PERINCIAN BELANJA

1. Coco Bit = 1.000 - dos x Rp 16.500 / dos = Rp 16.500.000

2. Kacang Hijau = 2.500 - kg x Rp 14.200 / kg = Rp 35.500.000
3. Kacang India = 5.000 - kg x Rp 22.500 / kg = Rp 112.500.000
4. Beras Ketan Bunga = 2.500 - kg x Rp 14.300 / kg = Rp 35.750.000
5. Beras Djagong / Dolar = 500 - kg x Rp 7.500 / kg = Rp 3.750.000
6. Krupuk S. Udang = 300 - dos x Rp 66.500 / dos = Rp 19.950.000
7. Krupuk OCE = 100 - dos x Rp 200.000 / dos = Rp 20.000.000
8. Krupuk Unyil = 50 - dos x Rp 135.000 / dos = Rp 6.750.000
9. Mie K. Menjangan = 50 - dos x Rp 123.500 / dos = Rp 6.175.000
10. Caos Rimba = 500 - dos x Rp 107.700 / dos = Rp 53.850.000
11. Padamu Merah = 300 - bal x Rp 58.500 / bal = Rp 17.550.000
12. Ketumbar (10 zak) = 250 - kg x Rp 18.000 / kg = Rp 4.500.000
13. Djinten (5 zak) = 125 - kg x Rp 43.000 / kg = Rp 5.375.000
14. Beras Ichi (@20 kg) = 150 - zak x Rp 225.000 / zak = Rp 33.750.000
15. Beras Ichi (@5 kg) = 400 - zak x Rp 58.000 / zak = Rp 23.200.000
16. Beras TYS (@25 kg) = 200 - zak x Rp 235.000 / zak = Rp 47.000.000
17. Beras TYS (@10 kg) = 100 - zak x Rp 97.000 / zak = Rp 9.700.000
18. Beras TYS (@5 kg) = 100 - zak x Rp 49.500 / zak = Rp 4.950.000 +
Total = Rp 456.750.000
Tanggal 10 Mei 2019 Ada Transfer / BNI = Rp 100.000.000
Tanggal 17 Mei 2019 Ada Transfer / BRI = Rp 100.000.000 -
Jadi Masih Kurang = Rp 256.750.000

SURABAYA, MEI 2019

SANTOSO