ANALISA HARGA SATUAN PEKERJAAN KONSTRUKSI

No. Macam Pekerjaan Upah

(1) (2) (3)

PEKERJAAN PERSIAPAN

1 1.00 m1 Pek. Pengukuran & Pemasangan Bowplank

SNI-2002 0.0120 m3 Kayu Kaso 5 / 7 @ Rp. 3,080,000.00
0.0070 m3 Kayu Papan 3 / 20 @ Rp. 3,080,000.00
0.0200 kg Paku Biasa 2" - 5" @ Rp. 20,000.00
0.1000 oh Pekerja @ Rp. 198,550.00 19,855.00
0.1000 oh Tukang kayu @ Rp. 300,000.00 30,000.00
0.0100 oh Kepala tukang @ Rp. 450,000.00 4,500.00
0.0050 oh Mandor @ Rp. 500,000.00 2,500.00
JUMLAH ( BELUM PPN ) 56,855.00
JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN TANAH

1 1.00 m3 Menggali tanah biasa sedalam 1 meter

SNI-2007 0.7500 oh Pekerja @ Rp. 198,550.00 148,912.50
0.0250 oh Mandor @ Rp. 500,000.00 12,500.00
JUMLAH ( BELUM PPN ) 161,412.50
JASA 10 %
JUMLAH
DIBULATKAN

13 1.00 m3 Mengurug pasir urug

SNI-2007 1.2000 m3 Pasir urug @ Rp. 1,000,000.00
0.3000 oh Pekerja @ Rp. 198,550.00 59,565.00
0.0100 oh Mandor @ Rp. 500,000.00 5,000.00
JUMLAH ( BELUM PPN ) 64,565.00
JASA 10 %
JUMLAH
DIBULATKAN

13 1.00 m3 Memasang batu kosong (aanstamping)

SNI-2007 1.2000 m3 Batu belah 15 cm/20 cm @ Rp. 1,000,000.00
0.4320 m3 Pasir urug @ Rp. 1,000,000.00
0.7800 oh Pekerja @ Rp. 198,550.00 154,869.00
0.3900 oh Tukang batu @ Rp. 300,000.00 117,000.00
0.0390 oh Kepala tukang @ Rp. 450,000.00 17,550.00
0.0390 oh Mandor @ Rp. 500,000.00 19,500.00
JUMLAH ( BELUM PPN ) 308,919.00
JASA 10 %
JUMLAH
DIBULATKAN

8 1.00 m3 Urug kembali bekas galian

SNI-2002 0.1920 oh Pekerja @ Rp. 198,550.00 38,121.60
0.0190 oh Mandor @ Rp. 500,000.00 9,500.00
JUMLAH ( BELUM PPN ) 47,621.60
 JASA 10 %
JUMLAH
DIBULATKAN

13 1.00 m3 Mengurug sirtu

SNI-2008 1.2000 m3 sirtu @ Rp. 1,000,000.00
0.2500 oh Pekerja @ Rp. 198,550.00 49,637.50
0.0250 oh Mandor @ Rp. 500,000.00 12,500.00
JUMLAH ( BELUM PPN ) 62,137.50
JASA 10 %
JUMLAH
DIBULATKAN

12 1.00 m3 Memasang pondasi batu belah, campuran 1/4 PC : 1 KP : 4 PP

SNI-2007 1.2000 m3 Batu belah (hitam) 15/20 cm @ Rp. 1,000,000.00
41.0000 kg PC @ Rp. 2,500.00
0.1310 m3 Kapur pasang @ Rp. 600,000.00
0.5230 m3 Pasir pasang @ Rp. 1,000,000.00
1.5000 oh Pekerja @ Rp. 198,550.00 297,825.00
0.7500 oh Tukang batu @ Rp. 300,000.00 225,000.00
0.0750 oh Kepala tukang @ Rp. 450,000.00 33,750.00
0.0750 oh Mandor @ Rp. 500,000.00 37,500.00
JUMLAH ( BELUM PPN ) 594,075.00
JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN BETON

1 1.00 m3 Membuat beton mutu f’c = 7,4 MPa (K 100), slump (12 ± 2) cm, w/c = 0,87
SNI-2007 247.0000 kg Portland Cement @ Rp. 2,500.00
0.6207 m3 Pasir beton @ Rp. 1,000,000.00
0.7400 m3 Koral beton @ Rp. 1,000,000.00
215.0000 Liter Air @ Rp. 100.95 21,703.18
1.6500 oh Pekerja @ Rp. 198,550.00 327,607.50
0.2750 oh Tukang batu @ Rp. 300,000.00 82,500.00
0.0280 oh Kepala tukang @ Rp. 450,000.00 12,600.00
0.0830 oh Mandor @ Rp. 500,000.00 41,500.00
JUMLAH ( BELUM PPN ) 485,910.68
JASA 10 %
JUMLAH
DIBULATKAN

2 1.00 m3 Membuat 1 m3 beton mutu f’c = 9,8 MPa (K 125), slump (12 ± 2) cm, w/c = 0,78
SNI-2007 276.0000 kg Portland Cement @ Rp. 2,500.00
0.5914 m3 Pasir beton @ Rp. 1,000,000.00
0.7496 m3 Koral beton @ Rp. 1,000,000.00
215.0000 Liter Air @ Rp. 100.95 21,703.18
1.6500 oh Pekerja @ Rp. 198,550.00 327,607.50
0.2750 oh Tukang batu @ Rp. 300,000.00 82,500.00
0.0280 oh Kepala tukang @ Rp. 450,000.00 12,600.00
0.0830 oh Mandor @ Rp. 500,000.00 41,500.00
JUMLAH ( BELUM PPN ) 485,910.68
JASA 10 %
JUMLAH
DIBULATKAN
 3 1.00 m3 Membuat beton mutu f’c = 12,2 MPa (K 150), slump (12 ± 2) cm, w/c = 0,72
SNI-2007 299.0000 kg Portland Cement @ Rp. 2,500.00
0.5707 m3 Pasir beton @ Rp. 1,000,000.00
0.7533 m3 Koral beton @ Rp. 1,000,000.00
215.0000 Liter Air @ Rp. 100.95 21,703.18
1.6500 oh Pekerja @ Rp. 198,550.00 327,607.50
0.2750 oh Tukang batu @ Rp. 300,000.00 82,500.00
0.0280 oh Kepala tukang @ Rp. 450,000.00 12,600.00
0.0830 oh Mandor @ Rp. 500,000.00 41,500.00
JUMLAH ( BELUM PPN ) 485,910.68
JASA 10 %
JUMLAH
DIBULATKAN

4 1.00 m3 Membuat lantai kerja beton mutu f’c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0
SNI-2007 230.0000 kg Portland Cement @ Rp. 2,500.00
0.6379 m3 Pasir beton @ Rp. 1,000,000.00
0.7607 m3 Koral beton @ Rp. 1,000,000.00
200.0000 Liter Air @ Rp. 100.95 20,189.00
1.2000 oh Pekerja @ Rp. 198,550.00 238,260.00
0.2000 oh Tukang batu @ Rp. 300,000.00 60,000.00
0.0200 oh Kepala tukang @ Rp. 450,000.00 9,000.00
0.0600 oh Mandor @ Rp. 500,000.00 30,000.00
JUMLAH ( BELUM PPN ) 357,449.00
JASA 10 %
JUMLAH
DIBULATKAN

5 1.00 m3 Membuat beton mutu f’c = 14,5 MPa (K 175), slump (12 ± 2) cm, w/c = 0,66
SNI-2007 326.0000 kg Portland Cement @ Rp. 2,500.00
0.5429 m3 Pasir beton @ Rp. 1,000,000.00
0.7622 m3 Koral beton @ Rp. 1,000,000.00
215.0000 Liter Air @ Rp. 100.95 21,703.18
1.6500 oh Pekerja @ Rp. 198,550.00 327,607.50
0.2750 oh Tukang batu @ Rp. 300,000.00 82,500.00
0.0280 oh Kepala tukang @ Rp. 450,000.00 12,600.00
0.0830 oh Mandor @ Rp. 500,000.00 41,500.00
JUMLAH ( BELUM PPN ) 485,910.68
JASA 10 %
JUMLAH
DIBULATKAN

6 1.00 m3 Membuat beton mutu f’c = 16,9 MPa (K 200), slump (12 ± 2) cm, w/c = 0,61
SNI-2007 352.0000 kg Portland Cement @ Rp. 2,500.00
0.5221 m3 Pasir beton @ Rp. 1,000,000.00
0.7637 m3 Koral beton @ Rp. 1,000,000.00
215.0000 Liter Air @ Rp. 100.95 21,703.18
1.6500 oh Pekerja @ Rp. 198,550.00 327,607.50
0.2750 oh Tukang batu @ Rp. 300,000.00 82,500.00
0.0280 oh Kepala tukang @ Rp. 450,000.00 12,600.00
0.0830 oh Mandor @ Rp. 500,000.00 41,500.00
JUMLAH ( BELUM PPN ) 485,910.68
JASA 10 %
JUMLAH
DIBULATKAN
 7 1.00 m3 Membuat beton mutu f’c = 19,3 MPa (K 225), slump (12 ± 2) cm, w/c = 0,58
SNI-2007 371.0000 kg Portland Cement @ Rp. 2,500.00
0.4986 m3 Pasir beton @ Rp. 1,000,000.00
0.7756 m3 Koral beton @ Rp. 1,000,000.00
215.0000 Liter Air @ Rp. 100.95 21,703.18
1.6500 oh Pekerja @ Rp. 198,550.00 327,607.50
0.2750 oh Tukang batu @ Rp. 300,000.00 82,500.00
0.0280 oh Kepala tukang @ Rp. 450,000.00 12,600.00
0.0830 oh Mandor @ Rp. 500,000.00 41,500.00
JUMLAH ( BELUM PPN ) 485,910.68
JASA 10 %
JUMLAH
DIBULATKAN

8 1.00 m3 Membuat beton mutu f’c = 21,7 MPa (K 250), slump (12 ± 2) cm, w/c = 0,56
SNI-2007 384.0000 kg Portland Cement @ Rp. 2,500.00
0.4943 m3 Pasir beton @ Rp. 1,000,000.00
0.7696 m3 Koral beton @ Rp. 1,000,000.00
215.0000 Liter Air @ Rp. 100.95 21,703.18
1.6500 oh Pekerja @ Rp. 198,550.00 327,607.50
0.2750 oh Tukang batu @ Rp. 300,000.00 82,500.00
0.0280 oh Kepala tukang @ Rp. 450,000.00 12,600.00
0.0830 oh Mandor @ Rp. 500,000.00 41,500.00
JUMLAH ( BELUM PPN ) 485,910.68
JASA 10 %
JUMLAH
DIBULATKAN

9 1.00 m3 Membuat beton mutu f’c = 24,0 MPa (K 275), slump (12 ± 2) cm, w/c = 0,53
SNI-2007 406.0000 kg Portland Cement @ Rp. 2,500.00
0.4886 m3 Pasir beton @ Rp. 1,000,000.00
0.7600 m3 Koral beton @ Rp. 1,000,000.00
215.0000 Liter Air @ Rp. 100.95 21,703.18
1.6500 oh Pekerja @ Rp. 198,550.00 327,607.50
0.2750 oh Tukang batu @ Rp. 300,000.00 82,500.00
0.0280 oh Kepala tukang @ Rp. 450,000.00 12,600.00
0.0830 oh Mandor @ Rp. 500,000.00 41,500.00
JUMLAH ( BELUM PPN ) 485,910.68
JASA 10 %
JUMLAH
DIBULATKAN

10 1.00 m3 Membuat beton mutu f’c = 26,4 MPa (K 300), slump (12 ± 2) cm, w/c = 0,52
SNI-2007 413.0000 kg Portland Cement @ Rp. 2,500.00
0.4864 m3 Pasir beton @ Rp. 1,000,000.00
0.7563 m3 Koral beton @ Rp. 1,000,000.00
215.0000 Liter Air @ Rp. 100.95 21,703.18
1.6500 oh Pekerja @ Rp. 198,550.00 327,607.50
0.2750 oh Tukang batu @ Rp. 300,000.00 82,500.00
0.0280 oh Kepala tukang @ Rp. 450,000.00 12,600.00
0.0830 oh Mandor @ Rp. 500,000.00 41,500.00
JUMLAH ( BELUM PPN ) 485,910.68
JASA 10 %
JUMLAH
DIBULATKAN

14 10.00 kg Pembesian dengan besi ulir

SNI-2007 10.5000 kg Besi beton ulir @ Rp. 20,000.00
0.1500 kg Kawat beton @ Rp. 15,000.00
0.0700 oh Pekerja @ Rp. 198,550.00 13,898.50
0.0700 oh Tukang besi @ Rp. 300,000.00 21,000.00
0.0070 oh Kepala tukang @ Rp. 450,000.00 3,150.00
0.0040 oh Mandor @ Rp. 500,000.00 2,000.00
JUMLAH ( BELUM PPN ) 40,048.50
JASA 10 %
JUMLAH
DIBULATKAN

15 10.00 kg Pembesian dengan besi polos

SNI-2007 10.5000 kg Besi beton polos @ Rp. 20,000.00
0.1500 kg Kawat beton @ Rp. 15,000.00
0.0700 oh Pekerja @ Rp. 198,550.00 13,898.50
0.0700 oh Tukang besi @ Rp. 300,000.00 21,000.00
0.0070 oh Kepala tukang @ Rp. 450,000.00 3,150.00
0.0040 oh Mandor @ Rp. 500,000.00 2,000.00
JUMLAH ( BELUM PPN ) 40,048.50
JASA 10 %
JUMLAH
DIBULATKAN

18 1.00 m2 Cetakan beton / begisting memakai papan

AK 0.0170 m3 Usuk meranti @ Rp. 1,050,000.00
0.0240 m3 Papan cetakan @ Rp. 1,050,000.00
0.4000 kg Paku @ Rp. 20,000.00
0.2000 oh Pekerja @ Rp. 198,550.00 39,710.00
0.5000 oh Tukang kayu @ Rp. 300,000.00 150,000.00
0.0500 oh Kep. Tk. Kayu @ Rp. 450,000.00 22,500.00
0.0100 oh Mandor @ Rp. 500,000.00 5,000.00
JUMLAH ( BELUM PPN ) 217,210.00
JASA 10 %
JUMLAH
DIBULATKAN

19 1.00 m2 Cetakan beton / begisting memakai multiplek

AK 0.0170 m3 Usuk meranti @ Rp. 1,050,000.00
0.3470 lbr Multiplek @ Rp. 150,000.00
0.4000 kg Paku @ Rp. 20,000.00
0.2000 oh Pekerja @ Rp. 198,550.00 39,710.00
0.5000 oh Tukang kayu @ Rp. 300,000.00 150,000.00
0.0500 oh Kep. Tk. Kayu @ Rp. 450,000.00 22,500.00
0.0100 oh Mandor @ Rp. 500,000.00 5,000.00
JUMLAH ( BELUM PPN ) 217,210.00
JASA 10 %
JUMLAH
DIBULATKAN

20 1.00 m3 Membongkar cetakan

AK 4.0000 oh Pekerja @ Rp. 198,550.00 794,200.00
JUMLAH ( BELUM PPN ) 794,200.00
JASA 10 %
JUMLAH
DIBULATKAN

23 REKAPITULASI (CONTOH UNTUK 100 KG BESI)

 AK
1.00 m3 Pekerjaan beton bertulang fc' = 14.5 MPa ( K-175) , 100 kg besi
A. Beton cor fc' 19.3 (K-225)
B. Tulangan ulir 100 kg
C. Cetakan memakai papan ( 10 m2 )
D. Membongkar cetakan
JUMLAH
DIBULATKAN

26 1.00 m2 Pasangan dinding batako

SNI-2002 12.500 bh Batako @ Rp. 3,500.00
12.500 kg PC @ Rp. 2,500.00
0.040 m3 Pasir pasang @ Rp. 1,000,000.00
0.100 oh Tukang batu @ Rp. 300,000.00 30,000.00
0.010 oh Kepala tukang batu @ Rp. 450,000.00 4,500.00
0.500 oh Pekerja @ Rp. 198,550.00 99,275.00
0.025 oh Mandor @ Rp. 500,000.00 12,500.00
JUMLAH ( BELUM PPN ) 146,275.00
JASA 10 %
JUMLAH
DIBULATKAN

4 1.00 m2 Memasang plesteran 1 PC : 4 PP, tebal 15 mm

SNI-2007 6.2400 kg Portland Cement @ Rp. 2,500.00
0.0240 m3 Pasir Pasang @ Rp. 1,000,000.00
0.3000 oh Pekerja @ Rp. 198,550.00 59,565.00
0.1500 oh Tukang batu @ Rp. 300,000.00 45,000.00
0.0150 oh Kepala tukang @ Rp. 450,000.00 6,750.00
0.0150 oh Mandor @ Rp. 500,000.00 7,500.00
JUMLAH ( BELUM PPN ) 118,815.00
JASA 10 %
JUMLAH
DIBULATKAN

29 1.00 m2 Memasang acian

SNI-2007 3.2500 kg Portland Cement @ Rp. 2,500.00
0.2000 oh Pekerja @ Rp. 198,550.00 39,710.00
0.1000 oh Tukang batu @ Rp. 300,000.00 30,000.00
0.0100 oh Kepala tukang @ Rp. 450,000.00 4,500.00
0.0100 oh Mandor @ Rp. 500,000.00 5,000.00
JUMLAH ( BELUM PPN ) 79,210.00
JASA 10 %
JUMLAH
DIBULATKAN

29 1.00 m3 Rabat Lantai 1:3:5

0.8700 M3 Kerikil @ Rp. 1,000,000.00
0.5200 M3 Pasir Cor @ Rp. 1,000,000.00
218.0000 Kg Semen @ Rp. 2,500.00
1.6500 oh Pekerja @ Rp. 198,550.00 327,607.50
0.2500 oh Tukang batu @ Rp. 300,000.00 75,000.00
0.0250 oh Kepala tukang @ Rp. 450,000.00 11,250.00
0.0800 oh Mandor @ Rp. 500,000.00 40,000.00
JUMLAH ( BELUM PPN ) 453,857.50
JASA 10 %
JUMLAH
DIBULATKAN
 45 1.00 m3 Memasang konstruksi kuda-kuda konvensional, kayu bengkirai bentang 6 meter
SNI-2007 1.1000 m3 Kayu balok @ Rp. 5,000,000.00
15.0000 kg Besi strip @ Rp. 12,000.00
5.6000 kg Paku biasa 2" - 5" @ Rp. 20,000.00
4.0000 oh Pekerja @ Rp. 198,550.00 794,200.00
12.0000 oh Tukang kayu @ Rp. 300,000.00 3,600,000.00
1.2000 oh Kepala tukang @ Rp. 450,000.00 540,000.00
0.2000 oh Mandor @ Rp. 500,000.00 100,000.00
JUMLAH ( BELUM PPN ) 5,034,200.00
JASA 10 %
JUMLAH
DIBULATKAN

56 1.00 m3 Memasang konstruksi gordeng, kayu bengkirai

SNI-2007 1.1000 m3 Kayu balok @ Rp. 5,000,000.00
15.0000 kg Besi strip @ Rp. 12,000.00
3.0000 kg Paku biasa 2" - 5" @ Rp. 20,000.00
2.4000 oh Pekerja @ Rp. 198,550.00 476,520.00
7.2000 oh Tukang kayu @ Rp. 300,000.00 2,160,000.00
0.7200 oh Kepala tukang @ Rp. 450,000.00 324,000.00
0.1200 oh Mandor @ Rp. 500,000.00 60,000.00
JUMLAH ( BELUM PPN ) 3,020,520.00
JASA 10 %
JUMLAH
DIBULATKAN
1 m2 PEKERJAAN RANGKA PLAFOND (1.00 x 1.00 M') KAYU KLAS III
0.012 m3 Balok Kayu @ Rp. 1,050,000.00
0.1 kg Paku biasa 2" - 5" @ Rp. 20,000.00
0.15 oh Pekerja @ Rp. 198,550.00 29,782.50
0.25 oh Tukang kayu @ Rp. 300,000.00 75,000.00
0.025 oh Kepala tukang @ Rp. 450,000.00 11,250.00
0.075 oh Mandor @ Rp. 500,000.00 37,500.00
JUMLAH ( BELUM PPN ) 153,532.50
JASA 10 %
JUMLAH
DIBULATKAN
1 m2 PEMASANGAN PLAFOND PLYWOOD / TRIPLEKS 4 MM
0.3600 Lbr Triplek 4 mm @ Rp. 103,000.00
0.0030 Kg Paku Triplek @ Rp. 20,000.00
0.0700 oh Pekerja @ Rp. 198,550.00 13,898.50
0.1000 oh Tukang kayu @ Rp. 300,000.00 30,000.00
0.0100 oh Kepala tukang @ Rp. 450,000.00 4,500.00
0.0035 oh Mandor @ Rp. 500,000.00 1,750.00
JUMLAH ( BELUM PPN ) 50,148.50
JASA 10 %
JUMLAH
DIBULATKAN
1m PEMASANGAN LIST PLAFOND
1.0500 m List Kayu Profil @ Rp. 30,000.00
0.0100 Kg Paku Triplek @ Rp. 20,000.00
0.0500 oh Pekerja @ Rp. 198,550.00 9,927.50
 0.0500 oh Tukang kayu @ Rp. 300,000.00 15,000.00
0.0050 oh Kepala tukang @ Rp. 450,000.00 2,250.00
0.0030 oh Mandor @ Rp. 500,000.00 1,500.00
JUMLAH ( BELUM PPN ) 28,677.50
JASA 10 %
JUMLAH
DIBULATKAN
ANALISA 1 M2 PEMASANGAN ATAP
1.0200 Lbr Seng Gelombang @ Rp. 95,000.00
0.2 kg Paku biasa 2" - 5" @ Rp. 20,000.00
0.12 oh Pekerja @ Rp. 198,550.00 23,826.00
0.06 oh Tukang kayu @ Rp. 300,000.00 18,000.00
0.006 oh Kepala tukang @ Rp. 450,000.00 2,700.00
0.006 oh Mandor @ Rp. 500,000.00 3,000.00
JUMLAH ( BELUM PPN ) 47,526.00
JASA 10 %
JUMLAH
DIBULATKAN
ANALISA 1 M' PEMASANGAN NOK GENTENG METAL
1.1 Lbr Nok Seng @ Rp. 45,000
0.05 kg Paku biasa 2" - 5" @ Rp. 20,000.00
0.15 oh Pekerja @ Rp. 198,550.00 29,782.50
0.07 oh Tukang kayu @ Rp. 300,000.00 21,000.00
0.08 oh Kepala tukang @ Rp. 450,000.00 36,000.00
0.06 oh Mandor @ Rp. 500,000.00 30,000.00
JUMLAH ( BELUM PPN ) 116,782.50
JASA 10 %
JUMLAH
DIBULATKAN
ANALISA 1 M' PEKERJAAN LISTPLANK 2 x (2 x 20 CM) KAYU KLAS III
0.0086 m3 Papan Kayu @ Rp. 1,050,000.00
0.06 kg Paku biasa 2" - 5" @ Rp. 20,000.00
0.1 oh Pekerja @ Rp. 198,550.00 19,855.00
0.1 oh Tukang kayu @ Rp. 300,000.00 30,000.00
0.001 oh Kepala tukang @ Rp. 450,000.00 450.00
0.05 oh Mandor @ Rp. 500,000.00 25,000.00
JUMLAH ( BELUM PPN ) 75,305.00
JASA 10 %
JUMLAH
DIBULATKAN

4 1.00 m3 Membuat dan memasang kusen pintu dan kusen jendela, kayu
SNI-2007 1.2000 m3 Balok kayu @ Rp. 1,050,000.00
1.2500 kg Paku 10 cm @ Rp. 20,000.00
1.0000 kg Lem kayu @ Rp. 13,750.00
6.0000 oh Pekerja @ Rp. 198,550.00 1,191,300.00
18.0000 oh Tukang kayu @ Rp. 300,000.00 5,400,000.00
1.8000 oh Kepala tukang @ Rp. 450,000.00 810,000.00
0.3000 oh Mandor @ Rp. 500,000.00 150,000.00
JUMLAH ( BELUM PPN ) 7,551,300.00
 JASA 10 %
JUMLAH
DIBULATKAN

13 1.00 m2 Membuat dan memasang daun pintu panel

SNI-2007 0.0400 m3 Papan kayu @ Rp. 1,050,000.00
0.5000 kg Lem kayu @ Rp. 13,750.00
1.0000 oh Pekerja @ Rp. 198,550.00 198,550.00
3.0000 oh Tukang kayu @ Rp. 300,000.00 900,000.00
0.3000 oh Kepala tukang @ Rp. 450,000.00 135,000.00
0.0500 oh Mandor @ Rp. 500,000.00 25,000.00
JUMLAH ( BELUM PPN ) 1,258,550.00
JASA 10 %
JUMLAH
DIBULATKAN

18 1.00 m2 Membuat dan memasang pintu dan jendela kaca

SNI-2007 0.0240 m3 Papan kayu @ Rp. 1,050,000.00
0.3000 kg Lem kayu @ Rp. 13,750.00
0.8000 oh Pekerja @ Rp. 198,550.00 158,840.00
2.4000 oh Tukang kayu @ Rp. 300,000.00 720,000.00
0.2400 oh Kepala tukang @ Rp. 450,000.00 108,000.00
0.0400 oh Mandor @ Rp. 500,000.00 20,000.00
JUMLAH ( BELUM PPN ) 1,006,840.00
JASA 10 %
JUMLAH
DIBULATKAN

32 1.00 m2 Memasang jalusi kusen

SNI-2007 0.0600 m3 Papan kayu @ Rp. 1,050,000.00
0.1500 kg Paku 1 cm - 2,5 cm @ Rp. 20,000.00
0.6700 oh Pekerja @ Rp. 198,550.00 133,028.50
2.0000 oh Tukang kayu @ Rp. 300,000.00 600,000.00
0.2000 oh Kepala tukang @ Rp. 450,000.00 90,000.00
0.3350 oh Mandor @ Rp. 500,000.00 167,500.00
JUMLAH ( BELUM PPN ) 990,528.50
JASA 10 %
JUMLAH
DIBULATKAN

17 1.00 m2 Pasang kaca, tebal 5 mm

SNI-2002 1.1000 m2 Kaca polos @ Rp. 100,000.00
0.0600 m3 Papan kayu kamper @ Rp. 1,050,000.00
0.1500 kg Paku 1 cm - 2,5 cm @ Rp. 20,000.00
0.0150 oh Pekerja @ Rp. 198,550.00 2,978.25
0.1500 oh Tukang kayu @ Rp. 300,000.00 45,000.00
0.0150 oh Kepala tukang @ Rp. 450,000.00 6,750.00
0.0008 oh Mandor @ Rp. 500,000.00 375.00
JUMLAH ( BELUM TERMASUK PPN ) 55,103.25
JASA 10 %
JUMLAH
DIBULATKAN

6 1.00 m2 Pengecatan Bidang Kayu Baru ( 1 Lapis Plamir ), 1 Lapis Cat Dasar, 3 Lapis Cat P
SNI-2002 0.2000 kg Cat meni @ Rp. 18,500.00
0.1500 kg Plamir @ Rp. 18,250.00
0.1700 kg Cat dasar @ Rp. 40,000.00
 0.3500 kg Cat penutup @ Rp. 40,000.00
0.0700 oh Pekerja @ Rp. 198,550.00 13,898.50
0.1050 oh Tukang Cat @ Rp. 300,000.00 31,500.00
0.0040 oh Kepala tukang @ Rp. 450,000.00 1,800.00
0.0025 oh Mandor @ Rp. 500,000.00 1,250.00
JUMLAH ( BELUM TERMASUK PPN ) 48,448.50
JASA 10 %
JUMLAH
DIBULATKAN

8 1.00 m2 Pelaburan Bidang Kayu dengan Pelitur

SNI-2002 0.1500 ltr Politur @ Rp. 33,750.00
0.3720 ltr Politur jadi @ Rp. 33,750.00
2.0000 lbr Amplas @ Rp. 3,000.00
0.0600 oh Tukang cat @ Rp. 300,000.00 18,000.00
0.0160 oh Kepala tukang cat @ Rp. 450,000.00 7,200.00
0.0025 oh Mandor @ Rp. 500,000.00 1,250.00
JUMLAH ( BELUM TERMASUK PPN ) 26,450.00
JASA 10 %
JUMLAH
DIBULATKAN

11 1.00 m2 Pengecatan Tembok Baru ( 1 Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup )
SNI-2002 0.1000 Kg Plamir tembok @ Rp. 14,000.00
0.1000 Kg Cat dasar @ Rp. 13,000.00
0.2600 Kg Cat penutup 2 x @ Rp. 13,000.00
0.0200 oh Pekerja @ Rp. 198,550.00 3,971.00
0.0630 oh Tukang Cat @ Rp. 300,000.00 18,900.00
0.0063 oh Kepala tukang @ Rp. 450,000.00 2,835.00
0.0025 oh Mandor @ Rp. 500,000.00 1,250.00
JUMLAH ( BELUM TERMASUK PPN ) 26,956.00
JASA 10 %
JUMLAH
DIBULATKAN

2 1.00 bh Pasang kunci Tanam Biasa

SNI-2002 1.0000 bh Kunci tanam biasa @ Rp. 175,000.00
0.0100 oh Pekerja @ Rp. 198,550.00 1,985.50
0.5000 oh Tukang kayu @ Rp. 300,000.00 150,000.00
0.0100 oh Kepala tukang @ Rp. 450,000.00 4,500.00
0.0050 oh Mandor @ Rp. 500,000.00 2,500.00
JUMLAH ( BELUM TERMASUK PPN ) 158,985.50
JASA 10 %
JUMLAH
DIBULATKAN

5 1.00 bh Pasang Engsel Pintu

SNI-2002 1.0000 bh Engsel pintu @ Rp. 36,000.00
0.0150 oh Pekerja @ Rp. 198,550.00 2,978.25
0.1500 oh Tukang kayu @ Rp. 300,000.00 45,000.00
0.0150 oh Kepala tukang @ Rp. 450,000.00 6,750.00
0.0008 oh Mandor @ Rp. 500,000.00 375.00
JUMLAH ( BELUM TERMASUK PPN ) 55,103.25
JASA 10 %
JUMLAH
DIBULATKAN
 6 1.00 bh Pasang Engsel Jendela Kupu - kupu
SNI-2002 1.0000 bh Engsel jendela @ Rp. 43,000.00
0.0100 oh Pekerja @ Rp. 198,550.00 1,985.50
0.1000 oh Tukang kayu @ Rp. 300,000.00 30,000.00
0.0100 oh Kepala tukang @ Rp. 450,000.00 4,500.00
0.0005 oh Mandor @ Rp. 500,000.00 250.00
JUMLAH ( BELUM TERMASUK PPN ) 36,735.50
JASA 10 %
JUMLAH
DIBULATKAN

11 1.00 bh Pasang kunci selot

SNI-2002 1.0000 bh Kunci selot @ Rp. 50,000.00
0.0200 oh Pekerja @ Rp. 198,550.00 3,971.00
0.2000 oh Tukang kayu @ Rp. 300,000.00 60,000.00
0.0200 oh Kepala tukang @ Rp. 450,000.00 9,000.00
0.0010 oh Mandor @ Rp. 500,000.00 500.00
JUMLAH ( BELUM TERMASUK PPN ) 73,471.00
JASA 10 %
JUMLAH
DIBULATKAN

11 1.00 m Pemasangan Pipa Galvanize 3"

1.2000 m Pipa Galvanize 3" @ Rp. 140,000.00
0.3500 m Perlengkapan @ Rp. 168,000.00
0.1350 oh Pekerja @ Rp. 198,550.00 26,804.25
0.2250 oh Tukang kayu @ Rp. 300,000.00 67,500.00
0.0230 oh Kepala tukang @ Rp. 450,000.00 10,350.00
0.0070 oh Mandor @ Rp. 500,000.00 3,500.00
JUMLAH ( BELUM TERMASUK PPN ) 108,154.25
JASA 10 %
JUMLAH
DIBULATKAN

11 1.00 m2 Pemasangan Pagar BRC Lengkap dengan tiang

0.4340 m BRC Lengkap tiang @ Rp. 1,000,000.00
2.0000 Kg Semen Portland @ Rp. 2,500.00
2.5000 Kg Kawat Duri @ Rp. -
0.0050 m3 Pasir Beton @ Rp. 1,000,000.00
0.0090 m3 Kerikil @ Rp. 1,000,000.00
0.3750 oh Pekerja @ Rp. 198,550.00 74,456.25
0.1250 oh Tukang kayu @ Rp. 300,000.00 37,500.00
0.0120 oh Kepala tukang @ Rp. 450,000.00 5,400.00
0.0190 oh Mandor @ Rp. 500,000.00 9,500.00
JUMLAH ( BELUM TERMASUK PPN ) 126,856.25
JASA 10 %
JUMLAH
DIBULATKAN
KSI

Bahan Jumlah
(4) (5)

36,960.00
21,560.00
400.00

58,920.00 115,775.00

115,775.00
115,775.00

- 161,412.50
-
161,412.50
161,412.00

1,200,000.00

1,200,000.00 1,264,565.00
-
1,264,565.00
1,264,565.00

1,200,000.00
432,000.00

1,632,000.00 1,940,919.00
-
1,940,919.00
1,940,919.00

47,621.60
 -
47,621.60
47,621.00

1,200,000.00

1,200,000.00 1,262,137.50
-
1,262,137.50
1,262,137.00

1,200,000.00
102,500.00
78,600.00
523,000.00

1,904,100.00 2,498,175.00
-
2,498,175.00
2,498,175.00

) cm, w/c = 0,87

617,500.00
620,700.00
740,000.00

1,978,200.00 2,464,110.68
-
2,464,110.68
2,464,110.00

2 ± 2) cm, w/c = 0,78

690,000.00
591,400.00
749,600.00

2,031,000.00 2,516,910.68
-
2,516,910.68
2,516,910.00
2) cm, w/c = 0,72
747,500.00
570,700.00
753,300.00

2,071,500.00 2,557,410.68
-
2,557,410.68
2,557,410.00

ump (3-6) cm, w/c = 0,87

575,000.00
637,900.00
760,700.00

1,973,600.00 2,331,049.00
-
2,331,049.00
2,331,049.00

2) cm, w/c = 0,66

815,000.00
542,900.00
762,200.00

2,120,100.00 2,606,010.68
-
2,606,010.68
2,606,010.00

2) cm, w/c = 0,61

880,000.00
522,100.00
763,700.00

2,165,800.00 2,651,710.68
-
2,651,710.68
2,651,710.00
2) cm, w/c = 0,58
927,500.00
498,600.00
775,600.00

2,201,700.00 2,687,610.68
-
2,687,610.68
2,687,610.00

2) cm, w/c = 0,56

960,000.00
494,300.00
769,600.00

2,223,900.00 2,709,810.68
-
2,709,810.68
2,709,810.00

2) cm, w/c = 0,53

1,015,000.00
488,600.00
760,000.00

2,263,600.00 2,749,510.68
-
2,749,510.68
2,749,510.00

2) cm, w/c = 0,52

1,032,500.00
486,400.00
756,300.00

2,275,200.00 2,761,110.68
-
2,761,110.68
2,761,110.00
210,000.00
2,250.00

212,250.00 252,298.50
-
252,298.50
252,298.00

210,000.00
2,250.00

212,250.00 252,298.50
-
252,298.50
252,298.00

17,850.00
25,200.00
8,000.00

51,050.00 268,260.00
-
268,260.00
268,260.00

17,850.00
52,050.00
8,000.00

77,900.00 295,110.00
-
295,110.00
295,110.00

- 794,200.00
-
794,200.00
794,200.00
2,606,010.00
2,522,980.00
2,682,600.00
794,200.00
8,605,790.00 8,605,790.00
8,605,790.00

43,750.00
31,250.00
40,000.00

115,000.00 261,275.00
-
261,275.00
261,275.00

15,600.00
24,000.00

39,600.00 158,415.00
-
158,415.00
158,415.00

8,125.00

8,125.00 87,335.00
-
87,335.00
87,335.00

870,000.00
520,000.00
545,000.00

1,935,000.00 2,388,857.50
-
2,388,857.50
2,388,857.00
kirai bentang 6 meter
5,500,000.00
180,000.00
112,000.00

5,792,000.00 10,826,200.00
-
10,826,200.00
10,826,200.00

5,500,000.00
180,000.00
60,000.00

5,740,000.00 8,760,520.00
-
8,760,520.00
8,760,520.00

12,600.00
2,000.00

14,600.00 168,132.50
-
168,132.50
168,132.00

37,080.00
60.00

37,140.00 87,288.50
-
87,288.50
87,288.00

31,500.00
200.00
 31,700.00 60,377.50
-
60,377.50
60,377.00

96,900.00
4,000.00

100,900.00 148,426.00
-
148,426.00
148,426.00

49,500.00
1,000.00

50,500.00 167,282.50
-
167,282.50
167,282.00

9,030.00
1,200.00

10,230.00 85,535.00
-
85,535.00
85,535.00

1,260,000.00
25,000.00
13,750.00

1,298,750.00 8,850,050.00
 -
8,850,050.00
8,850,050.00

42,000.00
6,875.00

48,875.00 1,307,425.00

1,307,425.00
1,307,425.00

25,200.00
4,125.00

29,325.00 1,036,165.00

1,036,165.00
1,036,165.00

63,000.00
3,000.00

66,000.00 1,056,528.50
-
1,056,528.50
1,056,528.00

110,000.00
63,000.00
3,000.00

176,000.00 231,103.25
-
231,103.25
231,103.00

at Dasar, 3 Lapis Cat Penutup

3,700.00
2,737.50
6,800.00
 14,000.00

27,237.50 75,686.00
-
75,686.00
75,686.00

5,062.50
12,555.00
6,000.00

23,617.50 50,067.50
-
50,067.50
50,067.00

apis Cat Penutup )

1,400.00
1,300.00
3,380.00

6,080.00 33,036.00
-
33,036.00
33,036.00

175,000.00

175,000.00 333,985.50
-
333,985.50
333,985.00

36,000.00

36,000.00 91,103.25
-
91,103.25
91,103.00
 43,000.00

43,000.00 79,735.50
-
79,735.50
79,735.00

50,000.00

50,000.00 123,471.00
-
123,471.00
123,471.00

168,000.00
58,800.00

226,800.00 334,954.25
-
334,954.25
334,954.00

434,000.00
5,000.00
-
5,000.00
9,000.00

453,000.00 579,856.25
-
579,856.25
579,856.00
 Harga Satuan Upah

No Uraian Sat Harga

1 Pekerja oh 198,550
2 Tukang oh 300,000
3 Kepala Tukang oh 450,000
4 Mandor oh 500,000

Harga Satuan Material

No Uraian Harga
1 Kayu Kaso 5 / 7 m3 3,080,000
2 Kayu Papan 3 / 20 m3 3,080,000
3 Paku Biasa 2" - 5" kg 20,000
4 Pasir urug m3 1,000,000
5 Batu belah 15 cm/20 cm m3 1,000,000
6 sirtu m3 1,000,000
7 PC kg 2,500 1800
8 Kapur pasang m3 600,000
9 Pasir pasang m3 1,000,000
10 Koral beton m3 1,000,000
11 Air ltr 101
12 Besi beton ulir kg 20,000.00
13 Kawat beton kg 15,000.00
14 Papan cetakan m3 1,050,000.00
15 Multiplek lbr 150,000.00
16 Batako bh 3,500.00
17 Kayu besi balok m3 5,000,000
18 Besi strip kg 12,000.00
19 Triplek 4 mm lbr 103,000.00
20 List Kayu Profil m 30,000.00
21 Seng Gelombang lbr 95,000.00
22 Nok Seng lbr 45,000
23 Lem kayu kg 13,750.00
24 Kaca polos m2 100,000.00
25 Cat meni kg 18,500.00
26 Plamir kg 18,250.00
27 Cat dasar kayu kg 40,000.00
28 Cat penutup kayu kg 40,000.00
29 Politur lt 33,750.00
30 Politur jadi lt 33,750.00
31 Amplas lbr 3,000.00
32 Plamir tembok lt 14,000.00
33 Cat dasar tembok lt 13,000.00
34 Cat penutup tembok lt 13,000.00
35 Kunci tanam biasa bh 175,000.00
36 Engsel pintu bh 36,000.00
37 Engsel jendela bh 43,000.00
38 Kunci selot bh 50,000.00
39 Pipa Galvanize 3" m 140,000.00
40 BRC Lengkap tiang m 1,000,000.00
41 Pintu Pagar BRC bh 1,000,000.00
42 Canal C2.150.2.5 btg 560,000.00
43 Tray Jalur Kabel DC m 200,000.00