Jelajahi eBook
Kategori
Jelajahi Buku audio
Kategori
Jelajahi Majalah
Kategori
Jelajahi Dokumen
Kategori
00 ------------------->
Ratus Se 000004557900000
Ribu 1 Satu 0
Juta 2 Dua 0
Puluh 3 Tiga 0
Belas 4 Empat 0
Sen 5 Lima 0
Rupiah 6 Enam 0
000000000000000 7 Tujuh 0
spasi 8 Delapan 9 Sembilan Ratus Ribu
Milyar 9 Sembilan 7 Tujuh Juta
Trilyun 5 Lima Puluh
5 Lima Ratus
4 Empat Milyar
### 0
0
0
0
0
Empat Milyar Lima Ratus Lima Puluh Tujuh Juta Sembilan Ratus Ribu Rupiah
Empat milyar lima ratus lima puluh tujuh juta sembilan ratus ribu rupiah
dihubungkan dengan nilai yang diinginkan
Bobot
No. Uraian Pekerjaan
(%) 1 2 3
I PEKERJAAN STRUKTUR
a PEKERJAAN PERSIAPAN 2.718 2.718
II PEKERJAAN ARSITEKTUR
LANTAI - 1
A PEKERJAAN DINDING DAN PLESTERAN 7.329
B PEKERJAAN PELAPIS DINDING DAN LANTAI 3.796
C PEKERJAAN LANGIT - LANGIT 1.887
D PEKERJAA FACADE SAMPING 2.152
E PEKERJAAN FACADE DEPAN 1.474
F PEKERJAAN KUSEN & KACA 3.297
G PEKERJAAN SANITAIR 0.206
H PEKERJAAN RAILLING 0.278
I PEKERJAAN PENGECATAN 1.893
J PEKERJAAN SALURAN AIR HUJAN 0.858
LANTAI - 2
A PEKERJAAN DINDING DAN PLESTERAN 3.479
B PEKERJAAN PELAPIS DINDING DAN LANTAI 3.110
C PEKERJAAN LANGIT - LANGIT 1.637
D PEKERJAAN FACADE SAMPING 1.380
E PEKERJAAN FACADE DEPAN 0.953
F PEKERJAAN KUSEN & KACA 4.078
G PEKERJAAN SANITAIR 0.417
H PEKERJAAN RAILLING 0.388
I PEKERJAAN PENGECATAN 0.978
III PEKERJAAN MEKANIKAL - ELEKTRIKAL - PLUMBING ( MEP )
A PEKERJAAN INSTALASI PENERANGAN & STOP KONTAK 5.093
B PEKERJAAN INSTALASI PANEL 1.016
C PEKERJAAN INSTALASI PENANGKAL PETIR 1.384
D PEKERJAAN INSTALASI PLUMBING 2.100
E PEKERJAAN INSTALASI AC 1.319
F PEKERJAAN INSTALASI PANEL 0.621
JUMLAH 100.00
KEMAJUAN PEKERJAAN ( % ) 2.718 6.246 5.628
KEMAJUAN PEKERJAAN KUMULATIF ( % ) 0.000 2.718 8.964 14.592
JADWAL PELAKSANAAN PEKERJAAN (TIME SCHEDULE)
N (LPFK) BANJARBARU
GEDUNG LABORATORIUM PENGUJIAN DAN KALIBRASI LOKA PENGAMANAN FASILITAS KESEHATAN (LP
94.47
1.500 85.8014843929
81.6219131079
78.1738403163
75.4202295243
1.076 1.076
0.737 62.4423177869
0.737
1.649 1.649
0.069 0.069
56.9626234658 0.069
51.4829291447
47.0834210438
42.6839129428
1.160 1.160 1.160
1.555 1.555
0.819 0.819
0.690 0.690
2.039 2.039
20.8444340849
14.3242027569
20.8444340849
0.339 0.339
0.461 0.461
2
0.700 0.700
0.440 0.440
0.207 0.207
8.493 10.325 11.413 7.500 4.276 7.670 6.588 3.676 4.072 4.900 3.344 2.147
23.086 33.411 44.824 52.324 56.600 64.270 70.858 74.534 78.606 83.505 86.850 88.996
AS KESEHATAN (LPFK) BANJARBARU
16 17 18 19 20 21
100
99.3220099224
98.2666313839
97.2112528455
1.115 1.115 1.115 1.115
94.4722017013
90.0905226347
85.8014843929
1079
0.139 0.139
0.194 0.194
0.461
0.700
0.440
0.207
SOEWARTO
Direktur
BILL OF QUANTITY (BOQ)
JUMLAH HARGA
NO URAIAN PEKERJAAN
SUB TOTAL
I PEKERJAAN STRUKTUR
a PEKERJAAN PERSIAPAN 112,625,968.75
b PEKERJAAN TANAH / URUGAN 25,584,335.87
c PEKERJAAN LANSEKAP 184,878,504.12
d PEK. PONDASI BETON ELEV. S/D ± 0,00 466,434,453.06
e PEKERJAAN BETON LANTAI - I ( ± 0.00 s/d + 4.50 ) 703,848,582.46
f PEKERJAAN BETON LANTAI - II ( + 4.50 s/d + 8.50 ) 469,687,596.31
g PEKERJAAN RANGKA DAN PENUTUP ATAP 62,147,995.47
II PEKERJAAN ARSITEKTUR
LANTAI - 1
A PEKERJAAN DINDING DAN PLESTERAN 303,665,496.32
B PEKERJAAN PELAPIS DINDING DAN LANTAI 157,279,599.27
C PEKERJAAN LANGIT - LANGIT 78,207,363.05
D PEKERJAA FACADE SAMPING 89,172,649.91
E PEKERJAAN FACADE DEPAN 61,066,918.69
F PEKERJAAN KUSEN & KACA 136,614,671.92
G PEKERJAAN SANITAIR 8,550,000.00
H PEKERJAAN RAILLING 11,537,268.08
I PEKERJAAN PENGECATAN 78,424,983.58
J PEKERJAAN SALURAN AIR HUJAN 35,558,028.75
LANTAI - 2
A PEKERJAAN DINDING DAN PLESTERAN 144,148,618.39
B PEKERJAAN PELAPIS DINDING DAN LANTAI 128,882,521.62
C PEKERJAAN LANGIT - LANGIT 67,843,740.24
D PEKERJAAN FACADE SAMPING 57,189,547.80
E PEKERJAAN FACADE DEPAN 39,469,889.11
F PEKERJAAN KUSEN & KACA 168,974,753.96
G PEKERJAAN SANITAIR 17,277,397.50
H PEKERJAAN RAILLING 16,069,327.12
I PEKERJAAN PENGECATAN 40,523,949.32
Terbilang: Empat milyar lima ratus lima puluh tujuh juta sembilan ratus ribu rupiah
Banjarmasin, 9 J
Dibuat oleh
CV. JAYA MAN
SOEWART
Direktur
QUANTITY (BOQ)
JUMLAH HARGA ( Rp )
TOTAL
2,025,207,436.03
1,640,456,724.62
477,898,160.00
JUMLAH HARGA ( Rp )
TOTAL
4,143,562,320.65
414,356,232.06
4,557,918,552.71
4,557,900,000.00
SOEWARTO
Direktur
DAFTAR KUANTITAS DAN HARGA
ENGINEERING ESTIMATE (EE)
NO URAIAN VOLUME
I PEKERJAAN STRUKTUR
A PEKERJAAN PERSIAPAN
1 Uitzet & Pasang Bouwplank 150.00
2 Pagar pengaman proyek dari seng gelombang rangka kayu t=2.40m 150.00
3 Mobilisasi Dan Demobilisasi 1.00
4 Direksi Keet, Air Kerja dan Listrik Kerja 16.00
5 Pembersihan Lapangan 1,250.00
6 SM-K3 1.00
C PEKERJAAN LANSEKAP
1 Pasangan Batu Kali Untuk Enterance 6.08
2 Plesteran Pas.Batu 163.97
3 Acian Pas.batu 163.97
4 Pengecatan 163.97
5 Pemasangan Paving Block K-200 475.98
6 Cor Beton Pengunci Paving 47.60
7 Pemasangan Rumput Gajah Mini 69.10
8 Pemasangan Huruf Staninless + lampu sorot + Acc 1.00
NO URAIAN VOLUME
5 Kolom K5 20 x 20
- Cor beton K-250 1.48
- Pembesian 260.94
- Bekisting Kolom 24.48
6 Balok Lantai BL1 30 x 50
- Cor beton K-250 14.39
- Pembesian 1,944.73
- Bekisting Balok 124.67
7 Balok Lantai BL2 20 x 20
- Cor beton K-250 0.34
- Pembesian 103.01
- Bekisting Balok 5.07
8 Balok Lantai BL3 15 x 20
- Cor beton K-250 2.15
- Pembesian 810.77
- Bekisting Balok 37.86
9 Balok Lantai BL4 25 x 30
- Cor beton K-250 2.06
- Pembesian 810.77
- Bekisting Balok 37.86
10 Balok Ring RB1
- Cor beton K-250 2.40
- Pembesian 835.75
- Bekisting Balok 38.23
11 Beton Lantai DAK t = 12 cm
- Cor beton K-250 24.39
- Pembesian 3,940.52
- Bekisting Lantai 96.84
II PEKERJAAN ARSITEKTUR
LANTAI - 1
NO URAIAN VOLUME
1 Type P1 (Double)
- Kusen Aluminium Finish Powder Coating 4" t. 1,1 mm HP 50.40
- Daun Pintu Finishing HPL, uk. 60 x 210 cm + kaca (Termasuk : Lever 18.00
Handle Type LHR DKS 016/22 SN, Cilinder DC d65 mm SN, Door Closer
Mortise MTS IL DL 84030- SN, Escutheon-ESCN-84030-SS,Hinges ESS EL
2 Type P2
4"x3"x2m-2BB, Grendel Tanam FB 050 8" + 18")
- Kusen Aluminium Finish Powder Coating 4" t. 1,1 mm HP 15.60
- Daun Pintu Finishing HPL, uk. 80 x 210 cm + kaca (Termasuk : Lever 3.00
Handle Type LHR DKS 016/22 SN, Cilinder DC d65 mm SN, Door Closer
Mortise MTS IL DL 84030- SN, Escutheon-ESCN-84030-SS,Hinges ESS EL
3 Type P3
4"x3"x2m-2BB, Grendel Tanam FB 050 8" + 18")
- Kusen Aluminium Finish Powder Coating 4" t. 1,1 mm HP 26.50
- Daun Pintu Finishing HPL, uk. 90 x 210 cm + kaca buram (Termasuk : 5.00
Lever Handle Type LHR DKS 016/22 SN, Cilinder DC d65 mm SN, Door
Closer Mortise MTS IL DL 84030- SN, Escutheon-ESCN-84030-SS,Hinges
4 Type P4EL 4"x3"x2m-2BB, Grendel Tanam FB 050 8" + 18")
ESS
- Kusen Aluminium Finish Powder Coating 4" t. 1,1 mm HP 20.40
Type LHR DKS 016/22 SN, Clinder DC d65 mm SN, Door Closer Mortise
- 4.00
MTS IL DL 84030- SN, Escutheon-ESCN 84030-SS, Hinges ESS EL
6 Type PSH
- Kusen Aluminium Finish Powder Coating 4" t. 1,1 mm HP 4.80
- Daun Pintu Besi, Uk. 40 x 100 cm (Termasuk : Lever Handle Type LHR
DKS 016/22 SN, Clinder DC d65 mm SN, Door Closer Mortise MTS IL DL
84030- SN, Escutheon-ESCN 84030-SS, Hinges ESS EL 4"x3"x2m-2BB) 2.00
Grendel Tanam FB 050 8" + 18")
6 Type PS
- Kusen Aluminium Finish Powder Coating 4" t. 1,1 mm HP 5.20
- Daun Pintu Finishing HPL, Uk. 80 x 210 cm (Termasuk : Lever Handle
Type LHR DKS 016/22 SN, Clinder DC d65 mm SN, Door Closer Mortise
MTS IL DL 84030- SN, Escutheon-ESCN 84030-SS, Hinges ESS EL 1.00
4"x3"x2m-2BB) Grendel Tanam FB 050 8" + 18")
NO URAIAN VOLUME
Daun Pintu Finishing HPL, Uk. 80 x 210 cm (Termasuk : Lever Handle
Type LHR DKS 016/22 SN, Clinder DC d65 mm SN, Door Closer Mortise
MTS IL DL 84030- SN, Escutheon-ESCN 84030-SS, Hinges ESS EL 1.00
4"x3"x2m-2BB) Grendel Tanam FB 050 8" + 18")
7 Type J3
- Kaca Bening t = 5 mm + Sealent 11.04
G PEKERJAAN SANITAIR
1 Klosed Duduk (Lengkap) 2.00
2 Hand Shower set 2.00
3 Floordrain 2.00
6 Wastafel (Lengkap) 2.00
7 Kran Air 3.00
H PEKERJAAN RAILLING
1 Railling Tangga Hollow Stainless steel Uk. 4 x 6 cm Isian Pipa Hollow Stainless 38.10
steel Uk. 4x4 cm, Pegangan Pipa Stainless 2".
I PEKERJAAN PENGECATAN
1 Cat Emulsion Dinding Dalam 1,305.13
2 Cat Dinding Luar Weathershield 205.89
3 Cat Emulsi Plafond 323.66
LANTAI - 2
1 Type P1 ( Double )
- Kusen Aluminium Finish Powder Coating 4" t. 1,1 mm HP 17.80
- Daun Pintu Finishing HPL, uk. 60 x 210 cm + kaca bening (Termasuk : 6.00
Lever Handle Type LHR DKS 016/22 SN, Cilinder DC d65 mm SN, Door
Closer Mortise MTS IL DL 84030- SN, Escutheon-ESCN-84030-SS,Hinges
2 Type P3EL 4"x3"x2m-2BB, Grendel Tanam FB 050 8" + 18")
ESS
- Kusen Aluminium Finish Powder Coating 4" t. 1,1 mm HP 31.80
Lever Handle Type LHR DKS 016/22 SN, Clinder DC d65 mm SN, Door
- 6.00
Closer Mortise MTS IL DL 84030- SN, Escutheon-ESCN 84030-SS, Hinges
3 Type P4
- Kusen Aluminium Finish Powder Coating 4" t. 1,1 mm HP 15.30
Type LHR DKS 016/22 SN, Clinder DC d65 mm SN, Door Closer Mortise
- 3.00
MTS IL DL 84030- SN, Escutheon-ESCN 84030-SS, Hinges ESS EL
4 Type PSH
- Kusen Aluminium Finish Powder Coating 4" t. 1,1 mm HP 2.00
- Daun Pintu Besi, Uk. 40 x 100 cm (Termasuk : Lever Handle Type LHR
DKS 016/22 SN, Clinder DC d65 mm SN, Door Closer Mortise MTS IL DL
84030- SN, Escutheon-ESCN 84030-SS, Hinges ESS EL 4"x3"x2m-2BB) 2.00
Grendel Tanam FB 050 8" + 18")
NO URAIAN VOLUME
Daun Pintu Besi, Uk. 40 x 100 cm (Termasuk : Lever Handle Type LHR
DKS 016/22 SN, Clinder DC d65 mm SN, Door Closer Mortise MTS IL DL
84030- SN, Escutheon-ESCN 84030-SS, Hinges ESS EL 4"x3"x2m-2BB) 2.00
Grendel Tanam FB 050 8" + 18")
5 Type J1
- Kusen Aluminium Finish Powder Coating 4" t. 1,1 mm HP 40.40
- Kaca Bening t = 5 mm + Sealent 231.00
6 Type J3
- Kaca Bening t = 5 mm + Sealent 90.16
7 Type J4
- Kusen Aluminium Finish Powder Coating 4" t. 1,1 mm HP 40.00
G PEKERJAAN SANITAIR
1 Klosed Duduk (Lengkap) 3.00
2 Hand Shower set 3.00
3 Floordrain 3.00
6 Wastafel (Lengkap) 3.00
H PEKERJAAN RAILLING
1 Railling Area Tangga Hollow Stainless steel Uk. 4 x 6 cm Isian Pipa Hollow Stai 53.06
steel Uk. 4x4 cm, Pegangan Pipa Stainless 2".
I PEKERJAAN PENGECATAN
1 Cat Emulsion Dinding Dalam 561.77
2 Cat Dinding Luar Weathershield 82.60
3 Cat Emulsi Plafond 306.44
4 Waterproofing 10.58
NO URAIAN VOLUME
ITAS DAN HARGA
ESTIMATE (EE)
m³ 3 81,812.50 11,398,117.50
m³ 4 59,125.00 2,745,765.00
m³ 6 230,725.00 4,821,691.05
m³ 6 230,725.00 3,214,460.70
m³ 8 187,962.50 3,404,301.62
m³ 10 851,097.50 5,178,502.74
m2 33 71,713.18 11,758,594.99
m2 37 40,535.00 6,646,402.35
m2 48 38,253.60 6,272,328.03
m2 53 143,756.25 68,424,938.87
m³ 12 851,587.00 40,533,742.65
m2 -- 35,000.00 2,418,496.50
set -- 15,000,000.00 15,000,000.00
SATUAN ANALISA HARGA SATUAN JUMLAH. HARGA
m³ -- 200,000.00 1,381,998.00
Unit -- 27,263,500.00 27,263,500.00
m -- 350,000.00 70,000,000.00
m -- 350,000.00 15,750,000.00
titik -- 7,500,000.00 22,500,000.00
titik -- 100,000.00 5,500,000.00
m³ 12 851,587.00 17,796,465.13
m³ 14 1,305,821.00 12,535,881.60
kg 15 14,041.78 26,049,905.00
m2 17 200,112.00 5,603,136.00
m³ 14 1,305,821.00 58,761,945.00
kg 15 14,041.78 8,258,543.59
m2 17 200,112.00 2,161,209.60
m³ 12 851,587.00 14,575,260.66
m³ 14 1,305,821.00 30,086,115.84
kg 15 14,041.78 33,310,982.74
m2 20 364,908.50 72,864,929.28
m³ 14 1,305,821.00 2,565,677.10
kg 15 14,041.78 6,022,529.35
m2 20 364,908.50 7,607,612.41
m³ 14 1,305,821.00 1,072,601.37
kg 15 14,041.78 3,217,177.70
m2 20 364,908.50 5,495,157.10
SATUAN ANALISA HARGA SATUAN JUMLAH. HARGA
m³ 14 1,305,821.00 44,699,323.60
m³ 14 1,305,821.00 21,154,300.20
kg 15 14,041.78 51,234,134.58
m2 19 356,658.50 51,358,824.00
m³ 14 1,305,821.00 1,880,382.24
kg 15 14,041.78 4,230,036.42
m2 19 356,658.50 6,847,843.20
m³ 14 1,305,821.00 2,507,176.32
kg 15 14,041.78 5,148,344.91
m2 19 356,658.50 6,847,843.20
m³ 14 1,305,821.00 1,253,588.16
kg 15 14,041.78 3,224,467.84
m2 19 356,658.50 5,706,536.00
m³ 14 1,305,821.00 208,931.36
kg 15 14,041.78 3,224,467.84
m2 19 356,658.50 1,141,307.20
m³ 14 1,305,821.00 3,106,973.86
kg 15 14,041.78 2,605,976.91
m2 23 331,771.00 6,412,270.83
m³ 14 1,305,821.00 2,422,146.48
kg 15 14,041.78 2,031,577.37
m2 23 331,771.00 5,544,490.60
m³ 14 1,305,821.00 35,188,611.40
kg 15 14,041.78 48,200,395.23
m2 20 364,908.50 85,222,555.63
m³ 14 1,305,821.00 369,808.51
kg 15 14,041.78 1,130,184.29
SATUAN ANALISA HARGA SATUAN JUMLAH. HARGA
m2 20 364,908.50 1,550,131.31
m³ 14 1,305,821.00 6,479,483.80
kg 15 14,041.78 25,448,341.38
m2 20 364,908.50 33,195,726.25
m³ 14 1,305,821.00 313,397.04
kg 15 14,041.78 766,226.64
m2 20 364,908.50 992,551.12
m³ 14 1,305,821.00 42,662,321.19
kg 15 14,041.78 98,307,255.92
m2 21 416,058.50 135,929,973.26
m³ 14 1,305,821.00 15,865,725.15
kg 15 14,041.78 15,156,245.41
m2 19 356,658.50 38,519,118.00
m³ 14 1,305,821.00 1,880,382.24
kg 15 14,041.78 3,050,871.06
m2 19 356,658.50 6,847,843.20
m³ 14 1,305,821.00 2,507,176.32
kg 15 14,041.78 3,512,564.62
m2 19 356,658.50 6,847,843.20
m³ 14 1,305,821.00 1,566,985.20
kg 15 14,041.78 2,696,290.40
m2 19 356,658.50 6,705,179.80
SATUAN ANALISA HARGA SATUAN JUMLAH. HARGA
m³ 14 1,305,821.00 1,927,391.80
kg 15 14,041.78 3,664,092.45
m2 19 356,658.50 8,731,000.08
m³ 14 1,305,821.00 18,784,235.09
kg 15 14,041.78 27,307,477.47
m2 20 364,908.50 45,493,142.70
m³ 14 1,305,821.00 441,367.50
kg 15 14,041.78 1,446,410.90
m2 20 364,908.50 1,850,086.10
m³ 14 1,305,821.00 2,800,986.05
kg 15 14,041.78 11,384,600.29
m2 20 364,908.50 13,814,158.63
m³ 14 1,305,821.00 2,696,389.78
kg 15 14,041.78 11,384,600.29
m2 20 364,908.50 13,814,158.63
m³ 14 1,305,821.00 3,136,712.62
kg 15 14,041.78 11,735,433.15
m2 20 364,908.50 13,951,181.77
m³ 14 1,305,821.00 31,846,780.41
kg 15 14,041.78 55,331,895.78
m2 21 416,058.50 40,290,397.84
m2 50 199,817.20 33,988,905.72
m1 51 146,657.50 24,946,440.75
m1 52 92,317.50 3,212,649.00
SUB TOTAL - G 62,147,995.47
SATUAN ANALISA HARGA SATUAN JUMLAH. HARGA
m2 31 137,461.50 7,915,720.48
m2 32 128,590.00 89,746,188.61
m2 33 71,713.18 8,259,206.94
m2 34 67,224.30 93,835,052.60
m2 33 71,713.18 19,391,243.87
m2 37 40,535.00 61,249,203.81
m' 38 17,110.50 23,268,880.02
m² 42 356,754.75 2,889,713.48
m² 41 345,204.75 136,467,636.29
m² 39 497,018.50 2,415,509.91
m² 62 398,499.97 5,260,199.60
m² 41 345,204.75 10,246,539.99
m² 55 955,548.00 45,149,643.00
m² 54 1,207,764.25 44,023,006.91
m² 55 955,548.00 31,174,753.50
m² 54 1,207,764.25 29,892,165.19
bh -- 12,000,000.00 24,000,000.00
bh -- 2,500,000.00 5,000,000.00
bh -- 2,500,000.00 2,500,000.00
SATUAN ANALISA HARGA SATUAN JUMLAH. HARGA
bh -- 2,500,000.00 2,500,000.00
m2 64 206,607.50 2,280,946.80
bh 56 2,500,000.00 5,000,000.00
bh 59 150,000.00 300,000.00
bh 58 100,000.00 200,000.00
bh 57 1,000,000.00 2,000,000.00
bh 61 350,000.00 1,050,000.00
m² 65 302,852.00 11,537,268.08
m3 3 81,812.50 2,258,025.00
m3 6 230,725.00 2,388,003.75
m2 -- 350,000.00 30,912,000.00
m2 31 137,461.50 10,019,843.66
m2 32 128,590.00 32,056,715.46
m2 33 71,713.18 10,454,634.23
m2 34 67,224.30 33,517,229.29
m2 33 71,713.18 8,261,358.34
m2 37 40,535.00 26,119,619.02
SATUAN ANALISA HARGA SATUAN JUMLAH. HARGA
m2 42 356,754.75 3,772,681.48
m2 41 345,204.75 117,666,491.09
m2 39 497,018.50 7,443,349.06
###
SUB TOTAL - B 128,882,521.62
m² 44 207,451.75 63,570,477.01
m' 67 35,997.50 4,273,263.23
SUB TOTAL - C 67,843,740.24
###
m² 55 955,548.00 57,189,547.80
m² 55 955,548.00 16,220,427.30
m² 54 1,207,764.25 23,249,461.81
bh -- 2,500,000.00 5,000,000.00
SATUAN ANALISA HARGA SATUAN JUMLAH. HARGA
bh -- 2,500,000.00 5,000,000.00
bh -- 1,000,000.00 12,000,000.00
m2 64 206,607.50 18,627,732.20
bh -- 1,000,000.00 20,000,000.00
bh 56 3,422,320.00 10,266,960.00
bh 59 406,890.00 1,220,670.00
bh 58 125,702.50 377,107.50
bh 57 1,804,220.00 5,412,660.00
m2 65 302,852.00 16,069,327.12
m2 47 43,313.60 24,332,367.70
m2 48 38,253.60 3,159,747.36
m2 68 40,801.75 12,503,084.26
m2 -- 50,000.00 528,750.00
SATUAN ANALISA HARGA SATUAN JUMLAH. HARGA
NAMA PEKERJAAN
SUMBER DANA
TAHUN ANGGARAN
No. Kebutuh
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
29a
29b
30
31
32
33
No. Kebutuh
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
REKAP ANALISA HARGA SATUAN PEKERJAAN
Kebutuhan
Harga Satuan
( Rp )
72,572.50
180,530.63
81,812.50
59,125.00
59,125.00
230,725.00
143,687.50
187,962.50
895,840.00
851,097.50
488,515.50
851,587.00
1,014,120.25
1,305,821.00
14,041.78
12,350.39
200,112.00
212,487.00
356,658.50
364,908.50
416,058.50
404,508.50
331,771.00
34,039.50
32,450.00
24,750.00
24,750.00
344,245.00
227,656.00
124,795.00
39,500.00
283,085.00
137,461.50
128,590.00
71,713.18
Harga Satuan
( Rp )
67,224.30
54,239.90
65,046.30
40,535.00
17,110.50
497,018.50
497,018.50
345,204.75
356,754.75
81,439.05
207,451.75
207,451.75
40,513.00
43,313.60
38,253.60
64,989.94
199,817.20
146,657.50
92,317.50
143,756.25
1,207,764.25
955,548.00
3,422,320.00
1,804,220.00
125,702.50
406,890.00
206,607.50
223,850.00
398,499.97
165,449.35
206,607.50
302,852.00
11,200.00
35,997.50
40,801.75
243,320.00
1,263,625.00
13,942,500.00
27,263,500.00
ANALISA HARGA SATUAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
4 Pengurugan kembali 1 m3 galian tanah
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.5000
Mandor L.04 OH 0.0500
JUMLAH TENAGA KERJA
B BAHAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
8 Pengurugan 1 m3 sirtu padat
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.2500
Mandor L.04 OH 0.0250
JUMLAH TENAGA KERJA
B BAHAN
Sirtu 1.2000
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
11 Pemasangan 1 m3 batu kosong ( anstamping )
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.7800
Tukang L.02 OH 0.3900
Kepala Tukang L.03 OH 0.0390
Mandor L.04 OH 0.0390
JUMLAH TENAGA KERJA
B BAHAN
Batu belah m3 1.2000
Pasir Pasang m3 0.4320
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
12 Membuat 1 m3 lantai kerja beton mutu f'c = 7,4 Mpa (K100), slump (3 - 6) cm, w/c=0.87
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 1.2000
Tukang L.02 OH 0.2000
Kepala Tukang L.03 OH 0.0200
Mandor L.04 OH 0.0600
JUMLAH TENAGA KERJA
B BAHAN
Semen Portland kg 230.0000
Pasir Beton m3 0.8930
Kerikil ( maks. 30mm ) m3 1.0270
Air ltr 200.00
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
13 Membuat 1 m3 beton mutu f'c = 14,5 Mpa (K175), slump (12 ± 2) cm, w/c=0.66
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 1.650
Tukang L.02 OH 0.275
Kepala Tukang L.03 OH 0.028
Mandor L.04 OH 0.083
JUMLAH TENAGA KERJA
B BAHAN
Semen Portland kg 326.00
Pasir Beton m3 0.7600
Kerikil ( maks. 30mm ) m3 1.0290
Air ltr 215.00
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
14 Membuat 1 m3 beton mutu f'c = 21,7 Mpa (K250), slump (12 ± 2) cm, w/c=0.56 ( Ready Mix )
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 1.6500
Tukang L.02 OH 0.2750
Kepala Tukang L.03 OH 0.0280
Mandor L.04 OH 0.083
JUMLAH TENAGA KERJA
B BAHAN
Beton Ready Mix K.250 m3 1.0000
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
17 Memasang 1 m2 bekisting untuk pondasi
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.5200
Tukang L.02 OH 0.2600
Kepala Tukang L.03 OH 0.0260
Mandor L.04 OH 0.0260
JUMLAH TENAGA KERJA
B BAHAN
Kayu kelas III m3 0.0400
Paku 5-10 cm kg 0.3000
Minyak bekisting ltr 0.1000
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
20 Memasang 1 m2 bekisting untuk balok
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.6600
Tukang L.02 OH 0.3300
Kepala Tukang L.03 OH 0.0330
Mandor L.04 OH 0.0330
JUMLAH TENAGA KERJA
B BAHAN
Kayu kelas III m3 0.0400
Paku 5-10 cm kg 0.4000
Minyak bekisting ltr 0.2000
Kayu kelas II m3 0.0180
Plywood t. 9mm lbr 0.3500
Dolken kayu ø 8/10 - 4m btg 2.0000
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
22 Memasang 1 m2 bekisting untuk dinding
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.6600
Tukang L.02 OH 0.3300
Kepala Tukang L.03 OH 0.0330
Mandor L.04 OH 0.0330
JUMLAH TENAGA KERJA
B BAHAN
Kayu kelas III m3 0.0300
Paku 5-10 cm kg 0.4000
Minyak bekisting ltr 0.2000
Kayu kelas II m3 0.0200
Plywood t. 9mm lbr 0.3500
Dolken kayu ø 8/10 - 4m btg 3.0000
Penjaga jarak bekisting ( spacer ) bh 4.0000
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
23 Memasang 1 m2 bekisting untuk tangga
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.6600
Tukang L.02 OH 0.3300
Kepala Tukang L.03 OH 0.0330
Mandor L.04 OH 0.0330
JUMLAH TENAGA KERJA
B BAHAN
Kayu kelas III m3 0.0300
Paku 5-10 cm kg 0.4000
Minyak bekisting ltr 0.1500
Kayu kelas II m3 0.0150
Plywood t. 9mm lbr 0.3500
Dolken kayu ø 8/10 - 4m btg 2.0000
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
25 Pemasangan 1 kg rangka baja ( kolom, rafter, balok, pengaku, ikatan angin, dll )
No. Kode Satuan Koefisien
A TENAGA
Perakitan / fabrication kg 1.0000
Pemasangan / erection kg 1.0000
JUMLAH TENAGA KERJA
B BAHAN
Baja Profil WF, L dan plat landas kg 1.0000
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
26 Pemasangan 1 kg rangka baja ( gording dan trekstang )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
29 Pemasangan 1 m' Nok Genteng Keramik Berglazur
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.4000
Tukang L.02 OH 0.2000
Kepala Tukang L.03 OH 0.0200
Mandor L.04 OH 0.0200
JUMLAH TENAGA KERJA
B BAHAN
Nok genteng keramik berglazur bh 3.5000
Semen PC kg 10.8000
Pasir pasang m3 0.0320
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
30 Pemasangan 1 m2 dinding bata ukuran (5x11x22)cm tebal 1 batu, campuran spesi 1 PC : 2 PP
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.6000
Tukang L.02 OH 0.2000
Kepala Tukang L.03 OH 0.0200
Mandor L.04 OH 0.0300
JUMLAH TENAGA KERJA
B BAHAN
Bata merah bh 140.0000
Semen Portland kg 43.5000
Pasir Pasang m3 0.0800
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
31 Pemasangan 1 m2 dinding bata ukuran (5x11x22)cm tebal 1/2 batu, campuran spesi 1 PC : 2 PP
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.3000
Tukang L.02 OH 0.1000
Kepala Tukang L.03 OH 0.0100
Mandor L.04 OH 0.0150
JUMLAH TENAGA KERJA
B BAHAN
Bata merah bh 70.0000
Semen Portland kg 18.9500
Pasir Pasang m3 0.0380
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
32 Pemasangan 1 m2 dinding bata ukuran (5x11x22)cm tebal 1/2 batu, campuran spesi 1 PC : 4 PP
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.3000
Tukang L.02 OH 0.1000
Kepala Tukang L.03 OH 0.0100
Mandor L.04 OH 0.0150
JUMLAH TENAGA KERJA
B BAHAN
Bata merah bh 70.0000
Semen Portland kg 11.5000
Pasir Pasang m3 0.0430
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
33 Pemasangan 1 m2 plesteran 1 SP : 2 PP tebal 15mm
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.3000
Tukang L.02 OH 0.1500
Kepala Tukang L.03 OH 0.0150
Mandor L.04 OH 0.0150
JUMLAH TENAGA KERJA
B BAHAN
Semen Portland kg 10.2240
Pasir Pasang m3 0.0200
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
36 Pemasangan 1 m2 finishing siar pasangan batu kali, campuran 1 SP : 2 PP
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.3000
Tukang L.02 OH 0.1500
Kepala Tukang L.03 OH 0.0150
Mandor L.04 OH 0.0150
JUMLAH TENAGA KERJA
B BAHAN
Semen Portland kg 6.3400
Pasir Pasang m3 0.0120
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
37 Pemasangan 1 m2 acian
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.2000
Tukang L.02 OH 0.1000
Kepala Tukang L.03 OH 0.0100
Mandor L.04 OH 0.0100
JUMLAH TENAGA KERJA
B BAHAN
Semen Portland kg 3.2500
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
40 Pemasangan 1 m2 dinding granit ukuran 60cm x 60cm ( polish )
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.9000
Tukang L.02 OH 0.4500
Kepala Tukang L.03 OH 0.0450
Mandor L.04 OH 0.0450
JUMLAH TENAGA KERJA
B BAHAN
Granit 60x60 ( polish ) m2 1.0500
Semen Portland kg 9.3000
Semen warna kg 2.7500
Pasir Pasang m3 0.0180
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
43 Pemasangan 1 m' plint granit ukuran 10cm x 60cm ( polish )
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.0900
Tukang L.02 OH 0.0900
Kepala Tukang L.03 OH 0.0090
Mandor L.04 OH 0.0045
JUMLAH TENAGA KERJA
B BAHAN
Plint granit 10x60 ( polish ) bh 1.7670
Semen Portland kg 1.1400
Semen warna kg 0.0030
Pasir Pasang m3 0.0450
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
46 Pengecatan 1 m2 bidang kayu baru ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup )
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.0700
Tukang L.02 OH 0.0090
Kepala Tukang L.03 OH 0.0060
Mandor L.04 OH 0.0030
JUMLAH TENAGA KERJA
B BAHAN
Cat menie kg 0.2000
Plamuur kg 0.1500
Cat dasar kg 0.1700
Cat penutup kg 0.2600
Pengencer kg 0.0300
Ampelas lbr 0.2000
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
47 Pengecatan 1 m2 tembok baru ( 1 lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup )
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.0200
Tukang L.02 OH 0.0630
Kepala Tukang L.03 OH 0.0063
Mandor L.04 OH 0.0030
JUMLAH TENAGA KERJA
B BAHAN
Plamuur kg 0.1000
Cat dasar kg 0.1000
Cat penutup kg 0.2600
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
49 Pematangan Tanah 1 m3 ( Gusur dan Timbun ) secara Mekanis
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.2089
Mandor L.04 OH 0.0522
JUMLAH TENAGA KERJA
B BAHAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
52 1 M NOK GENTENG METAL
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.2500
Tukang L.02 OH 0.1500
Kepala tukang L.03 OH 0.0150
Mandor L.04 OH 0.0130
JUMLAH TENAGA KERJA
B BAHAN
Nok genteng metal buah 1.1000
paku kg 0.0500
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
55 1 m2 Aluminium Composite Panel + rangka
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.3900
Tukang kayu L.02 OH 0.7000
Kepala tukang L.03 OH 0.0700
Mandor L.04 OH 0.0070
JUMLAH TENAGA KERJA
B BAHAN
Alumunium Composite Panel m2 1.1000
Hollow besi galvanis 4x4x1mm btg 0.8000
Braket Siku btg 0.2670
Paku Skrup Beton kg 0.0800
Paku Skrup kg 0.1100
sealent kg 0.2500
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
A TENAGA
Pekerja L.01 OH 0.0100
Tukang L.02 OH 0.1000
Kepala tukang L.03 OH 0.0100
Mandor L.04 OH 0.0050
JUMLAH TENAGA KERJA
B BAHAN
Floor drain unit 1.0000
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
A TENAGA
Pekerja L.01 OH 0.0100
Tukang L.02 OH 0.1000
Kepala tukang L.03 OH 0.0100
Mandor L.04 OH 0.0500
JUMLAH TENAGA KERJA
B BAHAN
Hand shower unit 1.0000
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
60 PEMASANGAN 1 M2 KACA TEBAL 5 MM
A TENAGA
Pekerja L.01 OH 0.0150
Tukang L.02 OH 0.1500
Kepala tukang L.03 OH 0.0150
Mandor L.04 OH 0.0008
JUMLAH TENAGA KERJA
B BAHAN
kaca tebal 5 mm m2 1.1000
sealent kg 0.0500
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
A TENAGA
Pekerja L.01 OH 0.0100
Tukang L.02 OH 0.4000
Kepala tukang L.03 OH 0.0400
Mandor L.04 OH 0.0050
JUMLAH TENAGA KERJA
B BAHAN
kaca tebal 5 mm bh 1.0000
sealent bh 0.0250
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
A TENAGA
Pekerja L.01 OH 0.9000
Tukang L.02 OH 0.4500
Kepala tukang L.03 OH 0.0450
Mandor L.04 OH 0.0450
JUMLAH TENAGA KERJA
B BAHAN
Ubin keramik 30 x 60 cm bh 6.0000
Semen portland zak 0.1960
Pasir pasang m3 0.0215
Semen warna kg 1.3000
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
63 PEMASANGAN 1 M KUSEN ALUMENIUM
A TENAGA
Pekerja L.01 OH 0.0430
Tukang L.02 OH 0.0430
Kepala tukang L.03 OH 0.0043
Mandor L.04 OH 0.0021
JUMLAH TENAGA KERJA
B BAHAN
profil alumenium 4'' M' 1.1000
sekrup fixer buah 2.0000
sealent kg 0.0600
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
A TENAGA
Pekerja L.01 OH 0.0150
Tukang L.02 OH 0.1500
Kepala tukang L.03 OH 0.0150
Mandor L.04 OH 0.0008
JUMLAH TENAGA KERJA
B BAHAN
kaca tebal 5 mm m2 1.1000
sealent kg 0.0500
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
A TENAGA
Pekerja L.01 OH 0.0600
Tukang L.02 OH 0.0600
Kepala tukang L.03 OH 0.0060
Mandor L.04 OH 0.0030
JUMLAH TENAGA KERJA
B BAHAN
Stainless steel m 0.3375
Kawat las dos 0.0500
Asesoris (perkuatan,dll) ls 1.0000
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
68 1 m2 PENGECATAN PLAFOND
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.0280
Tukang L.02 OH 0.0720
Kepala Tukang L.03 OH 0.0020
Mandor L.04 OH 0.0025
JUMLAH TENAGA KERJA
B BAHAN
Cat dasar ex. Vinilex kg 0.1200
Cat penutup 2 kali ex. Vinilex kg 0.2000
Amplas lbr 0.5000
Kwas 3" bh 0.0100
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
69 1 M2 Dinding Pemisah Gypsum dobel tb. 9 mm + rangka besi hollow
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 0.2000
Tukang L.02 OH 0.1000
Kepala Tukang L.03 OH 0.0100
Mandor L.04 OH 0.0100
JUMLAH TENAGA KERJA
B BAHAN
Hollow 4/4 Zincromate Btg 0.8300
Hollow 2/4 Zincromate Btg 0.3000
Gypsum Lbr 0.7280
Paku Gypsum kg 0.2200
Ramset / dina bolt Bh 8.0000
Cotton plaster Bh 0.1440
Compoun Zak 0.2500
JUMLAH HARGA BAHAN
C PERALATAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
70 1 M2 Pembuatan Rumah Jaga (Konstruksi Kayu)
No. Kode Satuan Koefisien
A TENAGA
Pekerja L.01 OH 1.0000
Tukang L.02 OH 1.5000
Kepala Tukang L.03 OH 0.1500
Mandor L.04 OH 0.0500
JUMLAH TENAGA KERJA
B BAHAN
Dolken Kayu Ø 8-10/400 Cm Btg 3.0000
Kayu terentang M3 0.2760
Paku Biasa Kg 0.7000
Seng Gelombang Lbr 1.5000
JUMLAH HARGA BAHAN
C PERALATAN
Air Kerja
JUMLAH HARGA ALAT
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
70a Listrik dan Air Kerja
A KEBUTUHAN
Air Kerja Bln 5.0000
Listrik Kerja Bln 5.0000
JUMLAH TENAGA KERJA
B BAHAN
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
71 Mobilisasi dan Demobilisasi
A TENAGA
Operator Jam 8.0000
Helper Jam 8.0000
D JUMLAH ( A + B + C )
E Overhead & profit 10.00%
F Harga Satuan Pekerjaan ( D + E )
72 Pembuatan Sumur Bor
A TENAGA
Pekerja L.01 OH 1.0000
95,000.00 9,500.00
115,000.00 11,500.00
120,000.00 1,200.00
125,000.00 625.00
JUMLAH TENAGA KERJA 22,825.00
2,250,000.00 27,000.00
2,250,000.00 15,750.00
20,000.00 400.00
JUMLAH HARGA BAHAN 43,150.00
-
JUMLAH HARGA ALAT -
65,975.00
x D 6,597.50
72,572.50
95,000.00 19,000.00
115,000.00 46,000.00
120,000.00 2,400.00
125,000.00 2,500.00
JUMLAH TENAGA KERJA 69,900.00
3,375.00 4,218.75
75,000.00 90,000.00
JUMLAH HARGA BAHAN 94,218.75
-
JUMLAH HARGA ALAT -
164,118.75
x D 16,411.88
180,530.63
95,000.00 71,250.00
125,000.00 3,125.00
JUMLAH TENAGA KERJA 74,375.00
-
JUMLAH HARGA BAHAN -
-
JUMLAH HARGA ALAT -
74,375.00
x D 7,437.50
81,812.50
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 47,500.00
125,000.00 6,250.00
JUMLAH TENAGA KERJA 53,750.00
-
JUMLAH HARGA BAHAN -
-
JUMLAH HARGA ALAT -
53,750.00
x D 5,375.00
59,125.00
95,000.00 47,500.00
125,000.00 6,250.00
JUMLAH TENAGA KERJA 53,750.00
-
JUMLAH HARGA BAHAN -
-
JUMLAH HARGA ALAT -
53,750.00
x D 5,375.00
59,125.00
95,000.00 28,500.00
125,000.00 1,250.00
JUMLAH TENAGA KERJA 29,750.00
150,000.00 180,000.00
JUMLAH HARGA BAHAN 180,000.00
-
JUMLAH HARGA ALAT -
209,750.00
x D 20,975.00
230,725.00
95,000.00 23,750.00
125,000.00 3,125.00
JUMLAH TENAGA KERJA 26,875.00
75,000.00 93,750.00
JUMLAH HARGA BAHAN 93,750.00
10,000.00 10,000.00
JUMLAH HARGA ALAT 10,000.00
130,625.00
x D 13,062.50
143,687.50
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 23,750.00
125,000.00 3,125.00
JUMLAH TENAGA KERJA 26,875.00
120,000.00 144,000.00
JUMLAH HARGA BAHAN 144,000.00
-
JUMLAH HARGA ALAT -
170,875.00
x D 17,087.50
187,962.50
95,000.00 142,500.00
115,000.00 86,250.00
120,000.00 9,000.00
125,000.00 9,375.00
JUMLAH TENAGA KERJA 247,125.00
200,000.00 240,000.00
1,200.00 242,400.00
175,000.00 84,875.00
JUMLAH HARGA BAHAN 567,275.00
-
-
JUMLAH HARGA ALAT -
814,400.00
x D 81,440.00
895,840.00
95,000.00 142,500.00
115,000.00 86,250.00
120,000.00 9,000.00
125,000.00 9,375.00
JUMLAH TENAGA KERJA 247,125.00
200,000.00 240,000.00
1,200.00 195,600.00
175,000.00 91,000.00
JUMLAH HARGA BAHAN 526,600.00
-
-
JUMLAH HARGA ALAT -
773,725.00
x D 77,372.50
851,097.50
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 74,100.00
115,000.00 44,850.00
120,000.00 4,680.00
125,000.00 4,875.00
JUMLAH TENAGA KERJA 128,505.00
200,000.00 240,000.00
175,000.00 75,600.00
JUMLAH HARGA BAHAN 315,600.00
-
-
JUMLAH HARGA ALAT -
444,105.00
x D 44,410.50
488,515.50
95,000.00 114,000.00
115,000.00 23,000.00
120,000.00 2,400.00
125,000.00 7,500.00
JUMLAH TENAGA KERJA 146,900.00
1,200.00 276,000.00
175,000.00 156,275.00
185,000.00 189,995.00
25.00 5,000.00
JUMLAH HARGA BAHAN 627,270.00
-
-
JUMLAH HARGA ALAT -
774,170.00
x D 77,417.00
851,587.00
95,000.00 156,750.00
115,000.00 31,625.00
120,000.00 3,300.00
125,000.00 10,312.50
JUMLAH TENAGA KERJA 201,987.50
1,200.00 391,200.00
175,000.00 133,000.00
185,000.00 190,365.00
25.00 5,375.00
JUMLAH HARGA BAHAN 719,940.00
-
-
JUMLAH HARGA ALAT -
921,927.50
x D 92,192.75
1,014,120.25
(K250), slump (12 ± 2) cm, w/c=0.56 ( Ready Mix )
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 156,750.00
115,000.00 31,625.00
120,000.00 3,360.00
125,000.00 10,375.00
JUMLAH TENAGA KERJA 202,110.00
950,000.00 950,000.00
35,000.00 35,000.00
-
JUMLAH HARGA ALAT 35,000.00
1,187,110.00
x D 118,711.00
1,305,821.00
95,000.00 665.00
115,000.00 805.00
120,000.00 84.00
125,000.00 43.75
JUMLAH TENAGA KERJA 1,597.75
10,350.00 10,867.50
20,000.00 300.00
JUMLAH HARGA BAHAN 11,167.50
-
-
JUMLAH HARGA ALAT -
12,765.25
x D 1,276.53
14,041.78
95,000.00 237.50
115,000.00 287.50
120,000.00 30.00
125,000.00 15.63
JUMLAH TENAGA KERJA 570.63
10,350.00 10,557.00
20,000.00 100.00
JUMLAH HARGA BAHAN 10,657.00
-
-
JUMLAH HARGA ALAT -
11,227.63
x D 1,122.76
12,350.39
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 49,400.00
115,000.00 29,900.00
120,000.00 3,120.00
125,000.00 3,250.00
JUMLAH TENAGA KERJA 85,670.00
2,250,000.00 90,000.00
20,000.00 6,000.00
2,500.00 250.00
JUMLAH HARGA BAHAN 96,250.00
-
JUMLAH HARGA ALAT -
181,920.00
x D 18,192.00
200,112.00
95,000.00 49,400.00
115,000.00 29,900.00
120,000.00 3,120.00
125,000.00 3,250.00
JUMLAH TENAGA KERJA 85,670.00
2,250,000.00 101,250.00
20,000.00 6,000.00
2,500.00 250.00
JUMLAH HARGA BAHAN 107,500.00
-
JUMLAH HARGA ALAT -
193,170.00
x D 19,317.00
212,487.00
95,000.00 62,700.00
115,000.00 37,950.00
120,000.00 3,960.00
125,000.00 4,125.00
JUMLAH TENAGA KERJA 108,735.00
2,250,000.00 90,000.00
20,000.00 8,000.00
2,500.00 500.00
2,500,000.00 37,500.00
150,000.00 52,500.00
13,500.00 27,000.00
JUMLAH HARGA BAHAN 215,500.00
-
JUMLAH HARGA ALAT -
324,235.00
x D 32,423.50
356,658.50
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 62,700.00
115,000.00 37,950.00
120,000.00 3,960.00
125,000.00 4,125.00
JUMLAH TENAGA KERJA 108,735.00
2,250,000.00 90,000.00
20,000.00 8,000.00
2,500.00 500.00
2,500,000.00 45,000.00
150,000.00 52,500.00
13,500.00 27,000.00
JUMLAH HARGA BAHAN 223,000.00
-
JUMLAH HARGA ALAT -
331,735.00
x D 33,173.50
364,908.50
95,000.00 62,700.00
115,000.00 37,950.00
120,000.00 3,960.00
125,000.00 4,125.00
JUMLAH TENAGA KERJA 108,735.00
2,250,000.00 90,000.00
20,000.00 8,000.00
2,500.00 500.00
2,500,000.00 37,500.00
150,000.00 52,500.00
13,500.00 81,000.00
JUMLAH HARGA BAHAN 269,500.00
-
JUMLAH HARGA ALAT -
378,235.00
x D 37,823.50
416,058.50
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 62,700.00
115,000.00 37,950.00
120,000.00 3,960.00
125,000.00 4,125.00
JUMLAH TENAGA KERJA 108,735.00
2,250,000.00 67,500.00
20,000.00 8,000.00
2,500.00 500.00
2,500,000.00 50,000.00
150,000.00 52,500.00
13,500.00 40,500.00
10,000.00 40,000.00
JUMLAH HARGA BAHAN 259,000.00
-
JUMLAH HARGA ALAT -
367,735.00
x D 36,773.50
404,508.50
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 62,700.00
115,000.00 37,950.00
120,000.00 3,960.00
125,000.00 4,125.00
JUMLAH TENAGA KERJA 108,735.00
2,250,000.00 67,500.00
20,000.00 8,000.00
2,500.00 375.00
2,500,000.00 37,500.00
150,000.00 52,500.00
13,500.00 27,000.00
JUMLAH HARGA BAHAN 192,875.00
-
JUMLAH HARGA ALAT -
301,610.00
x D 30,161.00
331,771.00
95,000.00 5,700.00
115,000.00 6,900.00
120,000.00 720.00
125,000.00 375.00
JUMLAH TENAGA KERJA 13,695.00
15,000.00 17,250.00
-
JUMLAH HARGA BAHAN 17,250.00
-
JUMLAH HARGA ALAT -
30,945.00
x D 3,094.50
34,039.50
6,000.00 6,000.00
6,000.00 6,000.00
JUMLAH TENAGA KERJA 12,000.00
15,000.00 15,000.00
-
JUMLAH HARGA BAHAN 15,000.00
2,500.00 2,500.00
JUMLAH HARGA ALAT 2,500.00
29,500.00
x D 2,950.00
32,450.00
Harga Satuan Jumlah ( Rp
( Rp ) )
2,500.00 2,500.00
2,500.00 2,500.00
JUMLAH TENAGA KERJA 5,000.00
15,000.00 15,000.00
-
JUMLAH HARGA BAHAN 15,000.00
2,500.00 2,500.00
JUMLAH HARGA ALAT 2,500.00
22,500.00
x D 2,250.00
24,750.00
2,500.00 2,500.00
2,500.00 2,500.00
JUMLAH TENAGA KERJA 5,000.00
15,000.00 15,000.00
-
JUMLAH HARGA BAHAN 15,000.00
2,500.00 2,500.00
JUMLAH HARGA ALAT 2,500.00
22,500.00
x D 2,250.00
24,750.00
95,000.00 19,000.00
115,000.00 11,500.00
120,000.00 1,200.00
125,000.00 1,250.00
JUMLAH TENAGA KERJA 32,950.00
20,000.00 280,000.00
312,950.00
x D 31,295.00
344,245.00
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 38,000.00
115,000.00 23,000.00
120,000.00 2,400.00
125,000.00 2,500.00
JUMLAH TENAGA KERJA 65,900.00
35,000.00 122,500.00
1,200.00 12,960.00
175,000.00 5,600.00
JUMLAH HARGA BAHAN 141,060.00
206,960.00
x D 20,696.00
227,656.00
95,000.00 19,000.00
115,000.00 11,500.00
120,000.00 1,200.00
125,000.00 1,250.00
JUMLAH TENAGA KERJA 32,950.00
75,000.00 76,500.00
20,000.00 4,000.00
JUMLAH HARGA BAHAN 80,500.00
113,450.00
x D 11,345.00
124,795.00
95,000.00 38,000.00
115,000.00 23,000.00
120,000.00 2,400.00
125,000.00 2,500.00
JUMLAH TENAGA KERJA 65,900.00
35,000.00 38,500.00
20,000.00 1,000.00
105,400.00
x D 10,540.00
115,940.00
11x22)cm tebal 1 batu, campuran spesi 1 PC : 2 PP
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 57,000.00
115,000.00 23,000.00
120,000.00 2,400.00
125,000.00 3,750.00
JUMLAH TENAGA KERJA 86,150.00
750.00 105,000.00
1,200.00 52,200.00
175,000.00 14,000.00
JUMLAH HARGA BAHAN 171,200.00
-
JUMLAH HARGA ALAT -
257,350.00
x D 25,735.00
283,085.00
95,000.00 28,500.00
115,000.00 11,500.00
120,000.00 1,200.00
125,000.00 1,875.00
JUMLAH TENAGA KERJA 43,075.00
750.00 52,500.00
1,200.00 22,740.00
175,000.00 6,650.00
JUMLAH HARGA BAHAN 81,890.00
-
JUMLAH HARGA ALAT -
124,965.00
x D 12,496.50
137,461.50
95,000.00 28,500.00
115,000.00 11,500.00
120,000.00 1,200.00
125,000.00 1,875.00
JUMLAH TENAGA KERJA 43,075.00
750.00 52,500.00
1,200.00 13,800.00
175,000.00 7,525.00
JUMLAH HARGA BAHAN 73,825.00
-
JUMLAH HARGA ALAT -
116,900.00
x D 11,690.00
128,590.00
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 28,500.00
115,000.00 17,250.00
120,000.00 1,800.00
125,000.00 1,875.00
JUMLAH TENAGA KERJA 49,425.00
1,200.00 12,268.80
175,000.00 3,500.00
JUMLAH HARGA BAHAN 15,768.80
-
JUMLAH HARGA ALAT -
65,193.80
x D 6,519.38
71,713.18
95,000.00 28,500.00
115,000.00 17,250.00
120,000.00 1,800.00
125,000.00 1,875.00
JUMLAH TENAGA KERJA 49,425.00
1,200.00 7,488.00
175,000.00 4,200.00
JUMLAH HARGA BAHAN 11,688.00
-
JUMLAH HARGA ALAT -
61,113.00
x D 6,111.30
67,224.30
95,000.00 28,500.00
115,000.00 11,500.00
120,000.00 1,200.00
125,000.00 1,875.00
JUMLAH TENAGA KERJA 43,075.00
1,200.00 5,184.00
175,000.00 1,050.00
JUMLAH HARGA BAHAN 6,234.00
-
JUMLAH HARGA ALAT -
49,309.00
x D 4,930.90
54,239.90
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 28,500.00
115,000.00 17,250.00
120,000.00 1,800.00
125,000.00 1,875.00
JUMLAH TENAGA KERJA 49,425.00
1,200.00 7,608.00
175,000.00 2,100.00
JUMLAH HARGA BAHAN 9,708.00
-
JUMLAH HARGA ALAT -
59,133.00
x D 5,913.30
65,046.30
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 19,000.00
115,000.00 11,500.00
120,000.00 1,200.00
125,000.00 1,250.00
JUMLAH TENAGA KERJA 32,950.00
1,200.00 3,900.00
-
JUMLAH HARGA BAHAN 3,900.00
-
JUMLAH HARGA ALAT -
36,850.00
x D 3,685.00
40,535.00
115,000.00 13,800.00
JUMLAH TENAGA KERJA 13,800.00
1,200.00 180.00
175,000.00 1,575.00
JUMLAH HARGA BAHAN 1,755.00
-
JUMLAH HARGA ALAT -
15,555.00
x D 1,555.50
17,110.50
95,000.00 85,500.00
115,000.00 51,750.00
120,000.00 5,400.00
125,000.00 5,625.00
JUMLAH TENAGA KERJA 148,275.00
210,000.00 220,500.00
1,200.00 11,160.00
25,000.00 68,750.00
175,000.00 3,150.00
JUMLAH HARGA BAHAN 303,560.00
-
-
JUMLAH HARGA ALAT -
451,835.00
x D 45,183.50
497,018.50
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 85,500.00
115,000.00 51,750.00
120,000.00 5,400.00
125,000.00 5,625.00
JUMLAH TENAGA KERJA 148,275.00
210,000.00 220,500.00
1,200.00 11,160.00
25,000.00 68,750.00
175,000.00 3,150.00
JUMLAH HARGA BAHAN 303,560.00
-
-
JUMLAH HARGA ALAT -
451,835.00
x D 45,183.50
497,018.50
95,000.00 23,750.00
115,000.00 14,375.00
120,000.00 1,500.00
125,000.00 1,562.50
JUMLAH TENAGA KERJA 41,187.50
210,000.00 220,500.00
1,200.00 11,760.00
25,000.00 32,500.00
175,000.00 7,875.00
JUMLAH HARGA BAHAN 272,635.00
-
-
JUMLAH HARGA ALAT -
313,822.50
x D 31,382.25
345,204.75
95,000.00 23,750.00
115,000.00 14,375.00
120,000.00 1,500.00
125,000.00 1,562.50
JUMLAH TENAGA KERJA 41,187.50
220,000.00 231,000.00
1,200.00 11,760.00
25,000.00 32,500.00
175,000.00 7,875.00
JUMLAH HARGA BAHAN 283,135.00
-
-
JUMLAH HARGA ALAT -
324,322.50
x D 32,432.25
356,754.75
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 8,550.00
115,000.00 10,350.00
120,000.00 1,080.00
125,000.00 562.50
JUMLAH TENAGA KERJA 20,542.50
25,000.00 44,175.00
1,200.00 1,368.00
25,000.00 75.00
175,000.00 7,875.00
JUMLAH HARGA BAHAN 53,493.00
-
-
JUMLAH HARGA ALAT -
74,035.50
x D 7,403.55
81,439.05
95,000.00 42,750.00
115,000.00 46,000.00
120,000.00 4,800.00
125,000.00 2,812.50
JUMLAH TENAGA KERJA 96,362.50
8,000.00 32,000.00
32,000.00 32,000.00
70,000.00 25,480.00
25,000.00 2,750.00
JUMLAH HARGA BAHAN 92,230.00
-
-
JUMLAH HARGA ALAT -
188,592.50
x D 18,859.25
207,451.75
95,000.00 42,750.00
115,000.00 46,000.00
120,000.00 4,800.00
125,000.00 2,812.50
JUMLAH TENAGA KERJA 96,362.50
8,000.00 32,000.00
32,000.00 32,000.00
70,000.00 25,480.00
25,000.00 2,750.00
JUMLAH HARGA BAHAN 92,230.00
-
JUMLAH HARGA ALAT -
188,592.50
x D 18,859.25
207,451.75
plamuur, 1 lapis cat dasar, 2 lapis cat penutup )
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 6,650.00
115,000.00 1,035.00
120,000.00 720.00
125,000.00 375.00
JUMLAH TENAGA KERJA 8,780.00
25,000.00 5,000.00
20,000.00 3,000.00
50,000.00 8,500.00
40,000.00 10,400.00
5,000.00 150.00
5,000.00 1,000.00
36,830.00
x D 3,683.00
40,513.00
95,000.00 1,900.00
115,000.00 7,245.00
120,000.00 756.00
125,000.00 375.00
JUMLAH TENAGA KERJA 10,276.00
20,000.00 2,000.00
50,000.00 5,000.00
85,000.00 22,100.00
JUMLAH HARGA BAHAN 29,100.00
-
-
JUMLAH HARGA ALAT -
39,376.00
x D 3,937.60
43,313.60
50,000.00 5,000.00
75,000.00 19,500.00
JUMLAH HARGA BAHAN 24,500.00
-
-
JUMLAH HARGA ALAT -
34,776.00
x D 3,477.60
38,253.60
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 19,849.20
125,000.00 6,529.34
JUMLAH TENAGA KERJA 26,378.55
500,000.00 3,731.05
300,000.00 9,234.54
600,000.00 8,701.47
450,000.00 9,036.14
2,000.00 2,000.00
JUMLAH HARGA ALAT 32,703.21
59,081.76
x D 5,908.18
64,989.94
95,000.00 19,000.00
115,000.00 51,750.00
120,000.00 1,200.00
125,000.00 6,250.00
JUMLAH TENAGA KERJA 78,200.00
12,500.00 18,600.00
11,000.00 24,552.00
250.00 7,000.00
7,500.00 12,000.00
6,500.00 35,100.00
50,000.00 6,200.00
JUMLAH HARGA BAHAN 103,452.00
-
-
JUMLAH HARGA ALAT -
181,652.00
x D 18,165.20
199,817.20
75,000.00 97,500.00
20,000.00 4,000.00
133,325.00
x D 13,332.50
146,657.50
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 23,750.00
115,000.00 17,250.00
120,000.00 1,800.00
125,000.00 1,625.00
JUMLAH TENAGA KERJA 44,425.00
35,000.00 38,500.00
20,000.00 1,000.00
83,925.00
x D 8,392.50
92,317.50
95,000.00 47,500.00
115,000.00 57,500.00
120,000.00 6,000.00
125,000.00 162.50
JUMLAH TENAGA KERJA 111,162.50
2,500.00 2,525.00
175,000.00 12,250.00
130,687.50
x D 13,068.75
143,756.25
95,000.00 1,425.00
115,000.00 17,250.00
120,000.00 1,800.00
125,000.00 100.00
JUMLAH TENAGA KERJA 20,575.00
750,000.00 825,000.00
45,000.00 2,250.00
500,000.00 250,000.00
JUMLAH HARGA BAHAN 1,077,250.00
-
1,425.00 142.50
JUMLAH HARGA ALAT 142.50
1,097,967.50
x D 109,796.75
1,207,764.25
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 37,050.00
115,000.00 80,500.00
120,000.00 8,400.00
125,000.00 875.00
JUMLAH TENAGA KERJA 126,825.00
JUMLAH TENAGA KERJA
500,000.00 550,000.00
65,000.00 52,000.00
450,000.00 120,150.00
25,000.00 2,000.00
25,000.00 2,750.00
45,000.00 11,250.00
868,680.00
x D 86,868.00
955,548.00
95,000.00 313,500.00
115,000.00 126,500.00
120,000.00 1,200.00
125,000.00 20,000.00
JUMLAH TENAGA KERJA 461,200.00
2,500,000.00 2,500,000.00
2,500,000.00 150,000.00
3,111,200.00
x D 311,120.00
3,422,320.00
1,000,000.00 1,200,000.00
1,000,000.00 120,000.00
1,200.00 7,200.00
175,000.00 1,750.00
JUMLAH HARGA BAHAN 1,328,950.00
-
1,640,200.00
x D 164,020.00
1,804,220.00
95,000.00 950.00
115,000.00 11,500.00
120,000.00 1,200.00
125,000.00 625.00
JUMLAH TENAGA KERJA 14,275.00
100,000.00 100,000.00
114,275.00
x D 11,427.50
125,702.50
95,000.00 950.00
115,000.00 11,500.00
120,000.00 1,200.00
125,000.00 6,250.00
JUMLAH TENAGA KERJA 19,900.00
350,000.00 350,000.00
369,900.00
x D 36,990.00
406,890.00
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 1,425.00
115,000.00 17,250.00
120,000.00 1,800.00
125,000.00 100.00
JUMLAH TENAGA KERJA 20,575.00
150,000.00 165,000.00
45,000.00 2,250.00
JUMLAH HARGA BAHAN 167,250.00
-
187,825.00
x D 18,782.50
206,607.50
95,000.00 950.00
115,000.00 46,000.00
120,000.00 4,800.00
125,000.00 625.00
JUMLAH TENAGA KERJA 52,375.00
150,000.00 150,000.00
45,000.00 1,125.00
JUMLAH HARGA BAHAN 151,125.00
-
203,500.00
x D 20,350.00
223,850.00
95,000.00 85,500.00
115,000.00 51,750.00
120,000.00 5,400.00
125,000.00 5,625.00
JUMLAH TENAGA KERJA 148,275.00
35,000.00 210,000.00
1,200.00 235.20
175,000.00 3,762.50
-
JUMLAH HARGA BAHAN 213,997.70
-
362,272.70
x D 36,227.27
398,499.97
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 4,085.00
115,000.00 4,945.00
120,000.00 516.00
125,000.00 262.50
JUMLAH TENAGA KERJA 9,808.50
125,000.00 137,500.00
200.00 400.00
45,000.00 2,700.00
150,408.50
x D 15,040.85
165,449.35
95,000.00 1,425.00
115,000.00 17,250.00
120,000.00 1,800.00
125,000.00 100.00
JUMLAH TENAGA KERJA 20,575.00
150,000.00 165,000.00
45,000.00 2,250.00
187,825.00
x D 18,782.50
206,607.50
95,000.00 5,700.00
115,000.00 6,900.00
120,000.00 720.00
125,000.00 375.00
JUMLAH TENAGA KERJA 13,695.00
750,000.00 253,125.00
150,000.00 7,500.00
1,000.00 1,000.00
-
JUMLAH HARGA ALAT -
275,320.00
x D 27,532.00
302,852.00
95,000.00 9,500.00
125,000.00 625.00
10,125.00
x D 1,012.50
11,200.00
95,000.00 4,750.00
115,000.00 5,750.00
120,000.00 600.00
125,000.00 375.00
JUMLAH TENAGA KERJA 11,475.00
20,000.00 21,000.00
25,000.00 250.00
JUMLAH HARGA BAHAN 21,250.00
-
-
JUMLAH HARGA ALAT -
32,725.00
x D 3,272.50
35,997.50
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 2,660.00
115,000.00 8,280.00
120,000.00 240.00
125,000.00 312.50
JUMLAH TENAGA KERJA 11,492.50
50,000.00 6,000.00
85,000.00 17,000.00
5,000.00 2,500.00
10,000.00 100.00
JUMLAH HARGA BAHAN 25,600.00
-
-
JUMLAH HARGA ALAT -
37,092.50
x D 3,709.25
40,801.75
Harga Satuan Jumlah ( Rp
( Rp ) )
95,000.00 19,000.00
115,000.00 11,500.00
120,000.00 1,200.00
125,000.00 1,250.00
JUMLAH TENAGA KERJA 32,950.00
65,000.00 53,950.00
50,000.00 15,000.00
70,000.00 50,960.00
20,000.00 4,400.00
7,500.00 60,000.00
10,000.00 1,440.00
10,000.00 2,500.00
JUMLAH HARGA BAHAN 188,250.00
-
-
JUMLAH HARGA ALAT -
221,200.00
x D 22,120.00
243,320.00
95,000.00 95,000.00
115,000.00 172,500.00
120,000.00 18,000.00
125,000.00 6,250.00
JUMLAH TENAGA KERJA 291,750.00
13,500.00 40,500.00
2,500,000.00 690,000.00
20,000.00 14,000.00
75,000.00 112,500.00
JUMLAH HARGA BAHAN 857,000.00
-
-
JUMLAH HARGA ALAT -
1,148,750.00
x D 114,875.00
1,263,625.00
1,000,000.00 5,000,000.00
2,000,000.00 10,000,000.00
JUMLAH TENAGA KERJA 15,000,000.00
15,000,000.00
x D 1,500,000.00
16,500,000.00
Harga Satuan Jumlah ( Rp
( Rp ) )
14,375.00 115,000.00
11,875.00 95,000.00
11,000.00 1,760,000.00
JUMLAH HARGA BAHAN 1,760,000.00
-
500,000.00 4,000,000.00
400,000.00 3,200,000.00
100,000.00 800,000.00
350,000.00 2,800,000.00
12,675,000.00
x D 1,267,500.00
13,942,500.00
95,000.00 95,000.00
-
225,000.00 2,250,000.00
70,000.00 1,400,000.00
30,000.00 1,200,000.00
25,000.00 50,000.00
10,000.00 100,000.00
50,000.00 100,000.00
50,000.00 100,000.00
150,000.00 150,000.00
50,000.00 50,000.00
15,000.00 90,000.00
3,500,000.00 3,500,000.00
350,000.00 700,000.00
15,000,000.00 15,000,000.00
No URAIAN
45 Alkali
46 Kuas
47 Pengencer
48 Granit 60/60 polish
49 Granit 60/60 unpolish
50 Granit 30x60 polish
51 Plint granit 10/60 polish
52 Gypsum 120 x 240 x 0.9
53 Kalsiboard 240x120x0.45
54 Rangka plafond metal furing
55 Beton Readymix K.250
56 Pompa Cor / Alat bantu
57 C-75, 0.8
58 C-75, 0.6
59 Baut
60 Dynabolt
61 Reeng
62 Talang Jurai
63 Paving Block t. 8cm K-200
64 Kaca tempred 12mm
65 sealant
66 ACP
67 Hollow Besi 4x4x0.8mm
68 Hollow Besi 2x4x0.8mm
69 Braket Siku
70 Kloset Duduk
71 Wastafel
72 Hand Shower
73 Floor Drain
74 Penanaman Rumput Gajah Mini
75 Urugan Tanah Subur
76 Pemasangan Saluran Hujan U Gutter 40x40x12
77 Alumunium 4"
78 Sekrup Fixer
79 Pintu PU (Kusen + Kaca + Acc)
80 Pintu HPL + Kaca + Acc
81 Pintu Besi + Acc
82 Daun Jendela + Acc
83 Kaca 5mm
84 Stainless Stell
85 Kawat Las
86 Waterproofing
87 Pemasangan Huruf Staninless + lampu sorot + Acc
88 List Plafond
89 Cotton plaster
90 Compoun
91 Tiang Pancang 20x20 + Pemancangan
92 Solar
No URAIAN
93 PVC 4 inch
94 PVC 1 inch
95 Socket Drat Luar 1 inch
96 Lem Tangit
97 Seal Tape
98 V lock Sock
99 V Lock Ring
100 Cex Value 1 inch
101 DOB 4 inch
102 Keni 1 inch
103 Mesin Pompa Air Jet Pump
104 Double Nepel 1 inch
II HARGA SATUAN PERALATAN ( BIAYA OPERASIONAL )
1 Excavator 80 - 140 HP
2 Dump Truck 3 - 5 T
3 Buldozer 100 - 150 HP
4 Vibrator Roller 5 - 8 T
5 Motor Grader
6 Theodolite
7 Trailer
8 Alat bantu
IV HARGA LAIN-LAIN
1 Air Kerja
2 Listrik Kerja
3 Upah Pengeboran Sumur Bor 50 Meter Full Cassing PVC 4 Inch
DAFTAR HARGA SATUAN
BAHAN DAN UPAH
HARGA ( Rp ) SATUAN
2,500,000.00 m3
2,500,000.00 m3
2,250,000.00 m3
2,250,000.00 m3
13,500.00 Btg
2,500.00 Ltr
10,000.00 bh
20,000.00 kg
25,000.00 kg
75,000.00 m3
150,000.00 m3
120,000.00 m3
175,000.00 m3
185,000.00 m3
225,000.00 m3
1,200.00 kg
4,000.00 kg
25,000.00 kg
10,350.00 kg
20,000.00 kg
200,000.00 m3
750.00 bj
13,000.00 bj
150,000.00 lbr
15,000.00 kg
15,000.00 kg
15,000.00 kg
15,000.00 kg
75,000.00 lbr
20,000.00 bh
35,000.00 m'
75,000.00 bh
35,000.00 m'
25.00 ltr
10,000.00 ls
25,000.00 ltr
40,000.00 kg
85,000.00 kg
75,000.00 kg
50,000.00 kg
25,000.00 ltr
5,000.00 lbr
20,000.00 kg
20,000.00 kg
HARGA ( Rp ) SATUAN
50,000.00 kg
10,000.00 bh
5,000.00 kg
210,000.00 m2
220,000.00 m2
210,000.00 bh
25,000.00 bh
70,000.00 lbr
70,000.00 lbr
8,000.00 m'
950,000.00 m'
45,000.00 m'
12,500.00 m'
11,000.00 m'
250.00 bh
7,500.00 bh
6,500.00 m'
50,000.00 m'
2,500.00 m2
750,000.00 m2
45,000.00 kg
500,000.00 m2
65,000.00 btg
50,000.00 btg
450,000.00 btg
2,500,000.00 unit
1,000,000.00 unit
350,000.00 unit
100,000.00 unit
35,000.00 m2
200,000.00 m3
350,000.00 m2
125,000.00 m'
200.00 bh
12,000,000.00 bh
2,750,000.00 bh
2,500,000.00 bh
1,000,000.00 bh
150,000.00 m2
750,000.00 m'
150,000.00 dos
50,000.00 m2
15,000,000.00 set
20,000.00 m
10,000.00 Bh
10,000.00 Zak
350,000.00 m1
11,000.00 Liter
HARGA ( Rp ) SATUAN
225,000.00 Btg
70,000.00 Buah
30,000.00 Buah
25,000.00 Kaleng
10,000.00 Roll
50,000.00 Buah
50,000.00 Buah
150,000.00 Buah
50,000.00 Buah
15,000.00 Buah
3,500,000.00 Unit
350,000.00 Buah
Sewa Alat
500,000.00 jam
300,000.00 jam
600,000.00 jam
450,000.00 jam
400,000.00 jam
100,000.00 jam
350,000.00 jam
2,000.00 Ls
95,000.00 OH
115,000.00 OH
120,000.00 OH
125,000.00 OH
115,000.00 OH
95,000.00 OH
1,000,000.00 Bln
2,000,000.00 bln
15,000,000.00 Ls
: PENGADAAN KONSTRUKSI PEMBANGUNAN GEDUNG LABORATORIUM PENGUJIAN
NAMA PEKERJAAN DAN KALIBRASI LOKA PENGAMANAN FASILITAS KESEHATAN (LPFK) BANJARBARU
LOKASI : KOTA BANJARBARU
TAHUN : 2019
URAIAN PEKERJAAN
PEKERJAAN INSTALASI PENERANGAN & STOP KONTAK
PEKERJAAN INSTALASI PANEL
PEKERJAAN INSTALASI PENANGKAL PETIR
PEKERJAAN INSTALASI PLUMBING
PEKERJAAN INSTALASI AC
PEKERJAAN INSTALASI PANEL
SUB TOTAL
N GEDUNG LABORATORIUM PENGUJIAN
LITAS KESEHATAN (LPFK) BANJARBARU
JUMLAH
211,040,260.00
42,102,200.00
57,359,700.00
87,018,300.00
54,644,700.00
25,733,000.00
477,898,160.00
NAMA PEKERJAAN : PENGADAAN KONSTRUKSI PEMBANGUNAN GEDUNG LABORATORIUM PENGUJIAN DAN
KALIBRASI LOKA PENGAMANAN FASILITAS KESEHATAN (LPFK) BANJARBARU
LOKASI : KOTA BANJARBARU
TAHUN : 2019
2. INSTALASI PENERANGAN
LANTAI 1
Lamp TL-D 2 X 36 W Cover Acrilic M 5 3.00 bh 957,000.00
Lamp TL-D 2 X 18 W Lover Miror M 5 2.00 bh 522,000.00
GMS TL - 1 X 36 W (EMERGENCY) 2.00 bh 1,131,000.00
Lampu Down Light Essensial D150 1 x11 watt 2.00 bh 191,400.00
Lampu Downlight Panel LED DN027B 1 x18 watt 2.00 bh 417,600.00
Lampu Downlight Emergency 1x18 W 2.00 bh 957,000.00
Lighting Imperial K 9 Crystal LED 1.00 set 25,230,000.00
Exhaust 100 Cfm 3.00 bh 435,000.00
Titik instalasi Lampu, NYM 2 X 2,5 mm² + Dalam P 65.00 ttk 288,000.00
Titik instalasi Stop kontac + Lampu, NYM 3 X 2,5 51.00 ttk 300,000.00
Stopkontak 10A 1P 34.00 bh 50,460.00
3. INSTALASI SAKLAR
Saklar Tunggal 16.00 set 50,460.00
Saklar Ganda 10.00 set 50,460.00
Saklar Hotel 2.00 set 78,300.00
4. INSTALASI PENERANGAN
LANTAI 2
Lamp TL-D 2 X 36 W Cover Acrilic M 5 2.00 bh 957,000.00
Lampu Down Light Essensial D150 1 x11 watt 2.00 bh 191,400.00
Lampu Downlight Panel LED DN027B 1 x18 watt 2.00 bh 417,600.00
Lampu Downlight Emergency 1x18 W 2.00 bh 957,000.00
Exhaust 100 Cfm 3.00 bh 435,000.00
Titik instalasi Lampu, NYM 2 X 2,5 mm² + Dalam P 11.00 ttk 288,000.00
Titik instalasi Stop kontac + Lampu, NYM 3 X 2,5 105.00 ttk 300,000.00
Stopkontak 10A 1P 40.00 bh 50,460.00
Stopkontak 10A 1P (LANTAI) 65.00 bh 609,000.00
5. INSTALASI SAKLAR
Saklar Tunggal 18.00 set 50,460.00
Saklar Ganda 8.00 set 50,460.00
Saklar Hotel 3.00 set 78,300.00
SUB TOTAL
ATORIUM PENGUJIAN DAN
FK) BANJARBARU
JUMLAH
53,822,800.00
2,871,000.00
1,044,000.00
2,262,000.00
382,800.00
835,200.00
1,914,000.00
25,230,000.00
1,305,000.00
18,720,000.00
15,300,000.00
1,715,640.00
807,360.00
504,600.00
156,600.00
1,914,000.00
382,800.00
835,200.00
1,914,000.00
1,305,000.00
3,168,000.00
31,500,000.00
2,018,400.00
39,585,000.00
908,280.00
403,680.00
234,900.00
211,040,260.00
NAMA PEKERJAAN : PENGADAAN KONSTRUKSI PEMBANGUNAN GEDUNG LABORATORIUM PENGUJIAN DAN
KALIBRASI LOKA PENGAMANAN FASILITAS KESEHATAN (LPFK) BANJARBARU
LOKASI : KOTA BANJARBARU
TAHUN : 2019
1. MDP
- MCCB 80 A 1.00 bh 548,500.00
- MCCB 25 A 2.00 bh 1,034,500.00
2. SDP L.1
- MCCB 25 A 1.00 bh 1,034,500.00
- MCB 20 A 10.00 bh 95,000.00
3. SDP L.1
- MCCB 25 A 1.00 bh 1,034,500.00
- MCB 20 A 10.00 bh 95,000.00
4. PP L.1
- MCB 3 P 25 A 1.00 bh 278,500.00
- MCB 20 A 10.00 bh 95,000.00
5. PP L.2
- MCB 3 P 25 A 1.00 bh 278,500.00
- MCB 20 A 10.00 bh 95,000.00
- ELCB 16 A 105.00 bh 278,500.00
6. PP AC LT.1
- MCCB 3P 50 A 1.00 bh 278,500.00
- MCB 20 A 7.00 bh 143,500.00
SUB TOTAL
BORATORIUM PENGUJIAN DAN
(LPFK) BANJARBARU
JUMLAH
1,006,400.00
1,006,400.00
520,400.00
548,500.00
2,069,000.00
1,034,500.00
950,000.00
1,034,500.00
950,000.00
278,500.00
950,000.00
278,500.00
950,000.00
29,242,500.00
278,500.00
1,004,500.00
42,102,200.00
NAMA PEKERJAAN : PENGADAAN KONSTRUKSI PEMBANGUNAN GEDUNG LABORATORIUM
PENGUJIAN DAN KALIBRASI LOKA PENGAMANAN FASILITAS KESEHATAN
(LPFK) BANJARBARU
LOKASI : KOTA BANJARBARU
TAHUN : 2019
JUMLAH
12,000,000.00
2,970,000.00
4,455,000.00
648,000.00
648,000.00
3,500,000.00
1,512,000.00
25,733,000.00
NAMA PEKERJAAN : PENGADAAN KONSTRUKSI PEMBANGUNAN GEDUNG LABORATORIUM PENGUJIAN DAN KA
PENGAMANAN FASILITAS KESEHATAN (LPFK) BANJARBARU
LOKASI : KOTA BANJARBARU
TAHUN : 2019
10,376,500.00 10,376,500.00
278,500.00 33,420,000.00
737,500.00 737,500.00
12,234,100.00 12,234,100.00
147,900.00 591,600.00
SUB TOTAL 57,359,700.00
NAMA PEKERJAAN :
PENGADAAN KONSTRUKSI PEMBANGUNAN GEDUNG LABORATORIUM
PENGUJIAN DAN KALIBRASI LOKA PENGAMANAN FASILITAS KESEHATAN
(LPFK) BANJARBARU
LOKASI : KOTA BANJARBARU
TAHUN : 2019
3 Rooftank
Kapasitas : 2000 Ltr 1.00 unit 4,757,400.00
Bahan : Aluminium
Product : Lokal/Stdr
JUMLAH
5,485,000.00
4,757,400.00
4,590,000.00
1,386,000.00
1,244,000.00
672,000.00
228,000.00
358,000.00
218,000.00
76,500.00
69,300.00
62,200.00
33,600.00
228,000.00
179,000.00
109,000.00
269,700.00
253,750.00
217,500.00
269,700.00
253,750.00
217,500.00
JUMLAH
12,724,300.00
8,016,000.00
4,590,000.00
1,916,000.00
1,680,000.00
10,688,000.00
6,120,000.00
1,916,000.00
1,680,000.00
1,801,900.00
3,500,000.00
11,208,200.00
87,018,300.00
PENGADAAN KONSTRUKSI PEMBANGUNAN GEDUNG LABORATORIUM PENGUJIAN DAN KA
NAMA PEKERJAAN : KESEHATAN (LPFK) BANJARBARU
LOKASI : KOTA BANJARBARU
TAHUN : 2019
II. LANTAI 2
1 IU.OU AC
AC 14.000 BTU/h
- MSY-GJ10VA-N2 / FTKM35SVM4
2 INSTALASI PEMIPAAN
3 Pipa refrigerant lengkap dengan isolasi armaflex
Instalasi pipa refrigerant dia. 1/4" & 5/8" ( AC 1.5 PK)
4 Instalasi power AC 1 phase
5 Stopkontak AC
6 Pipa drain PVC lengkap dengan isolasi dia. 3/4"
RATORIUM PENGUJIAN DAN KALIBRASI LOKA PENGAMANAN FASILITAS
KOTA BANJARBARU
2019
a b c d
a b c d
3 MEMASANG 1 m PIPA PVC, DIAMETER 3"
A BAHAN
1 Pipa PVC Ø 3" 1.200 m
2 Perlengkapan 35 % Harga pipa 0.350 ls
B TENAGA
1 Pekerja 0.036 Oh
2 Tukang 0.060 Oh
3 Kepala tukang 0.006 Oh
4 Mandor 0.002 Oh
C PERALATAN
a b c d
a b c d
7 MEMASANG 1 BUAH ROOF DRAIN
A BAHAN
1 Roof drain 1.000 bh
2 Pipa pvc 4" 120.000 m
3 Assesoris 0.025 ls
B TENAGA
1 Pekerja 0.500 Oh
2 Tukang 0.250 Oh
3 Kepala tukang 0.006 Oh
4 Mandor 0.002 Oh
C PERALATAN
a b c d
A BAHAN
1 Septictank 7 m3 1.000 bh
2 Galian tanah 12.900 m3
3 Urugan kembali 5.900 m3
B TENAGA
1 Pekerja 2.000 Oh
2 Tukang 1.000 Oh
3 Kepala tukang 0.500 Oh
4 Mandor 0.100 Oh
C PERALATAN
a b c d
a b c d
a b c d
14 MEMASANG 1 m PIPA PPR, DIAMETER 1/2"
A BAHAN
1 Pipa PPR Ø 1/2" 1.200 m
2 Perlengkapan 35 % Harga pipa 0.350 ls
B TENAGA
1 Pekerja 0.036 Oh
2 Tukang 0.060 Oh
3 Kepala tukang 0.006 Oh
4 Mandor 0.002 Oh
C PERALATAN
a b c d
7 L bow 4.000 bh
B TENAGA
1 Upah 100.000 %
C PERALATAN
a b c d
17 1 TITIK DOWNLIGT 11 W
A BAHAN
1 Lampu downlight 14 W 1.000 bh
2 Kap lampu downlight 1.000 bh
B TENAGA
1 Pekerja 0.480 Oh
2 Tukang listrik 0.048 Oh
3 Kepala tukang 0.048 Oh
4 Mandor 0.010 Oh
C PERALATAN
a b c d
a b c d
20 1 TITIK STOP KONTAK
A BAHAN
1 Stop kontak 1.000 bh
B TENAGA
1 Pekerja 0.200 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
NO No. Uraian Koefisien Satuan
a b c d
a b c d
23 1 BUAH PANEL PP
A BAHAN
1 Panel Uk. 40x60x25 1.000 bh
2 Dynabolt 4.000 bh
3 Bor 1.000 Ls
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
NO No. Uraian Koefisien Satuan
a b c d
a b c d
27 PENGADAAN MCB
A BAHAN
1 MCB 20 A 1.000 bh
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
a b c d
E Overhead & Profit 8 % X D
F Harga Satuan Pekerjaan (D+E)
NO No. Uraian Koefisien Satuan
a b c d
30 PENGADAAN AC 1.5 PK / 14.000 BTUH
A BAHAN
1 AC 1.5 PK FTKM35SVM4 1.000 bh
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
NO No. Uraian Koefisien Satuan
a b c d
D Jumlah Bahan, Tenaga, dan Peralatan (A+B+C)
E Overhead & Profit 8 % X D
F Harga Satuan Pekerjaan (D+E)
NO No. Uraian Koefisien Satuan
a b c d
33 PENGADAAN COAXIAL 2 X 35 mm
A BAHAN
1 Coaxial 2 x 35 mm 1.000 m
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
a b c d
D Jumlah Bahan, Tenaga, dan Peralatan (A+B+C)
E Overhead & Profit 8 % X D
F Harga Satuan Pekerjaan (D+E)
NO No. Uraian Koefisien Satuan
a b c d
36 1 TITIK LAMPU TL 2 X 18 W
A BAHAN
1 Lampu TL 18 W 2.000 bh
2 Kap Lampu 2 x 36 W 1.000 bh
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
a b c d
F Harga Satuan Pekerjaan (D+E)
39 1 TITIK LAMPU DOWNLIGHT EMERGENCY
A BAHAN
1 Lampu Downlight 18 W Panel LED 1.000 bh
2 Nicad Battery 1.000 bh
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
a b c d
E Overhead & Profit 8 % X D
F Harga Satuan Pekerjaan (D+E)
42 1 TITIK SAKLAR GANDA
A BAHAN
1 Saklar Ganda 1.000 bh
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
a b c d
44 PEMASANGAN PLN 41.500 KVA
A BAHAN
1 Biaya Penyambungan 41,500 VA
2 Uang Jaminan Langganan 41,500 VA
3 Biaya Konsuil (SLO) 41,500 VA
4 Jasa Pengurusan Ke PLN 41,500 VA
5 Biaya Materai 1.000 ls
B TENAGA
1 Pekerja 0.020 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
a b c d
4 Mandor 0.010 Oh
C PERALATAN
a b c d
47 MEMASANG 1 m Drain AC PIPA PVC, DIAMETER 3/4"
A BAHAN
1 Pipa PVC Ø 3/4" 1.200 m
2 Duct Tape Isolasi 4.000 m
3 Perlengkapan 35 % Harga pipa 0.350 ls
B TENAGA
1 Pekerja 0.036 Oh
2 Tukang 0.060 Oh
3 Kepala tukang 0.006 Oh
4 Mandor 0.002 Oh
C PERALATAN
a b c d
2 Tukang 0.060 Oh
3 Kepala tukang 0.006 Oh
4 Mandor 0.002 Oh
C PERALATAN
a b c d
50 1 TITIK STOP KONTAK LANTAI
A BAHAN
1 Stop kontak 1.000 bh
B TENAGA
1 Pekerja 0.200 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
a b c d
E Overhead & Profit 8 % X D
F Harga Satuan Pekerjaan (D+E)
53 1m KABEL NYY 4 X 4mm2
A BAHAN
1 KABEL NYY 4 X 4mm2 1.000 m
B TENAGA
1 Pekerja 0.200 Oh
2 Tukang listrik 0.020 Oh
3 Kepala tukang 0.020 Oh
4 Mandor 0.010 Oh
C PERALATAN
a b c d
F Harga Satuan Pekerjaan (D+E)
N PEKERJAAN
NG LABORATORIUM PENGUJIAN DAN
ESEHATAN (LPFK) BANJARBARU
ARU
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
KERJAAN SANITASI
15,000.00 18,000.00
5,250.00 1,837.50
95,000.00 3,420.00
115,000.00 6,900.00
120,000.00 720.00
125,000.00 225.00
31,102.50
2,488.20
33,600.00
25,000.00 30,000.00
8,750.00 3,062.50
95,000.00 3,420.00
115,000.00 6,900.00
120,000.00 720.00
125,000.00 225.00
44,327.50
3,546.20
47,900.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
45,000.00 54,000.00
15,750.00 5,512.50
95,000.00 3,420.00
115,000.00 6,900.00
120,000.00 720.00
125,000.00 225.00
70,777.50
5,662.20
76,500.00
85,000.00 102,000.00
29,750.00 10,412.50
95,000.00 3,420.00
115,000.00 6,900.00
120,000.00 720.00
125,000.00 225.00
123,677.50
9,894.20
133,600.00
RESAPAN
250,000.00 1,500,000.00
150,000.00 47,250.00
35,000.00 109,900.00
95,000.00 3,420.00
115,000.00 6,900.00
120,000.00 720.00
125,000.00 225.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
1,668,415.00
133,473.20
1,801,900.00
RESAPAN
250,000.00 1,000,000.00
150,000.00 47,250.00
35,000.00 109,900.00
95,000.00 3,420.00
115,000.00 6,900.00
120,000.00 720.00
125,000.00 225.00
1,168,415.00
93,473.20
1,261,900.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
100,000.00 100,000.00
85,000.00 10,200,000.00
29,750.00 743.75
95,000.00 47,500.00
115,000.00 28,750.00
120,000.00 720.00
125,000.00 225.00
10,377,938.75
830,235.10
11,208,200.00
5,000,000.00 5,000,000.00
95,000.00 47,500.00
115,000.00 28,750.00
120,000.00 1,200.00
125,000.00 1,250.00
5,078,700.00
406,296.00
5,485,000.00
4,250,000.00 4,250,000.00
95,000.00 95,000.00
115,000.00 57,500.00
120,000.00 1,200.00
125,000.00 1,250.00
4,404,950.00
352,396.00
4,757,400.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
10,000,000.00 10,000,000.00
81,812.50 1,055,381.25
59,125.00 348,837.50
95,000.00 190,000.00
115,000.00 115,000.00
120,000.00 60,000.00
125,000.00 12,500.00
11,781,718.75
942,537.50
12,724,300.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
45,000.00 54,000.00
15,750.00 5,512.50
95,000.00 3,420.00
115,000.00 6,900.00
120,000.00 720.00
125,000.00 225.00
70,777.50
5,662.20
76,500.00
40,000.00 48,000.00
14,000.00 4,900.00
95,000.00 3,420.00
115,000.00 6,900.00
120,000.00 720.00
125,000.00 225.00
64,165.00
5,133.20
69,300.00
35,000.00 42,000.00
12,250.00 4,287.50
95,000.00 3,420.00
115,000.00 6,900.00
120,000.00 720.00
125,000.00 225.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
57,552.50
4,604.20
62,200.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
15,000.00 18,000.00
5,250.00 1,837.50
95,000.00 3,420.00
115,000.00 6,900.00
120,000.00 720.00
125,000.00 225.00
31,102.50
2,488.20
33,600.00
8,500.00 68,000.00
8,500.00 8,500.00
5,000.00 15,000.00
3,500.00 10,500.00
200.00 1,600.00
12,500.00 37,500.00
1,500.00 6,000.00
15,000.00 15,000.00
54,700.00 54,700.00
216,800.00
17,344.00
234,200.00
15,000.00 120,000.00
8,500.00 8,500.00
500.00 1,500.00
3,500.00 10,500.00
200.00 1,600.00
12,500.00 37,500.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
1,500.00 6,000.00
41,700.00 41,700.00
227,300.00
18,184.00
245,500.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
50,000.00 50,000.00
55,000.00 55,000.00
95,000.00 45,600.00
115,000.00 5,520.00
120,000.00 5,760.00
125,000.00 1,250.00
163,130.00
13,050.40
176,200.00
350,000.00 350,000.00
95,000.00 45,600.00
115,000.00 5,520.00
120,000.00 5,760.00
125,000.00 1,250.00
408,130.00
32,650.40
440,800.00
15,000.00 120,000.00
8,500.00 8,500.00
500.00 1,500.00
3,500.00 10,500.00
200.00 1,600.00
12,500.00 37,500.00
1,500.00 6,000.00
41,700.00 41,700.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
227,300.00
18,184.00
245,500.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
75,000.00 75,000.00
95,000.00 19,000.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
99,950.00
7,996.00
108,000.00
15,000.00 150,000.00
11,000.00 110,000.00
10,000.00 10,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
277,850.00
22,228.00
300,100.00
900,000.00 900,000.00
3,500.00 14,000.00
10,000.00 10,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
931,850.00
74,548.00
1,006,400.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
450,000.00 450,000.00
3,500.00 14,000.00
10,000.00 10,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
481,850.00
38,548.00
520,400.00
500,000.00 500,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
507,850.00
40,628.00
548,500.00
950,000.00 950,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
957,850.00
76,628.00
1,034,500.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
125,000.00 125,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
132,850.00
10,628.00
143,500.00
250,000.00 250,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
257,850.00
20,628.00
278,500.00
250,000.00 250,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
257,850.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
20,628.00
278,500.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
14,500,000.00 14,500,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
14,507,850.00
1,160,628.00
15,668,500.00
250,000.00 250,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
257,850.00
20,628.00
278,500.00
9,000,000.00 9,000,000.00
150,000.00 600,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
9,607,850.00
768,628.00
10,376,500.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
250,000.00 250,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
257,850.00
20,628.00
278,500.00
250,000.00 250,000.00
50,000.00 50,000.00
15,000.00 375,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
682,850.00
54,628.00
737,500.00
2,500,000.00 5,000,000.00
350,000.00 350,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
5,357,850.00
428,628.00
5,786,500.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
50,000.00 100,000.00
300,000.00 300,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
407,850.00
32,628.00
440,500.00
50,000.00 50,000.00
150,000.00 150,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
207,850.00
16,628.00
224,500.00
150,000.00 150,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
157,850.00
12,628.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
170,500.00
150,000.00 150,000.00
250,000.00 250,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
407,850.00
32,628.00
440,500.00
350,000.00 350,000.00
25,000.00 200,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
557,850.00
44,628.00
602,500.00
30,000.00 30,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
37,850.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
3,028.00
40,900.00
35,000.00 35,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
42,850.00
3,428.00
46,300.00
35,000.00 35,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
42,850.00
3,428.00
46,300.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
900.00 37,350,000.00
100.00 4,150,000.00
100.00 4,150,000.00
100.00 4,150,000.00
28,000.00 28,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
49,835,850.00
3,986,868.00
53,822,800.00
2,500,000.00 2,500,000.00
350,000.00 350,000.00
500,000.00 500,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
3,357,850.00
268,628.00
3,626,500.00
55,000.00 1,320,000.00
100,000.00 5,000,000.00
5,000,000.00 5,000,000.00
95,000.00 1,900.00
115,000.00 2,300.00
120,000.00 2,400.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
125,000.00 1,250.00
11,327,850.00
906,228.00
12,234,100.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
25,000.00 30,000.00
25,000.00 100,000.00
17,500.00 6,125.00
95,000.00 3,420.00
115,000.00 6,900.00
120,000.00 720.00
125,000.00 225.00
147,390.00
11,791.20
159,200.00
20,000.00 24,000.00
50,000.00 60,000.00
25,000.00 25,000.00
35,000.00 35,000.00
45,500.00 15,925.00
95,000.00 3,420.00
115,000.00 6,900.00
120,000.00 720.00
125,000.00 225.00
171,190.00
13,695.20
184,900.00
750.00 30,000.00
1,200.00 52,800.00
175,000.00 12,250.00
200,000.00 14,000.00
10,350.00 16,560.00
95,000.00 3,420.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
115,000.00 6,900.00
120,000.00 720.00
125,000.00 225.00
136,875.00
10,950.00
147,900.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
30,000.00 30,000.00
95,000.00 19,000.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
54,950.00
4,396.00
59,400.00
20,000.00 20,000.00
20,000.00 20,000.00
20,000.00 20,000.00
20,000.00 20,000.00
95,000.00 19,000.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
104,950.00
8,396.00
113,400.00
250,000.00 250,000.00
95,000.00 19,000.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
274,950.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
21,996.00
297,000.00
35,000.00 35,000.00
95,000.00 19,000.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
59,950.00
4,796.00
64,800.00
250,000.00 250,000.00
95,000.00 19,000.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
274,950.00
21,996.00
297,000.00
45,000.00 45,000.00
95,000.00 19,000.00
115,000.00 2,300.00
120,000.00 2,400.00
125,000.00 1,250.00
69,950.00
5,596.00
Jumlah Harga
Harga satuan
(Rp)
(Rp)
e f
75,600.00