Cargo por Prima (S/.

/kW-mes)
Tasa anual 0.12
beta 1.0095
Meses 3 11
Ajuste Trim. 9 99 SMC y SMCe (USD)

Cogeneración
CH Santa Cruz II
Paramonga I

Paramonga Exist.
Huallanca 138 kV
138 kV
FECHA Mes T. Factor TC (S/./USD) 1er Subasta RER 1er Subasta RER
5/1/2017 1 1.109 3.272 30,249 47,282
6/1/2017 2 1.099 3.255 -49,710 -38,359
7/1/2017 3 1.089 3.242 1,384 -60,300
8/1/2017 4 1.078 3.242 -98,041 -77,167
9/1/2017 5 1.068 3.267 -155,661 -89,494
10/1/2017 6 1.058 3.250 -101,399 -43,388
11/1/2017 7 1.048 3.235 182,541 22,367
12/1/2017 8 1.038 3.245 -241,488 19,813
1/1/2018 9 1.029 3.217 4,453 91,271
2/1/2018 10 1.019 3.261 -34,420 81,905
3/1/2018 11 1.009 3.229 194,830 151,444
4/1/2018 12 1.000 3.250 214,790 36,685
5/1/2018 1 0.991 3.274 98,302 -1,179
6/1/2018 2 0.981 3.274 84,952 -53,492
7/1/2018 3 0.972 3.274 91,351 -81,751
8/1/2018 4 0.963 3.298 -8,844 -73,419
9/1/2018 5 0.954 3.302 18,820 -71,893
10/1/2018 6 0.945 3.367 42,886 -14,645
11/1/2018 7 0.936 3.382 -27,491 59,298
12/1/2018 8 0.927 3.379 -109,852 61,836
1/1/2019 9 0.919 3.379 -104,970 75,391
2/1/2019 10 0.910 3.379 255,126 191,188
3/1/2019 11 0.901 3.379 282,466 246,413
4/1/2019 12 0.893 3.379 288,035 154,827

Inicio Operación Comercial 4/1/2010 7/1/2010

Tarifa de Adjudic. 5.200 5.500

IPPo (a la fecha de Op Com) 172.80 173.60

IPP1 (al 30 de abril de 2017) 198.50 198.50
Factor de ajuste 2017 1.1088 1.1434
Factor de Reducción 2017 0.8912 1.0000
Tarifa May 2017 - Abr 2018 5.140 6.290

IPPo (a la fecha de Op Com) 172.80 173.60

IPP1 (al 30 de abril de 2018)* 202.30 202.30
Factor de ajuste 2018 1.1707 1.1434
Factor de Reducción 2018 0.9109 1.0000
Tarifa May 2018 - Abr 2019 5.550 6.290
* preliminar del Índice WPSFD4131 para adjudicatarios con adenda firmada
* ultimo valor disponible del Índice WPSSOP3500 para adjudicatarios que aún no firman adenda
SPE y SMP (may '18 - abr '19)
839,395.2 430,145.5
US$

Cargo por Prima (US$/kW-año) 0.135 0.069

Cargo por Prima (US$/kW-mes) 0.049 0.027
Cargo por Prima (S/./kW-mes) 0.165 0.093

Cargo por Prima

Central
S/./kW-mes
Central Cogeneración Paramonga 0.165
C.H. Santa Cruz II 0.093
C.H. Santa Cruz I 0.084
C.H. Poechos 2 0.016
C.H. Roncador 0.012
C.H. La Joya 0.153
C.H. Carhuaquero IV 0.228
C.H. Caña Brava 0.060
C.T. Huaycoloro 0.150
C.H. Purmacana 0.000
C.H. Huasahuasi I 0.123
C.H. Huasahuasi II 0.137
C.H. Nuevo Imperial 0.055
Repartición Solar 20T 0.400
Majes Solar 20T 0.399
Tacna Solar 20T 0.495
Panamericana Solar 20T 0.514
C.H. Yanapampa 0.050
C.H. Las Pizarras 0.235
C.E. Marcona 0.394
C.E. Talara 0.447
C.E. Cupisnique 0.987
C.H. Runatullo III 0.311
C.H. Runatullo II 0.227
CSF Moquegua FV 0.239
C.H. Canchayllo 0.046
C.T. La Gringa 0.062
C.E. Tres Hermanas 1.209
C.H. Chancay 0.274 (**)
C.H. Rucuy 0.206 (**)
C.H. Potrero 0.000
C.H. Yarucaya 0.369
C.S. RubÍ 0.970
C.H. Renovandes H1 0.335
C.S. Intipampa 0.241
Total 9.686 8.311

(**) Cargo prima que se aplicará desde su reingreso en operación

 CH Carhuaquero
CH Santa Cruz I CH Poechos 2 CH Roncador CH La Joya CH Caña Brava
IV

Paramonga N. 220 Carhuaquero 220 Carhuaquero 220

Huallanca 138 kV Piura Oeste 220 kV Repartición 138 kV
kV kV kV
1er Subasta RER 1er Subasta RER 1er Subasta RER 1er Subasta RER 1er Subasta RER 1er Subasta RER
45,416 124,438 14,419 -21,636 184,767 151,913
-30,401 114,071 -11,161 100 123,527 121,132
-52,991 83,367 -5,419 -54,538 75,222 35,753
-70,764 30,069 -28,337 6,627 35,624 -22,703
-81,711 -3,766 -55,669 -11,557 9,309 -42,176
-40,904 21,013 -39,254 -40,336 108,363 74,443
18,282 42,427 -21,971 144,717 35,814 -1,586
9,435 -90,326 -58,874 -48,805 78,670 76,795
79,777 2,572 -1,655 53,243 113,700 -87,401
74,693 -69,999 19,926 -97,807 -219,306 -172,666
152,103 -94,185 107,033 30,797 -419,507 -181,520
29,980 -239,391 99,540 -48,368 -422,004 -182,592
3,289 83,407 15,995 -10,372 147,443 136,494
-44,423 -35,325 8,876 1,887 -19,394 89,349
-71,195 -69,368 -32,442 -53,811 -368,529 -10,283
-77,976 -67,346 -25,994 18,342 37,066 -53,222
-79,065 -43,870 -37,559 15,840 54,774 -62,383
-24,209 -68,811 -15,230 45,286 93,976 -1,208
52,229 -131,034 -59,873 6,607 32,653 98,547
54,262 -110,231 -68,240 -1,954 22,637 71,498
68,096 -49,935 -8,581 72,077 32,490 -51,265
175,553 171,744 97,774 314,561 425,181 130,558
245,084 199,097 93,837 350,235 464,367 17,178
144,530 245,003 103,053 110,654 405,945 0

4/1/2010 4/30/2010 4/28/2010 4/1/2010 4/1/2010 4/1/2010

5.500 5.950 5.985 5.995 7.000 7.000

172.80 172.80 172.80 172.80 172.80 172.80

198.50 198.50 193.40 198.50 198.50 198.50
1.1088 1.1088 1.1088 1.1088 1.1088 1.1088
1.0000 1.0000 0.8928 1.0000 1.0000 1.0000
6.100 6.600 5.920 6.650 7.760 7.760

172.80 172.80 172.80 172.80 172.80 172.80

202.30 202.30 193.40 202.30 202.30 202.30
1.1707 1.1707 1.1088 1.1707 1.1707 1.1707
1.0000 0.8566 0.8498 1.0000 1.0000 1.0000
6.440 5.970 5.640 7.020 8.190 8.190
 388,508.1 92,557.1 56,123.9 786,097.1 1,194,792.0 346,722.3

0.062 0.015 0.009 0.126 0.192 0.056

0.025 0.005 0.003 0.045 0.067 0.018
0.084 0.016 0.012 0.153 0.228 0.060

FITA 2018-2019 Factor

0.1010 1.6337
0.0780 1.1923
0.0680 1.2353
0.1070 0.1495
0.0460 0.2609
0.1230 1.2439
0.1900 1.2000
0.0430 1.3953
0.1220 1.2295
0.0100 -
0.1020 1.2059
0.1000 1.3700
0.0420 1.3095
0.3590 1.1142
0.3600 1.1083
0.4450 1.1124
0.4640 1.1078
0.0450 1.1111
0.2040 1.1520
0.3470 1.1354
0.4030 1.1092
1.0060 0.9811
0.2440 1.2746
0.1780 1.2753
0.2120 1.1274
0.0310 1.4839
0.0480 1.2917
0.9710 1.2451
0.2410 1.1369
0.1110 1.8559
0.1430 -
0.371 0.9946
0.863 1.1240
0.285 1.1754
0.197 1.2234
8.660 11.85%
 C.H. Huasahuasi C.H. Huasahuasi C.H. Nuevo REPARTICION
CT Huaycoloro C.H. Purmacana
I II Imperial SOLAR 20T

Cajamarquilla 220 Paramonga N. 220

Caripa 138 kV Caripa 138 kV Cantera 220 kV Reparticion 138 KV
kV kV
1er Subasta RER 1er Subasta RER 1er Subasta RER 1er Subasta RER 1er Subasta RER 1er Subasta RER
40,470 -16,120 101,656 115,703 20,362 81,193
-51,627 -18,097 -19,966 -18,014 -6,044 37,521
-48,923 -17,149 -90,587 -92,010 12,064 64,450
-36,612 -17,530 -158,429 -139,700 1,697 87,914
-42,872 -17,339 -115,833 -98,470 -2,855 78,224
16,250 -16,592 -97,264 -78,115 20,009 108,612
53,864 -17,358 -70,663 -51,342 14,965 164,983
21,560 -17,686 -38,803 -21,362 -13,803 57,762
48,288 -16,984 119,393 134,391 -42,371 61,727
-45,296 -14,791 77,587 171,170 -65,124 -387,748
46,589 -14,794 232,289 248,877 3,850 -33,295
-48,054 -14,798 214,538 104,859 -67,105 -513,506
67,292 -38,109 23,215 55,980 -16,462 91,279
61,289 -37,862 -19,960 8,193 26,684 30,837
45,315 -37,533 -53,451 -18,837 16,674 -2,420
-65,338 -20,992 -39,278 -21,678 14,499 170,752
-77,729 -19,309 -114,944 -107,829 20,559 204,025
-42,485 -19,175 100,121 110,066 29,208 229,475
-23,560 -19,211 35,601 41,692 -7,949 177,563
-8,572 -19,227 -13,907 -7,811 2,358 150,988
26,410 -19,227 161,747 161,108 -2,063 43,548
292,018 -605 331,160 336,816 111,323 691,826
292,432 -605 232,800 119,822 117,320 399,203
268,552 -605 0 0 19,940 0

11/12/2011 3/18/2011 4/25/2012 4/18/2012 4/20/2012 10/31/2012

11.000 6.000 5.800 5.700 5.599 22.300

179.50 175.90 181.00 181.00 181.00 183.70

198.50 198.50 198.50 198.50 198.50 198.50
1.0674 1.1285 1.0586 1.0586 1.0586 1.0528
1.0000 0.0000 1.0000 1.0000 1.0000 1.0000
11.740 0.000 6.140 6.030 5.930 23.480

179.50 175.90 181.00 181.00 181.00 183.70

202.30 202.30 202.30 202.30 202.30 202.30
1.1270 1.1285 1.1177 1.1177 1.1177 1.0528
1.0000 0.0000 1.0000 1.0000 1.0000 1.0000
12.400 0.000 6.480 6.370 6.260 23.480
756,960.8 -223,245.6 578,733.9 619,679.2 304,946.4 2,029,695.4

0.122 -0.036 0.093 0.100 0.049 0.326

0.044 -0.016 0.036 0.041 0.016 0.118
0.150 -0.055 0.123 0.137 0.055 0.400
 MAJES SOLAR TACNA SOLAR PANAMERICANA
C.H. Yanapampa C.H. Las Pizarras C.E. Marcona
20T 20T SOLAR 20TS

Paramonga N. 138 Carhuaquero 220

Reparticion 138 KV Los Héroes 66 kV Ilo ELP 138 kV Marcona 220 kV
kV kV
1er Subasta RER 1er Subasta RER 1er Subasta RER 1er Subasta RER 1er Subasta RER 1er Subasta RER
91,816 -163,832 -139,491 -15,407 563,412 177,121
56,441 -254,968 -155,734 -8,153 309,858 94,627
103,091 -245,359 -70,658 -4,414 -30,626 150,857
134,309 -82,910 1,747 -8,779 -249,495 196,669
145,037 -135,524 -1,393 -44,953 -302,819 193,984
174,226 91,240 140,879 -2,216 -31,054 404,209
223,855 131,334 254,480 16,076 -125,146 219,127
126,994 149,101 100,695 -38,617 26,153 -282,636
147,341 209,224 78,843 -3,656 195,464 -99,170
-105,454 -60,316 -244,075 -32,366 13,007 -651,392
-562,314 133,662 -9,992 33,092 -179,054 -240,338
-793,974 -17,918 -174,925 32,494 -427,309 -1,024,741
103,602 -95,640 -62,235 28,014 395,170 52,583
17,290 -312,419 -225,132 -11,839 110,266 20,748
100 -304,679 -167,806 -26,316 -204,287 -8,333
167,077 2,223 84,954 -14,110 -277,008 16,268
205,236 140,806 166,911 -33,081 -280,451 109,257
250,953 109,252 213,774 156 -143,554 202,738
206,241 131,445 186,316 13,386 281,613 -62,778
181,926 176,459 115,624 -1,714 142,652 11,521
89,125 128,508 66,465 19,515 160,148 -64,759
725,920 1,112,377 1,014,013 104,903 635,428 636,951
238,501 1,020,350 953,091 115,224 516,381 764,626
0 740,132 551,025 108,678 0 686,958

10/31/2012 10/31/2012 12/31/2012 12/1/2012 4/30/2013 3/30/2014

22.250 22.500 21.500 5.600 6.400 6.552

183.70 183.70 183.50 183.30 183.30 187.90

198.50 193.40 193.40 198.50 193.40 198.50
1.0528 1.0528 1.0540 1.0551 1.0551 1.0564
1.0000 0.9934 1.0000 0.9809 1.0000 1.0000
23.420 23.530 22.660 5.800 6.750 6.920

183.70 183.70 183.50 183.30 183.30 187.90

202.30 202.30 202.30 202.30 202.30 202.30
1.0528 1.0528 1.0540 1.0551 1.0551 1.0564
1.0000 1.0000 1.0000 1.0000 1.0000 1.0000
23.420 23.690 22.660 5.910 6.750 6.920
2,032,538.5 2,539,529.2 2,613,650.5 270,759.1 1,217,737.2 2,150,324.1

0.327 0.408 0.420 0.044 0.196 0.346

0.118 0.147 0.152 0.015 0.070 0.117
0.399 0.495 0.514 0.050 0.235 0.394
 CSF Moquegua
CE Talara CE Cupisnique CH Runatullo III C.H. Runatullo II CH Canchayllo
FV

Talara 220 kV Guadalupe 220 kV Huayucachi 220 Huayucachi 220 Ilo ELP 138 Oroya Nueva 50
1er Subasta RER 1er Subasta RER 2da Subasta RER 3ra Subasta RER 2da Subasta RER 2da Subasta RER
450,434 663,324 359,839 188,356 -15,162 -31,914
416,294 11,775 52,765 -59,526 -22,628 -13,201
309,227 -463,268 -109,191 -138,622 20,816 -3,345
397,866 166,691 -374,504 -232,421 35,324 10,288
252,933 351,402 -352,208 -207,710 22,936 26,728
251,483 741,327 -176,148 -70,409 62,985 9,794
129,381 -26,403 100,515 130,385 245,368 60,609
155,182 -87,781 -33,612 92,750 -5,032 8,593
-16,077 -1,102 170,148 269,574 73,979 41,168
-912,781 -1,328,937 -52,707 203,477 -130,388 -34,949
-1,081,399 -405,918 310,146 391,869 -9,475 -68,909
-1,087,770 -483,077 221,903 -198,621 -444,766 -69,263
214,990 454,236 64,751 54,658 4,009 34,115
214,421 -621,011 -100,983 -71,990 -77,290 36,144
68,848 -541,547 -157,465 -94,433 -58,490 -18,631
172,961 -578,598 -112,447 -51,673 82,171 27,094
195,286 214,766 -234,044 -142,774 127,242 44,127
277,980 288,746 185,009 214,949 145,594 -12,155
237,697 72,336 191,517 236,247 123,667 -5,900
68,662 799 111,996 166,653 84,327 34,979
-157,319 327,341 222,018 284,903 87,384 26,220
356,130 1,869,659 662,978 545,894 444,439 92,424
443,155 2,043,964 742,779 4,101 372,450 4,037
440,409 2,188,493 124,178 0 0 0

8/30/2014 8/30/2014 11/22/2014 12/24/2014 12/31/2014 12/31/2014

8.700 8.500 5.645 5.559 11.990 4.740

189.00 189.00 189.50 190.00 190.00 190.00

198.50 198.50 198.50 198.50 193.40 193.40
1.0503 1.0503 1.0000 1.0000 1.0000 1.0000
1.0000 0.9988 1.0000 1.0000 1.0000 1.0000
9.140 8.920 5.650 5.560 11.990 4.740

189.00 189.00 189.50 190.00 190.00 190.00

202.30 202.30 202.30 202.30 202.30 202.30
1.0503 1.0503 1.0675 1.0647 1.0647 1.0647
1.0000 0.9866 1.0000 1.0000 1.0000 1.0000
9.140 8.810 6.030 5.920 12.770 5.050
2,364,141.2 5,101,288.7 1,525,902.4 1,046,609.9 1,223,640.8 246,574.5

0.380 0.820 0.245 0.168 0.197 0.040

0.132 0.292 0.092 0.067 0.071 0.014
0.447 0.987 0.311 0.227 0.239 0.046
 CE Tres
CT La Gringa V C.H. Chancay C.H. Rucuy C.H. Potrero C.H. Yarucaya C.S. RubÍ
Hermanas

Cajamarca 220 Montalvo 220

Santa Rosa 220 kV Marcona 220 kV Zapallal 220 kV Zapallal 220 kV Huacho 220 kV
kV KV
2da Subasta RER 2da Subasta RER 1ra Subasta 4ta Subasta 3ra Subasta 3ra Subasta 4ta Subasta
43,750 575,467 -511,515 -370,627 224,525 0 0
-22,579 276,950 -513,994 -372,275 -533,701 0 0
-12,015 411,619 -510,120 -369,699 -293,100 0 0
15,552 791,278 156,970 73,815 -532,201 159,394 0
23,346 808,482 227,682 120,957 -501,188 242,094 0
54,752 1,322,653 227,773 121,018 -421,303 408,181 0
-36,221 768,811 227,773 112,706 -5,828 391,725 0
-41,622 -533,325 227,773 129,304 -426,578 489,451 0
-40,711 235,497 227,773 121,018 -80,105 550,126 88,044
-56,878 -1,994,284 227,773 121,018 -25,289 379,790 451,755
43,887 -1,797,490 227,773 121,018 339,586 381,058 1,357,994
-39,661 -2,852,756 227,773 121,018 318,173 0 1,235,461
-73,403 584,848 0 0 -166,419 -101,289 -109,121
-101,132 41,844 0 0 -221,617 38,312 -379,172
-93,414 109,472 0 0 -380,972 -53,172 -394,312
-38,459 208,749 0 0 -344,837 98,595 120,337
75,565 538,570 0 0 -314,483 140,103 327,644
91,134 728,364 0 0 -206,344 214,606 568,736
58,343 129,235 0 0 138,726 133,295 387,965
46,180 230,551 0 0 107,930 80,486 311,358
18,072 -225,722 0 0 185,562 6,465 193,546
136,472 1,843,731 0 0 403,539 331,867 1,229,329
136,707 2,225,373 0 0 442,161 294,328 1,457,576
119,754 546,399 514,611 386,882 425,595 0 797,470

8/31/2015 3/11/2016 8/4/2016 8/9/2016 4/29/2017 8/17/2017 1/30/2018

9.999 6.900 5.850 4.000 5.177 5.050 4.798

193.00 194.30 195.60 195.60 198.30 199.20 201.00

198.50 198.50 198.50 193.40 198.50 198.50 198.50
1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000
1.0000 1.0000 1.0000 1.0000 0.5890 1.0000 0.9416
10.000 6.900 5.850 4.000 3.050 5.050 4.520

193.00 194.30 195.60 195.60 198.30 199.20 201.00

202.30 202.30 202.30 202.30 202.30 202.30 202.30
1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000
1.0000 1.0000 0.7901 0.9521 0.7829 1.0000 1.0000
10.000 6.900 4.620 3.810 4.050 5.050 4.800
326,746.7 6,428,445.8 459,473.4 345,429.9 -33,594.0 1,089,518.2 4,076,293.7

0.053 1.033 0.074 0.056 -0.005 0.175 0.655

0.018 0.358 0.081 0.061 -0.032 0.109 0.287
0.062 1.209 0.274 0.206 -0.108 0.369 0.970

2,724,854
1,049,455
1,038,460
1,688,435
709,187
2,089,867
3,319,087
852,884
2,161,685
-160,278
1,526,983
1,538,958
795,094
5,838,920
5,845,111
7,433,599
7,593,720
729,219
3,239,079
5,803,758
6,455,531
16,247,244
4,042,827
2,619,715
3,455,518
479,165
750,839
16,223,753
959,398
1,418,341
3,002,022
2,373,368
9,881,084
3,649,176
2,288,566
13,321,839
 C.H.
Renovandes C.S. Intipampa C.E. Wayra I
H1
Montalvo 138
Caripa 138 kV Poroma 220 kV
KV
2da Subasta 4ta Subasta 4ta Subasta
0 0 Ejecutado
0 0 Ejecutado
0 0 Ejecutado
0 0 Ejecutado
0 0 Ejecutado
0 0 Ejecutado
0 0 Ejecutado
0 0 Ejecutado
0 0 Ejecutado
0 0 Ejecutado
133,273 15,081 0 Ejecutado
569,819 344,326 0 Ejecutado
93,621 -48,795 508,160 Ejecutado
30,918 -78,218 1,490,147 Ejecutado
41,382 -136,221 1,296,371 Ejecutado
115,068 54,177 1,497,873 Ejecutado
42,237 119,944 1,348,147 Ejecutado
113,851 190,399 1,668,623 Ejecutado
51,941 88,038 1,525,045 Ejecutado
39,304 40,172 1,390,133 Ejecutado
38,807 10,261 1,327,982 Proyectado
505,755 313,790 1,025,681 Proyectado
549,040 385,779 1,410,431 Proyectado
0 295,420 1,321,140 Proyectado

3/20/2018 3/31/2018 5/19/2018

5.389 4.850 3.783 Acta de adjudicación

201.00 201.00 Anexo 4 del contrato

198.50 198.50 Anexo 4 del contrato
1.0000 1.0000 Se verifica límite de 5% (Anexo 4 del contrato)
0.9689 0.9162
5.220 4.850

201.00 201.00 202.70 Anexo 4 del contrato

202.30 202.30 202.30 Anexo 4 del contrato
1.0000 1.0000 0.9980 Se verifica límite de 5% (Anexo 4 del contrato)
1.0000 1.0000 1.0000
5.390 4.850 3.780
1,497,726.3 1,115,056.3 14,851,151.6 60,690,055.4
6223 MD 2018 <==Valores expresados a barras donde se fija tarifas
0.241 0.179 2.387
0.099 0.071 0.883 0.37 Factor de Mensualizacion 1.10
0.335 0.241 2.982 3.379 Tipo de Cambio 31/12/2018
a barras donde se fija tarifas

1.10
Pago Liquidación (USD)
Cogeneración CH Carhuaquero C.H. Huasahuasi C.H. Huasahuasi C.H. Nuevo REPARTICION MAJES SOLAR TACNA SOLAR PANAMERICAN C.H. Las CSF Moquegua CE Tres C.H.
Tasa anual 0.12 CH Santa Cruz II CH Santa Cruz I CH Poechos 2 CH Roncador CH La Joya CH Caña Brava CT Huaycoloro C.H. Purmacana C.H. Yanapampa C.E. Marcona CE Talara CE Cupisnique CH Runatullo III C.H. Runatullo II CH Canchayllo CT La Gringa V C.H. Chancay C.H. Rucuy C.H. Potrero C.H. Yarucaya C.S. RubÍ C.S. Intipampa C.E. Wayra I Total
Paramonga I IV I II Imperial SOLAR 20T 20T 20T A SOLAR 20TS Pizarras FV Hermanas Renovandes H1
beta 1.009 SPL (may '17 - abr '18) USD -77,356 130,850 123,057 -47,647 8,272 -92,306 -247,073 -203,779 -51,843 -210,274 131,216 262,642 -122,780 -150,997 -190,635 -303,451 -234,634 -84,792 -190,923 -785,119 -569,977 -782,845 98,539 360,207 -148,864 -63,168 -66,097 -1,697,362 365,264 -142,495 -2,108,140 3,119,121 3,157,284 704,356 359,549 0 247,802.4

Pago Mensual Liquidación (USD)

Cogeneración CH Carhuaquero C.H. Huasahuasi C.H. Huasahuasi C.H. Nuevo REPARTICION MAJES SOLAR TACNA SOLAR PANAMERICAN C.H. Las CSF Moquegua C.H.
FECHA Mes Año CH Santa Cruz II CH Santa Cruz I CH Poechos 2 CH Roncador CH La Joya CH Caña Brava CT Huaycoloro C.H. Purmacana C.H. Yanapampa C.E. Marcona CE Talara CE Cupisnique CH Runatullo III C.H. Runatullo II CH Canchayllo CT La Gringa CE Tres C.H. Chancay C.H. Rucuy C.H. Potrero C.H. Yarucaya C.S. RubÍ C.S. Intipampa C.E. Wayra I
Paramonga I IV I II Imperial SOLAR 20T 20T 20T A SOLAR 20TS Pizarras FV Renovandes H1
Hermanas
5/1/2017 5 2017 -59,883 -4,509 1,899 -95,619 -22,896 -77,720 7,396 1,437 1,591 -14,095 -9,910 -6,805 1,041 -612 -350 -32,850 -21,892 -39,609 78,770 12,337 8,735 -60,783 -38,338 -5,786 1,887 -7,920 56,110 235,476 227,773 121,018 -4 Ejecutado
6/1/2017 6 2017 -59,883 -4,509 1,899 -95,619 -22,896 -77,720 7,396 1,437 1,591 -14,095 -9,910 -6,805 1,041 -612 -350 -32,850 -21,892 -39,609 78,770 12,337 8,735 -60,783 -38,338 -5,786 1,887 -7,920 56,110 235,476 227,773 121,018 -4 Ejecutado
7/1/2017 7 2017 -59,883 -4,509 1,899 -95,619 -22,896 -77,720 7,396 1,437 1,591 -14,095 -9,910 -6,805 1,041 -612 -350 -32,850 -21,892 -39,609 78,770 12,337 8,735 -60,783 -38,338 -5,786 1,887 -7,920 56,110 235,476 227,773 121,018 -4 Ejecutado
8/1/2017 8 2017 -59,883 -4,509 1,899 -95,619 -22,896 -77,720 7,396 1,437 1,591 -14,095 -9,910 -6,805 1,041 -612 -350 -32,850 -21,892 -39,609 78,770 12,337 8,735 -60,783 -38,338 -5,786 1,887 -7,920 56,110 235,476 227,773 121,018 -4 Ejecutado
9/1/2017 9 2017 -59,883 -4,509 1,899 -95,619 -22,896 -77,720 7,396 1,437 1,591 -14,095 -9,910 -6,805 1,041 -612 -350 -32,850 -21,892 -39,609 78,770 12,337 8,735 -60,783 -38,338 -5,786 1,887 -7,920 56,110 235,476 227,773 121,018 -4 Ejecutado
10/1/2017 10 2017 -59,883 -4,509 1,899 -95,619 -22,896 -77,720 7,396 1,437 1,591 -14,095 -9,910 -6,805 1,041 -612 -350 -32,850 -21,892 -39,609 78,770 12,337 8,735 -60,783 -38,338 -5,786 1,887 -7,920 56,110 235,476 227,773 121,018 -4 Ejecutado
11/1/2017 11 2017 -59,883 -4,509 1,899 -95,619 -22,896 -77,720 7,396 1,437 1,591 -14,095 -9,910 -6,805 1,041 -612 -350 -32,850 -21,892 -39,609 78,770 12,337 8,735 -60,783 -38,338 -5,786 1,887 -7,920 56,110 235,476 227,773 121,018 -4 Ejecutado
12/1/2017 12 2017 -59,883 -4,509 1,899 -95,619 -22,896 -77,720 7,396 1,437 1,591 -14,095 -9,910 -6,805 1,041 -612 -350 -32,850 -21,892 -39,609 78,770 12,337 8,735 -60,783 -38,338 -5,786 1,887 -7,920 56,110 235,476 227,773 121,018 -4 Ejecutado
1/1/2018 1 2018 -59,883 -4,509 1,899 -95,619 -22,896 -77,720 7,396 1,437 1,591 -14,095 -9,910 -6,805 1,041 -612 -350 -32,850 -21,892 -39,609 78,770 12,337 8,735 -60,783 -38,338 -5,786 1,887 -7,920 56,110 235,476 227,773 121,018 -4 Ejecutado
2/1/2018 2 2018 -59,883 -4,509 1,899 -95,619 -22,896 -77,720 7,396 1,437 1,591 -14,095 -9,910 -6,805 1,041 -612 -350 -32,850 -21,892 -39,609 78,770 12,337 8,735 -60,783 -38,338 -5,786 1,887 -7,920 56,110 235,476 227,773 121,018 -4 Ejecutado
3/1/2018 3 2018 -59,883 -4,509 1,899 -95,619 -22,896 -77,720 7,396 1,437 1,591 -14,095 -9,910 -6,805 1,041 -612 -350 -32,850 -21,892 -39,609 78,770 12,337 8,735 -60,783 -38,338 -5,786 1,887 -7,920 56,110 235,476 227,773 121,018 -4 Ejecutado
4/1/2018 4 2018 -59,883 -4,509 1,899 -95,619 -22,896 -77,720 7,396 1,437 1,591 -14,095 -9,910 -6,805 1,041 -612 -350 -32,850 -21,892 -39,609 78,770 12,337 8,735 -60,783 -38,338 -5,786 1,887 -7,920 56,110 235,476 227,773 121,018 -4 Ejecutado
5/1/2018 5 2018 -6,851 11,588 10,898 -4,220 733 -8,175 -21,881 -18,047 -4,591 -18,622 11,621 23,260 -10,874 -13,373 -16,883 -26,874 -20,780 -7,509 -16,909 -69,532 -50,478 -69,330 8,727 31,901 -13,184 -5,594 -5,854 -150,322 0 0 -186,701 276,236 279,616 62,379 31,842 0 Ejecutado
6/1/2018 6 2018 -6,851 11,588 10,898 -4,220 733 -8,175 -21,881 -18,047 -4,591 -18,622 11,621 23,260 -10,874 -13,373 -16,883 -26,874 -20,780 -7,509 -16,909 -69,532 -50,478 -69,330 8,727 31,901 -13,184 -5,594 -5,854 -150,322 0 0 -186,701 276,236 279,616 62,379 31,842 0 Ejecutado
7/1/2018 7 2018 -6,851 11,588 10,898 -4,220 733 -8,175 -21,881 -18,047 -4,591 -18,622 11,621 23,260 -10,874 -13,373 -16,883 -26,874 -20,780 -7,509 -16,909 -69,532 -50,478 -69,330 8,727 31,901 -13,184 -5,594 -5,854 -150,322 0 0 -186,701 276,236 279,616 62,379 31,842 0 Ejecutado
8/1/2018 8 2018 -6,851 11,588 10,898 -4,220 733 -8,175 -21,881 -18,047 -4,591 -18,622 11,621 23,260 -10,874 -13,373 -16,883 -26,874 -20,780 -7,509 -16,909 -69,532 -50,478 -69,330 8,727 31,901 -13,184 -5,594 -5,854 -150,322 0 0 -186,701 276,236 279,616 62,379 31,842 0 Ejecutado
9/1/2018 9 2018 -6,851 11,588 10,898 -4,220 733 -8,175 -21,881 -18,047 -4,591 -18,622 11,621 23,260 -10,874 -13,373 -16,883 -26,874 -20,780 -7,509 -16,909 -69,532 -50,478 -69,330 8,727 31,901 -13,184 -5,594 -5,854 -150,322 0 0 -186,701 276,236 279,616 62,379 31,842 0 Ejecutado
10/1/2018 10 2018 -6,851 11,588 10,898 -4,220 733 -8,175 -21,881 -18,047 -4,591 -18,622 11,621 23,260 -10,874 -13,373 -16,883 -26,874 -20,780 -7,509 -16,909 -69,532 -50,478 -69,330 8,727 31,901 -13,184 -5,594 -5,854 -150,322 0 0 -186,701 276,236 279,616 62,379 31,842 0 Ejecutado
11/1/2018 11 2018 -6,851 11,588 10,898 -4,220 733 -8,175 -21,881 -18,047 -4,591 -18,622 11,621 23,260 -10,874 -13,373 -16,883 -26,874 -20,780 -7,509 -16,909 -69,532 -50,478 -69,330 8,727 31,901 -13,184 -5,594 -5,854 -150,322 0 0 -186,701 276,236 279,616 62,379 31,842 0 Ejecutado
12/1/2018 12 2018 -6,851 11,588 10,898 -4,220 733 -8,175 -21,881 -18,047 -4,591 -18,622 11,621 23,260 -10,874 -13,373 -16,883 -26,874 -20,780 -7,509 -16,909 -69,532 -50,478 -69,330 8,727 31,901 -13,184 -5,594 -5,854 -150,322 0 0 -186,701 276,236 279,616 62,379 31,842 0 Ejecutado
1/1/2019 1 2019 -6,851 11,588 10,898 -4,220 733 -8,175 -21,881 -18,047 -4,591 -18,622 11,621 23,260 -10,874 -13,373 -16,883 -26,874 -20,780 -7,509 -16,909 -69,532 -50,478 -69,330 8,727 31,901 -13,184 -5,594 -5,854 -150,322 0 0 -186,701 276,236 279,616 62,379 31,842 0 Proyectado
2/1/2019 2 2019 -6,851 11,588 10,898 -4,220 733 -8,175 -21,881 -18,047 -4,591 -18,622 11,621 23,260 -10,874 -13,373 -16,883 -26,874 -20,780 -7,509 -16,909 -69,532 -50,478 -69,330 8,727 31,901 -13,184 -5,594 -5,854 -150,322 0 0 -186,701 276,236 279,616 62,379 31,842 0 Proyectado
3/1/2019 3 2019 -6,851 11,588 10,898 -4,220 733 -8,175 -21,881 -18,047 -4,591 -18,622 11,621 23,260 -10,874 -13,373 -16,883 -26,874 -20,780 -7,509 -16,909 -69,532 -50,478 -69,330 8,727 31,901 -13,184 -5,594 -5,854 -150,322 0 0 -186,701 276,236 279,616 62,379 31,842 0 Proyectado
4/1/2019 4 2019 -6,851 11,588 10,898 -4,220 733 -8,175 -21,881 -18,047 -4,591 -18,622 11,621 23,260 -10,874 -13,373 -16,883 -26,874 -20,780 -7,509 -16,909 -69,532 -50,478 -69,330 8,727 31,901 -13,184 -5,594 -5,854 -150,322 93,493 -29,315 -186,701 276,236 279,616 62,379 31,842 0 Proyectado
Estimación Ingresos por Energía (USD) ENERGIA ADJUDICADA (MW.h)
Cogeneración CH C.H. C.H. C.H. Nuevo REPARTICION MA JES SOLAR TACNA SOLAR PA NAME RI CA N C.H. C.H. Las CSF M oquegua CE Tres C. H.
Param onga I CH Santa Cruz II CH Santa Cruz I CH Poechos 2 CH Roncador CH La Joya Carhuaquero I V CH Caña Brava CT Huaycoloro C.H. Purmacana Huasahuasi I Huasahuasi II I mperial SOLA R 20T 20T 20T A S OLA R 20TS Yanapampa Pizarras C.E. Marcona CE Talara CE Cupisnique CH Runatullo III C.H. Runatullo II FV CH Canchayllo CT La Gringa V Herm anas C.H. Chancay C.H. Rucuy C.H. Potrero C.H. Yarucaya C.S. RubÍ Renovandes H1 C.S. Intipampa C.E. Wayra I
Año Tarifario 09-10 9,583 2,458 137 949 4,555 5,542 1,792
Año Tarifario 10-11 115,000 27,500 29,500 50,000 18,360 54,662 66,500 21,500 1,089
Año Tarifario 11-12 115,000 33,000 29,500 50,000 28,120 54,662 66,500 21,500 13,283 9,000 708 708 764
Año Tarifario 12-13 115,000 33,000 29,500 50,000 28,120 54,662 66,500 21,500 28,295 9,000 42,500 42,500 25,000 18,821 18,916 23,725 17,028 4,667 233
Año Tarifario 13-14 115,000 33,000 29,500 50,000 28,120 54,662 66,500 21,500 28,295 9,000 42,500 42,500 25,000 37,440 37,630 47,196 50,676 28,000 85,000 2,439
Año Tarifario 14-15 97,750 33,000 29,500 50,000 28,120 54,662 66,500 21,500 28,295 4,500 42,500 42,500 25,000 37,440 37,630 47,196 50,676 28,000 85,000 148,378 80,425 203,597 53,000 28,444 14,333 8,387
Año Tarifario 15-16 97,750 33,000 29,500 50,000 28,120 54,662 66,500 21,500 28,295 4,500 42,500 42,500 25,000 37,440 37,630 47,196 50,676 28,000 85,000 148,378 119,673 302,952 120,000 80,000 43,000 25,160 9,347 56,999
Año Tarifario 16-17 97,750 33,000 29,500 50,000 28,120 54,662 66,500 21,500 28,295 4,500 42,500 42,500 25,000 37,440 37,630 47,196 50,676 28,000 85,000 148,378 119,673 302,952 120,000 80,000 43,000 25,160 14,020 415,760 105,712 79,839 746
Año Tarifario 17-18 97,750 33,000 29,500 50,000 28,120 54,662 66,500 21,500 28,295 4,500 42,500 42,500 25,000 37,440 37,630 47,196 50,676 26,841 85,000 148,378 119,673 302,952 120,000 80,000 43,000 25,160 14,020 415,760 143,000 110,000 134,211 80,973 103,466 17,260 9,207
Año Tarifario 18-19 97,750 33,000 29,500 50,000 23,902 54,662 66,500 21,500 28,295 4,500 42,500 42,500 25,000 37,440 37,630 47,196 50,676 25,000 85,000 148,378 119,673 302,952 120,000 80,000 43,000 25,160 14,020 415,760 143,000 110,000 134,211 115,000 415,000 150,000 108,404 544,742

CMg Barra Proyecto (US$/MW.h) Entrega Neta Central (MW.h) hasta igualar la Energía Adjudicada. Valorizacion a CMg (US$)
PANAMERICA C.H. PANA MERICA
Cogeneración CH Carhuaquero C.H. C.H. C. H. C.H. Nuevo REPARTICION MAJES SOLAR TACNA SOLAR CH Las CSF Moquegua CE Tres Cogeneración CH C.H. C.H. C.H. Nuevo REPARTICION MA JES SOLAR TACNA SOLAR PA NAME RI CA N C.H. C.H. Las CSF M oquegua CE Tres C. H. Cogeneración CH Sant a Cruz CH S anta Cruz CH Carhuaquero C. H. C.H. C. H. C.H. Nuevo RE PARTI CI ON MAJE S S OLA R TACNA SOLAR CH Las C.H. Runatullo C. H. Runatullo CSF Moquegua CE Tres
CH Santa Cruz II CH Santa Cruz I CH Poechos 2 CH Roncador CH La Joya CH Caña B rava CT Huaycoloro NA SOLAR CH Yanapampa CE Marcona CE Talara CE Cupisnique CH Runatullo III C.H. Runatullo II CH Canchayllo CT La Gringa V C.H. Chancay C.H. Rucuy C.H. Potrero C.H. Yarucaya C.S. RubÍ Renovandes C.S. Intipampa C.E. Wayra I CH Santa Cruz II CH Santa Cruz I CH Poechos 2 CH Roncador CH La Joya CH Caña Brava CT Huaycoloro C.H. Purmacana C.E. Marcona CE Talara CE Cupisnique CH Runatullo III C.H. Runatullo II CH Canchayllo CT La Gringa V C.H. Chancay C.H. Rucuy C.H. Potrero C.H. Yarucaya C.S. RubÍ C.S. Intipampa C.E. Wayra I CH Poechos 2 CH Roncador CH La Joya CH Caña Brava CT Huaycoloro NA S OLA R CH Yanapampa CE Marcona CE Talara CE Cupisnique CH Canchayllo CT La Gringa V C.H. Chancay C.H. Rucuy C.H. Potrero
Paramonga I IV P urmacana Huasahuasi I Huasahuasi I I Imperial S OLA R 20T 20T 20T 20TS Pizarras FV Hermanas H1 Param onga I Carhuaquero I V Huasahuasi I Huasahuasi II I mperial SOLA R 20T 20T 20T A S OLA R 20TS Yanapampa Pizarras FV Herm anas Renovandes H1 Paramonga I II I IV Purmacana Huasahuasi I Huasahuasi II I mperial SOLAR 20T 20T 20T 20TS Pizarras I II II FV Hermanas

Param onga P iura Oest e Paramonga N. Repart ición 138 Carhuaquero 220 Carhuaquero Cajamarquilla Param onga N. Reparticion 138 Repart icion 138 Los Héroes 66 Paramonga N. Carhuaquero Marcona 220 Guadalupe 220 Oroya Nueva S anta Rosa Marcona 220 Cajamarca 220 Montalvo 220 Montalvo 138 P aramonga Huallanca 138 Huallanca 138 P iura Oest e 220 Paramonga N. Repartición 138 Carhuaquero Carhuaquero Cajamarquil la Paramonga N. Reparticion 138 Reparticion 138 Repartici on 138 Paramonga N. Carhuaquero Guadalupe 220 Oroya Nueva 50 S ant a Rosa 220 Marcona 220 Cajamarca 220 Montalvo 220 Mont alvo 138 P aramonga Huallanca 138 Huallanca 138 Piura Oeste P aramonga N. Repartición 138 Carhuaquero 220 Carhuaquero Caj amarquill a Paramonga N. Reparticion 138 Reparti cion 138 Repart ici on 138 P aramonga N. Carhuaquero Marcona 220 Guadalupe 220 Huayucachi Huayucachi Oroya Nueva S ant a Rosa Marcona 220 Cajam arca 220
FECHA Mes Año E xist. 138 kV Huallanca 138 kV Huallanca 138 kV 220 kV 220 kV kV kV 220 kV 220 kV 220 kV Caripa 138 kV Caripa 138 kV Cantera 220 kV KV KV kV Ilo ELP 138 kV 138 kV 220 kV kV Talara 220 kV kV Huayucachi 220 Huayucachi 220 Ilo ELP 138 50 220 kV kV Zapallal 220 kV Zapallal 220 kV kV Huacho 220 kV KV Caripa 138 kV KV Poroma 220 kV Exi st. 138 kV kV kV kV 220 kV kV 220 kV 220 kV 220 kV 220 kV Caripa 138 kV Caripa 138 kV Cantera 220 kV KV KV KV Ilo ELP 138 kV 138 kV 220 kV Marcona 220 kV Talara 220 kV kV Huayucachi 220 Huayucachi 220 Ilo ELP 138 kV Zapallal 220 kV Zapallal 220 kV kV Huacho 220 kV KV Caripa 138 kV KV Poroma 220 kV Exist. 138 kV kV kV 220 kV 220 kV kV kV 220 kV 220 kV 220 kV Caripa 138 kV Caripa 138 kV Cantera 220 kV KV KV KV Ilo ELP 138 kV 138 kV 220 kV kV Talara 220 kV kV 220 220 Ilo ELP 138 50 220 kV kV Zapallal 220 kV Zapallal 220 kV kV

5/1/2017 5 2017 8,874 3,259 2,906 6,393 2,428 4,197 7,310 3,742 2,467 254 4,647 5,169 2,114 3,214 3,277 2,967 3,276 2,195 14,254 12,393 13,363 29,217 13,658 9,531 3,011 1,091 1,479 37,681 0 0 8,821 0 0 0 0
6/1/2017 6 2017 8,205 1,950 1,707 6,771 2,147 5,075 7,000 3,570 1,745 321 2,707 2,995 1,830 3,150 3,251 2,697 3,355 2,566 10,981 12,085 13,826 22,839 8,392 5,094 3,167 1,754 823 35,866 0 0 9,606 0 0 0 0
7/1/2017 7 2017 9,320 1,611 1,345 6,131 2,279 4,052 6,347 2,338 1,760 276 1,444 1,644 2,190 3,254 3,444 2,724 3,729 2,650 5,256 13,248 12,511 17,145 5,199 3,623 3,548 2,025 931 38,693 0 0 3,314 0 0 0 0
8/1/2017 8 2017 7,280 1,540 1,308 4,597 1,975 4,990 6,615 1,704 2,098 217 794 1,070 2,328 3,551 3,763 3,598 4,261 2,079 3,574 17,269 15,128 26,915 3,344 2,254 4,071 2,707 1,404 51,695 0 0 1,449 4,998 0 0 0
9/1/2017 9 2017 5,965 1,328 1,114 3,929 1,396 4,634 6,240 1,451 1,976 204 1,751 1,986 2,260 3,468 3,773 3,315 4,194 1,186 2,878 17,305 13,327 29,447 4,344 2,997 3,932 3,229 1,424 51,870 0 0 1,662 7,804 0 0 0
10/1/2017 10 2017 6,283 1,984 1,721 3,892 1,521 4,883 7,096 2,956 2,416 256 1,835 2,060 2,434 3,750 4,070 4,504 5,081 1,904 6,909 19,327 12,379 32,020 7,075 5,210 4,684 2,327 1,685 56,005 0 0 4,346 10,600 0 0 0
11/1/2017 11 2017 7,704 2,370 2,071 3,453 1,419 4,550 6,192 1,829 2,704 307 1,867 2,104 1,848 3,645 3,916 4,198 5,036 1,885 4,826 13,661 11,072 21,242 10,394 7,687 4,598 3,224 670 41,130 0 0 3,674 10,964 0 0 0
12/1/2017 12 2017 5,485 4,072 3,607 3,212 2,141 4,930 7,306 3,241 2,881 364 3,943 4,179 2,562 3,576 3,922 4,863 4,963 2,549 9,465 11,206 14,145 31,738 13,721 11,085 4,536 3,114 953 34,611 0 0 0 12,741 0 0 0
1/1/2018 1 2018 6,843 4,358 3,960 3,625 2,454 4,551 7,332 670 2,861 385 5,930 6,150 1,236 3,391 3,795 4,827 4,535 2,283 10,988 10,970 10,418 26,923 14,353 12,258 4,087 3,075 803 38,797 0 0 6,986 13,608 2,454 0 0
2/1/2018 2 2018 6,627 3,069 2,764 5,116 2,221 4,578 5,062 0 2,505 -773 5,562 4,643 2,249 1,902 3,333 4,279 3,868 2,239 11,838 8,581 3,502 18,254 12,890 7,460 3,507 2,614 1,098 22,637 0 0 11,806 10,776 28,010 0 0
3/1/2018 3 2018 7,043 4,908 4,777 2,880 2,641 4,765 0 0 2,861 -1,201 6,405 6,730 2,639 3,291 1,085 4,666 4,560 2,407 4,031 12,332 0 23,878 14,379 12,111 3,860 0 1,810 6,774 0 0 14,123 9,482 35,480 2,764 337
4/1/2018 4 2018 7,464 2,551 2,220 0 2,484 3,457 0 0 2,022 -964 5,616 3,771 1,309 1,247 0 4,008 3,819 2,383 0 0 0 22,974 12,251 690 0 0 939 0 0 0 13,086 0 31,480 13,774 8,099
5/1/2018 5 2018 7,333 2,658 2,319 6,242 2,204 3,975 7,237 3,571 2,722 -1,566 3,790 4,168 1,556 3,451 3,538 3,364 3,815 2,602 13,879 12,818 12,520 30,664 10,290 7,322 3,509 2,862 303 42,544 0 0 9,861 9,083 32,052 14,434 7,429 18,520
6/1/2018 6 2018 7,045 1,686 1,456 3,867 2,057 4,187 4,933 2,939 2,659 -1,959 3,027 3,310 2,384 3,165 3,137 2,392 3,038 1,801 9,008 12,325 12,497 16,858 7,079 4,818 2,807 2,944 0 33,526 0 0 7,987 12,302 24,944 13,038 6,675 52,833
7/1/2018 7 2018 8,113 1,244 1,038 3,507 1,338 3,826 9 1,664 2,643 -2,810 2,589 2,613 2,415 3,097 3,143 2,450 3,381 1,708 3,418 12,776 11,365 19,004 6,474 4,201 3,161 1,805 0 32,373 0 0 3,008 9,029 25,563 12,966 6,391 46,063
8/1/2018 8 2018 7,433 1,167 963 3,229 1,417 4,889 6,048 842 1,816 -2,103 2,761 2,826 2,376 3,782 3,779 3,785 4,465 1,805 1,693 12,945 12,027 18,455 7,615 5,104 4,157 2,559 527 37,257 0 0 1,247 9,319 35,512 13,805 8,884 45,215
9/1/2018 9 2018 8,441 1,119 913 3,443 1,022 4,531 6,070 675 1,687 -3,413 1,327 1,496 2,333 3,945 3,960 4,449 4,874 1,260 1,719 13,136 11,613 27,090 5,024 3,515 4,503 2,796 1,799 39,197 0 0 1,335 11,010 39,312 12,546 10,020 49,999
10/1/2018 10 2018 8,279 1,994 1,736 2,670 1,364 4,699 6,265 1,445 1,881 -4,026 4,838 5,114 2,361 3,915 4,020 4,137 4,896 1,796 3,722 13,905 12,026 26,515 12,352 9,982 4,464 1,219 1,903 40,796 0 0 4,348 11,884 41,716 12,965 11,054 55,776
11/1/2018 11 2018 8,240 3,713 3,338 1,346 1,112 4,650 6,072 3,385 2,152 -5,048 4,032 4,258 1,993 3,922 4,066 4,524 5,078 2,278 11,932 11,096 12,851 26,172 13,532 11,153 4,618 2,031 1,863 37,702 0 0 12,340 12,526 42,369 13,967 11,275 50,971
12/1/2018 12 2018 6,655 3,897 3,483 1,829 1,083 4,722 6,154 3,154 2,340 -5,619 3,324 3,547 2,281 3,895 4,050 4,832 4,874 2,067 9,905 12,885 11,192 26,145 12,497 10,157 4,421 3,166 1,802 41,366 0 0 11,275 12,028 42,822 14,471 10,896 47,792
1/1/2019 1 2019 8.73 8.43 8.43 8.83 8.73 9.28 8.53 8.53 8.75 8.73 8.46 8.46 8.70 9.28 9.28 9.16 9.16 8.73 8.53 8.86 8.83 8.82 8.51 8.51 9.16 8.50 8.75 8.86 8.74 8.74 8.64 8.73 9.15 8.46 9.16 8.87 6,773 4,168 3,751 3,000 2,341 5,952 6,284 1,484 2,650 -501 6,481 6,649 2,197 3,425 3,644 4,626 4,653 2,500 10,220 11,655 8,420 30,320 14,706 12,572 4,454 2,976 1,500 33,900 0 0 13,815 10,347 40,142 14,582 10,218 45,898 59,114 35,151 31,634 26,501 20,432 55,218 53,610 12,660 23,192 0 54,855 56,277 19,115 31,775 33,806 42,381 42,628 21,820 87,188 103,254 74,375 267,417 125,168 107,005 40,805 25,297 13,127 300,328 0 0 119,298
2/1/2019 2 2019 8.96 8.55 8.55 9.72 8.96 9.60 6.99 6.99 9.02 8.96 8.72 8.72 8.92 9.60 9.60 9.47 9.47 8.96 6.99 9.14 9.72 9.58 8.79 8.79 9.47 8.76 9.02 9.14 9.02 9.02 8.16 8.98 9.46 8.72 9.47 9.15 6,347 3,680 3,282 3,900 2,110 5,376 5,676 2,082 2,650 -584 6,079 6,292 2,292 3,072 3,232 4,891 4,670 2,300 10,690 10,605 4,360 23,810 13,207 11,093 3,759 2,688 1,500 30,800 0 0 12,481 9,346 31,894 13,171 8,039 35,797 56,878 31,455 28,053 37,904 18,909 51,589 39,683 14,556 23,900 0 53,003 54,860 20,449 29,479 31,015 46,301 44,209 20,611 74,738 96,915 42,374 228,002 116,047 97,471 35,585 23,549 13,528 281,469 0 0 101,892
3/1/2019 3 2019 8.84 8.52 8.52 9.18 8.84 9.47 8.00 8.00 8.86 8.84 8.65 8.65 8.82 9.47 9.47 9.35 9.35 8.84 8.00 9.02 9.18 9.12 8.71 8.71 9.35 8.68 8.86 9.02 8.86 8.86 8.50 8.85 9.34 8.65 9.35 9.02 6,917 4,694 4,525 4,400 2,022 5,952 6,284 260 2,650 -584 4,251 2,227 2,399 1,772 1,061 4,484 4,387 2,500 8,814 12,705 5,390 25,880 14,733 83 3,147 115 1,500 37,100 0 0 13,818 8,126 37,699 14,055 9,853 49,016 61,173 40,011 38,570 40,401 17,882 56,351 50,292 2,077 23,485 0 36,766 19,261 21,151 16,773 10,048 41,910 41,003 22,110 70,543 114,560 49,491 236,064 128,263 722 29,413 996 13,293 334,527 0 0 117,418
4/1/2019 4 2019 9.38 8.98 8.98 10.04 9.38 10.12 7.66 7.66 9.45 9.38 9.19 9.19 9.37 10.12 10.12 9.99 9.99 9.38 7.66 9.60 10.03 9.91 9.24 9.24 9.99 9.22 9.45 9.60 9.44 9.44 8.67 9.40 9.98 9.19 9.99 9.61 7,118 2,980 2,695 5,400 2,241 1,904 5,468 0 2,447 -595 0 0 413 0 0 3,262 2,544 2,381 0 11,526 5,413 27,990 2,491 0 0 0 1,322 9,199 14,000 13,500 13,372 0 20,974 0 7,671 46,865 66,760 26,749 24,193 54,194 21,018 19,269 41,878 0 23,112 0 0 0 3,876 0 0 32,579 25,408 22,335 0 110,657 54,312 277,426 23,014 0 0 0 12,493 88,311 132,189 127,468 115,921
 Inyección Neta de Energía (MW.h)

Proyección de la Producción (MW.h) Producción + EDI (MW.h) Energía Dejada de Inyectar (MW.h)
C.H. C.H. CH C. H.
Cogeneración CH S ant a CH Santa CH CH CH Caña C.H. C.H. C. H. C.H. Nuevo REPARTICION MAJES TA CNA SOLAR P ANA MERI CA N C.H. C. H. Las CH Runat ull o CSF CE Tres Cogeneración CH S ant a CH Sant a CH CH Caña CT C. H. C.H. C.H. C.H. Nuevo RE PARTI CI ON MAJES TACNA PANAMERICANA C. H. C. H. Las C.H. Runat ul lo CSF Moquegua CE Tres Cogeneración CH S anta CH S anta CH CH La CH CH Caña CT C.H. C.H. C.H. C.H. Nuevo REP ARTICION MAJES TACNA PANAMERICAN CH CE CE C. H. Runatullo CSF M oquegua CE Tres C. H. C.E.
C.H. Yarucaya C.S. RubÍ Renovandes C.S. Intipampa C.E. Wayra I CH Poechos 2 CH La Joya CT Huaycoloro C.E. Marcona CE Talara CE Cupisnique C.H. Runatullo II CH Canchayllo CT La Gri nga V C.H. Chancay C.H. Rucuy C.H. Potrero C.H. Yarucaya C.S. RubÍ Renovandes C.S. Intipampa C.E. Wayra I CH Poechos 2 CH La Joya Carhuaquero C.E. Marcona CE Talara CE Cupisnique CH Runatullo III CH Canchayllo CT La Gringa V C.H. Chancay C.H. Rucuy C.H. Potrero C.H. Yarucaya C.S. RubÍ Renovandes C.S. Intipampa C.E. Wayra I CH Poechos 2 CH Las Pizarras CE Talara C.H. Runatullo II CH Canchayllo CT La Gringa V C.H. Chancay C.H. Rucuy C.H. Potrero C.H. Yarucaya C.S. RubÍ C.S. Intipampa
H1 P aramonga I Cruz I I Cruz I Roncador Carhuaquero I V Brava Purmacana Huasahuasi I Huasahuasi II I mperial S OLA R 20T SOLAR 20T 20T A SOLA R 20TS Yanapam pa P izarras III Moquegua FV Hermanas H1 P aramonga I Cruz I I Cruz I Roncador IV B rava Huaycoloro Purmacana Huasahuasi I Huasahuasi I I Im perial SOLAR 20T SOLAR 20T SOLAR 20T S OLA R 20TS Y anapampa P izarras II FV Hermanas H1 Paramonga I Cruz II Cruz I Roncador Joya Carhuaquero I V Brava Huaycoloro Purmacana Huasahuasi I Huasahuasi II Im perial SOLAR 20T SOLAR 20T SOLAR 20T A SOLAR 20TS Yanapampa Marcona Cupisnique II I FV Hermanas Renovandes H1 Wayra I

P aramong
Mont alvo 220 Mont al vo 138 Paramonga Exist . Huallanca Huallanca Piura Oeste Paramonga Reparti ción Carhuaquero Carhuaquero Cajamarquilla Paramonga N. Cantera 220 Reparticion Repart icion Reparticion Param onga N. Carhuaquero Marcona 220 Guadalupe 220 Huayucachi Oroya Nueva S ant a Rosa Marcona 220 Cajamarca 220 Mont alvo 220 Montalvo 138 Paramonga Exist . Huallanca Huallanca Piura Oeste Paramonga Repart ición Carhuaquero Carhuaquero Cajamarquilla Paramonga Caripa 138 kV Cant era 220 Reparticion 138 Reparti cion Reparticion Paramonga Carhuaquero Marcona 220 Guadalupe 220 Huayucachi Huayucachi Oroya Nueva Santa Rosa Marcona 220 Cajamarca 220 Mont alvo 220 M ontalvo 138 P aramonga Huallanca Huallanca Pi ura Oest e a N. 220 Repartició Carhuaquero Carhuaquero Cajamarqui P aramonga N. Caripa 138 kV Caripa 138 kV Cant era 220 Repart icion 138 Reparticion Repart icion Ilo ELP 138 kV Paramonga N. Carhuaquero Marcona Talara 220 Guadalupe Huayucachi 220 Huayucachi 220 Oroya Nueva 50 Sant a Rosa 220 Marcona 220 kV Zapallal 220 kV Zapallal 220 kV Cajamarca 220 Huacho 220 kV Mont alvo 220 Montalvo 138 Poroma
Huacho 220 kV KV Caripa 138 kV KV Poroma 220 kV 138 kV 138 kV 138 kV 220 kV N. 220 kV 138 kV 220 kV 220 kV 220 kV 220 kV Caripa 138 kV Caripa 138 kV kV 138 K V 138 KV 138 K V Ilo ELP 138 kV 138 kV 220 kV kV Talara 220 kV kV 220 Huayucachi 220 Ilo ELP 138 50 220 kV kV Zapallal 220 kV Zapallal 220 kV kV Huacho 220 kV KV Caripa 138 kV KV Poroma 220 kV 138 kV 138 kV 138 kV 220 kV N. 220 kV 138 kV 220 kV 220 kV 220 kV N. 220 kV Caripa 138 kV kV KV 138 KV 138 KV Ilo ELP 138 kV N. 138 kV 220 kV kV Talara 220 kV kV 220 220 Ilo ELP 138 50 220 kV kV Zapallal 220 kV Zapallal 220 kV kV Huacho 220 kV KV Caripa 138 kV KV Poroma 220 kV Exist. 138 kV 138 kV 138 kV 220 kV n 138 kV 220 kV 220 kV lla 220 kV 220 kV kV KV 138 K V 138 KV 138 kV 220 kV 220 kV kV 220 kV Ilo ELP 138 kV kV KV Caripa 138 kV KV 220 kV
kV
8874 3259 2906 6393 2428 4197 7310 3742 2467 254 4647 5169 2114 3214 3277 2967 3276 2195 14254 12393 13363 29217 13658 9531 3011 1091 1479 37681 0 0 8821 0 0 0 0 0 Ejec. 8874 3259 2906 6393 2428 4197 7310 3742 2467 289 4652 5175 2114 3214 3277 2967 3276 2195 14254 12393 13363 29217 13658 9712 3011 1091 1479 37681 14880 14880 8821 0 0 0 0 0 0 0 0 0 0 0 0 0 35 6 6 0 0 0 0 0 0 0 0 0 0 0 180 0 0 0 0 14880 14880 0
8205 1950 1707 6771 2147 5075 7000 3570 1745 321 2707 2995 1830 3150 3251 2697 3355 2566 10981 12085 13826 22839 8392 5094 3167 1754 823 35866 0 0 9606 0 0 0 0 0 Ejec. 8205 1950 1707 6771 2147 5075 7000 3570 1745 327 2707 2995 1893 3150 3251 2701 3355 2566 11131 12085 13826 22839 8392 5094 3167 1754 823 35866 14320 14161 9606 0 0 0 0 0 0 0 0 0 0 0 0 0 6 0 0 63 0 0 3 0 0 150 0 0 0 0 0 0 0 0 0 14320 14161 0
9320 1611 1345 6131 2279 4052 6347 2338 1760 276 1444 1644 2190 3254 3444 2724 3729 2650 5256 13248 12511 17145 5199 3623 3548 2025 931 38693 0 0 3314 0 0 0 0 0 Ejec. 9320 1611 1345 6131 2279 4052 6347 2338 1760 276 1444 1644 2190 3254 3444 2724 3729 2650 5285 13248 12511 17145 5199 3623 3548 2025 931 38693 14303 13151 3314 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 29 0 0 0 0 0 0 0 0 0 14303 13151 0
7280 1540 1308 4597 1975 4990 6615 1704 2098 217 794 1070 2328 3551 3763 3598 4261 2079 3574 17269 15128 26915 3344 2254 4071 2707 1404 51695 0 0 1449 4998 0 0 0 0 Ejec. 7280 1540 1308 4597 1975 4990 6615 1704 2098 217 794 1070 2328 3551 3763 3598 4261 2079 3574 17269 15128 26915 3344 2254 4071 2707 1404 51695 13098 9535 1449 4998 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13098 9535 0 0
5965 1328 1114 3929 1396 4634 6240 1451 1976 204 1751 1986 2260 3468 3773 3315 4194 1186 2878 17305 13327 29447 4344 2997 3932 3229 1424 51870 0 0 1662 7804 0 0 0 0 Ejec. 5965 1328 1114 3929 1396 4634 6240 1451 1984 209 1751 1986 2260 3468 3773 3315 4194 1186 2878 17305 13327 29447 4344 2997 3932 3229 1436 51870 13805 12616 1662 7804 0 0 0 0 0 0 0 0 0 0 0 8 5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11 0 13805 12616 0 0
6283 1984 1721 3892 1521 4883 7096 2956 2416 256 1835 2060 2434 3750 4070 4504 5081 1904 6909 19327 12379 32020 7075 5210 4684 2327 1685 56005 0 0 4346 10600 0 0 0 0 Ejec. 6283 1984 1721 3892 1521 4883 7096 2956 2416 257 1835 2060 2434 3750 4070 4504 5081 1904 6909 19327 12379 32020 7149 5270 4684 2327 1685 56005 14597 14031 4346 10600 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 0 0 0 0 0 75 59 0 0 0 0 14597 14031 0 0
7704 2370 2071 3453 1419 4550 6192 1829 2704 307 1867 2104 1848 3645 3916 4198 5036 1885 4826 13661 11072 21242 10394 7687 4598 3224 670 41130 0 0 3674 10964 0 0 0 0 Ejec. 7704 2370 2071 3453 1419 4550 6192 1829 2704 312 1867 2104 1848 3645 3916 4345 5036 1885 4826 13661 11072 21242 10405 7780 4598 3224 670 41130 14393 14380 3674 10964 0 0 0 0 0 0 0 0 0 0 0 0 5 0 0 0 0 0 147 0 0 0 0 0 0 11 93 0 0 0 0 14393 14380 0 0
5485 4072 3607 3212 2141 4930 7306 3241 2881 364 3943 4179 2562 3576 3922 4863 4963 2549 9465 11206 14145 31738 13721 11085 4536 3114 953 34611 0 0 0 12741 0 0 0 0 Ejec. 5485 4072 3607 3212 2141 4930 7306 3241 2909 377 3999 4237 2562 3576 3922 4863 4963 2549 9465 11206 14145 31738 13721 11518 4536 3114 965 34611 14880 14880 0 13039 0 0 0 0 0 0 0 0 0 0 0 28 13 56 58 0 0 0 0 0 0 0 0 0 0 0 433 0 0 12 0 14880 14880 0 298
6843 4358 3960 3625 2454 4551 7332 2976 2861 385 5930 6150 1236 3391 3795 4827 4535 2283 10988 10970 10418 26923 14353 12258 4087 3075 803 38797 0 0 6986 13608 2454 0 0 0 Ejec. 6865 4358 3960 3625 2454 4551 7332 2976 2861 401 6142 6363 1236 3391 3795 4827 4535 2283 11000 10970 10418 26923 14353 14408 4087 3075 803 38797 14788 14880 6986 13608 2454 0 0 22 0 0 0 0 0 0 0 0 17 212 212 0 0 0 0 0 0 13 0 0 0 0 2149 0 0 0 0 14788 14880 0 0 0
6627 3069 2764 5116 2221 4578 6605 2274 2505 -773 5562 4643 2249 1902 3333 4279 3868 2239 11838 8581 4592 18254 12890 7460 3507 2866 1098 22637 0 0 11806 10776 28010 0 0 0 Ejec. 6627 3069 2764 5116 2221 4578 6605 2274 2505 -773 5562 4643 2304 1902 3333 4367 3868 2239 11838 8581 4592 18254 12890 7460 3507 2866 1098 22637 13440 13440 11806 10776 28010 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 54 0 0 88 0 0 0 0 0 0 0 0 0 0 0 0 13440 13440 0 0 0
7043 4908 4777 5640 2641 4765 7355 3565 2861 -1201 6405 6730 2639 3291 3664 4666 4560 2407 12362 15388 4091 23878 14379 12111 4219 3666 1810 48344 0 0 14123 10594 35480 2764 337 0 Ejec. 7043 4908 4777 5640 2641 4765 7355 3565 2861 -1185 6647 6963 2639 3291 3664 4668 4560 2407 12362 15388 4091 23878 14637 13923 4219 3666 1810 48344 14880 14315 14133 10594 35480 2781 337 0 0 0 0 0 0 0 0 0 0 16 242 233 0 0 0 2 0 0 0 0 0 0 258 1812 0 0 0 0 14880 14315 10 0 0 16 0 0
7464 4411 4172 5959 2484 4364 6868 3370 2422 -964 6098 6445 1749 3179 3169 4008 3958 2383 13226 11057 7752 22974 14109 11601 3680 3519 1198 36329 0 0 13086 7620 31480 13774 8099 0 Ejec. 7464 4411 4172 5959 2484 4364 6868 3370 2422 -955 6390 6512 1749 3179 3169 4008 3958 2383 13226 11057 7752 22974 14109 12271 3680 3519 1198 36329 14400 13853 13257 7620 31480 13944 8099 0 0 0 0 0 0 0 0 0 0 8 292 67 0 0 0 0 0 0 0 0 0 0 0 669 0 0 0 0 14400 13853 172 0 0 169 0 0
7333 2658 2319 6242 2204 3975 7237 3571 2722 -1566 3790 4168 1556 3451 3538 3364 3815 2602 13879 12818 12520 30664 10290 7322 3509 2862 303 42544 0 0 9861 9083 32052 14434 7429 18520 Ejec. 7333 2658 2319 6242 2204 3975 7237 3571 2722 -1566 3790 4168 1556 3451 3538 3364 3815 2602 13881 12818 12520 30664 10290 7322 3509 2862 303 42544 14880 14315 9861 9083 32052 14434 7429 18520 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 0 0 0 0 0 0 0 0 0 14880 14315 0 0 0 0 0 0
7045 1686 1456 3867 2057 4187 4933 2939 2659 -1959 3027 3310 2384 3165 3137 2392 3038 1801 9008 12325 12497 16858 7079 4818 2807 2944 0 33526 0 0 7987 12302 24944 13038 6675 52833 Ejec. 7045 1686 1456 3867 2057 4187 4933 2939 2659 -1950 3027 3310 2384 3165 3137 2392 3038 1801 9079 12325 12497 16858 7079 4818 2807 2944 0 33526 13513 11288 7990 12302 24944 13038 6675 52833 0 0 0 0 0 0 0 0 0 9 0 0 0 0 0 0 0 0 71 0 0 0 0 0 0 0 0 0 13513 11288 3 0 0 0 0 0
8113 1244 1038 3507 1338 3826 9 1664 2643 -2810 2589 2613 2415 3097 3143 2450 3381 1708 3418 12776 11365 19004 6474 4201 3161 1805 0 32373 0 0 3008 9029 25563 12966 6391 46063 Ejec. 8388 1244 1038 3507 1338 3826 9 1664 2643 -2748 2589 2613 2415 3097 3143 2450 3381 1727 3418 12776 11365 19004 6474 4201 3161 1805 0 32373 14489 13187 3008 9029 25563 12966 6391 46063 275 0 0 0 0 0 0 0 0 62 0 0 0 0 0 0 0 19 0 0 0 0 0 0 0 0 0 0 14489 13187 0 0 0 0 0 0
7433 1167 963 3229 1417 4889 6048 842 1816 -2103 2761 2826 2376 3782 3779 3785 4465 1805 1693 12945 12027 18455 7615 5104 4157 2559 527 37257 0 0 1247 9319 35512 13805 8884 45215 Ejec. 7500 1167 963 3229 1417 4889 6048 842 1816 -2103 2761 2826 2393 3782 3779 3785 4465 1805 1693 12945 12027 18455 7615 5104 4157 2559 527 37257 14253 12501 1247 9319 35512 13805 8884 45215 68 0 0 0 0 0 0 0 0 0 0 0 17 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14253 12501 0 0 0 0 0 0
8441 1119 913 3443 1022 4531 6070 675 1687 -3413 1327 1496 2333 3945 3960 4449 4874 1260 1719 13136 11613 27090 5024 3515 4503 2796 1799 39197 0 0 1335 11010 39312 12546 10020 49999 Ejec. 8441 1119 913 3443 1022 4531 6070 675 1687 -3398 1327 1496 2365 3945 3960 4449 4874 1260 1719 13136 11613 27090 5024 3515 4503 2796 1799 39197 13857 12285 1335 11010 39312 12546 10020 49999 0 0 0 0 0 0 0 0 0 15 0 0 32 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13857 12285 0 0 0 0 0 0
8279 1994 1736 2670 1364 4699 6265 1445 1881 -4026 4838 5114 2361 3915 4020 4137 4896 1796 3722 13905 12026 26515 12352 9982 4464 1219 1903 40796 0 0 4348 11884 41716 12965 11054 55776 Ejec. 8279 1994 1736 2670 1364 4699 6265 1445 1881 -4026 4844 5120 2361 3915 4020 4137 4896 1796 3724 13905 12026 26515 12352 11027 4465 1219 1903 40796 14176 13899 4352 11884 41718 13311 11054 55776 0 0 0 0 0 0 0 0 0 0 6 6 0 0 0 0 0 0 2 0 0 0 0 1045 0 0 0 0 14176 13899 3 0 2 346 0 0
8240 3713 3338 1346 1112 4650 6072 3385 2152 -5048 4032 4258 1993 3922 4066 4524 5078 2278 11932 11096 12851 26172 13532 11153 4618 2031 1863 37702 0 0 12340 12526 42369 13967 11275 50971 Ejec. 8240 3713 3338 1346 1112 4650 6072 3385 2152 -5032 4137 4370 2029 3922 4066 4641 5078 2278 11932 11096 12851 26172 13540 12296 4618 2031 1863 37702 13821 13757 12520 12526 42369 13967 11275 50971 0 0 0 0 0 0 0 0 0 15 105 112 35 0 0 117 0 0 0 0 0 0 8 1143 0 0 0 0 13821 13757 180 0 0 0 0 0
6655 3897 3483 1829 1083 4722 6154 3154 2340 -5619 3324 3547 2281 3895 4050 4832 4874 2067 9905 12885 11192 26145 12497 10157 4421 3166 1802 41366 0 0 11275 12028 42822 14471 10896 47792 Ejec. 6655 3897 3483 1829 1083 4722 6154 3154 2340 -5619 3324 3547 2281 3895 4050 4832 4874 2067 9905 12885 11192 26145 12497 10157 4421 3166 1802 41366 0 0 11275 12028 42822 14471 10896 47792 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
90,347 367,389 123,422 93,611 406,946 6773 4168 3751 3000 2341 5952 6284 1484 2650 -501 6481 6649 2197 3425 3644 4626 4653 2500 10220 11655 8420 30320 14706 12572 4454 2976 1500 33900 0 0 13815 10347 40142 14582 10218 45898 Proyec. 6773 4168 3751 3000 2341 5952 6284 1484 2650 -501 6481 6649 2197 3425 3644 4626 4653 2500 10220 11655 8420 30320 14706 12572 4454 2976 1500 33900 0 0 13815 10347 40142 14582 10218 45898 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
83,914 301,605 114,839 76,102 327,452 6347 3680 3282 3900 2110 5376 5676 2082 2650 -584 6079 6292 2292 3072 3232 4891 4670 2300 10690 10605 4360 23810 13207 11093 3759 2688 1500 30800 0 0 12481 9346 31894 13171 8039 35797 Proyec. 6347 3680 3282 3900 2110 5376 5676 2082 2650 -584 6079 6292 2292 3072 3232 4891 4670 2300 10690 10605 4360 23810 13207 11093 3759 2688 1500 30800 0 0 12481 9346 31894 13171 8039 35797 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
71,920 351,996 121,545 92,091 442,359 6917 4694 4525 4400 2022 5952 6284 3290 2650 -584 7000 7276 2399 3524 3653 4484 4387 2500 12500 12705 5390 25880 14733 12421 4200 2976 1500 37100 0 0 13818 10347 37699 14434 9853 49016 Proyec. 6917 4694 4525 4400 2022 5952 6284 3290 2650 -584 7000 7276 2399 3524 3653 4484 4387 2500 12500 12705 5390 25880 14733 12421 4200 2976 1500 37100 0 0 13818 10347 37699 14434 9853 49016 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 209,265 0 76,617 450,343 7118 4497 4321 5400 2241 5760 6082 3335 2650 -595 6268 6630 2342 3333 3362 3818 4022 2550 12180 14175 9220 27990 14411 11851 3787 1860 1500 40000 14000 13500 13372 10013 34242 14112 9530 51132 Proyec. 7118 4497 4321 5400 2241 5760 6082 3335 2650 -595 6268 6630 2342 3333 3362 3818 4022 2550 12180 14175 9220 27990 14411 11851 3787 1860 1500 40000 14000 13500 13372 10013 34242 14112 9530 51132 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Estimación Ingresos por Potencia (S/.)
Cogeneración CH Santa Cruz CH Santa Cruz
CH Poechos 2 CH Roncador
Paramonga I II I

Paramonga Huallanca 138 Huallanca 138 Piura Oeste Paramonga N.

FECHA Mes Año
Exist. 138 kV kV kV 220 kV 220 kV
3/1/2018 3 2018 134,869 32,988 28,974 38,930 8,672
4/1/2018 4 2018 149,389 19,298 15,592 0 8,772
5/1/2018 5 2018 138,643 32,579 28,616 75,292 8,563
6/1/2018 6 2018 136,421 32,284 28,355 74,607 8,486
7/1/2018 7 2018 149,841 31,799 27,928 73,499 8,357
8/1/2018 8 2018 137,451 31,876 27,996 73,660 8,379
9/1/2018 9 2018 165,379 32,685 28,709 75,535 8,593
10/1/2018 10 2018 153,841 27,196 23,888 71,490 7,149
11/1/2018 11 2018 168,888 29,058 25,523 76,338 7,640
12/1/2018 12 2018 136,020 29,834 26,205 78,333 7,844
1/1/2019 1 2019 136,020 29,834 26,205 78,333 7,844
2/1/2019 2 2019 136,020 29,834 26,205 78,333 7,844
3/1/2019 3 2019 136,020 29,834 26,205 78,333 7,844
4/1/2019 4 2019 136,020 19,768 16,344 78,333 7,844
 CH
C.H. C.H. C.H. C.H. Nuevo
CH La Joya Carhuaquero CH Caña Brava CT Huaycoloro
Purmacana Huasahuasi I Huasahuasi II Imperial
IV
Repartición 138 Carhuaquero Carhuaquero Cajamarquilla Paramonga N.
Caripa 138 kV Caripa 138 kV Cantera 220 kV
kV 220 kV 220 kV 220 kV 220 kV
42,016 0 0 40,179 2,259 36,453 34,089 37,531
33,663 0 0 33,927 2,285 33,956 20,175 28,419
41,494 0 79,722 39,788 2,229 36,001 33,668 37,065
41,118 0 78,999 39,380 2,209 35,674 33,360 36,728
40,505 0 77,822 58,192 2,173 35,138 32,863 36,184
40,595 0 77,993 58,141 2,183 35,221 32,939 36,264
41,629 0 79,981 59,567 2,239 36,119 33,777 37,187
34,638 0 78,357 58,338 1,862 30,053 28,104 36,109
37,011 0 83,655 42,061 1,991 32,111 30,029 38,552
37,997 0 85,831 42,855 2,043 32,967 30,829 39,557
37,997 0 85,831 42,855 2,043 32,967 30,829 39,557
37,997 0 85,831 42,855 2,043 32,967 30,829 39,557
37,997 0 6,772 42,855 2,043 20,022 9,437 39,557
12,558 0 0 39,565 2,043 0 0 6,984
 PANAMERICA
REPARTICION MAJES SOLAR TACNA SOLAR C.H. C.H. Las
NA SOLAR C.E. Marcona CE Talara
SOLAR 20T 20T 20T Yanapampa Pizarras
20TS
Reparticion 138 Reparticion 138 Reparticion 138 Paramonga N. Carhuaquero Marcona 220
Ilo ELP 138 kV Talara 220 kV
KV KV KV 138 kV 220 kV kV
0 0 0 0 33,094 13,902 0 0
0 0 0 0 33,476 0 0 0
0 0 0 0 32,683 42,100 0 0
0 0 0 0 32,387 41,719 0 0
0 0 0 0 31,903 41,093 0 0
0 0 0 0 31,975 41,188 0 0
0 0 0 0 32,791 42,238 0 0
0 0 0 0 32,131 35,144 0 0
0 0 0 0 34,302 37,552 0 0
0 0 0 0 35,195 38,551 0 0
0 0 0 0 35,195 38,551 0 0
0 0 0 0 35,195 38,551 0 0
0 0 0 0 35,195 27,184 0 0
0 0 0 0 32,868 0 0 0
 CH Runatullo C.H. Runatullo CSF Moquegua CE Tres
CE Cupisnique CH Canchayllo CT La Gringa V C.H. Chancay
III II FV Hermanas

Guadalupe 220 Huayucachi Huayucachi Oroya Nueva Santa Rosa Marcona 220
Ilo ELP 138 Zapallal 220 kV
kV 220 220 50 220 kV
0 64,857 49,843 0 0 20,627 0 0
0 56,965 2,997 0 0 16,370 0 0
0 64,053 49,225 0 72,958 20,399 0 0
0 63,471 48,778 0 72,297 20,189 0 0
0 62,525 48,049 0 71,217 -79 0 0
0 62,664 48,159 0 71,378 0 0 0
0 64,261 49,386 0 73,197 0 0 0
0 53,469 41,091 0 60,903 0 0 0
0 57,132 43,906 0 65,075 0 0 0
0 58,652 45,076 0 66,808 0 0 0
0 58,652 45,076 0 66,808 0 0 0
0 58,652 45,076 0 66,808 0 0 0
0 58,652 301 0 2,576 0 0 0
0 10,137 0 0 0 0 0 0
 C.H.
C.H. Rucuy C.H. Potrero C.H. Yarucaya C.S. RubÍ Renovandes C.S. Intipampa C.E. Wayra I
H1
Zapallal 220 Cajamarca Huacho 220 Montalvo 220 Montalvo 138 Poroma 220
Caripa 138 kV
kV 220 kV kV KV KV kV
65 46,748 155,689 0 0 0 0
0 47,105 0 0 284,079 0 0
0 45,991 172,041 0 277,303 0 0
0 45,574 170,480 0 274,786 0 0
0 44,895 167,943 0 270,696 0 0
0 44,995 160,390 0 271,286 0 0
0 194 164,517 0 278,197 0 0
0 0 173,438 0 275,561 0 0
0 0 185,103 0 294,180 0 0
0 169 189,873 0 301,823 0 0
0 169 189,873 0 301,823 0 0
0 169 189,873 0 301,823 0 0
0 169 149,123 0 293,897 0 0
0 169 0 0 0 0 0
Ingresos Mercado de Corto Plazo - histórico (S/)

Soles (S/.)

Cogeneración CH Santa Cruz

CH Santa Cruz I CH Poechos 2 CH Roncador
Paramonga I II

Paramonga Huallanca 138 Piura Oeste 220 Paramonga N.

FECHA Mes Año Huallanca 138 kV
Exist. 138 kV kV kV 220 kV
5/1/2015 5 2015 400,344 178,467 162,473 388,560 120,554
6/1/2015 6 2015 619,590 136,070 127,436 414,688 130,850
7/1/2015 7 2015 371,570 81,260 75,822 210,964 81,476
8/1/2015 8 2015 755,399 112,210 106,519 379,891 66,163
9/1/2015 9 2015 114,915 99,144 91,816 315,062 48,117
10/1/2015 10 2015 539,025 118,254 105,636 283,041 47,956
11/1/2015 11 2015 411,690 120,896 107,319 186,499 67,568
12/1/2015 12 2015 364,540 180,159 166,056 197,221 93,083
1/1/2016 1 2016 447,886 223,597 213,289 187,288 113,439
2/1/2016 2 2016 449,611 207,902 208,239 275,526 115,509
3/1/2016 3 2016 396,125 193,161 106,224 267,082 71,256
4/1/2016 4 2016 456,229 0 0 185,105 103,512
5/1/2016 5 2016 654,834 207,932 186,276 550,877 147,623
6/1/2016 6 2016 1,312,754 254,831 220,588 609,643 182,303
7/1/2016 7 2016 1,036,623 210,993 182,417 475,835 133,007
8/1/2016 8 2016 615,539 129,228 114,167 321,195 70,851
9/1/2016 9 2016 666,580 167,814 148,396 456,380 92,801
10/1/2016 10 2016 633,331 147,351 132,556 306,259 71,822
11/1/2016 11 2016 728,638 351,219 315,413 148,616 108,773
12/1/2016 12 2016 324,839 326,308 294,953 127,777 116,765
1/1/2017 1 2016 304,106 149,011 144,182 120,934 70,846
2/1/2017 2 2016 265,918 135,530 125,523 148,581 58,983
3/1/2017 3 2017 268,344 184,924 180,132 4,469 75,274
4/1/2017 4 2017 171,378 328,833 49,278 23,129 44,867
5/1/2017 5 2017 316,098 86,498 76,391 195,863 50,213
6/1/2017 6 2017 459,416 93,188 81,387 308,158 78,223
7/1/2017 7 2017 482,336 96,946 84,443 272,053 86,189
8/1/2017 8 2017 450,177 97,228 83,519 278,885 93,217
9/1/2017 9 2017 437,882 97,627 83,275 270,625 77,082
10/1/2017 10 2017 305,556 77,725 67,454 178,483 44,907
11/1/2017 11 2017 408,576 107,659 93,829 198,273 55,664
12/1/2017 12 2017 264,701 129,936 114,095 166,702 62,703
1/1/2018 1 2018 269,755 117,137 106,102 153,520 56,566
2/1/2018 2 2018 881,672 33,120 29,093 573,212 222,398
3/1/2018 3 2018 266,377 197,800 191,302 147,638 54,469
4/1/2018 4 2018 273,123 88,521 80,887 0 48,828
5/1/2018 5 2018 366,514 109,977 96,165 275,873 73,850
6/1/2018 6 2018 365,628 86,083 74,778 207,299 73,596
7/1/2018 7 2018 549,380 95,904 81,489 259,575 80,812
8/1/2018 8 2018 400,184 88,602 74,840 236,608 82,122
9/1/2018 9 2018 433,580 67,158 56,575 191,209 41,178
10/1/2018 10 2018 370,988 78,374 68,385 147,810 42,612
11/1/2018 11 2018 393,639 122,649 109,715 112,756 35,956
12/1/2018 12 2018 330,202 136,730 121,418 135,373 38,726
 CH Carhuaquero C.H. C.H. C.H.
CH La Joya CH Caña Brava CT Huaycoloro
IV Purmacana Huasahuasi I Huasahuasi II

Repartición 138 Carhuaquero 220 Carhuaquero 220 Cajamarquilla Paramonga N.

Caripa 138 kV Caripa 138 kV
kV kV kV 220 kV 220 kV
230,245 317,138 232,408 128,342 25,753 256,396 267,593
308,368 380,367 253,681 144,774 33,526 174,436 185,916
199,188 179,031 150,819 119,238 19,372 93,166 102,984
380,117 461,194 163,059 224,088 24,312 117,570 135,386
237,451 283,157 116,690 172,983 16,583 73,480 83,257
242,107 300,959 126,251 194,985 21,689 112,290 121,258
199,587 262,469 188,968 172,775 17,528 154,991 160,415
195,572 276,350 207,350 160,645 20,867 226,244 225,709
202,944 306,521 223,637 187,826 25,806 213,507 224,305
192,834 284,876 131,566 178,565 16,783 280,453 292,320
189,655 61,402 0 187,421 2,820 244,263 252,447
210,307 0 0 149,338 7,901 159,164 67,289
338,996 474,054 288,152 169,389 20,434 172,379 192,233
596,631 868,753 386,521 367,151 14,960 192,367 217,997
556,343 703,108 230,719 210,708 20,108 173,658 198,118
330,068 309,146 116,787 199,789 21,341 69,689 86,079
487,283 210,492 141,916 314,776 11,905 57,826 111,545
300,472 355,266 148,299 223,181 18,548 219,800 235,391
469,833 408,282 120,071 310,439 13,082 93,519 88,921
398,533 456,930 214,916 282,977 28,338 267,929 203,523
156,454 198,059 175,408 117,014 -4,524 201,763 207,108
168,147 180,011 167,548 111,322 -9 184,814 190,453
121,630 236,687 184,807 153,108 -30 234,258 219,065
116,647 81,068 -1,078 99,792 0 153,235 160,987
129,157 128,787 144,083 100,151 6,682 113,873 122,642
238,610 236,310 196,826 114,508 13,029 115,736 124,820
197,355 233,866 164,757 114,759 9,900 95,323 102,613
290,653 299,073 155,895 142,646 11,138 68,060 80,527
296,285 304,946 157,235 126,464 10,599 120,656 131,858
438,472 188,682 154,633 95,717 8,115 72,090 75,097
209,603 210,709 137,646 118,130 10,555 89,889 94,953
185,305 196,633 162,359 113,656 11,653 127,640 131,084
137,881 148,822 80,495 95,119 9,294 136,622 138,122
529,441 642,118 0 261,892 2,271 522,657 34,228
131,311 0 0 90,161 2,259 223,046 226,244
103,420 0 0 73,075 2,285 123,262 114,376
165,347 221,139 188,813 121,317 2,229 139,077 147,303
181,759 159,701 175,103 122,166 2,209 125,632 131,880
294,001 2,188 163,817 180,920 2,173 153,057 85,359
287,210 281,477 118,833 148,395 2,183 148,025 95,089
193,302 200,635 102,332 111,650 2,239 77,293 80,204
168,140 172,976 119,587 108,334 1,862 145,301 150,182
165,274 161,552 173,447 100,285 1,991 125,403 128,534
182,869 178,328 175,936 109,429 2,043 120,519 124,083
 C.H. Nuevo REPARTICION MAJES SOLAR PANAMERICANA
TACNA SOLAR 20T C.H. Yanapampa
Imperial SOLAR 20T 20T SOLAR 20TS

Paramonga N.
Cantera 220 kV Reparticion 138 KV Reparticion 138 KV Reparticion 138 KV Ilo ELP 138 kV
138 kV
117,774 159,528 161,420 131,726 162,645 137,900
155,160 187,163 190,895 165,334 204,213 145,753
116,469 124,512 127,080 108,364 134,952 102,565
179,692 297,180 301,052 274,798 327,078 133,286
132,022 200,987 200,955 189,639 230,970 100,197
116,080 210,901 216,782 185,108 247,476 102,149
123,022 157,491 156,945 149,126 190,046 105,428
128,568 152,367 157,785 160,084 187,101 120,630
138,787 212,254 215,374 221,226 243,119 119,507
140,336 168,724 156,991 225,095 225,403 25,596
132,513 0 0 213,324 209,461 91,082
53,671 0 0 150,929 152,410 105,204
158,550 262,810 267,272 258,554 301,311 157,021
302,163 442,130 451,079 391,276 464,561 245,665
255,591 385,245 388,648 343,547 422,712 186,526
137,605 255,202 262,443 253,920 298,423 94,401
242,260 380,247 396,592 452,932 479,874 147,964
192,503 242,986 249,982 279,965 314,555 124,167
213,650 379,409 402,284 480,763 516,224 202,725
207,525 302,198 317,125 385,624 401,068 201,609
92,640 91,592 111,620 123,585 112,377 92,736
92,881 125,521 144,940 160,240 150,617 72,290
98,103 117,134 34,822 162,875 162,120 48,745
73,578 0 0 46,781 73,499 52,779
74,738 61,179 63,145 55,903 60,795 69,403
102,827 124,863 128,665 106,803 132,980 114,394
114,298 127,576 134,903 109,606 145,741 119,133
135,976 172,323 182,663 175,613 208,804 118,573
138,781 179,014 194,163 177,141 219,446 83,276
94,800 277,163 306,866 327,962 387,299 78,213
89,874 132,470 142,151 154,994 185,584 93,081
103,889 102,353 111,633 140,409 144,471 97,556
45,043 84,362 95,381 117,387 110,583 76,005
246,690 216,140 362,888 482,470 416,433 247,393
83,877 77,771 87,509 108,862 104,281 74,481
56,323 63,766 0 82,318 76,384 71,601
80,026 108,739 110,838 104,576 120,272 110,613
110,416 106,257 105,258 85,029 102,835 89,223
153,768 200,204 203,598 151,020 217,871 123,249
144,943 163,778 165,283 151,645 192,061 120,810
108,995 130,177 130,603 146,796 161,344 73,064
98,463 109,983 112,720 115,917 136,054 79,499
92,519 104,041 108,335 120,998 135,429 94,208
106,887 117,371 121,929 146,235 147,310 94,272
 C.H. Las Pizarras C.E. Marcona CE Talara CE Cupisnique CH Runatullo III C.H. Runatullo II

Carhuaquero 220 kV Marcona 220 kV Talara 220 kV Guadalupe 220 kV Huayucachi 220 Huayucachi 220

670,246 646,211 601,409 1,330,205 710,508 580,704

496,324 562,877 708,854 1,010,942 484,540 350,743
187,957 198,668 547,122 939,263 263,855 189,626
195,648 675,172 1,050,370 1,681,972 279,595 195,856
122,632 513,638 625,455 1,159,782 274,618 151,941
188,456 660,004 748,653 1,479,366 312,515 176,631
287,348 574,349 568,689 1,160,023 448,573 336,141
347,249 528,128 483,535 1,013,842 590,392 471,963
401,840 389,751 282,179 1,225,037 698,071 513,047
575,184 492,641 0 1,204,521 656,214 532,640
591,205 630,841 0 1,093,335 653,612 501,645
182,183 643,851 0 1,327,697 588,648 224,333
654,445 1,227,314 859,593 2,134,247 521,295 250,307
718,506 1,540,946 1,889,702 3,928,531 555,836 172,642
332,099 1,390,293 1,687,010 3,240,625 459,366 49,823
153,083 921,320 935,759 1,767,318 269,710 77,333
226,432 1,176,637 1,322,267 2,418,469 359,329 15,544
213,868 784,368 917,628 1,931,465 555,822 354,363
133,517 1,337,178 1,356,495 3,040,311 740,561 577,394
414,267 996,619 1,059,962 2,620,837 1,049,753 892,520
373,214 254,333 206,535 598,505 422,357 379,596
364,602 306,676 55,197 363,311 397,514 339,694
494,166 564,829 47,141 483,221 523,588 442,005
325,959 77,262 15,671 561,440 335,160 275,539
299,111 231,930 250,076 584,069 286,624 199,575
399,798 408,489 473,522 786,946 313,085 192,951
255,791 496,207 441,056 706,615 256,885 188,054
209,339 776,678 668,018 1,213,794 202,150 141,153
222,191 800,776 634,239 1,445,461 285,810 203,847
209,202 548,586 334,249 871,643 201,550 148,819
191,513 447,332 395,747 709,402 375,982 276,924
290,099 317,857 413,847 901,281 395,120 311,714
262,363 241,736 217,549 613,240 340,188 285,459
1,176,689 850,100 586,652 2,010,059 1,243,849 50,047
86,447 242,146 0 515,027 377,950 323,925
0 0 0 463,026 269,995 178,147
467,503 379,230 408,012 962,087 349,593 250,681
334,421 387,675 422,912 554,158 273,697 192,008
150,138 621,099 602,732 1,017,655 364,593 164,567
96,182 710,232 619,441 1,123,891 373,733 191,545
96,108 415,034 384,847 892,822 216,181 155,594
137,605 366,110 331,694 728,308 359,339 286,751
360,027 284,924 367,546 704,392 393,349 320,603
320,344 378,732 343,690 764,063 403,256 323,063
CSF Moquegua CE Tres
CH Canchayllo CT La Gringa V C.H. Chancay C.H. Rucuy C.H. Potrero
FV Hermanas

Santa Rosa 220 Zapallal 220 Zapallal 220 Cajamarca 220

Ilo ELP 138 Oroya Nueva 50 Marcona 220 kV
kV kV kV kV
159,532 202,491
199,869 167,970
131,709 130,270
319,477 284,346
222,666 199,633 125,245
229,240 219,247 123,393
177,039 123,347 107,741
175,868 14,698 97,789
230,334 100,602 87,206
209,461 163,878 105,736 0
137,294 159,051 0 1,361,471
0 0 0 1,160,126
287,629 175,645 153,414 3,391,440
449,052 364,306 222,629 4,657,378
413,365 423,278 256,599 4,271,133
288,296 281,607 73,926 2,896,187 428,211 242,629
460,280 313,794 184,636 3,986,182 856,209 787,142
299,536 193,095 148,604 2,596,893 686,822 556,505
486,958 196,900 207,456 3,862,810 833,328 781,530
373,065 147,496 153,005 3,046,078 868,783 705,039
104,163 137,479 65,909 828,413 494,812 494,440
140,325 148,231 47,643 967,102 476,714 472,457
124,973 162,735 39,169 675,013 335,629 326,456
0 -1,114 -1,001 0 -1,517 -1,458 204
56,052 87,358 66,122 722,391 0 0 145,632
126,523 127,165 66,083 1,224,064 0 0 309,896
139,384 137,198 68,986 1,449,788 0 0 99,493
200,352 184,364 98,764 2,328,531 0 0 249,498
206,608 216,265 84,098 2,395,818 0 0 155,698
358,452 129,891 62,355 1,581,911 0 0 148,445
169,527 174,799 36,191 1,347,682 0 0 167,343
132,312 153,607 44,447 970,508 0 0 0
101,026 124,782 35,070 880,341 0 0 186,229
386,367 295,900 156,753 2,672,106 0 0 1,170,029
97,111 0 51,728 -1,840,072 0 0 294,271
0 0 36,965 0 0 0 263,040
110,495 152,978 26,681 1,259,238 0 0 360,647
95,023 161,689 20,189 1,042,771 0 0 304,142
203,367 155,981 -79 661,892 0 0 180,618
179,373 176,390 16,075 1,829,213 0 0 114,730
149,092 161,150 55,807 1,095,842 0 0 43,115
124,273 91,210 50,174 1,068,353 0 0 112,769
123,250 115,435 49,068 980,997 0 0 324,361
133,861 155,056 51,445 1,213,753 0 0 318,005
 C.H.
C.H. Yarucaya C.S. RubÍ Renovandes C.S. Intipampa C.E. Wayra I
H1
Montalvo 138
Huacho 220 kV Montalvo 220 KV Caripa 138 kV Poroma 220 kV
KV

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
301,567 0 0 0 0
496,667 0 0 0 0
413,074 0 0 0 0
523,888 0 0 0 0
499,557 0 0 0 0
441,049 73,601 0 0 0
536,061 2,655,489 0 0 0
315,729 793,351 35,611 4,083 0
0 609,207 484,903 157,518 0
453,440 996,159 689,984 230,612 628,231
557,924 831,426 671,468 222,924 1,659,730
354,970 1,068,080 654,312 388,135 1,456,282
358,197 1,490,324 695,236 364,427 696,734
509,417 1,357,041 688,930 327,767 1,789,018
487,247 1,145,979 600,774 304,667 1,480,508
514,778 1,117,510 636,797 297,726 1,358,370
531,867 1,278,016 696,973 326,386 1,406,976
Ingresos por Cargo Prima - histórico (S/)

Nuevos Soles (S/.)

Cogeneración CH Santa Cruz

CH Santa Cruz I CH Poechos 2 CH Roncador
Paramonga I II

Paramonga Huallanca 138 Piura Oeste 220 Paramonga N.

FECHA Mes Año Huallanca 138 kV
Exist. 138 kV kV kV 220 kV
5/1/2016 5 2016 989,932 393,547 375,938 622,680 321,890
6/1/2016 6 2016 993,102 393,622 375,997 622,742 323,224
7/1/2016 7 2016 961,418 381,154 364,087 603,020 312,888
8/1/2016 8 2016 821,440 347,901 330,466 548,630 195,211
9/1/2016 9 2016 805,541 344,392 326,881 542,856 180,973
10/1/2016 10 2016 795,561 340,131 322,836 536,139 178,713
11/1/2016 11 2016 669,633 381,947 363,891 591,957 138,293
12/1/2016 12 2016 639,562 379,860 362,152 588,892 130,523
1/1/2017 1 2017 661,425 390,558 372,194 603,839 134,918
2/1/2017 2 2017 99,763 237,266 235,351 63,392 13,743
3/1/2017 3 2017 31,259 230,083 230,367 (873) (505)
4/1/2017 4 2017 36,524 225,229 225,229 0 0
5/1/2017 5 2017 881,470 414,827 361,204 464,773 297,911
6/1/2017 6 2017 880,145 416,285 362,762 463,860 297,346
7/1/2017 7 2017 872,051 412,456 359,426 459,594 294,612
8/1/2017 8 2017 886,709 452,319 410,676 297,357 303,509
9/1/2017 9 2017 876,632 453,017 411,833 276,545 300,055
10/1/2017 10 2017 878,867 454,180 412,891 277,227 300,820
11/1/2017 11 2017 88,147 287,546 261,895 92,337 213,011
12/1/2017 12 2017 1,239,447 622,238 575,521 504,046 465,342
1/1/2018 1 2018 654,811 456,565 420,521 300,372 342,424
2/1/2018 2 2018 146,114 314,687 283,268 444,291 66,707
3/1/2018 3 2018 80,033 295,426 264,655 461,539 30,819
4/1/2018 4 2018 80,992 299,047 267,896 467,260 31,151
5/1/2018 5 2018 621,602 479,248 417,782 657,237 283,125
6/1/2018 6 2018 613,896 474,098 413,316 650,365 279,596
7/1/2018 7 2018 603,377 465,974 406,234 639,221 274,805
8/1/2018 8 2018 966,850 433,910 422,864 607,319 269,646
9/1/2018 9 2018 1,028,498 440,883 434,734 618,457 275,543
10/1/2018 10 2018 1,008,560 432,240 426,236 606,336 270,150
11/1/2018 11 2018 1,222,831 505,898 477,516 587,823 381,178
12/1/2018 12 2018 1,265,950 521,666 489,879 591,770 400,725
1/1/2019 1 2019 1,265,950 521,666 489,879 591,770 400,725
 CH Carhuaquero CT C.H. C.H. C.H.
CH La Joya CH Caña Brava
IV Huaycoloro Purmacana Huasahuasi I Huasahuasi II

Repartición 138 Carhuaquero 220 Carhuaquero 220 Cajamarquilla Paramonga N.

Caripa 138 kV Caripa 138 kV
kV kV kV 220 kV 220 kV
674,623 1,174,879 311,642 722,503 58,560 546,333 534,617
675,692 1,174,985 311,344 722,621 58,766 546,365 534,613
654,219 1,137,773 301,510 699,730 56,889 529,064 517,687
569,828 1,043,075 271,723 683,718 47,747 493,817 477,010
560,373 1,033,175 268,510 682,937 46,698 490,318 472,809
553,434 1,020,394 265,187 674,497 46,119 484,255 466,960
513,426 1,113,646 298,335 763,242 48,152 548,519 557,292
497,856 1,104,422 297,057 760,068 47,668 546,381 558,399
513,971 1,135,029 304,920 780,912 48,776 561,255 573,151
668,482 904,016 222,992 670,812 10,410 424,966 421,105
724,220 923,485 224,779 692,998 6,358 430,613 424,554
706,122 900,914 219,141 675,686 6,087 420,021 413,934
600,658 1,146,885 313,595 720,145 -57 454,588 496,356
606,586 1,153,703 315,187 725,525 0 457,913 499,542
601,008 1,143,093 312,288 718,853 0 453,702 494,948
511,677 1,273,657 351,152 779,646 0 571,430 559,465
494,224 1,270,807 352,999 776,606 0 576,562 558,919
495,469 1,272,676 353,521 778,594 0 578,047 560,352
49,694 1,251,710 331,266 739,539 0 477,432 459,524
784,615 1,411,923 409,264 919,195 0 751,813 733,831
414,513 1,339,659 372,461 835,034 0 618,766 600,744
528,780 1,378,041 567,748 850,012 0 305,742 298,299
541,549 1,378,471 590,769 849,215 0 264,685 258,529
548,252 1,395,551 598,093 859,759 0 267,896 261,666
755,478 1,165,141 262,734 748,266 61,572 627,126 614,833
747,616 1,154,854 261,362 741,538 60,782 619,974 607,818
734,805 1,135,065 256,883 728,831 59,740 609,351 597,403
757,157 1,157,789 224,625 794,511 5,631 609,918 646,708
777,631 1,187,875 226,572 820,465 29 624,560 667,397
762,423 1,164,647 222,123 804,446 0 612,340 654,363
888,815 1,335,768 369,831 866,249 0 677,047 726,384
916,099 1,374,166 394,315 884,366 0 693,475 744,369
916,099 1,374,166 394,315 884,366 0 693,475 744,369
 C.H. Nuevo REPARTICION MAJES SOLAR PANAMERICANA
TACNA SOLAR 20T C.H. Yanapampa
Imperial SOLAR 20T 20T SOLAR 20TS

Paramonga N.
Cantera 220 kV Reparticion 138 KV Reparticion 138 KV Reparticion 138 KV Ilo ELP 138 kV
138 kV
281,937 2,208,229 2,214,098 2,626,929 2,841,432 252,104
281,999 2,209,026 2,214,902 2,632,381 2,843,630 252,662
273,065 2,139,013 2,144,702 2,548,611 2,753,410 244,621
237,481 2,154,049 2,154,676 2,655,434 2,771,332 156,578
233,489 2,159,700 2,159,701 2,673,339 2,778,425 145,945
230,597 2,133,026 2,133,026 2,640,340 2,744,109 144,123
251,490 2,371,890 2,377,256 3,019,609 3,079,655 139,741
249,336 2,356,955 2,362,876 3,010,595 3,063,736 135,933
256,367 2,422,335 2,428,388 3,092,427 3,148,061 140,848
180,691 2,227,392 2,233,367 2,945,425 2,897,830 19,918
180,765 2,322,270 2,328,494 3,085,333 3,021,994 4,641
176,531 2,264,460 2,270,548 3,007,106 2,946,233 6,087
272,314 2,140,182 2,146,079 2,657,073 2,753,017 268,060
273,558 2,158,733 2,164,680 2,682,062 2,777,213 267,612
271,043 2,138,881 2,144,773 2,657,397 2,751,673 265,151
309,495 2,243,631 2,237,666 2,731,573 2,844,663 172,468
311,815 2,223,932 2,218,049 2,706,374 2,818,159 158,868
312,617 2,229,609 2,223,711 2,713,281 2,825,351 159,258
219,572 2,100,357 2,099,825 2,509,229 2,611,889 80,505
437,217 2,433,118 2,455,745 2,982,354 3,107,171 378,970
330,409 2,276,820 2,288,834 2,757,415 2,871,556 234,290
404,035 2,502,301 2,525,632 2,890,593 3,166,128 152,476
412,318 2,523,241 2,547,856 2,898,478 3,193,851 141,561
417,419 2,554,357 2,579,278 2,934,396 3,233,443 143,293
257,189 2,201,783 2,207,856 2,730,015 2,845,989 276,588
255,284 2,182,067 2,188,145 2,704,790 2,820,276 273,518
250,909 2,144,675 2,150,649 2,658,441 2,771,948 268,831
261,973 2,157,503 2,147,236 2,709,666 2,796,196 252,830
269,412 2,210,446 2,198,208 2,779,878 2,865,617 257,181
264,147 2,167,203 2,155,196 2,725,513 2,809,560 252,140
319,610 2,364,285 2,357,300 2,968,416 3,056,029 290,500
330,802 2,417,657 2,411,288 3,034,801 3,123,877 299,008
330,802 2,417,657 2,411,288 3,034,801 3,123,877 299,008
 C.H. Las Pizarras C.E. Marcona CE Talara CE Cupisnique CH Runatullo III C.H. Runatullo II

Carhuaquero 220 kV Marcona 220 kV Talara 220 kV Guadalupe 220 kV Huayucachi 220 Huayucachi 220

1,215,341 2,089,586 2,432,391 5,941,385 1,467,652 887,911

1,216,167 2,091,631 2,425,777 5,926,509 1,468,796 887,031
1,177,595 2,025,235 2,349,501 5,740,063 1,422,216 859,018
1,083,756 1,820,071 2,130,594 5,200,281 1,152,199 804,967
1,074,035 1,797,851 2,107,216 5,142,543 1,120,768 799,685
1,060,748 1,775,600 2,081,142 5,078,908 1,106,868 789,796
1,230,903 1,950,421 2,183,569 5,533,423 1,295,153 1,028,503
1,229,572 1,938,250 2,161,877 5,503,139 1,298,428 1,042,635
1,262,444 1,989,133 2,215,963 5,638,269 1,328,900 1,065,552
132,894 1,497,557 1,690,370 4,479,054 140,015 680,494
(5,371) 1,521,136 1,730,094 4,611,053 2,178 673,501
0 1,479,204 1,673,996 4,461,961 0 651,337
1,263,198 2,034,840 2,301,010 5,573,987 935,513 899,153
1,260,748 2,045,742 2,313,353 5,607,948 933,667 903,932
1,249,154 2,026,928 2,292,079 5,556,376 925,081 895,620
1,636,967 2,499,955 2,553,264 5,832,255 1,500,316 999,882
1,659,076 2,518,050 2,547,498 5,789,273 1,541,384 1,000,169
1,663,359 2,524,531 2,554,023 5,804,062 1,545,390 1,002,734
1,521,993 1,941,779 2,487,819 5,308,950 1,074,573 665,223
1,953,888 3,155,732 3,306,255 8,373,138 2,105,243 1,368,500
1,748,165 2,559,169 2,925,623 6,920,570 1,597,979 1,021,265
1,643,489 3,250,824 3,462,166 7,435,122 1,177,944 620,144
1,624,725 3,329,359 3,520,042 7,477,008 1,120,075 566,318
1,644,757 3,370,506 3,563,640 7,569,620 1,133,885 573,173
1,250,498 2,125,134 2,469,283 6,168,506 1,498,515 1,094,039
1,239,949 2,109,129 2,449,507 6,114,649 1,483,076 1,081,916
1,218,701 2,072,987 2,407,532 6,009,870 1,457,662 1,063,376
1,138,589 1,961,167 2,268,942 5,917,967 1,540,266 1,080,618
1,157,310 1,996,197 2,308,491 6,049,702 1,585,849 1,108,280
1,134,630 1,957,086 2,263,257 5,931,293 1,554,863 1,086,603
1,354,257 2,289,054 2,630,346 6,614,477 1,748,073 1,221,220
1,399,569 2,360,227 2,710,141 6,782,001 1,794,097 1,253,323
1,399,569 2,360,227 2,710,141 6,782,001 1,794,097 1,253,323
CSF Moquegua CE Tres C.H.
CH Canchayllo CT La Gringa V C.H. Chancay C.H. Rucuy C.H. Potrero
FV Hermanas YARUCAYA

Zapallal 220 Zapallal Cajamarca

Ilo ELP 138 Oroya Nueva 50 Santa Rosa 220 Marcona 220 kV HUACHO 220
kV 220 kV 220 kV
1,223,293 170,617 491,142 6,946,155
1,221,856 170,350 493,706 6,982,408
1,183,284 164,977 477,865 6,758,370
1,136,228 121,876 420,775 6,012,440 0 0
1,132,395 116,750 414,442 5,930,587 0 0
1,118,397 115,299 409,310 5,857,174 0 0
1,237,432 125,745 346,854 5,981,090 0 0
1,233,167 125,011 334,667 5,919,430 0 0
1,262,399 128,202 342,007 6,039,701 0 0 0
1,076,673 61,174 72,374 3,835,345 0 0 0
1,119,564 56,712 44,506 3,801,852 0 0 0
1,083,532 54,785 42,611 3,676,704 0 0 0
1,180,808 160,326 458,365 6,672,230 2418949.6931 1608661.13 0
1,189,385 160,567 457,913 6,696,235 2414450.7721 1605669.23 2380985.4508
1,178,447 159,090 453,702 6,634,655 2392246.9343 1590903.13 1178446.7657
1,273,615 172,593 488,018 7,433,676 229,543 153,033 1,619,177
1,264,932 170,620 488,318 7,424,800 298 199 1,647,302
1,268,164 171,055 489,570 7,443,827 0 0 1,651,562
826,285 97,821 479,313 6,107,914 0 26,888 214,045
1,654,795 271,854 581,858 9,273,923 0 -26,888 1,384,234
1,243,540 186,231 534,662 7,731,574 0 0 756,937
1,416,113 196,311 569,825 9,692,748 0 0 86,643
1,433,897 196,933 572,334 9,913,876 0 0 118 0
1,451,623 199,364 579,403 10,036,755 0 0 0 0
1,300,410 190,198 293,584 5,944,653 0 0 880,478 2,284,316
1,288,574 188,424 291,753 5,901,913 0 0 869,180 2,255,005
1,266,493 185,195 286,753 5,800,779 0 0 854,286 2,216,363
1,256,842 142,033 265,353 5,464,935 0 0 573,416 1,779,684
1,285,865 140,854 269,426 5,559,968 0 (0) 557,355 1,775,962
1,260,700 138,076 264,147 5,451,027 0 0 546,303 1,740,967
1,408,241 232,433 363,858 6,871,587 0 0 265,282 2,108,012
1,444,195 248,036 381,648 7,143,786 1 0 229,420 2,182,007
1,444,195 248,036 381,648 7,143,786 1 0 229,420 2,182,007
 C.H.
C.S.
C.S. RUBÍRENOVANDE CE Wayra
INTIPAMPA
S H1
MONTALVO MONTALVO POROMA 220
HUACHO 220
220 220

0 0 0 0
0 0 0 0
5,313,652 1,754,798 1,212,966 0
5,245,470 1,732,281 1,197,402 0
5,155,584 1,702,597 1,176,883 0
4,656,640 1,585,017 982,982 0
4,715,134 1,610,465 985,939 0
4,622,566 1,578,876 966,537 0
5,394,007 1,944,575 1,361,556 0
5,560,185 2,016,575 1,431,156 0
5,560,185 2,016,575 1,431,156 0 <-- Valor estimado Prima
 PROYECTOS ADJUDICADOS E

Tecnologia Postor Proyecto

Hidroeléctrica Duke Energy Egenor S. en C. por A. C.H. Carhuaquero IV

Hidroeléctrica Hidroeléctrica Santa Cruz S.A.C. C.H. Santa Cruz I
Hidroeléctrica Duke Energy Egenor S. en C. por A. C.H. Caña Brava
Hidroeléctrica Generadora de Energía del Perú S.A. C.H. La Joya
Biomasa Agro Industrial Paramonga S.A.A. Central Cogeneración Paramonga I
Hidroeléctrica Maja Energía S.A.C. C.H. Roncador
Hidroeléctrica Sindicato Energético SA C.H. Poechos 2
Hidroeléctrica Hidroeléctrica Santa Cruz S.A.C. C.H. Santa Cruz II
Hidroeléctrica Eléctrica Santa Rosa S.A.C. C.H. Purmacana
Biomasa Petramas S.A.C. C.B. Huaycoloro
Hidroeléctrica Hidroeléctrica Santa Cruz S.A.C. C.H. Huasahuasi I
Hidroeléctrica Hidroeléctrica Santa Cruz S.A.C. C.H. Huasahuasi II
Hidroeléctrica Hidrocañete S.A. C.H. Nuevo Imperial
Solar Grupo T-Solar Global, S.A. C.S. Majes Solar 20T
Solar Grupo T-Solar Global, S.A. C.S. Repartición Solar 20T
Solar Consorcio Tacna Solar 20TS (Grupo T-Solar Global
Panamericana C.S. Tacna Solar 20T
Solar Solar 20TS (Grupo T-Solar Global, S.A./ SolarpackC.S.
Corporación Tecnología,
Panamericana S.L.)
Solar 20TS
Hidroeléctrica Empresa Eléctrica Río Doble S.A. C.H. Las Pizarras
Hidroeléctrica Eléctrica Yanapampa S.A.C. C.H. Yanapampa
Eólica Consorcio "Cobra Perú S.A./Perú Energía RenovaC.E. Marcona
Eólica Energía Eólica S.A. C.E. Talara
Eólica Energía Eólica SA C.E. Cupisnique
Hidroeléctrica Empresa de Generación Eléctrica de Junín SAC C.H. Runatullo III
Hidroeléctrica Empresa de Generación Eléctrica de Junín SAC C.H. Runatullo II
Solar Solarparck Corporación Tecnológica S.L. C.S. Moquegua FV
Hidroeléctrica Aldana Contratistas Generales S.A.C. C.H. Canchayllo
Biomasa Petramas S.A.C. C.B.La Gringa V
Eólica Consorcio Tres Hermanas C.E. Tres Hermanas
Hidroeléctrica Sindicato Energético SA C.H. Chancay
Hidroeléctrica Empresa de Generación Eléctrica Rio Baños S.A.C.H. Rucuy
Hidroeléctrica Empresa Eléctrica Agua Azul S.A. C.H. Potrero
Hidroeléctrica Huara Power Group C.H. Yarucaya
Solar Enel Green Power C.S. RubÍ
Hidroeléctrica Empresa de Generación Santa Ana S.R.L. C.H. Renovandes H1
Solar Engie Energia Peru S.A. C.S. Intipampa
Eólica Enel Green Power C.E. Wayra I

>>insert
PROYECTOS ADJUDICADOS EN OPERACIÓN

Energía Energía
Tarifa Adjudicada Potencia Factor de
Punto de Suministro Ofertada Adjudicada
(Ctv.US$/kW.h) (MW) Planta (%)
(GW.h/año) (GW.h/año)
Carhuaquero 220 kV 7.000 10.0 76.00% 66.500 66.500
Huallanca 138 kV 5.500 6.0 65.00% 29.500 29.500
Carhuaquero 220 kV 7.000 6.0 41.00% 21.500 21.500
Repartición 138 kV 5.995 9.6 65.00% 54.662 54.662
Paramonga Existente 138 kV 5.200 23.0 57.00% 115.000 97.750
Paramonga Nueva 220 kV 5.985 3.8 88.89% 28.120 28.120
Piura Oeste 220 kV 5.950 10.0 75.00% 50.000 50.000
Huallanca 138 kV 5.500 6.5 66.00% 33.000 33.000
Paramonga Nueva 220 kV 6.000 1.8 71.30% 9.000 4.500
Cajamarquilla 220 kV 11.000 4.4 73.00% 28.295 28.295
Caripa 138 kV 5.800 7.9 70.00% 42.500 42.500
Caripa 138 kV 5.700 8.0 70.50% 42.500 42.500
Cantera 220 kV 5.599 4.0 81.34% 25.000 25.000
Repartición 138 kV 22.250 20.0 21.50% 37.630 37.630
Repartición 138 kV 22.300 20.0 21.40% 37.440 37.440
Los Héroes 66kV 22.500 20.0 26.90% 47.196 47.196
Ilo ELP 138 kV 21.500 20.0 28.90% 50.676 50.676
Carhuaquero 220 kV 6.400 18.0 67.00% 85.000 85.000
Paramonga 138 kV 5.600 4.1 77.43% 28.000 25.000
Marcona 220 kV 6.552 32.0 52.93% 148.378 148.378
Talara 220 kV 8.700 30.0 46.00% 119.673 119.673
Guadalupe 220 kV 8.500 80.0 43.00% 302.952 302.952
Huayucachi 220 KV 5.645 20.0 80.00% 120.000 120.000
Huayucachi 220 KV 5.559 19.0 67.00% 80.000 80.000
Ilo ELP 138 11.990 16.0 30.50% 43.000 43.000
Oroya Nueva 50 4.740 3.7 77.00% 25.160 25.160
Santa Rosa 220 kV 9.999 2.0 80.00% 14.020 14.020
Marcona 220 kV 6.900 90.0 52.73% 415.760 415.760
Zapallal 220 kV 5.850 19.2 85.00% 143.000 143.000
Zapallal 220 kV 4.000 20.0 62.79% 110.000 110.000
Cajamarca 220 kV 5.177 19.9 80.00% 134.211 134.211
Huacho 220 kV 5.050 16.5 80.00% 115.000 115.000
Montalvo 220 KV 4.798 144.5 415.000 415.000
Caripa 138 kV 5.389 20.0 90.00% 150.000 150.000
Montalvo 138 KV 4.850 40.0 108.404 108.404
Poroma 220 kV 3.783 126.0 51.91% 573.000 573.000
 POC PRIMA
POC Real Condición
RER
5/22/2008 4/1/2010 1er Subasta
2/19/2009 7/1/2010 1er Subasta
2/19/2009 4/1/2010 1er Subasta
10/1/2009 4/1/2010 1er Subasta
3/17/2010 4/1/2010 1er Subasta
4/28/2010 /04/2010 1er Subasta
4/30/2010 4/30/2010 1er Subasta
6/10/2010 4/1/2010 1er Subasta
3/18/2011 3/18/2011 1er Subasta
11/12/2011 11/12/2011 1er Subasta
1/12/2012 4/25/2012 1er Subasta
4/18/2012 4/25/2012 1er Subasta
4/20/2012 4/20/2012 1er Subasta
10/30/2012 10/30/2012 1er Subasta
10/31/2012 10/31/2012 1er Subasta
10/31/2012 10/31/2012 1er Subasta
12/31/2012 12/31/2012 1er Subasta
4/30/2013 4/30/2013 1er Subasta
2/18/2013 3/1/2013 1er Subasta
4/25/2014 4/25/2014 1er Subasta
9/3/2014 9/3/2014 1er Subasta
9/3/2014 9/3/2014 1er Subasta
11/22/2014 11/22/2014 2da Subasta
12/24/2014 12/24/2014 3ra Subasta
12/31/2014 12/31/2014 2da Subasta
12/31/2014 12/31/2014 2da Subasta
8/31/2015 8/31/2015 2da Subasta
3/11/2016 3/11/2016 2da Subasta
8/4/2016 8/4/2016 1ra Subasta
8/9/2016 8/9/2016 4ta Subasta
4/29/2017 4/29/2017 3ra Subasta
8/17/2017 8/17/2017 3ra Subasta
1/30/2018 1/30/2018 4ta Subasta
3/20/2018 3/20/2018 2da Subasta
3/31/2018 3/31/2018 4ta Subasta
5/19/2018 5/19/2018 4ta Subasta