157,928.04 2,368.92
Jumlah 137,072.00 64,637.64 201,709.64
Jumlah 221,880.61
2 1 M2 PLESTERAN DINDING 1PC : 5PS ; TEB. 15 MM
Bahan :
Semen portland KG 8.3200 1,435.20 11,940.86
Pasir Pasang M3 0.0620 275,600.00 17,087.20
Tenaga Kerja :
Pekerja Oh 0.1000 90,244.44 9,024.44
Tukang Batu Oh 0.1200 112,805.74 13,536.69
Mandor Oh 0.0100 157,928.04 1,579.28
Jumlah 29,028.06 26,170.92 55,198.98
Jumlah 60,718.88
3 1 M2 Acian
Bahan :
Acian kg 3.5 1,872.00 6,552.00
Tenaga Kerja :
Pekerja Oh 0.0400 90,244.44 3,609.78
Tukang Batu Oh 0.0400 112,805.74 4,512.23
Kepala Tukang batu Oh 0.0050 135,366.89 676.83
Mandor Oh 0.0050 157,928.04 789.64
Jumlah 6,552.00 9,588.48 16,140.48
Jumlah 17,754.53
4 PASANGAN Q PANEL
Bahan :
q panel m2 1.000 174,720.00 174,720.00
Semen tipe kg 3.000 1,872.00 5,616.00
Acian kg 5.0 1,872.00 9,360.00
Tenaga Kerja :
Pekerja Oh 0.3000 90,244.44 27,073.33
Tukang Batu Oh 0.3000 112,805.74 33,841.72
Mandor Oh 0.0250 157,928.04 3,948.20
Jumlah 189,696.00 67,570.59 257,266.59
Jumlah 282,993.25
5 PEMASANGAN 1 M2 BAJA RINGAN
Bahan :
Baja Ringan M' 3.7200 12,480.00 46,425.60
Baut Bh 28.0000 520.00 14,560.00
Dynabolt Bh 1.6000 5,200.00 8,320.00
Tenaga Kerja :
Pekerja Oh 0.2000 90,244.44 18,048.89
Tukang Oh 0.4500 124,800.00 56,160.00
Kepala Tukang Oh 0.0100 135,366.89 1,353.67
Mandor Oh 0.0500 157,928.04 7,896.40
Jumlah 69,305.60 83,458.96 152,764.56
Jumlah 168,041.02
6 1 M2 PEMASANGAN PENUTUP ATAP ZINCALUME
Bahan :
Penutup Atap Zincalume M2 1.0500 98,800.00 103,740.00
Paku Hak Panjang 15 - 20 cm Kg 0.0200 46,800.00 936.00
Tenaga Kerja :
Pekerja Oh 0.1500 90,244.44 13,536.67
Tukang Besi Oh 0.7500 124,800.00 93,600.00
Kepala Tukang Besi Oh 0.0080 135,366.89 1,082.94
Mandor Oh 0.0060 157,928.04 947.57
Jumlah 104,676.00 109,167.17 213,843.17
Jumlah 235,227.49
6 1 M2 PEMASANGAN PENUTUP ATAP GALVALUME
Bahan :
Penutup Atap Zincalume M2 1.3000 124,800.00 162,240.00
Paku Hak Panjang 15 - 20 cm Kg 0.0200 46,800.00 936.00
Tenaga Kerja :
Pekerja Oh 0.1500 90,244.44 13,536.67
Tukang Besi Oh 0.3000 124,800.00 37,440.00
Mandor Oh 0.0060 157,928.04 947.57
Jumlah 163,176.00 53,007.17 216,183.17
Jumlah 237,801.49
5 1 M' TALANG BETON
Bahan :
Talang m 1.0000 140,400.00 140,400.00
Dinabolt buah 4.0000 3,744.00 14,976.00
Besi Strip Kg 0.5000 12,584.00 6,292.00
Tenaga Kerja :
Pekerja Oh 0.2500 90,244.44 22,561.11
Aplikator Oh 0.2500 124,800.00 31,200.00
Mandor Oh 0.0013 157,928.04 205.31
Jumlah 161,668.00 57,350.59 219,018.59
Jumlah 240,920.45
6 1 M' MEMASANG PIPA PVC, DIA 3"
Bahan :
Pipa PVC dia 3" M' 1.2000 45,240.00 54,288.00
Perlengkapan ( 35% x Harga Pipa) Ls 1.0000 15,834.00 15,834.00
Tenaga Kerja :
Pekerja Oh 0.0810 90,244.44 7,309.80
Tukang Pipa Oh 0.1350 124,800.00 16,848.00
Kepala Tukang Pipa Oh 0.1350 135,366.89 18,274.53
Mandor Oh 0.0040 157,928.04 631.71
Jumlah 70,122.00 43,064.04 113,186.04
Jumlah 124,504.65
IV ANALISA PEKERJAAN KUSEN PINTU DAN JENDELA
1 1 M' KUSEN ALUMUNIUM
Bahan :
Kusen Aluminium 4 inch M' 1.1000 92,560.00 101,816.00
Skrup Fixer Bh 2.0000 655.20 1,310.40
Sealant Tube 0.0600 28,080.00 1,684.80
Tenaga Kerja :
Pekerja Oh 0.0430 90,244.44 3,880.51
Tukang Alumunium Oh 0.0430 156,000.00 6,708.00
Kepala Tukang Alumunium Oh 0.0043 135,366.89 582.08
Mandor Oh 0.0021 157,928.04 331.65
Jumlah 104,811.20 11,502.24 116,313.44
Jumlah 127,944.78
2 1 M2 PEMASANGAN DAUN PINTU PANIL
Bahan :
Papan Kamper Banjar m3 0.0400 8,112,000.00 324,480.00
Lem Kg 0.5000 28,912.00 14,456.00
Tenaga Kerja :
Pekerja Oh 4.0000 90,244.44 360,977.76
Tukang Kayu Oh 6.0000 124,800.00 748,800.00
Kepala Tukang Oh 0.8000 135,366.89 108,293.51
Mandor Oh 0.3000 157,928.04 47,378.41
Jumlah 338,936.00 1,265,449.68 1,604,385.68
Jumlah 1,764,824.25
2 1 lmbr PEMASANGAN DAUN JENDELA AlU
Bahan :
Papan Kamper Banjar m 4.5000 89,440.00 402,480.00
sealent Kg 0.5000 60,112.00 30,056.00
Tenaga Kerja :
Pekerja Oh 1.0000 90,244.44 90,244.44
Tukang Kayu Oh 1.0000 124,800.00 124,800.00
Kepala Tukang Oh 0.5000 135,366.89 67,683.44
Mandor Oh 0.3000 157,928.04 47,378.41
Jumlah 432,536.00 330,106.30 762,642.30
Jumlah 838,906.53
3 1 M2 JENDELA RANGKA ALUMUNIUM

Bahan :
Jendela Alumunium M' 4.5000 91,520.00 411,840.00
Profil kaca M' 4.5000 18,720.00 84,240.00
Sealant Tube 0.3700 28,080.00 10,389.60
Tenaga Kerja :
Pekerja Oh 0.5000 90,244.44 45,122.22
Tukang Alumunium Oh 0.5000 156,000.00 78,000.00
Kepala Tukang Alumunium Oh 0.0900 135,366.89 12,183.02
Mandor Oh 0.0050 157,928.04 789.64
Jumlah 506,469.60 136,094.88 642,564.48
Jumlah 706,820.93
4 PEMASANGAN 1 BUAH ENGSEL PINTU
Bahan :
Engsel Pintu Bh 1.1000 29,120.00 32,032.00
Tenaga Kerja :
Pekerja Oh 0.0150 90,244.44 1,353.67
Tukang Oh 0.1500 124,800.00 18,720.00
Kepala Tukang Oh 0.0150 135,366.89 2,030.50
Mandor Oh 0.0008 157,928.04 126.34
Jumlah 32,032.00 22,230.51 54,262.51
Jumlah 59,688.76
5 PEMASANGAN 1 BUAH ENGSEL JENDELA
Bahan :
Engsel Jendela Bh 1.1000 33,280.00 36,608.00
Tenaga Kerja :
Pekerja Oh 0.0100 90,244.44 902.44
Tukang Oh 0.1000 124,800.00 12,480.00
Kepala Tukang Oh 0.0100 135,366.89 1,353.67
Mandor Oh 0.0005 157,928.04 78.96
Jumlah 36,608.00 14,815.08 51,423.08
Jumlah 56,565.39
6 1 M2 PEMASANGAN KACA BENING t = 5 mm
Bahan :
Kaca t = 5 mm M2 1.1000 104,520.00 114,972.00
Sealant Kg 0.0500 60,112.00 3,005.60
Tenaga Kerja :
Pekerja Oh 0.0150 90,244.44 1,353.67
Tukang Oh 0.1500 124,800.00 18,720.00
Kepala Tukang Oh 0.0150 135,366.89 2,030.50
Mandor Oh 0.0008 157,928.04 126.34
Jumlah 117,977.60 22,230.51 140,208.11
Jumlah 154,228.92
Bahan :
Kaca t = 12 mm M2 1.1000 395,200.00 434,720.00
Sealant Kg 0.0500 60,112.00 3,005.60
Tenaga Kerja :
Pekerja Oh 0.0150 90,244.44 1,353.67
Tukang Oh 0.1500 124,800.00 18,720.00
Kepala Tukang Oh 0.0150 135,366.89 2,030.50
Mandor Oh 0.0008 157,928.04 126.34
Jumlah 437,725.60 22,230.51 459,956.11
Jumlah 505,951.72
Bahan :
Kaca t = 8 mm M2 1.1000 187,200.00 205,920.00
Sealant Kg 0.0500 13,000.00 650.00
Tenaga Kerja :
Pekerja Oh 0.0150 90,244.44 1,353.67
Tukang Oh 0.1500 124,800.00 18,720.00
Kepala Tukang Oh 0.0150 135,366.89 2,030.50
Mandor Oh 0.0008 157,928.04 126.34
Jumlah 206,570.00 22,230.51 228,800.51
Jumlah 251,680.56
8 1 M2 PEMASANGAN TEMPERGLASS t = 10 mm
Bahan :
Kaca temper lengkung t = 10 mm M2 1.0000 800,800.00 800,800.00
Sealant Kg 0.0500 60,112.00 3,005.60
Tenaga Kerja :
Pekerja Oh 0.1500 90,244.44 13,536.67
Tukang Oh 0.1500 124,800.00 18,720.00
Kepala Tukang Oh 0.0150 135,366.89 2,030.50
Mandor Oh 0.0008 157,928.04 126.34
Jumlah 803,805.60 34,413.51 838,219.11
Jumlah 922,041.02
9 PEMASANGAN 1 BUAH Spring knip
Bahan :
Spring Knip Bh 1.0000 18,616.00 18,616.00
Tenaga Kerja :
Pekerja Oh 0.0150 90,244.44 1,353.67
Tukang Oh 0.1500 124,800.00 18,720.00
Kepala Tukang Oh 0.0150 135,366.89 2,030.50
Mandor Oh 0.0080 157,928.04 1,263.42
Jumlah 18,616.00 23,367.59 41,983.59
Jumlah 46,181.95
10 PEMASANGAN 1 BUAH KUNCI TANAM BIASA
Bahan :
Kunci Tanam Biasa M' 1.1000 271,440.00 298,584.00
Tenaga Kerja :
Pekerja Oh 0.0430 90,244.44 3,880.51
Tukang Oh 0.0430 124,800.00 5,366.40
Kepala Tukang Oh 0.0043 135,366.89 582.08
Mandor Oh 0.0021 157,928.04 331.65
Jumlah 298,584.00 10,160.64 308,744.64
Jumlah 339,619.10
11 PEMASANGAN 1 BH KUNCI TANAM PINTAR
Bahan :
Kunci Tanam Pintar BH 1 3,016,000.00 3,016,000.00
Tenaga Kerja :
Pekerja 0.0430 90,244.44 3,880.51
Tukang 0.0430 124,800.00 5,366.40
Kepala Tukang 0.0043 135,366.89 582.08
Mandor 0.0021 157,928.04 331.65
Jumlah 3,016,000.00 10,160.64 3,026,160.64
Jumlah 3,328,776.70
12 PEMASANGAN 1 BUAH HAK ANGIN

Bahan :
Hak Angin Bh 1.0000 33,280.00 33,280.00
Tenaga Kerja :
Pekerja Oh 0.0150 90,244.44 1,353.67
Tukang Oh 0.1500 124,800.00 18,720.00
Kepala Tukang Oh 0.0150 135,366.89 2,030.50
Mandor Oh 0.0080 157,928.04 1,263.42
Jumlah 33,280.00 23,367.59 56,647.59
Jumlah 62,312.35
V ANALISA PEKERJAAN PLAFOND DAN PENGECATAN
1 1 M2 PASANG RANGKA PLAFOND BESI HOLLOW
Bahan :
Rangka Metal hollow m' 4.0000 14,560.00 58,240.00
Accessories (100% x Rangka) Ls 1.0000 14,560.00 14,560.00
Tenaga Kerja :
Pekerja Oh 0.2500 90,244.44 22,561.11
Tukang Besi Oh 0.2500 124,800.00 31,200.00
Mandor Oh 0.0180 157,928.04 2,842.70
Jumlah 72,800.00 61,341.66 134,141.66
Jumlah 147,555.82
2 1 M2 PENGECATAN TEMBOK BARU
Bahan :
Plamir Kg 0.1000 14,898.00 1,489.80
Cat Dasar Kg 0.1500 20,800.00 3,120.00
Cat Mowilex Kg 0.2000 65,520.00 13,104.00
Ampelas Lbr 0.1500 16,432.00 2,464.80
Rol Cat Bh 0.0100 32,760.00 327.60
Tenaga Kerja :
Pekerja Oh 0.0400 90,244.44 3,609.78
Tukang Cat Oh 0.0530 112,805.74 5,978.70
Kepala Tukang Cat Oh 0.0330 135,366.89 4,467.11
Mandor Oh 0.0030 157,928.04 473.78
Jumlah 20,506.20 14,529.37 35,035.57
Jumlah 38,539.13
3 1 M2 PENGECATAN TEMBOK BARU
Bahan :
Plamir Kg 0.1000 14,898.00 1,489.80
Cat Dasar Kg 0.1000 20,800.00 2,080.00
Cat Catylac Kg 0.2600 12,272.00 3,190.72
Ampelas Lbr 0.1500 16,432.00 2,464.80
Rol Cat Bh 0.0100 32,760.00 327.60
Tenaga Kerja :
Pekerja Oh 0.0200 90,244.44 1,804.89
Tukang Cat Oh 0.0630 112,805.74 7,106.76
Kepala Tukang Cat Oh 0.0063 135,366.89 852.81
Mandor Oh 0.0030 157,928.04 473.78
Jumlah 9,552.92 10,238.25 19,791.17
Jumlah 21,770.28
4 1 M2 PENGECATAN POLITUR
Bahan :
Politur Ltr 0.1500 17,472.00 2,620.80
Politur Jadi Ltr 0.3720 50,232.00 18,686.30
Ampelas Lbr 2.0000 16,432.00 32,864.00
Tenaga Kerja :
Tukang Cat Oh 0.1000 90,244.44 9,024.44
Kepala Tukang Cat Oh 0.1000 135,366.89 13,536.69
Mandor Oh 0.0025 157,928.04 394.82
Jumlah 54,171.10 22,955.95 77,127.06
Jumlah 84,839.76
5 1 M2 PASANG LIST PLAFOND GYPSUM
Bahan :
List Profil Gypsum m' 1.0500 12,480.00 13,104.00
Paku Kg 0.0100 14,248.00 142.48
Tenaga Kerja :
Pekerja Oh 0.0500 90,244.44 4,512.22
Tukang Kayu Oh 0.0500 124,800.00 6,240.00
Kepala Tukang kayu Oh 0.0050 135,366.89 676.83
Mandor Oh 0.0030 157,928.04 473.78
Jumlah 13,246.48 11,902.84 25,149.32
Jumlah 27,664.25
VI ANALISA PEKERJAAN LANTAI
1 1 M3 URUGAN PASIR t = 3 cm
Bahan :
Pasir Urug m3 1.2000 228,800.00 274,560.00
Tenaga Kerja :
Pekerja Oh 0.0300 90,244.44 2,707.33
Mandor Oh 0.0100 157,928.04 1,579.28
Jumlah 274,560.00 4,286.61 278,846.61
Jumlah 306,731.28
2 PEMASANGAN LANTAI KERAMIK UK. 40 X 40 CM
Bahan :
Keramik Polos 40 X 40 m2 1.0000 68,640.00 68,640.00
Semen PC Kg 7.1900 1,435.20 10,319.09
Pasir Pasang M3 0.0450 275,600.00 12,402.00
Semen Warna kg 1.22 7,072.00 8,627.84
Tenaga Kerja :
Pekerja Oh 0.1700 90,244.44 15,341.55
Tukang Batu Oh 0.1700 112,805.74 19,176.98
Kepala Tukang Batu Oh 0.0600 135,366.89 8,122.01
Mandor Oh 0.0350 157,928.04 5,527.48
Jumlah 99,988.93 48,168.03 148,156.95
Jumlah 162,972.65
3 PEMASANGAN LANTAI GRANIT UK. 60 X 60 CM
Bahan :
Granit 60 x 60 m2 1.0000 171,600.00 171,600.00
Semen PC Kg 7.1900 1,435.20 10,319.09
Pasir Pasang M3 0.0450 275,600.00 12,402.00
Semen Warna kg 1.62 7,072.00 11,456.64
Tenaga Kerja :
Pekerja Oh 0.2500 90,244.44 22,561.11
Tukang Batu Oh 0.2500 112,805.74 28,201.44
Kepala Tukang Batu Oh 0.1000 135,366.89 13,536.69
Mandor Oh 0.0350 157,928.04 5,527.48
Jumlah 205,777.73 69,826.72 275,604.44
Jumlah 303,164.89
4 PEMASANGAN LANTAI VINIL
Bahan :
Vinil m2 1.0000 187,200.00 187,200.00
Lem Kuning (Aibon) Kg 0.4500 33,280.00 14,976.00
List PVC/Stainless M' 0.0450 35,360.00 1,591.20
Tenaga Kerja :
Pekerja Oh 0.1750 90,244.44 15,792.78
Tukang Batu / Aplikator Vinil Oh 0.3500 112,805.74 39,482.01
Kepala Tukang Batu / Aplikator Vinil Oh 0.0175 135,366.89 2,368.92
Mandor Oh 0.0175 157,928.04 2,763.74
Jumlah 203,767.20 60,407.45 264,174.65
Jumlah 290,592.11
5 1 M2 Sun shading (double skin)g DAN HAND RAIL
Bahan :
Rangka Metal hollow 3x6 cm t 2 mm m' 21.0000 19,760.00 414,960.00
Accessories (20% x Rangka) Ls 4.0000 19,760.00 79,040.00
Alat penunjang Ls 0.0100 4,680,000.00 46,800.00
Tenaga Kerja :
Pekerja Oh 0.6000 90,244.44 54,146.66 54,146.66
Tukang Besi Oh 0.6000 124,800.00 74,880.00 74,880.00
Kepala Tukang Besi Oh 0.0400 157,928.04 6,317.12 6,317.12
Mandor Oh 0.0200 157,928.04 3,158.56 3,158.56
Jumlah 679,302.35 138,502.35 817,804.69
Jumlah 899,585.16
2 1 M2 BAK BUNGA BATU ALAM 1PC : 5PS ; TEB. 15 MM

Bahan :
Bata merah bh 34 900.00
Semen portland KG 1.3200 61,000.00 80,520.00
Pasir Pasang M3 0.0620 340,000.00 21,080.00
Batu andesit /texture granit m2 0.4000 270,000.00 108,000.00
Tenaga Kerja :
Pekerja Oh 0.2000 90,244 18,048.89

Tukang Batu Oh 0.2000 112,806 22,561.15
Kepala Tukang batu Oh 0.0150 135,367 2,030.50
Mandor Oh 0.0100 157,928 1,579.28
Jumlah 209,600.00 44,219.82 253,819.82
Jumlah 279,201.80
3 PEMASANGAN 1 M2 Pergola taman gantung Baja Hollow
Bahan :
Rangka Baja hollow 4x4 cm bh 5.0 28,600 143,000.00
Hollow 2x4 cm t-2mm bh 5.0 68,640 143,000.00
Wire Mesh ram Kawat m2 1.0 10,192 10,192.00
Tenaga Kerja :
Pekerja Oh 0.4 90,244 36,097.78
Tukang Oh 0.5 112,806 56,402.87
Kepala Tukang Oh 0.0 135,367 1,353.67
Mandor Oh 0.1 157,928 7,896.40
Jumlah 296,192.00 101,750.72 397,942.72
Jumlah 437,736.99
4 1 M2 PEMASANGAN Taman dinding
Bahan :
Rangka dudukan pot vertikal M2 0.7000 120,000 84,000
Pot dan Media 15 - 20 cm bh 0.2000 1,870 374
Perpipaan m2 1.0000 6,800 6,800 plus acc
Tanaman Gantung titik 1.0000 135,000 135,000
Tenaga Kerja :
Pekerja Oh 0.5000 90,244 45,122.22
Tukang Besi Oh 0.5000 108,467 54,233.53
Kepala Tukang Taman Oh 0.0800 130,160 10,412.84
Mandor Oh 0.0600 151,854 9,111.23
Jumlah 226,174.00 118,879.82 345,053.82
Jumlah 379,559.20
5 Keamanan dan Perlengkapan Lembur
Bahan :
Lampu
Kabel
Stop Kontak
Peralatan Makan dan Minum
Sewa Genset
Tenaga Kerja :
Satpam
Jumlah
Keuntungan maksimal 10%
Jumlah
Dibulatkan
RENCANA ANGGARAN BIAYA
(ENGINERING ESTIMATE)
PEKERJAAN : Gedung Kantor DPKP3

GEDUNG A
HARGA JUMLAH HARGA

NO URAIAN PEKERJAAN SATUAN VOLUME KETERANGAN
SATUAN (RP) (RP)
I PEKERJAAN PERSIAPAN Gedung A dan B

1 Bongkar Plafon penyesuaian ducting AC VRV, Track Kabel M2 356 20,754.00 7,388,424.00
2 Bongkar Jendela, Bovenlight, Dan Pintu Existing M' 54 32,800.00 1,771,200.00
3 Bongkar Rangka Dan Panel/Sekat Existing M 2
288 32,800.00 9,446,400.00
4 Bongkar Dinding Untuk Shaft dan Samb pipa M2 229 122,430.00 28,036,470.00
5 Bongkar tangga Beton Ged A dan Existing M2 194.6 122,430.00 23,824,878.00
6 Bongkar Kaca/Kusen Alm u/Dudukan sun Shading titik 19 220,000.00 4,180,000.00
7 Pembersihan Buangan Bekas Bongkaran Ls 1 9,331,800.00 9,331,800.00
8 Lain-lain ls 1
TOTAL PEKERJAAN PERSIAPAN JUMLAH 83,979,172.00
II PEKERJAAN STRUKTUR
1 Pondasi stempat - Pergola drop off main entrance titik 1.5 2,997,100.00 4,495,650.00
2 Pasangan Ring Balk 10 / 15; eks Tangga depan M 3 1.2 2,997,100.00 3,596,520.00
3 Rangka pergola kaca tempered glass 8 mm M2 54 1,050,000.00 56,700,000.00
4 Lantai beton /balok beton eks Tangga M3 4 2,997,100.00 11,988,400.00
5 Pek sambungan Beton dilatasi (bang penghubung) M' 26 396,000.00 10,296,000.00
Kelengkapan
6 lain-lain ls 1 7,000,000.00 7,000,000.00 Penunjang
Lembur
TOTAL PEKERJAAN STRUKTUR JUMLAH 94,076,570.00
III PEKERJAAN ARSITEKTUR
A. PEKERJAAN PASANGAN DINDING Q-PANELDAN SEKAT MDF
1 Pasangan Dinding Con Block Hebel M2 99 221,880.00 21,966,120.00
2 Sekat ruang kantor Dinding Beton Ringan M2 243 282,990.00 68,766,570.00
3 Plesteran kolom/balok 1 PC : 5 PS plus aci M 2
263 60,710.00 15,966,730.00
4 Pek.Olah Panel pada Kolom r.Lobby/Pelayanan M' 145 280,800.00 40,716,000.00
Kelengkapan
5 Lain-lain ls 1 9,000,000.00 9,000,000.00 Penunjang
Lembur
JUMLAH 156,415,420.00
B. PEKERJAAN PINTU DAN JENDELA
1 Pasang Kusen Pintu Jendela Alumunium 4" M' 168 127,940.00 21,493,920.00
2 Pasangan Daun Pintu Putar stainless (PPJ1) M 2
17 2,400,000.00 40,800,000.00
3 Pasangan Daun Pintu Panil (teak wood finishing melamic) buah 21 1,764,820.00 37,061,220.00
4 Pasangan Daun Pintu Almunium (kaca dof 5 mm) M 2
12 838,900.00 10,066,800.00
4 Pasangan Engsel Pintu Bh 16 59,680.00 954,880.00
5 Pasangan Engsel Jendela Bh 22 56,566.00 1,244,452.00
6 Pasangan Kunci Double Slag Bh 6 339,610.00 2,037,660.00
7 Pasangan Kunci Pintar ex SAMSUNG Bh 14 3,328,776.70 46,602,873.82
8 Pasangan Hak Angin Bh 4 62,310.00 249,240.00
9 Pasangan Sekat Kaca Bening t = 5 mm M2 34 154,220.00 5,243,480.00
10 Pasangan Kaca Tempered t = 10 mm M 2
48 922,040.00 44,257,920.00
11 Pasangan Spring Knip Bh 12 46,180.00 554,160.00
Kelengkapan
lain-lain ls 1 7,000,000.00 7,000,000.00 Penunjang
Lembur
JUMLAH 217,566,605.82
C. PEKERJAAN LANTAI
1 Lantai Dasar - keramik Tile 40x40 /Roman setara M2 98 162,970.00 15,971,060.00
Dinding r Wudhu WC - Granit Tile 60 x 60 Garuda/setara M 2
66 303,160.00 20,008,560.00
2 Lantai 1 - Keramik Tile 40x40/Roman setara M 2
102 162,970.00 16,622,940.00
Dinding WC - Granit Tile 60 x 60 Garuda/setara M 2
76 303,160.00 23,040,160.00
3 Lantai 2 - Keramik Tile 40x40/setara (menuju B. Penghubung M2 76 162,970.00 12,385,720.00
Dinding r.Wudhu WC - Granit Tile 60 x 60 Garuda/setara M 2
86 303,160.00 26,071,760.00
4 Pelapis Vinil untuk tangga 1 dan 2 M 2
36 290,590.00 10,461,240.00
Kelengkapan
Lembur
JUMLAH 131,561,440.00
D. PEKERJAAN PLAFOND DAN PENGECATAN (Lt Dasar, 1, 2)
1 Pasangan rangka Baja ringan Hollow 40 x 40 t = 1.2 mm M2 102 147,556.00 15,050,712.00
2 Pasangan Plafond Gypsum Akustik Setara Tombo M 2
69.2 180,000.00 12,456,000.00
3 Pengecatan Dinding Cat Weathershield (Outdoor) M 2
587.68 38,530.00 22,643,310.40 Outdoor
4 Pengecatan Dinding Panel (Indoor) M 2
730 21,770.00 15,892,100.00
5 Polituran Daun Pintu double akustik M2 62 84,840.00 5,260,080.00 Indoor
6 Pasangan List Plafond Pinggir balok lantai M' 128 27,660.00 3,540,480.00
Kelengkapan
Lembur
JUMLAH 81,842,682.40
E. PEKERJAAN DEKORATIF DAN SOUNDPROFING
1 Perapihan tepian beton ekspos M2 900 18,000.00 16,200,000.00
2 Peredam Suara Diffuser pada Multipleks 9 mm M2 85 190,000.00 16,150,000.00
3 Vertical blind /roll M 2
132 390,000.00 51,480,000.00
4 Sekat Kaca ruang kadis dan sekdis unit 2 7,000,000.00 14,000,000.00
Wallsystem Unit Gypsum 9 mm, Rangka Multipleks 18 mm,
5 Melamin Cop, Kaca Polos 5 mm Unit 1 9,000,000.00 9,000,000.00
6 Peredam suara Instalasi Glasswool M2 127 225,000.00 28,575,000.00

7 Sirip panel pipa tembaga 2 mm M2 204.7 1,200,000.00 245,640,000.00
8 Meja Wastafel -Kitcenette m1 8 2,750,000.00 22,000,000.00
9 Sirip Panel Surya M2 95 1,350,000.00 128,250,000.00
Kelengkapan
Lembur
JUMLAH 538,295,000.00
TOTAL PEKERJAAN ARSITEKTUR 1,125,681,148.22
JUMLAH GEDUNG A 1,303,736,890.22
Pekerjaan Lif
No Uraian Qty Satuan Harga Jumlah
Komponen Utama
1 Lift 1 unit 571,050,000 571,050,000
Pengiriman dan Commisioning
1 Pengiriman 1 ls 15,000,000 15,000,000
2 Pemasangan dan Testing Commisioning 1 ls 35,000,000 35,000,000
Pajak 10% ls 62,105,000 62,105,000
Jumlah 683,155,000
PEKERJAAN : Konstruksi Gedung Kantor DPKP3 Kodya Bandung
GEDUNG B
HARGA
NO URAIAN PEKERJAAN SATUAN VOLUME JUMLAH HARGA (RP) KETERANGAN
SATUAN (RP)
I PEKERJAAN PERSIAPAN
1 Perbaikan Perkuatan - Lantai Dasar (dinding kolom balok) M' 113.2 320,000.00 36,224,000.00
2 Perbaikan Perkuatan - Lantai 1 (lantai dan Kolom Balok) M' 169.8 320,000.00 54,336,000.00
3 Perbaikan Perkuatan - Lantai 2 (lantai dan kolam Balok) M' 186.4 360,000.00 67,104,000.00
4 Pembersihan M 2
509.4 12,000.00 6,112,800.00
5 Lain-lain ( pembersihan dan pembuangan) ls 1 18,506,880.00 18,506,880.00
II PEKERJAAN STRUKTUR
1 Kap Rangka kuda2 IWF,Canal kg 2150 18,750.00 40,312,500.00
2 Pek Talang Beton Waterproofing M' 96 231,654.00 22,238,784.00
Kelengkapan
Lembur
TOTAL PEKERJAAN STRUKTUR JUMLAH 69,551,284.00
A. PEKERJAAN PASANGAN DINDING DAN ATAP
1 Pasangan Dinding Bata Con Block Hebel M2 436 221,880.00 96,739,680.00
2 Sekat ruang kantor q panel M 2
235 282,990.00 66,502,650.00
3 Pek acian MU/setara M2 763.72 17,750.00 13,556,030.00
4 Plesteran dan Acian dinding luar/balok-Kolom M 2
480 60,710.00 29,140,800.00
5 Pekerjaan Rangka Atap Baja Ringan t = 0.75 mm M 2
286.23 168,042.00 48,098,661.66
6 Pekerjaan Atap Ondline + wuwung t = 0.3 mm M 2
246 235,220.00 57,864,120.00
7 Pasangan Pipa Air Hujan PVC dia 3'' M' 115 124,505.00 14,318,075.00
8 Kedap panas Alumunium foil/Glasswool M 2
182 166,000.00 30,212,000.00
Kelengkapan
Lembur
JUMLAH 363,432,016.66
B. PEKERJAAN PINTU DAN JENDELA
1 Pasangan Kusen Pintu Dan Jendela Almunium 4'' M' 194 127,940.00 24,820,360.00
3 Pasangan Rangka Jendela Almunium(kaca dof 5mm) M2 35 706,820.00 24,738,700.00
4 Pasangan Engsel Pintu Bh 46 59,680.00 2,745,280.00
5 Pasangan Engsel Jendela Bh 62 56,566.00 3,507,092.00
6 Pasangan Kunci pintar ex. SAMSUNG bh 14 3,328,770.00 46,602,780.00
8 Pasangan Hak Angin Bh 51 62,310.00 3,177,810.00
9 Pasangan Sekat Kaca Bening t = 8 mm M 2
94 251,680.00 23,657,920.00
Kelengkapan
Lembur
JUMLAH 170,608,522.00
C. PEKERJAAN LANTAI
1 Lantai Dasar - keramik Tile 60 x 60 Garuda/setara M2 240 162,970.00 39,112,800.00
2 Dinding WC - Granit Tile 30 x 60 Garuda/setara M 2
79 303,160.00 23,949,640.00
3 Lantai 1 - keramik Tile 60 x 60 Garuda/setara M2 248 162,970.00 40,416,560.00
86 303,160.00 26,071,760.00
5 Lantai 2 - granit Tile 60 x 60 Garuda/setara M 2
247 162,970.00 40,253,590.00
78 303,160.00 23,646,480.00
7 Granite tile tangga dan stepnosing M2 42 390,000.00 16,380,000.00
8 Plin kayu (Finishing Melamic) M 440 22,000.00 9,680,000.00
Kelengkapan
Lembur
JUMLAH 226,510,830.00
D. PEKERJAAN PLAFOND EXPOSE DAN PENGECATAN
1 Pasangan panel kaca Décoratif sekat kaca r.Kasi/Kabid M2 114.6 270,000.00 30,942,000.00
2 Pasangan Plafond Gypsum Akustik Setara Jayaboard M2 195 190,000.00 37,050,000.00
3 Pengecatan Dinding Cat Weathershield (Outdoor) M 2
950 38,530.00 36,603,500.00 Outdoor
4 Pengecatan Dinding Panel (Indoor) M 2
1050 21,770.00 22,858,500.00
5 Perapihan Pelapisan plafon beton M 2
1200 24,000.00 28,800,000.00 Indoor
6 Pasangan List Plafond ,perapihan Pinggir Tembok balok lantai M' 808 27,660.00 22,349,280.00
Kelengkapan
Lembur
JUMLAH 185,603,280.00
E PEKERJAAN DEKORATIF DAN SOUNDPROFING
1 Peredam Suara Instalasi Glasswool Density 80 M2 90 185,000.00 16,650,000.00
2 Peredam Suara Diffuser Multipleks 9 mm M 2
45 180,000.00 8,100,000.00
3 Verticalblind/roll M2 72 390,000.00 28,080,000.00
4 Rak Gudang/Kitchen Set/Meja Wastafel M' 20 2,750,000.00 55,000,000.00
5 Wallsystem Unit Gypsum 9 mm, akustik Unit 77 210,000.00 16,170,000.00
6 Tangga ke lt Dak/baja Hollow unit 2 9,200,000.00 18,400,000.00
7 Hand rail tangga Stailess kaca M' 32 2,698,755.00 86,360,160.00
Kelengkapan
Lembur
JUMLAH 235,760,160.00
PEKERJAAN ARSITEKTUR 1,181,914,808.66
JUMLAH GEDUNG B 1,433,749,772.66
(ENGINERING ESTIMATE)
PEKERJAAN : Konstuksi Gedung Kantor DPKP3 Kodya Bandung

GEDUNG C
NO URAIAN PEKERJAAN SATUA VOLUME HARGA JUMLAH HARGA (RP) KETERANGAN

N SATUAN (RP)
I PEKERJAAN PERSIAPAN
1 Pek bonkaran area Ground tank,pengolah grey water m3 380 68,000.00 25,840,000.00
2 Bongkaran Bangunan ex P U Bina Marga m2 380 35,000.00 13,300,000.00
3 Pembersihan dan Pembuangan m2 620 48,000.00 29,760,000.00
4 Pengukuran/Blowplank m2 450 9,000.00 4,050,000.00
5 pek Perataan Urugan koridor Bina Marga ls 1 18,000,000.00 18,000,000.00
Kelengkapan
6 Lain-lain 1 24,000,000.00 24,000,000.00 Penunjang
Lembur
II PEKERJAAN STRUKTUR (GEDUNG C & PARKIR)
1 Pekerjaan Pondasi
a. Pekerjaan Tanah m3 330 148,000.00 48,840,000.00
b. Pondasi Straus Pal/lift( 2x 6 m1) titik 19 14,350,000.00 272,650,000.00
c. balok sloof gantung 30/45/ pile Cap m3 12 3,600,000.00 43,200,000.00
c. Pekerjaan Ground Tank m3 34 4,200,000.00 142,800,000.00
2 Struktur Baja IWF(ged.C ,parkir dan R pompa)
a. Kolom IWF kg 21,000 21,000.00 441,000,000.00
b. Balok IWF kg 29,000 21,000.00 609,000,000.00
c. Expansion Joint titik 2 15,500,000.00 31,000,000.00
3 Cor Plat Lantai 1,2,3,4,gd Parkir m3 152 3,650,000.00 554,800,000.00
6 Dudukan ,jalur /selubung lift/shaft ls 1 68,000,000.00 68,000,000.00
Kelengkapan
Lembur
TOTAL PEKERJAAN STRUKTUR 2,231,790,000.00
A. PEKERJAAN PASANGAN DINDING CON BLOCK DAN ATAP
1 Pasangan Dinding Panel Beton Ringan M2 260 221,880.00 57,688,800.00
2 Plin Profil Kayu M 580 22,000.00 12,760,000.00
3 Acian Ramp parkir motordan dinding/ r.Pompa M2 1,400 17,750.00 24,850,000.00
4 Pekerjaan Rangka Atap Baja Ringan t = 0.75 mm M2 226 168,042.00 37,977,492.00
5 Pekerjaan Atap tutup unit AC Zincalume t = 0.3 mm M2 98 235,220.00 23,051,560.00
6 Pek, Talang Beton Waterproofing M' 320 115,000.00 36,800,000.00
7 Pek Panel alumunium Comp0site' M' 210 274,020.00 57,544,200.00
8 Peredam panas Instalasi Glasswool /alumunium M2 235 285,000.00 66,975,000.00
9 Kap Lt3 Galvalume m2 110 237,800.00 26,158,000.00
Kelengkapan
Lembur
JUMLAH 361,805,052.00
IV PEKERJAAN PINTU DAN JENDELA
1 Pasangan Kusen Pintu Dan Jendela Almunium 4'' M' 380 127,940.00 48,617,200.00 Annodice
3 Pasangan Rangka daun Jendela Almunium (kaca 5 mm) M2 14 706,820.00 9,895,480.00
4 Pasangan Engsel Pintu Bh 16 59,680.00 954,880.00
5 Pasangan Engsel Jendela Bh 11 56,566.00 622,226.00
6 Pasangan Kunci pintar SAMSUNG bh 4 4,327,401.00 17,309,604.00 3,328,770.00
8 Pasangan Hak Angin Bh 8 62,310.00 498,480.00
9 Pasangan Sekat Kaca Bening t = 8 mm M2 94 327,184.00 30,755,296.00 251,680.00
10 Pasangan Kaca tempered lengkung Bening t = 10 mm M2 148 1,198,652.00 177,400,496.00 922,040.00
Kelengkapan
Lembur
JUMLAH 312,572,562.00
V PEKERJAAN LANTAI
1 Lantai Dasar - trap tangga Granit Tile 60 x 60 Garuda/setara M2 40 303,160.00 12,126,400.00 Outdoor
2 Lantai 1 - Granit Tile 60 x 60 Garuda/setara M2 139 303,160.00 42,139,240.00 Indoor
3 Lantai 2 dan 3 - Granit Tile 60 x 60 Garuda/setara M2 367 303,160.00 111,259,720.00
4 lantai 1 dan 2 - mosaic Granit Tile M2 77 951,120.00 73,236,240.00
Kelengkapan
Lembur
JUMLAH 247,761,600.00
VI PEKERJAAN PLAFOND DAN PENGECATAN (Tanpa Fix Interior)
1 Pasangan Rangka Panel Besi Hollow 40 x 40 t = 1.2 mm M2 214.6 147,556.00 31,665,517.60
2 Pasangan olah plafon track kabel M2 314.6 168,000.00 52,852,800.00
3 Pengecatan Dinding Cat Weathershield (Outdoor) M2 346.5 38,530.00 13,350,645.00
4 Pengecatan Dinding Panel (Indoor) M2 540 21,770.00 11,755,800.00
Kelengkapan
Lembur
JUMLAH 121,624,762.60
VII PEKERJAAN (Fasad)
1 Sirip panel pipa tembaga 20 mm(termasuk Dudukan) M2 217 1,200,000.00 260,820,000.00
2 Alcobond m2 89 270,000.00 24,030,000.00
Kelengkapan
Lembur
JUMLAH 291,850,000.00
TOTAL PEKERJAAN ARSITEKTUR 1,335,613,976.60
JUMLAH GEDUNG C 3,682,353,976.60 4,091,504.42
(taman- halaman Parkir)
PEKERJAAN : Konstruksi Gedung Kantor DPKP3

GEDUNG PARKIR DAN TAMAN
HARGA JUMLAH HARGA

NO URAIAN PEKERJAAN SATUAN VOLUME SATUAN (RP) (RP)
I PEKERJAAN PERSIAPAN (depan, 1 DAN 2 belakang)

1 Pekerjaan bongkar Trotoar -Pindah tiang listrik M2 196 19,744.00 3,869,824.00
2 Bongkar titik lampu, cansteen, tanaman dan lain -lain Ls 1 3,300,000.00 3,300,000.00
3 Bongkar struktur Baja existing M 2
232 22,760.00 5,280,320.00
4 Perbaikan trotoar jalan dan pos satpam M2 72 215,000.00 15,480,000.00
5 Pembersihan Buangan Bekas Bongkaran Ls 1 9,000,000.00 9,000,000.00
JUMLAH 36,930,144.00
II PEKERJAAN BANGUN BANGUNAN
1 Pasangan Dinding Batu alam M2 126 213,340.00 26,880,840.00
2 Acian floor hardening Ram /Parkir mobil dan motor MU400 M 2
340 53,250.00 18,105,000.00
3 Pekerjaan Rangka Atap Parkir Baja polycarb t = 0.75 mm M 2
121 420,000.00 50,820,000.00
4 Pasangan sal terbuka tali air M' 49 220,000.00 10,780,000.00
5 Tempat sampah (B3, organik, non organik) M3 3 1,900,000.00 5,700,000.00
JUMLAH 112,285,840.00
III PEKERJAAN HARDSCAPE
1 Pek Pintu besi pintu gerbang utama ls 1 23,600,000.00 23,600,000.00
2 Cansteen dalam kompleks kantor M' 180 168,000.00 30,240,000.00
3 Pek Pergola taman m2 119 490,000.00 58,310,000.00
4 Bak bunga texture batu alam m1 168 279,200.00 46,905,600.00
5 Perkerasan gras bloc troar /parkir mobil m2 202 186,000.00 37,572,000.00
6 Perkerasan jalan thru concrete m2 250 832,000.00 208,000,000.00
7 Pek Tangga putar Parkir-Hand rail (besi) m1 31 899,585.00 27,887,135.00
8 lain-lain M 2
1 900,000.00 900,000.00
JUMLAH 433,414,735.00
IV PEKERJAAN SOFTSCAPE
1 Rumput M2 208 37,000.00 7,696,000.00
2 Tanaman Gantung Pakis /lee kwan yew ttk 180 135,000.00 24,300,000.00
3 Taman Dinding dan pergola/gerbang - lt 1 m2 88 180,000.00 15,840,000.00
4 Vegetasi Taman Dinding dan Bak Bunga - lt 2 M2 182 180,000.00 32,760,000.00
5 Pemeliharaan 6 bulan M 2
6 2,400,000.00 14,400,000.00
6 kompos Tanah-Pupuk ls 1 2,800,000.00 2,800,000.00
JUMLAH 97,796,000.00
V PEKERJAAN BAK BUNGA (Lt Dasar, 1, 2)
1 Pasangan Rangka Hand rail pengaman M2 178 136,000.00 24,208,000.00
2 Pengecatan Dinding Cat mowilex M 2
287.68 35,570.00 10,232,777.60
3 Cat Pintu besi Pagar polyurethane M 2
436 42,000.00 18,312,000.00
4 Pek List Profil batu andesit M' 128 38,000.00 4,864,000.00
JUMLAH 57,616,777.60
VI PEKERJAAN DEKORATIF DAN PARKIR SEPEDA
1 Sta Sepeda kapasitas 80 ls 28 618,829.00 17,327,212.00
2 Pergola Taman gantung M 2
135 150,000.00 20,250,000.00
3 Logo DPKP3 Tembaga ketok ls 1 3,420,000.00 3,420,000.00
4 lain-lain Unit 1 2,900,000.00 2,900,000.00
JUMLAH 43,897,212.00
TOTAL GEDUNG P 781,940,708.60
KETERANGAN
640,000.00
I PEKERJAAN MEKANIKAL - AIR BERSIH
Harga Satuan Jumlah Harga

No Uraian Pekerjaan Vulume Satuan Keterangan
(Rp.) (Rp.)
A. PERALATAN UTAMA POMPA

1 Transfer Pump Ke Torn Air (Waste Tower)
- Capacity 2x4.1 M3/Jam 2.00 Unit 20,241,667 40,483,333
.- Pipa dia.80 mm ( 3" ) 5.00 Bh 525,273 2,626,364
.- Pipa dia.80 mm ( 3" ) 4.00 Bh 643,636 2,574,545
.- Pipa dia.80 mm ( 3" ) 7.00 Bh 761,455 5,330,182
Pressure Gauge dia 200 (8") 1.00 Bh 911,455 911,455
2 Package Booster Pump di Area Atap (Waste Tower) - -
- Capacity 2x8.2 M3/Jam 2.00 Unit 22,772,727 45,545,455
.- dia.80 mm ( 3" ) 12.00 Bh 525,273 6,303,273
.- dia.80 mm ( 3" ) 12.00 Bh 643,636 7,723,636
.- dia.80 mm ( 3" ) 12.00 Bh 761,455 9,137,455
.- dia.100 mm ( 4" ) 12.00 Bh 807,818 9,693,818
.- dia.100 mm ( 4" ) 12.00 Bh 1,355,455 16,265,455
.- dia.100 mm ( 4" ) 12.00 Bh 777,818 9,333,818
.- dia.100 mm ( 4" ) 12.00 Bh 1,511,455 18,137,455
3 Instalasi Air Bersih Di Area Roof - -
Dia. 40 mm (1.5") 31.00 m' 78,727 2,440,545
Dia. 50 mm (2") 17.00 m' 106,364 1,808,182
Header dia. 80 mm (3") 3.00 Lot 1,163,636 3,490,909
4 Instalasi Main Line Air Bersih Area Site - -
Pekerjaan Perbaikan Sumur Dalam - -
Perbaikan Sumur Artesis 100 meter 0.00 Ls 45,500,000 -
Instalasi Air Bersih dari sumur dalam ke GWT - -
Dia. 50 mm (2") 34.00 m' 195,000 6,630,000
Floating Valve dia. 50 mm (2") 2.00 Bh 1,065,136 2,130,273
Gate Valve dia. 50 mm (2") 4.00 Bh 388,909 1,555,636
Check Valve dia. 50 mm (2") 2.00 Bh 496,636 993,273
Automatic Air Vent dia 15 mm (0.5") 2.00 Bh 1,092,364 2,184,727
Instalasi Air Bersih dari GWT Ke Toren Air - -
Dia. 50 mm (2") + Riser To Roof Tank 56.00 m' 106,364 5,956,364
5 Fitting & Accessories 2.00 Lot 1,527,727 3,055,455
6 Hanger & Support 2.00 Lot 1,928,273 3,856,545
7 tangki perata tekanan 2.00 unit 12,800,000 25,600,000
8 Consumable material 2.00 Lot 1,205,182 2,410,364
SUB TOTAL A 239,557,061
B. INSTALASI AIR BERSIH
GEDUNG A
a. Lantai Dasar
1 Main Line Instalasi Air Bersih Lantai Dasar
Dia. 65 mm (2,5") 43.33 m' 188,600 8,172,667
Dia. 50 mm (2") 86.67 m' 171,455 14,859,394
Dia. 40 mm (1.5") 51.00 m' 112,182 5,721,273
Dia. 25 mm (1") 55.00 m' 50,818 2,795,000
Dia. 20 mm (0,75") 24.00 m' 35,182 844,364
2 Instalasi Air Bersih Untuk Toilet Ruang Pelayanan
Dia. 40 mm (1.5") 20.00 m' 112,182 2,243,636
Dia. 25 mm (1") 20.00 m' 50,818 1,016,364
Dia. 20 mm (0,75") 8.00 m' 35,182 281,455
Dia. 15 mm (0,5") 63.00 m' 23,364 1,471,909
Gate valve dia.40 mm ( 1.5" ) 2.00 Bh 262,636 525,273
3 Instalasi Air Bersih Untuk Toilet Staff
Dia. 25 mm (1") 42.00 m' 38,700 1,625,400
Dia. 20 mm (0,75") 56.00 m' 35,182 1,970,182
Dia. 15 mm (0,5") 42.00 m' 23,364 981,273
Gate Valve dia. 15 mm (0.5") 2.00 Bh 88,364 176,727
4 Instalasi Air Bersih Untuk Siram Tanaman Luar dan Dalam

Dia. 15 mm (0,5") 248.00 m' 28,556 7,081,778
Faucet 15 mm (0.5") 12.00 Bh 230,000 2,760,000
SUB TOTAL 68,838,647
b. Lantai Satu
1 Main Line Instalasi Air Bersih Lantai Satu
Dia. 65 mm (2,5") 14.44 m' 188,600 2,724,222
Dia. 50 mm (2") 21.67 m' 171,455 3,714,848
Dia. 25 mm (1") 66.00 m' 50,818 3,354,000
Dia. 20 mm (0,75") 30.00 m' 35,182 1,055,455
2 Instalasi Air Bersih Untuk Toilet Ruang Kepala Dinas
Dia. 40 mm (1.5") 10.00 m' 112,182 1,121,818
Dia. 25 mm (1") 20.00 m' 50,818 1,016,364
Dia. 20 mm (0,75") 4.00 m' 35,182 140,727
Dia. 15 mm (0,5") 28.00 m' 23,364 654,182
Dia. 25 mm (1") 17.50 m' 38,700 677,250
Dia. 20 mm (0,75") 10.50 m' 35,182 369,409
Dia. 15 mm (0,5") 24.00 m' 23,364 560,727
4 Instalasi Air Bersih Untuk Tempat Wudhu
Dia. 20 mm (0,75") 14.00 m' 35,182 492,545
Dia. 15 mm (0,5") 18.00 m' 23,364 420,545
c. Lantai Dua
1 Main Line Instalasi Air Bersih Lantai Dua
Dia. 65 mm (2,5") 14.44 m' 188,600 2,724,222
Dia. 50 mm (2") 21.67 m' 171,455 3,714,848
Dia. 25 mm (1") 66.00 m' 50,818 3,354,000
Dia. 20 mm (0,75") 30.00 m' 35,182 1,055,455
2 Instalasi Air Bersih Untuk Toilet Ruang Kepala Dinas
Dia. 40 mm (1.5") 10.00 m' 112,182 1,121,818
Dia. 25 mm (1") 20.00 m' 50,818 1,016,364
Dia. 20 mm (0,75") 4.00 m' 35,182 140,727
Dia. 15 mm (0,5") 28.00 m' 23,364 654,182
Dia. 25 mm (1") 17.50 m' 38,700 677,250
Dia. 20 mm (0,75") 10.50 m' 35,182 369,409
Dia. 15 mm (0,5") 24.00 m' 23,364 560,727
3 Instalasi Air Bersih Untuk Tempat Wudhu
Dia. 20 mm (0,75") 14.00 m' 35,182 492,545
Dia. 15 mm (0,5") 18.00 m' 23,364 420,545
GEDUNG B
a. Lantai Dasar
1 Main Line Instalasi Air Bersih Lantai Dasar
Dia. 80 mm (3") 86.67 m' 205,745 17,831,273
Dia. 65 mm (2,5") 37.14 m' 188,600 7,005,143
Dia. 50 mm (2") 43.33 m' 171,455 7,429,697
Dia. 40 mm (1.5") 34.00 m' 112,182 3,814,182
Dia. 25 mm (1") 44.00 m' 50,818 2,236,000
Dia. 20 mm (0,75") 16.00 m' 35,182 562,909
2 Instalasi Air Bersih Untuk Toilet Staff Wanita
Dia. 50 mm (2") 18.57 m' 171,455 3,184,156
Dia. 40 mm (1.5") 15.00 m' 112,182 1,682,727
Dia. 25 mm (1") 30.00 m' 50,818 1,524,545
Dia. 20 mm (0,75") 48.00 m' 35,182 1,688,727
Dia. 15 mm (0,5") 32.00 m' 23,364 747,636
3 Instalasi Air Bersih Untuk Toilet Staff Pria
Dia. 25 mm (1") 24.00 m' 38,700 928,800
Dia. 20 mm (0,75") 48.00 m' 35,182 1,688,727
Dia. 15 mm (0,5") 36.00 m' 23,364 841,091
4 Instalasi Air Bersih Untuk Siram Tanaman Luar dan Dalam

Dia. 15 mm (0,5") 248.00 m' 28,556 7,081,778
Faucet 15 mm (0.5") 16.00 Bh 230,000 3,680,000
a. Lantai Satu
1 Main Line Instalasi Air Bersih Lantai Satu
Dia. 65 mm (2,5") 21.67 m' 188,600 4,086,333
Dia. 50 mm (2") 26.00 m' 171,455 4,457,818
Dia. 40 mm (1.5") 42.50 m' 112,182 4,767,727
Dia. 25 mm (1") 36.00 m' 50,818 1,829,455
Dia. 20 mm (0,75") 18.00 m' 35,182 633,273
Dia. 50 mm (2") 18.57 m' 171,455 3,184,156
Dia. 40 mm (1.5") 15.00 m' 112,182 1,682,727
Dia. 25 mm (1") 30.00 m' 50,818 1,524,545
Dia. 20 mm (0,75") 48.00 m' 35,182 1,688,727
Dia. 15 mm (0,5") 32.00 m' 23,364 747,636
Dia. 25 mm (1") 24.00 m' 38,700 928,800
Dia. 20 mm (0,75") 48.00 m' 35,182 1,688,727
Dia. 15 mm (0,5") 36.00 m' 23,364 841,091
b. Lantai Dua
1 Main Line Instalasi Air Bersih Lantai Dua
Dia. 65 mm (2,5") 21.67 m' 188,600 4,086,333
Dia. 50 mm (2") 26.00 m' 171,455 4,457,818
Dia. 40 mm (1.5") 42.50 m' 112,182 4,767,727
Dia. 25 mm (1") 36.00 m' 50,818 1,829,455
Dia. 20 mm (0,75") 18.00 m' 35,182 633,273
Dia. 50 mm (2") 18.57 m' 171,455 3,184,156
Dia. 40 mm (1.5") 15.00 m' 112,182 1,682,727
Dia. 25 mm (1") 30.00 m' 50,818 1,524,545
Dia. 20 mm (0,75") 48.00 m' 35,182 1,688,727
Dia. 15 mm (0,5") 32.00 m' 23,364 747,636
Dia. 25 mm (1") 24.00 m' 38,700 928,800
Dia. 20 mm (0,75") 48.00 m' 35,182 1,688,727
Dia. 15 mm (0,5") 36.00 m' 23,364 841,091
SUB TOTAL B - 295,459,441
C TESTING & COMMISIONING 1.00 Ls 1,881,818 1,881,818
SUB TOTAL C - 1,881,818
SUB TOTAL INTALASI AIR BERSIH 536,898,319
II INSTALASI AIR KOTOR, AIR BEKAS, VENT & AIR HUJAN,SANITARY
Unit Price Jumlah harga
No. Uraian Volume Sat.
Rp. Rp
1 Septik Tank Bio Fill kapasitas 5 M3 4.00 unit 8,800,000.00 35,200,000.00
2 Bak Rembesan di bawah t parkir mobil 1.00 unit 35,000,000.00 35,000,000.00
3 Wastafel (Gd A B C) 19.00 unit 365,000.00 6,935,000.00
4 Urinoar 18.00 unit 420,000.00 7,560,000.00
5 Cermin beveled bingkai katu 7.00 unit 650,000.00 4,550,000.00
6 T sabun/Hand dryer 11.00 unit 490,000.00 5,390,000.00
7 Closet duduk 19.00 ls 1,720,000.00 32,680,000.00
SUB TOTAL - 127,315,000.00

GEDUNG A DAN B
A. Instalasi Air Kotor dan Air Bekas
a. Lantai Dasar
1 Instalasi Air Kotor dan Air Bekas Toilet Ruang Pelayanan
Pipa Dia. 100 mm (4") 24.00 m' 107,888.89 2,589,333.33
Pipa Dia. 150 mm (6") 38.00 m' 161,833.33 6,149,666.67
CO (Clean Out) dia 100 mm ( 4" ) 2.00 Bh 368,727.27 737,454.55
2 Instalasi Air Kotor dan Air Bekas Toilet Staff - -
Pipa Dia. 50 mm (4") 48.00 m' 88,272.73 4,237,090.91
Pipa Dia. 150 mm (6") 72.00 m' 88,272.73 6,355,636.36
4 Main Instalasi Air Kotor dan Air Bekas - -
Pipa Dia. 100 mm (4") 74.00 m' 161,833.33 11,975,666.67
Pipa Dia. 150 mm (6") 55.50 m' 178,016.67 9,879,925.00
CO (Clean Out) dia 100 mm ( 4 " ) 3.00 Bh 368,727.27 1,106,181.82
CO (Clean Out) dia 150 mm ( 6 " ) 2.00 Bh 405,600.00 811,200.00
5 Bak Kontrol 600 x 600 mm 9.00 Bh 1,875,000.00 16,875,000.00
6 Fitting & Accessories 4.00 Lot 1,607,700.00 6,430,800.00
7 Hanger & Support 4.00 Lot 803,800.00 3,215,200.00
8 Consumable material 4.00 Lot 401,900.00 1,607,600.00
SUB TOTAL - 73,814,391.67
b. Lantai Satu
1 Instalasi Air Kotor dan Air Bekas Toilet Ruang Kepala /sek.Dinas
Pipa Dia. 50 mm (2") 16.00 m' 88,272.73 1,412,363.64
Pipa Dia. 100 mm (4") 12.00 m' 161,833.33 1,942,000.00
2 Instalasi Air Kotor dan Air Bekas Toilet Staff - -
Pipa Dia. 50 mm (4") 48.00 m' 88,272.73 4,237,090.91
Pipa Dia. 150 mm (6") 72.00 m' 88,272.73 6,355,636.36
3 Main Instalasi Air Kotor dan Air Bekas - -
Pipa Dia. 50 mm (2") 27.00 m' 88,272.73 2,383,363.64
Pipa Dia. 100 mm (4") 12.33 m' 107,888.89 1,330,629.63
SUB TOTAL - 29,437,847.81
c. Lantai Dua
1 Instalasi Air Bekas Tempat Wudhu
Dia. 50 mm (2") 16.00 m' 88,272.73 1,412,363.64
2 Instalasi Air Kotor dan Air Bekas Toilet Staff
Dia. 50 mm (4") 48.00 m' 88,272.73 4,237,090.91
Dia. 150 mm (6") 12.00 m' 88,272.73 1,059,272.73
3 Main Instalasi Air Kotor dan Air Bekas
Pipa Dia. 50 mm (2") 7.40 m' 88,272.73 653,218.18
Pipa Dia. 100 mm (4") 9.25 m' 107,888.89 997,972.22
SUB TOTAL 19,709,111.62
d. Lantai Tiga
1 Instalasi Air Bekas
Dia. 50 mm (2") 16.00 m' 88,272.73 1,412,363.64
2 Main Instalasi Air Bekas
Dia. 50 mm (2") 5.69 m' 88,272.73 502,475.52
4 Hanger & Support 1.00 Lot 803,800.00 803,800.00
5 Consumable material 1.00 Lot 401,900.00 401,900.00
SUB TOTAL 5,834,420.98
B. Instalasi Pipa Vent
a. Lantai Dasar
1 Instalasi Vent Toilet Ruang Pelayanan
Pipa Dia. 32 mm (1,25") 13.00 m' 20,000.00 260,000.00
Pipa Dia. 40 mm (1,5") 7.00 m' 21,363.64 149,545.45
Pipa Dia. 50 mm (2") 9.00 m' 28,181.82 253,636.36
Vent Cap Dia. 50 mm (2") 1.00 Bh 210,666.67 210,666.67
2 Instalasi Vent Toilet Staff
Pipa Dia. 32 mm (1,25") 34.50 m' 20,000.00 690,000.00
Pipa Dia. 40 mm (1,5") 10.50 m' 21,363.64 224,318.18
Pipa Dia. 50 mm (2") 13.50 m' 28,181.82 380,454.55
Vent Cap Dia. 50 mm (2") 4.00 Bh 210,666.67 842,666.67
SUB TOTAL 3,011,287.88
b. Lantai Satu
1 Instalasi Vent Toilet Ruang Kepaladan Sek. Dinas
Pipa Dia. 32 mm (1,25") 36.80 m' 20,000.00 736,000.00
Pipa Dia. 40 mm (1,5") 11.20 m' 21,363.64 239,272.73
Pipa Dia. 50 mm (2") 14.40 m' 28,181.82 405,818.18
Vent Cap Dia. 50 mm (2") 1.00 Bh 210,666.67 210,666.67
2 Instalasi Vent Toilet Staff
Pipa Dia. 32 mm (1,25") 34.50 m' 20,000.00 690,000.00
Pipa Dia. 40 mm (1,5") 10.50 m' 21,363.64 224,318.18
Pipa Dia. 50 mm (2") 13.50 m' 28,181.82 380,454.55
Vent Cap Dia. 50 mm (2") 4.00 Bh 210,666.67 842,666.67
SUB TOTAL 3,729,196.97
c. Lantai Dua
1 Instalasi Vent Tempat Wudhu dan Pantry
Pipa Dia. 32 mm (1,25") 11.50 m' 20,000.00 230,000.00
Pipa Dia. 40 mm (1,5") 3.50 m' 21,363.64 74,772.73
Pipa Dia. 50 mm (2") 4.50 m' 28,181.82 126,818.18
Vent Cap Dia. 50 mm (2") 1.00 Bh 172,363.64 172,363.64
2 Instalasi Vent Toilet wudhu
Pipa Dia. 32 mm (1,25") 34.50 m' 20,000.00 690,000.00
Pipa Dia. 40 mm (1,5") 10.50 m' 21,363.64 224,318.18
Pipa Dia. 50 mm (2") 13.50 m' 28,181.82 380,454.55
Vent Cap Dia. 50 mm (2") 4.00 Bh 210,666.67 842,666.67
SUB TOTAL 2,741,393.94
d. Lantai Tiga
1 Instalasi Vent Tempat Tenant
Pipa Dia. 32 mm (1,25") 3.83 m' 20,000.00 76,666.67
Pipa Dia. 40 mm (1,5") 1.17 m' 21,363.64 24,924.24
Pipa Dia. 50 mm (2") 1.50 m' 28,181.82 42,272.73
Vent Cap Dia. 50 mm (2") 1.00 Bh 210,666.67 210,666.67
SUB TOTAL - 354,530.30
C Instalasi Air HUJAN -
1 Instalasi Air Hujan Area Atap -
Pipa Dia. 100 mm (4") 122.00 m' 88,272.73 10,769,272.73
Pipa Dia. 150 mm (6") 80.00 m' 173,272.73 13,861,818.18
Roof Drain Dia. 100 mm (4") 52.00 m' 322,000.00 16,744,000.00
Buis Beton Dia. 300 mm 84.00 m' 211,777.78 17,789,333.33
Bak Kontrol 600 x 600 mm 8.00 Bh 1,666,666.67 13,333,333.33
3 Hanger & Support 4.00 Lot 2,031,565.22 8,126,260.87
4 Consumable material 4.00 Lot 1,354,434.78 5,417,739.13
SUB TOTAL - 102,294,974.97
D Instalasi Pengolahan Air Bekas (Grey Water)
1 Sistem Pengolahan Air Bekas 1.00 Lot 104,166,666.67 104,166,666.67
2 Bak Penampungan Air Bekas Kapasitas 10 M3 1.00 Lot 29,545,454.55 29,545,454.55
SUB TOTAL - 133,712,121.21
E TESTING & COMMISIONING 4.00 Ls 2,090,909.09 8,363,636.36
SUB TOTAL 8,363,636.36
SUB TOTAL INSTALASI ABK, AK, VT & AH 510,317,913.71
Keterangan
setara
memanjang
toto std
toto std
lokal
China
toto std
III INSTALASI HVAC
Total
No Item Pekerjaan Volume Sat. Unit Price Keterangan
Rp.
A. GEDUNG A
a. Lantai Dasar
1 Instalasi Air Conditioning pindahan eks G. A
a IN Unit 7.00 Bh 4,500,000 31,500,000 Teknologi VRV IV
b Pipa Refrigerant - -
Gas : 15,88 mm 108.00 m' 92,727 10,014,545
Liquid : 6,35 mm 108.00 m' 57,818 6,244,364
c Pipa Drain PVC AW (10 Kg/Cm2) + Isolasi - -
Dia. 15 mm 150.00 m' 18,091 2,713,636
2 Instalasi Air Conditioning
a IN Unit Kecil 0.00 Bh - -
Gas : 9,5 mm 90.00 m' 92,727 8,345,455
Liquid : 6,35 mm 90.00 m' 57,818 5,203,636
Dia. 15 mm 75.00 m' 18,091 1,356,818
2 Exhaust Fan Mushola dan Toilet - -
a EF 4.00 Bh 320,727 1,282,909
Merk CKE - -
Type Ceiling Propeler - -
b CME 2.00 Bh 691,091 1,382,182
Merk CKE - -
5 Instalasi Ventilasi Exhaust - -
Duct PVC D Dia. 100 mm (4") 60.00 m' 62,182 3,730,909
Exhaust Grill 20 cm x 20 cm 3.00 Bh 376,364 1,129,091
Fiting 1.00 Lot 437,455 437,455
Support & Hanger 1.00 Lot 364,545 364,545
Consumable Material 1.00 Lot 291,545 291,545
TESTING & COMMISIONING 1.00 Ls 1,003,636 1,003,636
SUB TOTAL Lantai Dasar 75,000,727
b. Lantai Satu
a IU 4.00 Bh 32,000,000 128,000,000 Teknologi VRV IV
Gas : 15,88 mm 108.00 m' 92,727 10,014,545
Liquid : 6,35 mm 108.00 m' 57,818 6,244,364
Dia. 15 mm 60.00 m' 18,091 1,085,455
a IU kecil 4.00 Bh 12,000,000 48,000,000 Teknologi VRV IV
Gas : 9,5 mm 126.00 m' 92,727 11,683,636
Liquid : 6,35 mm 126.00 m' 57,818 7,285,091
Dia. 15 mm 60.00 m' 18,091 1,085,455
2 Exhaust Fan Toilet dan Pantry - -
a EF 4.00 Bh 320,727 1,282,909
Merk CKE - -
b CME 2.00 Bh 691,091 1,382,182
Merk CKE - -
Duct PVC D Dia. 100 mm (4") 60.00 m' 62,182 3,730,909
Fiting 1.00 Lot 437,455 437,455
SUB TOTAL Lantai Satu 223,020,818
c. Lantai Dua
a IU 4.00 Bh 32,000,000 128,000,000 Teknologi VRV IV
Gas : 15,88 mm 126.00 m' 92,727 11,683,636
Liquid : 6,35 mm 126.00 m' 57,818 7,285,091
Dia. 15 mm 75.00 m' 18,091 1,356,818
a IU Unit Kecil 4.00 Bh 12,000,000 48,000,000 Teknologi VRV IV
Gas : 9,5 mm 108.00 m' 92,727 10,014,545
Liquid : 6,35 mm 108.00 m' 57,818 6,244,364
Dia. 15 mm 75.00 m' 18,091 1,356,818
3 Exhaust Fan Toilet & Pantry - -
a EF 4.00 Bh 320,727 1,282,909
Merk CKE - -
b CME 2.00 Bh 691,091 1,382,182
Merk CKE - -
4 OU 15 PK 5.00 unit 42,000,000 210,000,000 Teknologi VRV IV
Duct PVC D Dia. 100 mm (4") 60.00 m' 62,182 3,730,909
Fiting 1.00 Lot 437,455 437,455
SUB TOTAL Lantai Dua 433,563,545
TOTAL HVAC Gedung A 731,585,091
B. GEDUNG B
a. Lantai Dasar
1 Exhaust Fan Toilet Staff - -
a EF 4.00 Bh 320,727 1,282,909
Merk CKE - -
b CME 2.00 Bh 691,091 1,382,182
Merk CKE - -
Duct PVC D Dia. 100 mm (4") 40.00 m' 62,182 2,487,273
Fiting 1.00 Lot 437,455 437,455
SUB TOTAL Lantai Dasar 8,378,636
b. Lantai Satu
a IU besar 4.00 Bh 32,000,000 128,000,000 Teknologi VRV IV
Gas : 15,88 mm 90.00 m' 92,727 8,345,455
Liquid : 6,35 mm 90.00 m' 57,818 5,203,636
Dia. 15 mm 75.00 m' 18,091 1,356,818
Gas : 9,5 mm 72.00 m' 92,727 6,676,364
Liquid : 6,35 mm 72.00 m' 57,818 4,162,909
Dia. 15 mm 45.00 m' 18,091 814,091
a EF 6.00 Bh 320,727 1,924,364
Merk CKE - -
b CME 2.00 Bh 691,091 1,382,182
Merk CKE - -
Duct PVC D Dia. 100 mm (4") 40.00 m' 62,182 2,487,273
Fiting 1.00 Lot 437,455 437,455
c. Lantai Dua
a IU Unit 4.00 Bh 32,000,000 128,000,000 Teknologi VRV IV
Gas : 15,88 mm 90.00 m' 92,727 8,345,455
Liquid : 6,35 mm 90.00 m' 57,818 5,203,636
Dia. 15 mm 75.00 m' 18,091 1,356,818
a IU Kecil 4.00 Bh 12,000,000 48,000,000 Teknologi VRV IV
Gas : 9,5 mm 36.00 m' 92,727 3,338,182
Liquid : 6,35 mm 36.00 m' 57,818 2,081,455
Dia. 15 mm 45.00 m' 18,091 814,091
a EF 6.00 Bh 320,727 1,924,364
Merk CKE - -
b CME 2.00 Bh 691,091 1,382,182
Merk CKE - -
3 OU 15 PK 5.00 unit 42,000,000 210,000,000 Teknologi VRV IV
4 Instalasi Ventilasi Exhaust 5.00 unit 800,000 4,000,000
Duct PVC D Dia. 100 mm (4") 40.00 m' 62,182 2,487,273
Fiting 1.00 Lot 437,455 437,455
TOTAL HVAC Gedung B 663,114,091
C. GEDUNG C
a. Lantai Satu
a IU 3.00 Bh 32,000,000 96,000,000
Gas : 15,88 mm 24.00 m' 92,727 2,225,455
Liquid : 6,35 mm 24.00 m' 57,818 1,387,636
Dia. 15 mm 20.00 m' 18,091 361,818
Fiting 1.00 Lot 437,455 437,455
b. Lantai Dua
a IU Unit Besar 2.00 Bh 32,000,000 64,000,000 Teknologi VRV IV
Gas : 15,88 mm 24.00 m' 92,727 2,225,455
Liquid : 6,35 mm 24.00 m' 57,818 1,387,636
Dia. 15 mm 20.00 m' 18,091 361,818
Fiting 1.00 Lot 437,455 437,455
c. Lantai Tiga
Gas : 15,88 mm 24.00 m' 92,727 2,225,455
Liquid : 6,35 mm 24.00 m' 57,818 1,387,636
Dia. 15 mm 20.00 m' 18,091 361,818
Fiting 1.00 Lot 437,455 437,455
SUB TOTAL Lantai Tiga 42,072,091
TOTAL HVAC Gedung C 214,216,273
SUB TOTAL Testing & Comissioning 1,003,636
SUB TOTAL INSTALASI AIR CONDITIONING 1,609,919,091

IV PUMP HYDRANT
Harga satuan
Total
No. Item Pekerjaan Volume Sat. Material Upah KETERANGAN
Rp. Rp. Rp.
A PRIME EQUITMENT HYDRANT PUMP
1 Electric Hydrant Pump (NFPA 20 Standard) 1 Unit 42,137,143 2,901,600 45,038,743
2 Diesel Hydrant Pump (NFPA 20 Standard) 1 Unit 48,256,000 3,230,300 51,486,300
3 Jockey Fire Hydrant Pump (NFPA 20 Standard) Ex. Groun 1 Unit 15,040,909 1,552,600 16,593,509
SUB TOTAL A 113,118,552
B ADDITIONAL EQUITMENT HYDRANT PUMP
1 Check Valve dia. 80 mm (3") 2 Bh 2,124,800 72,000 4,393,600
2 Gate Valve dia. 80 mm (3") 3 Bh 2,094,000 72,000 6,498,000
3 Flexibel Joint dia. 80 mm (3") 2 Bh 771,800 72,000 1,687,600
4 Flexibel Joint dia. 100 mm (4") 2 Bh 917,400 96,000 2,026,800
5 Strainer Valve dia. 100 mm (4") 2 Bh 2,372,600 96,000 4,937,200
6 Gate Valve dia. 40 mm (1.5") 2 Bh 1,219,200 36,000 2,510,400
7 Check Valve dia. 40 mm (1.5") 1 Bh 1,294,200 36,000 1,330,200
8 Flexibel Joint dia. 40 mm (1.5") 2 Bh 384,300 36,000 840,600
9 Strainer Valve dia. 40 mm (1.5") 1 Bh 703,800 36,000 739,800
10 Foot Valve dia. 40 mm (1.5") 1 Bh 1,847,700 36,000 1,883,700
11 Foot Valve dia. 80 mm (3") 1 Bh 1,786,500 72,000 1,858,500
12 Foot Valve dia. 100 mm (4") 1 Bh 2,034,300 96,000 2,130,300
14 Relief Valve dia. 80 mm (3") 1 Bh 8,105,400 96,000 8,201,400
15 Preesure Gauge + Ball Valve 5 Bh 423,000 48,000 2,355,000
16 Preesure Swtich + Ball Valve 3 Bh 1,083,000 24,000 3,321,000
17 Header 200 mm (8") 1 Lot 6,476,200 896,800 7,373,000
18 Gate Valve dia. 25 mm (1") (swrew) 2 Bh 211,800 24,000 471,600
19 Safety Valve dia 30 mm (1.25") 10 kg/cm2 1 Bh 4,606,500 18,000 4,624,500
Installation R. Pump Hydrant & Instalation Sprinkler
20 site Black Steel Pipe Schadule 40
Finish Red Painting Anti Corrosive
- dia. 25 mm ( 1" ) 35 m' 38,500 28,800 2,355,500
- dia. 40 mm ( 1.5" ) 35 m' 61,300 40,800 3,573,500
- dia. 80 mm ( 3" ) 35 m' 162,400 76,800 8,372,000
- dia. 100 mm ( 4" ) 35 m' 230,200 100,800 11,585,000
21 Fitting & Accessories 1 Lot 9,284,560 1,740,900 11,025,460
22 Consumable material 1 Lot 7,737,120 1,450,700 9,187,820
23 Support & Hanger 1 Lot 6,189,680 1,160,600 7,350,280
SUB TOTAL 124,799,060
C TESTING & COMMISIONING 1 Ls 840,000 8,400,000 9,240,000
SUB TOTAL 9,240,000
TOTAL POMPA HYDRANT 247,157,612
VI INSTALASI FIRE HYDRANT
A INSTALLASI HYDRANT AREA SITE
1 Outdoor Hydrant Box complete Type C with : 2 Unit 4,013,200 357,000 8,740,400
2 Hydrant Pillar 4 Unit 5,784,560 192,000 23,906,240
3 Seames Connection 1 Unit 5,154,320 192,000 5,346,320
4 Instalasi Hydrant Area Site Pipa A53 Schadule 40
Finish Red Painting Anti Corrosive Outdoor
- dia. 100 mm ( 4" ) 66 m' 230,200 100,800 21,846,000 Indoor
- dia. 150 mm ( 6" ) 50 m' 401,200 148,800 27,500,000
5 Master Control Valve Alarm Gong Dia 6" 1 Set 14,603,850 1,407,600 16,011,450
B Instalasi Water Hammer
2 Ball Valve Valve dia. 150 mm (6") 4 Bh 5,541,000 144,000 22,740,000
3 Wraping asphalt 31 m2 65,600 7,100 2,253,700
SUB TOTAL 201,349,597
GEDUNG A, B DAN C
B INSTALASI HYDRANT & FIRE EXTINGUISHER LANTAI DASAR
1 Indoor Hydrant Box complete Type B with : 4 Unit 4,823,400 595,000 21,673,600
2 Instalasi Hydrant Pipa A53 Schadule 40
- dia. 100 mm ( 4" ) 71 m' 320,960 148,800 33,352,960
- dia. 80 mm ( 3" ) 52.5 m' 162,400 76,800 12,558,000
- dia. 65 mm ( 2.5" ) 14 m' 130,400 64,800 2,732,800
- dia. 40 mm ( 1.5" ) 4 m' 61,300 40,800 408,400
5 Fire Extinguisher Dry Chemical 3.5 kg Ex. Quick Fire 6 Bh 602,700 30,000 3,796,200
C INSTALASI HYDRANT & FIRE EXTINGUISHER LANTAI SATU
- dia. 80 mm ( 3" ) 22 m' 162,400 76,800 5,262,400
- dia. 65 mm ( 2.5" ) 17 m' 130,400 64,800 3,318,400
- dia. 40 mm ( 1.5" ) 5 m' 61,300 40,800 510,500
5 Fitting & Accessories 1 Lot 3,877,300 581,600 4,458,900
6 Consumable material 1 Lot 3,231,100 484,700 3,715,800
7 Support & Hanger 1 Lot 2,584,900 387,700 2,972,600
D INSTALASI HYDRANT & FIRE EXTINGUISHER LANTAI DUA
- dia. 80 mm ( 3" ) 3 m' 162,400 76,800 717,600
- dia. 65 mm ( 2.5" ) 11 m' 130,400 64,800 2,147,200
- dia. 40 mm ( 1.5" ) 3 m' 61,300 40,800 306,300
5 Fitting & Accessories 1 Lot 866,500 130,000 996,500
6 Consumable material 1 Lot 722,100 108,300 830,400
7 Support & Hanger 1 Lot 577,700 86,600 664,300
E INSTALASI HYDRANT & FIRE EXTINGUISHER LANTAI TIGA
SUB TOTAL 6,769,300
F INSTALASI PIPA TEGAK MAIN LINE HYDRANT & SPRINKLER
1 Instalasi Pipa Tegak Main Line Hydrant & Sprinkler A53 Schadule 40
- dia. 100 mm ( 4" ) 22 m' 320,960 148,800 10,334,720
G TESTING & COMMISIONING 1 LS 1,200,000 12,000,000 13,200,000
SUB TOTAL INSTALASI FIRE HYDRANT 678,430,025
V INSTALASI SPRINKLER
Harga satuan Total KETERANG
No. Item Pekerjaan Volume Sat.
Material Rp. Upah Rp. Rp. AN
GEDUNG A, B DAN C
A INSTALASI SPRINKLER LANTAI DASAR
1 Instalasi Sprinkler Pipa A53 Schadule 40
- dia. 100 mm ( 4" ) 19.17 m' 230,200 100,800 6,344,167
- dia. 50 mm ( 2" ) 12.00 m' 81,100 52,800 1,606,800
- dia. 40 mm ( 1.5" ) 10.00 m' 61,300 40,800 1,021,000
- dia. 32 mm ( 1.25" ) 28.11 m' 51,700 34,800 2,431,611
- dia. 15 mm ( 1" ) 53.75 m' 38,500 28,800 3,617,375
2 Instalasi Dran (flushing) & Test Sprinkler Pipa A53 Schadule 40
- dia. 50 mm ( 2" ) 18.00 m' 81,100 52,800 2,410,200
- Gate Valve dia. 50 mm ( 2" ) 1.00 Bh 348,000 48,000 396,000
3 BCV dia. 150 mm ( 6") (Branch Control Unit) lengkap dengan 1.00 Bh 7,918,000 572,400 8,490,400
Flow Swtich, Sligh Glass & Valve Test Sprinkler
4 Head Sprinkler 28.00 Bh 73,200 12,000 2,385,600
5 Fitting & Accessories 1.00 Lot 11,568,100 12,146,500 23,714,600
6 Consumable material 1.00 Lot 9,640,086 10,122,100 19,762,186
7 Support & Hanger 1.00 Lot 7,712,071 8,097,700 15,809,771
B INSTALASI SPRINKLER LANTAI SATU
- dia. 100 mm ( 4" ) 9.25 m' 230,200 100,800 3,061,750
- dia. 80 mm ( 3" ) 18.00 m' 162,400 76,800 4,305,600
- dia. 50 mm ( 2" ) 17.50 m' 81,100 52,800 2,343,250
- dia. 40 mm ( 1.5" ) 34.00 m' 61,300 40,800 3,471,400
- dia. 32 mm ( 1.25" ) 34.50 m' 51,700 34,800 2,984,250
- dia. 15 mm ( 1" ) 72.00 m' 38,500 28,800 4,845,600
- dia. 50 mm ( 2" ) 13.00 m' 81,100 52,800 1,740,700
C INSTALASI SPRINKLER LANTAI DUA
- dia. 100 mm ( 4" ) 8.33 m' 230,200 100,800 2,758,333
- dia. 80 mm ( 3" ) 8.67 m' 162,400 76,800 2,073,067
- dia. 50 mm ( 2" ) 19.00 m' 81,100 52,800 2,544,100
- dia. 40 mm ( 1.5" ) 17.00 m' 61,300 40,800 1,735,700 Outdoor
- dia. 32 mm ( 1.25" ) 3.00 m' 51,700 34,800 259,500 Indoor
- dia. 15 mm ( 1" ) 84.25 m' 38,500 28,800 5,670,025
- dia. 50 mm ( 2" ) 15.00 m' 81,100 52,800 2,008,500
D INSTALASI SPRINKLER LANTAI TIGA
- dia. 100 mm ( 4" ) 12.50 m' 230,200 100,800 4,137,500
- dia. 80 mm ( 3" ) 13.00 m' 162,400 76,800 3,109,600
- dia. 50 mm ( 2" ) 19.00 m' 81,100 52,800 2,544,100
- dia. 40 mm ( 1.5" ) 8.50 m' 61,300 40,800 867,850
- dia. 32 mm ( 1.25" ) 3.00 m' 51,700 34,800 259,500
- dia. 15 mm ( 1" ) 67.40 m' 38,500 28,800 4,536,020
- dia. 50 mm ( 2" ) 15.00 m' 81,100 52,800 2,008,500
E INSTALASI PIPA TEGAK DRAIN & TEST DRAIN
1 Instalasi Pipa Tegak Dran (flushing) & Test Drain Sprinkler Pipa A53
Schadule 40
- dia. 50 mm ( 2" ) 58.00 m' 81,100 52,800 7,766,200
2 Fitting & Accessories 1.00 Lot 2,109,200 316,400 2,425,600
3 Consumable material 1.00 Lot 3,515,400 527,300 4,042,700
4 Support & Hanger 1.00 Lot 1,406,200 210,900 1,617,100
J TESTING & COMMISIONING 1.00 LS 1,200,000 12,000,000 13,200,000
TOTAL INSTALASI SPRINKLER 308,279,930
VI INSTALASI FIRE ALARM
Total
No. Uraian Volume Sat. Unit Price Keterangan
Rp.
GEDUNG A
A. Instalasi Fire Alarm
a. Lantai Dasar
1 ROR Heat Detector 10.00 bh 318,181.82 3,181,818.18
2 Photo Elektrik Smoke Detector 28.00 bh 345,454.55 9,672,727.27
3 Break Glass Switch 8.00 bh 136,363.64 1,090,909.09
4 Alarm Bell 8.00 bh 145,454.55 1,163,636.36
5 Lampu Tanda 8.00 bh 113,636.36 909,090.91
6 Instalasi Detector 38.00 titik 136,363.64 5,181,818.18
7 Material Bantu 1.00 ls 909,090.91 909,090.91
SUB TOTAL - 22,109,090.91
b. Lantai Satu
4 Alarm Bell 8.00 bh 145,454.55 1,163,636.36
5 Lampu Tanda 8.00 bh 113,636.36 909,090.91
SUB TOTAL - 24,036,363.64
c. Lantai Dua
4 Alarm Bell 8.00 bh 145,454.55 1,163,636.36
5 Lampu Tanda 8.00 bh 113,636.36 909,090.91
SUB TOTAL - 24,036,363.64
TOTAL PEKERJAAN FIRE ALARM GEDUNG A 70,181,818.18
GEDUNG B
a. Lantai Dasar
4 Alarm Bell 12.00 bh 145,454.55 1,745,454.55
5 Lampu Tanda 12.00 bh 113,636.36 1,363,636.36
SUB TOTAL - 17,054,545.45
b. Lantai Satu
4 Alarm Bell 12.00 bh 145,454.55 1,745,454.55
5 Lampu Tanda 12.00 bh 113,636.36 1,363,636.36
SUB TOTAL - 17,054,545.45
c. Lantai Dua
4 Alarm Bell 12.00 bh 145,454.55 1,745,454.55
5 Lampu Tanda 12.00 bh 113,636.36 1,363,636.36
SUB TOTAL - 17,054,545.45
TOTAL PEKERJAAN FIRE ALARM GEDUNG B 51,163,636.36
GEDUNG C -
a. Lantai Dasar
3 Break Glass Switch 2.00 bh 136,363.64 272,727.27
4 Alarm Bell 2.00 bh 145,454.55 290,909.09
5 Lampu Tanda 2.00 bh 113,636.36 227,272.73
SUB TOTAL - 9,300,000.00
b. Lantai Satu
4 Alarm Bell 2.00 bh 145,454.55 290,909.09
5 Lampu Tanda 2.00 bh 113,636.36 227,272.73
SUB TOTAL - 9,300,000.00
c. Lantai Dua
4 Alarm Bell 2.00 bh 145,454.55 290,909.09
5 Lampu Tanda 2.00 bh 113,636.36 227,272.73
SUB TOTAL - 9,300,000.00
TOTAL PEKERJAAN FIRE ALARM GEDUNG C 27,900,000.00
E TESTING & COMMISIONING 4.00 Ls 2,090,909.09 8,363,636.36
SUB TOTAL 8,363,636.36
SUB TOTAL INSTALASI FIRE ALARM 157,609,090.91
VII. PEKERJAAN ELEKTRIKAL
Total
No. Uraian Pekerjaan Q'ty Unit Unit Price Keterangan
Harga
A INSTALASI GENSET
1 Dudukan Genset dan rumah pompa 6 titik 4,800,000 28,800,000
2 Tambah Daya 200.000 KVA dan Pemindahan Trafo 1 ls 122,000,000 122,000,000
3 Perbaikan Diesel Generator Set Lama 1 Set 70,877,778 70,877,778
4 Diesel Generator 1 set 120,000,000 120,000,000
5 Pekerjaan Plumbing untuk instalasi 1 ls 6,429,091 6,429,091
6 Support & Material Bantu 1 ls 8,181,818 8,181,818
SUB TOTAL A - 356,288,687
B PANEL TEGANGAN RENDAH -
1 OHM Saklar 2 set 4,243,636 8,487,273
2 PUTR ( Panel Utama Tegangan Rendah ) 2 set 13,462,727 26,925,455
2 PL-1 Penerangan Lantai 1 2 set 4,896,250 9,792,500
3 Support & Material Bantu 2 ls 467,273 934,545
SUB TOTAL B - 46,139,773
C PEKERJAAN KABEL FEEDER -
Kabel Feeder -
1 NYY 4C-10 mm2 ( Proporsional ) 32 m 99,091 3,170,909
2 l NYY 4C-6 mm2 20 m 72,222 1,444,444
+ NYA 6 mm2 - -
3 l NYY 4C-2,5 mm2 212 m 40,000 8,480,000
+ NYA 2,5 mm2 - -
4 Material bantu & terminasi 4 ls 786,364 3,145,455
SUB TOTAL C - 16,240,808
D INSTALASI PENTANAHAN -
1 Bak Kontrol & Grounding Point Panel PUTR Max. 2 Ohm 3 ttk 3,553,636 10,660,909
2 Kabel Pentanahan dengan kabel BC 50mm2 90 mtr 67,273 6,054,545
SUB TOTAL D 16,715,455
E INSTALASI SMART BUILDING -
1 Software 1 Lot 180,000,000 180,000,000
2 Hardware 1 Lot 350,000,000 350,000,000
SUB TOTAL E 530,000,000
F INSTALASI PENERANGAN DAN STOP KONTAK
1 PEKERJAAN INSTALASI
A. GEDUNG A
a. Lantai Dasar
1 Down Light LED 10 W 81 bh 216,364 17,525,455
2 Outbouw Down Light LED 10 W 19 bh 154,091 2,927,727
3 Stop Kontak 1 Ph, 13 A,220 V 7 bh 48,182 337,273
4 Stop Kontak AC 1 Ph, 220 V 8 bh 80,909 647,273
5 Saklar Tunggal 39 bh 43,636 1,712,727
6 Saklar Ganda 20 bh 55,455 1,088,295
7 Saklar Hotel Tunggal 2 bh 48,182 96,364
8 kabel NYM.3 x 2,5 mm² c/w PVC Konduit dia. 20 mm 68 ttk 291,667 19,833,333
9 Cable Ladder 75 m' 227,272.73 17,045,454.55
10 Material Bantu 4 ls 1,363,636 5,454,545
Sub Total Lantai Dasar 66,668,447
b. Lantai Satu
3 Tl-LED gantung 16 W 24 ttik 282,500 6,780,000
8 Saklar Ganda 14 bh 55,455 762,500
11 Cable Ladder 55 m' 227,272.73 12,500,000.00
Sub Total Lantai Satu 60,227,955
c. Lantai Dua
3 TL -LED Gantung 16 W 24 bh 282,500 6,780,000
7 Saklar Ganda 17 bh 55,455 963,523
9 Kabel NYM.3 x 2,5 mm² c/w PVC Konduit dia. 20 mm 48 ttk 291,667 14,000,000
10 Cable Ladder 75 m' 227,272.73 17,045,454.55
Sub Total Lantai Dua 69,197,614
TOTAL Instalasi Penerangan & Stop Kontak Gedung A 196,094,015 -
B. GEDUNG B
a. Lantai Satu
2 Tl- LED Ganting 22 bh 282,500 6,215,000
4 Stop Kontak AC, 13 A,220 V 6 bh 80,909 485,455
5 Saklar Ganda 12 bh 55,455 665,455
7 Cable Ladder 65 m' 227,272.73 14,772,727.27
b. Lantai Dua
2 TL-LED Gantung 24 bh 282,500
4 Saklar Ganda 8 bh 55,455 415,909
6 Cable Ladder 25 m' 227,272.73 5,681,818.18
c. Lantai Tiga
2 Tl -LED Gantung 24 bh 282,500 6,780,000
4 Saklar Ganda 18 bh 101,667 1,779,167
6 Cable Ladder 25 m' 227,272.73 5,681,818.18
Sub Total Lantai Tiga 43,090,455
TOTAL Instalasi Penerangan & Stop Kontak Gedung B 113,165,682 -
C. GEDUNG C
a. Lantai Dasar dan Bang Parkir
2 Tl-LED gantung 16 W 12 bh 282,500 3,390,000
4 Saklar Tunggal 2 bh 160,000 384,000
5 Saklar Ganda 2 bh 203,333 488,000
8 Cable Ladder 50 m' 227,272.73 11,363,636.36
Sub Total Lantai Dasar 29,675,030
b. Lantai Satu
2 TL-LED Gantung 16W 18 bh 282,500 5,085,000
6 Saklar Ganda 9 bh 55,455 499,091
9 Cable Ladder 44 m' 227,272.73 10,000,000.00
c. Lantai Dua
2 TL-LED gantung 16 W 6 bh 282,500 1,695,000
6 Saklar Ganda 4 bh 55,455 199,636
9 Hanger & Support 4 Lot 2,123,909.09 8,495,636.36
10 Cable Ladder 42 m' 227,272.73 9,545,454.55
TOTAL Instalasi Penerangan & Stop Kontak Gedung C 117,293,606 -
F PENANGKAL PETIR -
1 Kepala Penangkal Petir 4 Unit 1,216,667 4,866,667
2 Kabel 50mm2 + Klem 60 m' 106,364 6,381,818
3 Bak Kontrol & Grounding Point Max.2 Ohm 4 ls 1,776,818 7,107,273
4 Material Bantu 4 ls 876,364 3,505,455
SUB TOTAL F - 21,861,212
G TESTING & COMMISSIONING -
1 Testing & Commissioning 2 ls 3,506,364 7,012,727
SUB TOTAL G 7,012,727
TOTAL Instalasi Penerangan & Stop Kontak 1,420,811,965

II PEKERJAAN INSTALASI TELEPON
GEDUNG A
Harga Satuan
No Uraian Pekerjaan Satuan Vulume Jumlah Harga (Rp.)
(Rp.)
A PERALATAN UTAMA.
1 PABX 1 set 6,272,727 6,272,727.27
2 UPS 600 VA + Back up Battery 2 set 2,727,273 5,454,545.45
3 MDF-Telepon 2 set 917,273 1,834,545.45
4 Instalasi Peralatan Utama 2 ls 642,727 1,285,454.55
5 Material Bantu 1 ls 1,015,455 1,015,454.55
SUB TOTAL A - 15,862,727.27
B KABEL FEEDER -
1 TITC 20x2x0.6 mm2 15 m 170,000 2,550,000.00
2 TITC 10x2x0.6 mm2 20 m 110,000 2,200,000.00
( Proposional Sum ) - -
3 Material Bantu 1 ls 87,273 87,272.73
SUB TOTAL B - 4,837,272.73
C INSTALASI TELPON -
1 Single Line Telepon 20 bh 1,243,333 24,866,666.67
2 Outlet Telepon 20 bh 106,364 2,127,272.73
3 Instalasi titik Telepon dgn kabel ITC 2x2x0.6 mm2 20 ttk 173,636 3,472,727.27
c/w PVC conduit 20 mm - -
4 Material bantu 2 ls 80,000 160,000.00
SUB TOTAL C - 30,626,666.67
D TESTING & COMMISIONING -
1 Testing & Commissioning 1 ls 291,818 291,818.18
SUB TOTAL D 291,818.18
Total 51,618,484.85
GEDUNG B
Harga Satuan
No Uraian Pekerjaan Satuan Vulume Jumlah Harga (Rp.)
(Rp.)
A PERALATAN UTAMA.
1 PABX (6 line 24 ext) 1 set 11,500,000 11,500,000.00
2 UPS 600 VA + Back up Battery 2 set 2,727,273 5,454,545.45
3 MDF-Telepon 2 set 917,273 1,834,545.45
SUB TOTAL A - 21,090,000.00
B KABEL FEEDER -
1 TITC 20x2x0.6 mm2 15 m 46,364 695,454.55
2 TITC 10x2x0.6 mm2 20 m 36,667 733,333.33
SUB TOTAL B - 1,516,060.61
1 Single Line Telepon 20 bh 932,500 18,650,000.00
2 Outlet Telepon 20 bh 117,000 2,340,000.00
3 Instalasi titik Telepon dgn kabel ITC 2x2x0.6 mm2 20 ttk 191,000 3,820,000.00
SUB TOTAL C - 24,930,000.00
1 Testing & Commissioning 1 ls 321,000 321,000.00
SUB TOTAL D 321,000.00
Total 47,857,060.61
GEDUNG C
Harga Satuan
No Uraian Pekerjaan Satuan Vulume (Rp.) Jumlah Harga (Rp.)

A PERALATAN UTAMA.
1 MDF-Telepon 2 set 917,273 1,834,545.45
SUB TOTAL A - 4,135,454.55
B KABEL FEEDER -
1 TITC 20x2x0.6 mm2 18 m 46,364 811,363.64
2 TITC 10x2x0.6 mm2 15 m 36,667 531,666.67
SUB TOTAL B - 1,663,030.30
1 Outlet Telepon 5 bh 106,364 531,818.18
2 Instalasi titik Telepon dgn kabel ITC 2x2x0.6 mm2 5 ttk 173,636 868,181.82
SUB TOTAL C - 1,443,636.36
1 Testing & Commissioning 1 ls 1,070,000 1,070,000.00
SUB TOTAL D 1,070,000.00
Total 8,312,121.21
Total Pekerjaan Telepon 107,787,666.67

PEKERJAAN MATV
GEDUNG A
No. Uraian Pekerjaan Q'ty Unit Unit Price Total

Harga
IIIPEKERJAAN INSTALASI TV
A PERALATAN UTAMA
1 Pemasangan TV Cable 1 set 2,500,000 2,500,000
2 Antena UHF 3 unit 2,110,000 6,330,000
3 Racking System 3 set 13,636,364 40,909,091
4 Sound System 2 set 9,090,909 18,181,818
5 Pengabelan & pemasangan untuk 3 ls 7,143,333 21,430,000
peralatan utama lengkap dgn accessories
6 Penarikan Kabel 75 m 64,667 4,828,444
dgn kabel 2x RG c/w PVC conduit 20 mm
7 Bak Kontrol & Grounding Point Panel PDTR Max. 2 O 2 ls 3,553,636 7,107,273
8 Kabel Pentanahan 66 mtr 26,667 1,760,000
9 Material Bantu 1 ls 522,727 522,727
SUB TOTAL A 103,569,354
B. INSTALASI MATV
1 INSTALASI LANTAI DASAR DAN LT 1
1 Spliter 4 Way 8 bh 282,727 2,261,818
2 Outlet TV 14 bh 86,364 1,209,091
3 Instalasi Outlet TV 14 ttk 412,727 5,778,182
4 Material bantu 1 ls 681,818 681,818
SUB TOTAL B - 9,930,909
C. TESTING & COMMISIONING -
SUB TOTAL C 2,987,273
TOTAL 116,487,535
GEDUNG B
Total
No. Uraian Pekerjaan Q'ty Unit Unit Price
Harga
IIIPEKERJAAN INSTALASI TV
A PERALATAN UTAMA
1 Pemasangan TV Cable 1 set 2,500,000 2,500,000
2 Sound System 2 set 10,526,316 21,052,632
3 Pengabelan & pemasangan untuk 2 ls 7,143,333 14,286,667
peralatan utama lengkap dgn accessories - -
4 Penarikan Kabel 185 m 40,417 7,477,083
dgn kabel 2x RG c/w PVC conduit 20 mm - -
5 Material Bantu 1 ls 821,429 821,429
SUB TOTAL A 46,137,810
B. INSTALASI MATV
1 INSTALASI LANTAI DASAR DAN LT 1
1 Spliter 4 Way 8 bh 282,727 2,261,818
2 Outlet TV 14 bh 86,364 1,209,091
3 Instalasi Outlet TV 14 ttk 302,667 4,237,333
c/w PVC conduit 20 mm
4 Material bantu 1 ls 681,818 681,818
SUB TOTAL B 8,390,061
C. TESTING & COMMISIONING
SUB TOTAL C 2,987,273
TOTAL 57,515,143
GRAND TOTAL 174,002,679

KETERANGAN
KETERANGAN

DPKP3 Pemkot Bandung 2018

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

DPKP3 Pemkot Bandung 2018

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAP PEKERJAAN MEKANIKAL

I INSTALASI AIR BERSIH Rp. 536,898,319.48

SUB TOTAL Rp. 4,484,609,369.90

I. PEKERJAAN ELEKTRIKAL Rp. 1,420,811,965

PEKERJAAN : Konstruksi Gedung Kantor DPKP3

NO URAIAN PEKERJAAN JUMLAH

83,979,172 182,283,680 114,950,000 36,930,144

1,125,681,148 1,181,914,809 1,335,613,977

2,062,993,152 2,062,993,152 2,062,993,152

perubahan rekomendasi keagenan

NO JENIS BAHAN BANGUNAN dan Taman SAT HARGA SATUAN RP.

KODE JENIS PEKERJAAN HARGA UPAH RP. SATUAN WAKTU

L.01 PEKERJA 90,244.440 1 ORANG/HR/8 JAM

HARGA SAT. BAHAN / JUMLAH HARGA JUMLAH HARGA BAHAN

II ANALISA KONSTRUKSI PONDASI DAN STRUKTUR BAJA BETON

III ANALISA PEKERJAAN DINDING DAN ATAP

3 1 M2 JENDELA RANGKA ALUMUNIUM

12 PEMASANGAN 1 BUAH HAK ANGIN

2 1 M2 BAK BUNGA BATU ALAM 1PC : 5PS ; TEB. 15 MM

Pekerja Oh 0.2000 90,244 18,048.89

PEKERJAAN : Gedung Kantor DPKP3

HARGA JUMLAH HARGA

I PEKERJAAN PERSIAPAN Gedung A dan B

6 Peredam suara Instalasi Glasswool M2 127 225,000.00 28,575,000.00

PEKERJAAN : Konstuksi Gedung Kantor DPKP3 Kodya Bandung

NO URAIAN PEKERJAAN SATUA VOLUME HARGA JUMLAH HARGA (RP) KETERANGAN

PEKERJAAN : Konstruksi Gedung Kantor DPKP3

HARGA JUMLAH HARGA

I PEKERJAAN PERSIAPAN (depan, 1 DAN 2 belakang)

Harga Satuan Jumlah Harga

A. PERALATAN UTAMA POMPA

4 Instalasi Air Bersih Untuk Siram Tanaman Luar dan Dalam

4 Instalasi Air Bersih Untuk Siram Tanaman Luar dan Dalam

SUB TOTAL - 127,315,000.00

SUB TOTAL INSTALASI AIR CONDITIONING 1,609,919,091

TOTAL Instalasi Penerangan & Stop Kontak 1,420,811,965

II PEKERJAAN INSTALASI TELEPON

Total Pekerjaan Telepon 107,787,666.67

No. Uraian Pekerjaan Q'ty Unit Unit Price Total

GRAND TOTAL 174,002,679

Anda mungkin juga menyukai