Project :
Location
Date received:22 October 2018
Date of submission:
Area Computation
SECOND FLOOR 2F
W1 Gypsum Drywall 2F
at electrical rm 1 6.00
W2 12mm Ficem board Drywall 2F
at changing rm 1 14.30
at office 1 & 2 1 23.20
at lounge rm 1 11.70
at management office 1 18.30
at hallway 1 11.00
W3 Wall Tile 2F
THIRD FLOOR 3F
W1 Gypsum Drywall 3F
at pantry, accounting,testing rm 1&2,HR office & Clinic 1 88.70
at electrical rm 1 6.20
W3 Wall Tile 3F
FOURTH FLOOR 4F
W1 Gypsum Drywall 4F
W2 12mm Ficem board Drywall 4F
W3 Wall Tile 4F
W4 6" Concrete PF-PF 4F
2 WALL FINISHES
GROUND FLOOR GF
WF2 baseboard GF
along panel walls 1 999.90
at stairs at grid A-B/5-5b 1 7.20 8.88
at stairs at grid A-B/5-5b 1 7.10 8.88
SECOND FLOOR 2F
WF1 60x30 wall tiles 2F
toilet @ management office 1 9.80
toilet @ hallway office 1 31.60
WF2 baseboard 2F
along panel walls 1 174.10
at stairs at grid A-B/5-5b 1 8.50 8.88
at stairs at grid A-B/5-5b 1 8.50 8.88
THIRD FLOOR 3F
WF2 baseboard 3F
along panel walls 1 139.70
at stairs at grid A-B/5-5b 1 8.50 4.08
at stairs at grid A-B/5-5b 1 8.50 4.08
FOURTH FLOOR 4F
WF2 baseboard 4F
along panel walls 1 156.10
SECOND FLOOR 2F
C1 10mm gypsum bd ceiling 2F
at hallway 1 99.00
at office 1 & 2 1 17.40
FOURTH FLOOR 4F
C7 Insulation NFR2 (exposed truss) 4F
at 4th floor MID 1 27.90 54.30
at 4th floor LEFT SIDE 1 27.90 19.30
at 4th floor RIGHT SIDE 1 27.90 19.00
at grid 5b-7/A-C 1 9.00 9.35
at grid 5b-7/A-C 1 9.00 13.75
at stairs 2 8.40 3.84
at office area 1 294.00 1.00
WATERPROOFING 4F
WP TOILET T
at management office toilet 5.10
at office hallway toilet 15.90
PLUMBING FIXTURES PB
A Water closet PB
at main building 1 4.00
at motorpool 1 5.00
E Floor Drain PB
at main building 1 3.00
at motorpool 1
F Paper Holder PB
at main building 1 4.00
at motorpool 1
G Towel Bar PB
at main building 1 1.00
at motorpool 1
H Soap Basket PB
at main building 1 1.00
at motorpool 1
I Bidet PB
at main building 1 4.00
at motorpool 1 5.00
J Vanity Mirror PB
at main building 1 2.00
at motorpool 1
Painting works
CPF SECOND FLOOR C
at main building
at motorpool
QUANTITY TAKE-OFF FORM
DEDUCTIONS
H/D QTY
AREA REMARKS
30.60
5.10 30.60
24.00
4.00 24.00
314.00
4.00 57.20
4.00 92.80
4.00 46.80
4.00 73.20
4.00 44.00
131.20
4.00 47.20
4.00 84.00
262.40
4.00 94.40
4.00 168.00
379.60
4.00 354.80
4.00 24.80
323.60
4.00 145.20
4.00 89.60
4.00 88.80
1,031.96
999.90
16.08
15.98
111.78
2.70 less door & window openings 26.46
2.70 less door & window openings 85.32
208.86
174.10
17.38
17.38
192.00
192.00
164.86
139.70
12.58
12.58
197.50
197.50
156.10
156.10
171.20
171.20
115.68
99.00
0.72 2 sets of 600 x 600mm ceiling manhole 16.68
107.60
81.20
26.40
122.83
48.30
6.83
3.70
0.33
0.12
h
1.06 42.39
1.14 6.04
0.56 2.97
0.74 0.28
0.16 0.06
60.79 less areas at section above & 2 x 2" wood frame 8.61
44.63
6.36
3.12
0.29
0.06
6.33
0.10 3.20
126.60
118.30
8.30
65.20
47.40
16.20
0.12 1.60
61.74
0.72 les 2 sets of ceiling manhole 43.18
0.10 1.33
0.30 5.94
0.05 2.04
0.20 3.44
0.33 5.81
17.20
68.94
26.00
0.27 1.32
39.70
0.27 1.92
20.40
8.40
12.00
530.97
76.96
134.64
125.06
194.31
12.00
4.90
7.10
21.00
5.10
15.90
41.40
9.80
31.60
8.00
1.00
2.00
1.00
1.00
1.00
2.00
12.69
-
2.70 12.69
299.40
0.36 less 600 x 600mm ceiling manhole 23.14
0.36 less 600 x 600mm ceiling manhole 21.14
7.00
0.36 less 600 x 600mm ceiling manhole 10.94
0.36 less 600 x 600mm ceiling manhole 16.84
8.10
0.36 less 600 x 600mm ceiling manhole 19.74
0.36 less 600 x 600mm ceiling manhole 23.84
0.36 less 600 x 600mm ceiling manhole 23.44
0.36 less 600 x 600mm ceiling manhole 23.84
0.36 less 600 x 600mm ceiling manhole 39.54
0.36 less 600 x 600mm ceiling manhole 81.84
274.60
19.40
18.60
11.40
13.60
16.60
18.90
20.20
20.20
20.20
34.80
80.70
14.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
3.00
3,149.95
1,514.97
538.47
530.10
84.15
123.75
64.51
294.00
3,443.95
1,514.97
538.47
530.10
84.15
123.75
64.51
294.00
294.00
392.90
161.50
64.60
64.60
45.00
57.20
153.90
54.30
19.30
19.00
23.40
-
37.90
392.90
161.50
64.60
64.60
45.00
57.20
21.00
5.10
15.90
9.00
4.00
5.00
6.00
3.00
3.00
1.00
1.00
-
5.00
2.00
3.00
3.00
3.00
-
4.00
4.00
-
1.00
1.00
-
1.00
1.00
-
9.00
4.00
5.00
2.00
2.00
-
-
-
-
-
Reference No.:
Date Started: 22 October 2018
Date Finished:
Tender No:
31.21 m2
- m2
- m2
- m2
24.48 m2
320.28 m2
- m2
133.82 m2
267.65 m2
387.19 m2
330.07 m2
- m2
- m2
- m2
- m2
- m2
- m2
1,052.60 l.m
114.02 m2
213.04 l.m
195.84 l.m
168.16 l.m
201.45 l.m
159.22 l.m
174.62 l.m
117.99 m2
109.75 lm
125.28 m2
129.13 lm
66.50 m2
62.97 m2
17.54 lm
70.32 m2
20.81 lm
541.59 lm
12.24 lm
21.42 m2
42.23 lm
8.00 set
12.94 m2
305.39 m2
280.09 lm
14.00 set
3,149.95 sq.m
3,443.95 sq.m
392.90 lm
153.90 lm
392.90 lm
21.00 sq.m
9.00 pc
6.00 pc
1.00 pc
5.00 pc
3.00 pc
4.00 pc
1.00 pc
1.00 pc
9.00 pc
2.00 pc
- pc
- sq.m
Reference No.:
WALLS, PARTITION & FINISHES TAKE- OFF SUMMARY Date Started:
Date Finished:
CODE/
ITEM DESCRIPTION TOTAL QTY
TAG
2F SECOND FLOOR
W1 Gypsum Drywall 24.48
W2 12mm Ficem board Drywall 320.28
W3 Wall Tile -
W4 6" CHB 133.82
PI 25mm thk plastering interior 267.65
3F THIRD FLOOR
W1 Gypsum Drywall 387.19
W2 12mm Ficem board Drywall 330.07
W3 Wall Tile -
W4 6" CHB -
4F FOURTH FLOOR
W1 Gypsum Drywall -
W2 12mm Ficem board Drywall -
W3 Wall Tile -
W4 6" CHB -
FINISHES
WALL FINISHES
GF GROUND FLOOR
3" thk Concrete Baseboard Cladding (along insulated panel
WF2 wall by others), tapered on top (ref. Detail A dwg.no. 1,052.60
AR.273.15)@ 200mm high
2F SECOND FLOOR
WF1 60x30 wall tiles 114.02
3" thk Concrete Baseboard Cladding (along insulated panel
WF2 wall by others), tapered on top (ref. Detail A dwg.no. 213.04
AR.273.15)@ 200mm high
4F FOURTH FLOOR
3" thk Concrete Baseboard Cladding (along insulated panel
WF2 wall by others), tapered on top (ref. Detail A dwg.no. 159.22
AR.273.15)@ 200mm high
FLOOR FINISHES
CEILING FINISHES
GF GROUND FLOOR
2F SECOND FLOOR
10mm Gypsum board w/ Metal framing System w/ 1"
C1 117.99
shadow line (Measured separately)
C1a 1" shadow line 109.75
C2a 1/2" thk Plywood ceiling painted finish (main lobby) 125.28
C2b 2 x 2" Solid wood frame 129.13
C3 10mm Gypsum board on Metal framing System 66.50
C4a 1/2" thk Plywood w/ wood laminated formica finish 62.97
C4b 3 x 2" material at ends (for query) 17.54
C5a 1/2" Plywood painted finish 70.32
C5b 1 x 6" solid wood frame 20.81
2 x 2" solid wood spaced @ 4" (100mm) O.C in varnish
C5c 541.59
finish
C5d 3 x 2" material at ends (for query) 12.24
C6a 6mm Ficem Board on Metal framing System 21.42
C6b 1" shadow line 42.23
MH 600 x 600MM ceiling manhole 8.00
TP Toilet modular partition 12.94
3F THIRD FLOOR
10mm Gypsum board w/ Metal framing System w/ 1"
C1 305.39
shadow line (Measured separately)
C1a 1" shadow line 280.09
MH 600 x 600MM ceiling manhole 14.00
4F FOURTH FLOOR
C7 Insulation NFR2 (exposed truss) 3,149.95
WATERPROOFING
WP Waterproofing 21.00
ROOFING
R1 0.6mm THK Pre-painted Rib Type Roof sheet 3,443.95
R2 0.6mm THK Pre-Painted Gutter 392.90
R3 0.6mm THK Ridge Roll 153.90
R4 Fascia board (300mm high) 392.90
PLUMBING
A Water closet 9.00
B Lavatory with faucet 6.00
C Shower head with faucet 1.00
D Urinal with push button 5.00
E Floor Drain 3.00
F Paper Holder 4.00
G Towel Bar 1.00
H Soap Basket 1.00
I Bidet 9.00
J Vanity Mirror 2.00
K Ball strainer at canopy and roof deck -
PAINTING WORKS
CPF Ceiling Paint finish 852.97
10mm Gypsum board w/ Metal framing System w/ 1" shadow
C1 423.38
line (Measured separately)
C2a 1/2" thk Plywood ceiling painted finish (main lobby) 125.28
C2b 2 x 2" Solid wood frame 129.13
C3 10mm Gypsum board on Metal framing System 66.50
C4b 3 x 2" material at ends (for query) 17.54
C5a 1/2" Plywood painted finish 70.32
C5b 1 x 6" solid wood frame 20.81
22 October 2018
UNIT
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
l.m
sq.m
l.m
l.m
l.m
l.m
l.m
l.m
sq.m
l.m
sq.m
l.m
sq.m
sq.m
l.m
sq.m
l.m
l.m
l.m
sq.m
l.m
pcs
sq.m
sq.m
l.m
pcs
sq.m
sq.m
sq.m
l.m
l.m
l.m
PC
PC
PC
PC
PC
PC
PC
PC
PC
PC
PC
sq.m
PROJECT : Proposed 4-Storey Processing Plant
OWNER : J2NS Property Development, Inc.
LOCATION: Sancingco St., Catmon, Malabon, Metro
SUBJECT : Change Order (Additives &
DATE : MAY 15, 2018
BOQ REF :051518-J2NSPDI.FINAL
BID
ITEM NO.
B ARCHITECTURAL WORKS
Additionals
Ground floor
Drywall Partition
Gypsum Drywall sq.m
.6mm x 3m Metal Tracks
.6mm x 3m Metal Studs
Gypsum Board
Blind rivets 1/8" x 1/2"
Blind rivets 1/8" x 3/4"
Premium Jointing Powder Boral
Mesh Tape
PROJECT : Proposed 4-Storey Processing Plant
OWNER : J2NS Property Development, Inc.
LOCATION: Sancingco St., Catmon, Malabon, Metro
SUBJECT : Change Order (Additives &
DATE : MAY 15, 2018
BOQ REF :051518-J2NSPDI.FINAL
BID
ITEM NO.
Second Floor
Drywall Partition
Gypsum Drywall sq.m
.6mm x 3m Metal Tracks
.6mm x 3m Metal Studs
Gypsum Board
Blind rivets 1/8" x 1/2"
Blind rivets 1/8" x 3/4"
Premium Jointing Powder Boral
Mesh Tape
Third Floor
Straight Finished Concrete
Cement bag/s
Sand cu.m.
Drywall Partition
Gypsum Drywall sq.m
.6mm x 3m Metal Tracks
.6mm x 3m Metal Studs
PROJECT : Proposed 4-Storey Processing Plant
OWNER : J2NS Property Development, Inc.
LOCATION: Sancingco St., Catmon, Malabon, Metro
SUBJECT : Change Order (Additives &
DATE : MAY 15, 2018
BOQ REF :051518-J2NSPDI.FINAL
BID
ITEM NO.
Gypsum Board
Blind rivets 1/8" x 1/2"
Blind rivets 1/8" x 3/4"
Premium Jointing Powder Boral
Mesh Tape
4"Gravel
thk Concrete mould(along cu.m
insulated panel wall by others),
6"x 6: wire mesh with 4.5mm dia. pcs
tapered on top (ref. Detail A
dwg.no. AR.273.15)@ 195mm
high l.m
Cement bags
Sand cu.m
Gravel cu.m
12mm Ø RSB (horizontal bar) kgs
10mm Ø RSB (stirrups) kgs
Installation of Tiles
45 x 90 cm Granite Tiles pc/s
Adhesive (20kg/bag) kg
Grout (2kg/bag) kg
Cement bag/s
PROJECT : Proposed 4-Storey Processing Plant
OWNER : J2NS Property Development, Inc.
LOCATION: Sancingco St., Catmon, Malabon, Metro
SUBJECT : Change Order (Additives &
DATE : MAY 15, 2018
BOQ REF :051518-J2NSPDI.FINAL
BID
ITEM NO.
Sand cu.m.
Fourth Floor
Straight Finished Concrete
3" thk Concrete Baseboard
Cement bag/s
Cladding (along insulated panel
Sand cu.m.
wall by others), tapered on top
(ref. Detail A dwg.no.
AR.273.15)@ 200mm high l.m
Cement bags
Sand cu.m
Gravel cu.m
6"x 6: wire mesh with 4.5mm dia. pcs
PROJECT : Proposed 4-Storey Processing Plant
OWNER : J2NS Property Development, Inc.
LOCATION: Sancingco St., Catmon, Malabon, Metro
SUBJECT : Change Order (Additives &
DATE : MAY 15, 2018
BOQ REF :051518-J2NSPDI.FINAL
BID
ITEM NO.
1.10.03
SUB TOTAL (MASONRY WORKS)
sqm
3.01.161/2" Plywood with Wood Laminate/Formica 117.60
Finish (Manage
3.01.172"x2" Solid Wood Frame (Main Lobby)sqm 55.47
sqm Conference
3.01.181/2" Plywood Painted Finish (Main Lobby, 103.34 1, Conf
3.01.191"x6" Solid Wood Frame (Conference sqm
1, Conference
47.87 2)
sqm Varnish
3.01.202"x2" Solid Wood Spaced @ 4" on Center 49.31 Finish (C
3.06 Stairs
3.06.012"x16" Solid Wood Planks lm 118.13
Others; Pls Specify
1"x6" Solid Wood Cladding lm
2"Ø Solid Wood Railing lm
4.02 Hardwares
4.02.01Dead bolt (metal doors) set/s 5.00
4.02.02Loose pin hinges for wooden doors set/s 24.00
4.02.03Panic Door Device set/s 16.00
4.02.04Door stopper set/s 76.00
4.02.05Door closer set/s 76.00
4.02.06Lever type door handle set/s 20.00
4.02.10Stainless kick plate set/s 37.00
4.02.11Stainless cladding set/s -
4.02.12Others; Pls Specify
7.02 Roofing
7.02.01 Insulation NFR2 sq.m. 2,311.53
7.02.02 Insulation tape
7.02.03 0.6mm THK Pre-painted Rib Type Roof sq.m. 2,311.53
7.02.04 0.6mm THK Pre-Painted Gutter lm 143.40
7.02.05 0.6mm THK Ridge Roll lm 86.70
7.02.06 0.6mm THK Wall Flashing lm -
7.02.07 Tekscrew
7.02.08 Rivets
7.02.09 Silicon
Side Stair
3"x3"x¼" Angle Bar l.m.
C15x33.9 Steel Channel l.m.
10mmØ Bar kgs
Stair Concrete
Cement bag/s
Sand cu.m.
Gravel cu.m.
Side Stair
50mm Aluminum Nosing l.m.
50mmØ B.I. Pipe Railing l.m.
32mmØ B.I. Pipe Railing l.m.
28mmØ B.I. Pipe Railing l.m.
16mmØ Bar kgs
12mmØ Bar kgs
10mmØ Bar kgs
PROJECT : Proposed 4-Storey Processing Plant
OWNER : J2NS Property Development, Inc.
LOCATION: Sancingco St., Catmon, Malabon, Metro
SUBJECT : Change Order (Additives &
DATE : MAY 15, 2018
BOQ REF :051518-J2NSPDI.FINAL
BID
ITEM NO.
Stair Concrete
Cement bag/s
Sand cu.m.
Gravel cu.m.
Plain Leveled Concrete
Cement bag/s
Sand cu.m.
Main Stair
Granite/Tile Cladding sq.m.
3"x¼" Flat Bar Plate l.m.
½" THK Steel Plate pcs
10mmØ Bar kgs
Stair Reinforced Concrete
Cement bag/s
Sand cu.m.
Gravel cu.m.
Reinforcement kg/s
PROJECT : Proposed 4-Storey Processing Plant
OWNER : J2NS Property Development, Inc.
LOCATION: Sancingco St., Catmon, Malabon, Metro
SUBJECT : Change Order (Additives &
DATE : MAY 15, 2018
BOQ REF :051518-J2NSPDI.FINAL
BID
ITEM NO.
A STRUCTURAL WORKS
8.0 REINFORCING BARS (Use Garde 60 for 12mm dia. And above, Use Grade 40 for 10mm di
10.01.01 8" Chb Laying (Use 700 psi) - Elevator Wall ### pc/s
10.02.01 8" Chb Laying (Use 700 psi) - Elevator Wall ### pc/s
10.03.01 6" Chb Laying, (Use 700 psi) - Toilets ### pc/s
10.03.04 8" Chb Laying (Use 700 psi) - Elevator Wall ### pc/s
10.04.01 8" Chb Laying (Use 700 psi) - Elevator Wall ### pc/s
10.05.01 8" Chb Laying (Use 700 psi) - Elevator Wall 804.00 pc/s
Mezzanine
4" Chb Laying, (Use 700 psi) - 40cm Ht Zocalo for I 444.00 pc/s
Cement 29.00 bag/s
Sand 2.00 cu.m.
B ARCHITECTURAL WORKS
OTHERS
7.05 Perimeter CHB Wall
7.05.01 6" Non Load Bearing CHB ### sqm
ption/Shoe Change And Handwash Lobby, Entrance Outdoor Tiles, Toilet Female, Toile
Waiting Area, Spare Office, Pantry, Meeting Room, Hallway, Changing Area
107,684.85 54.13 19,824.74 (239.87)
23,823.80 3.01 4,299.95 (13.65)
Office, Clinic, Waiting Area, Spare Office, Pantry, Meeting Room, Hallway, Ch
439,040.00 245.78 98,312.89 (851.82)
15,417.36 497.71 6,868.38 (619.49)
6,423.90 50.03 1,438.48 (173.41)
100,229.75 79.66 22,444.14 (276.08)
27,165.60 5.53 6,083.11 (19.17)
-
- 174.62 - 174.62
40.86 14,966.73 40.86
20.43 29,216.34 20.43
20.43 33,200.39 20.43
328.33 3,283.27 328.33
231.62 2,316.16 231.62
- - -
- - -
- - -
71,789.90 196.00 71,789.90 -
16,816.80 11.76 16,816.80 -
- - -
- - -
37,330.75 101.92 37,330.75 -
8,408.40 5.88 8,408.40 -
- - -
- - -
ing Plant
nt, Inc.
labon, Metro Manil
- -
System (Handwash Foot Bath Shoe Rack)
- -
882.05 - - (20.00)
ing Plant
nt, Inc.
labon, Metro Manil
2,960.10 - - (20.00)
2,242.50 - - (20.00)
4,858.75 - - (50.00)
747.50 - - (50.00)
1,345.50 - - (90.00)
86.35 - - (190.00)
47,092.50 - - (50.00)
932.88 - - (230.00)
2,344.16 - - (230.00)
12,506.00 - - (20.00)
217.67 - - (560.00)
1,509.95 - - (2.00)
4,260.75 - - (30.00)
298,116.00 - - (117.60)
37,316.10 - - (55.47)
33,988.85 - - (103.34)
32,206.56 - - (47.87)
37,964.38 - - (49.31)
ing Plant
nt, Inc.
labon, Metro Manil
- -
- -
System (Pantry, Lounge Room, Management
- Office, Hallway, Clinis, HR
- Office, Waitin
om, Micro Room, Laboratory, QC - -
9,261.53 26.07 1,149.83 (183.93)
48,841.65 66.08 9,779.64 (263.92)
20,182.50 48.38 5,424.31 (131.62)
75,796.50 306.78 29,811.67 (473.22)
11,661.00 306.78 4,586.41 (473.22)
22,724.00 471.97 7,056.02 (1,048.03)
1,445.25 394.80 179.43 (2,785.20)
734,643.00 96.84 91,207.04 (683.16)
15,331.68 469.29 1,903.45 (3,310.71)
38,525.76 469.29 4,783.03 (3,310.71)
206,349.00 41.30 25,823.49 (288.70)
3,673.22 1,173.23 456.04 (8,276.77)
15,854.48 2.61 1,968.36 (18.39)
68,172.00 59.59 8,463.66 (420.41)
ing Plant
nt, Inc.
labon, Metro Manil
4,260.75 - - (30.00)
- - - -
- - - -
590,322.60 12.94 74,426.85 (89.72)
14,950.00 3.00 2,242.50 (17.00)
14,950.00 3.00 2,242.50 (17.00)
5,830.50 3.00 874.58 (17.00)
1,644.50 3.00 246.68 (17.00)
- - - -
- - - -
299,446.88 67.32 170,656.20 (50.81)
- - - -
47.43
25.88
- -
8.00 40,000.00 8.00
- -
ing Plant
nt, Inc.
labon, Metro Manil
- -
3,437,888.23 1,469,659.40
- -
EL UP HUB) - -
5,000.00 1.00 5,000.00 -
15,000.00 3.00 15,000.00 -
30,187.50 5.00 30,187.50 -
6,750.00 3.00 6,750.00 -
2,250.00 1.00 2,250.00 -
15,750.00 7.00 15,750.00 -
2,250.00 1.00 2,250.00 -
ing Plant
nt, Inc.
labon, Metro Manil
2,000,000.00
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - -
- - -
- - -
ing Plant
nt, Inc.
labon, Metro Manil
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - - -
5,550.51 3,607,833.00 5,550.51
852.97 383,835.48 852.97
2,000,000.00 3,991,668.48
ing Plant
nt, Inc.
labon, Metro Manil
- -
36,000.00 9.00 16,200.00 (11.00)
21,600.00 6.00 10,800.00 (6.00)
1,500.00 1.00 1,500.00 -
13,500.00 5.00 7,500.00 (4.00)
- 3.00 - 3.00
3,000.00 4.00 600.00 (16.00)
150.00 1.00 150.00 -
3,000.00 1.00 150.00 (19.00)
3,000.00 9.00 1,350.00 (11.00)
- 2.00 - 2.00
- - - -
- - - -
ing Plant
nt, Inc.
labon, Metro Manil
81,750.00 38,250.00
- - - -
- - - -
- - - -
- - - -
1,305,600.00 192.00 1,305,600.00 -
- - - -
1,955,385.00 1,960,446.17
56.00 - 56.00
9.89 14,441.81 9.89
134.70 7,408.57 134.70
36.72 31,209.63
56.92 - 56.92
95.00 - 95.00
20.24 1,113.02 20.24
3,544,179.18 6,878,309.39
18,840,844.54 23,987,732.80
19,176,345.94 24,141,403.38
ing Plant
nt, Inc.
labon, Metro Manil
36,373.69
32,558.27 Prepared by:
97,987.87
32,558.27
136,158.75
105,487.20
34,320.00
84,574.75
57,138.90
12,870.00
121,883.13
94,498.95
31,460.00
56,498.00
38,092.60
8,580.00
ing Plant
nt, Inc.
labon, Metro Manil
164,038.88
128,562.53
42,900.00
121,883.13
94,498.95
31,460.00
53,535.30
36,261.23
8,580.00
121,883.13
94,498.95
31,460.00
34,725.60
23,441.60
ing Plant
nt, Inc.
labon, Metro Manil
5,720.00
45,727.50
35,528.68
12,870.00
13,952.25
9,523.15
2,860.00
49,559.25
38,825.15
12,870.00
20,190.63
15,749.83
5,720.00
ing Plant
nt, Inc.
labon, Metro Manil
15,295.80
10,621.98
2,860.00
14,787.50
11,720.80
4,290.00
2,097,964.05
123,837.58
28,028.00
ing Plant
nt, Inc.
labon, Metro Manil
98,352.16
22,422.40
71,789.90
16,816.80
361,246.84
4,586,063.66
2,699,802.00
2,714,200.94
VARIATION
REMARKS
Total Amount
62,520.90
74,799.00ADDITIVE IN COST
16,350.68
153,670.58
NO
- MOVEMENT IN
- COST
39,695.45
ADDITIVE IN COST
VARIATION
REMARKS
Total Amount
ADDITIVE IN COST
7,753.47
1,824.94
ADDITIVE IN COST
360.17
25,260.00
7,879.54
ADDITIVE IN COST
3,556.61
518.73
(9,264.51)
DEDUCTIVE IN COST
(1,322.49)
649.28
ADDITIVE IN COST
80.07
VARIATION
REMARKS
Total Amount
74,970.84
ADDITIVE IN COST
17,091.91
131,649.53
ADDITIVE IN COST
28,321.00
(71,096.00)
DEDUCTIVE IN COST
VARIATION
REMARKS
Total Amount
(757,992.00)
(1,795.30)
DEDUCTIVE IN COST
(2,628.02)
(53,046.14)
(14,319.10)
(106,902.25)
385.72
(32.34)
DEDUCTIVE IN COST
(3,416.63)
VARIATION
REMARKS
Total Amount
DEDUCTIVE IN COST
(917.06)
37,454.40ADDITIVE IN COST
VARIATION
REMARKS
Total Amount
69,397.34
11,289.13
ADDITIVE IN COST
25,657.11
297,505.47
29,376.00ADDITIVE IN COST
432,378.00ADDITIVE IN COST
VARIATION
REMARKS
Total Amount
14,045.44
2,284.82
ADDITIVE IN COST
5,192.78
60,212.60
16,785.12
32,765.99
37,234.08ADDITIVE IN COST
VARIATION
REMARKS
Total Amount
ADDITIVE IN COST
20,197.10
14,285.62
141,066.00ADDITIVE IN COST
215,093.02
ADDITIVE IN COST
46,653.32
14,923.47
ADDITIVE IN COST
4,855.31
464,630.40ADDITIVE IN COST
VARIATION
REMARKS
Total Amount
445,597.20ADDITIVE IN COST
11,086.52
1,803.49
ADDITIVE IN COST
VARIATION
REMARKS
Total Amount
ADDITIVE IN COST
4,098.83
47,527.76
17,265.95
33,704.60
38,300.68ADDITIVE IN COST
20,811.80
14,694.19
22,001.71
9,371.10
1,952.31ADDITIVE IN COST
3,290.82
VARIATION
REMARKS
Total Amount
ADDITIVE IN COST
8,963.46
1,444.56
249.19
51.91ADDITIVE IN COST
87.51
238.35
200,188.51
43,420.56ADDITIVE IN COST
-
10,497.43
1,707.66
ADDITIVE IN COST
3,881.04
45,002.33
VARIATION
REMARKS
Total Amount
-
-
14,966.73
29,216.34
33,200.39ADDITIVE IN COST
18,058.00
12,738.86
-
-
-
-
-
-
-
-
-
-
- NO
MOVEMENT IN
COST
VARIATION
REMARKS
Total Amount
NO
- MOVEMENT IN
- COST
-
-
-
-
-
-
-
-
1,845,454.15
(882.05)
VARIATION
REMARKS
Total Amount
(2,960.10)
(2,242.50)
(4,858.75)
(747.50)
(1,345.50)
(86.35)
(47,092.50)
(932.88)
(2,344.16)
DEDUCTIVE IN COST
(12,506.00)
(217.67)
(1,509.95)
(4,260.75)
(298,116.00)
(37,316.10)
(33,988.85)
(32,206.56)
(37,964.38)
VARIATION
REMARKS
Total Amount
(8,111.69)
(39,062.01)
(14,758.19)
(45,984.83)
(7,074.59)
(15,667.98)
(1,265.82)
DEDUCTIVE IN COST
(643,435.96)
(13,428.23)
(33,742.73)
(180,525.51)
(3,217.18)
(13,886.12)
(59,708.34)
VARIATION
REMARKS
Total Amount
-
- NO
- MOVEMENT IN
- COST
-
2,975.97
25,311.41
14,039.07
77,157.81
11,870.43
18,262.20
464.39
ADDITIVE IN COST
236,059.72
4,926.46
VARIATION
REMARKS
Total Amount
ADDITIVE IN COST
12,379.32
66,835.69
1,180.30
5,094.45
21,905.42
-
(966.59)
(4,144.85)
(2,379.05)
(4,305.63)
(662.40)
(1,559.58)
(126.17)
DEDUCTIVE IN COST
(68,808.36)
(1,363.06)
(3,425.13)
(20,248.37)
VARIATION
DEDUCTIVE IN COST
REMARKS
Total Amount
(320.89)
(1,654.68)
(6,225.52)
-
-
(882.05)
(2,960.10)
(2,242.50)
(4,858.75)
(747.50)
(1,345.50)
(86.35)
DEDUCTIVE IN COST
(47,092.50)
(892.32)
(2,242.24)
(43,264.00)
(213.79)
(1,509.95)
VARIATION
DEDUCTIVE IN COST
REMARKS
Total Amount
(4,260.75)
-
(515,895.75)
(12,707.50)
(12,707.50)
DEDUCTIVE IN COST
(4,955.93)
(1,397.83)
(128,790.68)
DEDUCTIVE IN COST
-
40,000.00ADDITIVE IN COST
VARIATION
REMARKS
Total Amount
(1,968,228.84)
-
-
-
-
-
-
-
VARIATION
REMARKS
Total Amount
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- NO
MOVEMENT IN
- COST
-
VARIATION
REMARKS
Total Amount
NO
MOVEMENT IN
COST
-
-
-
-
-
-
-
-
-
-
-
-
NO
MOVEMENT IN
COST
VARIATION
REMARKS
Total Amount
-
-
-
-
-
-
-
-
-
-
-
-
-
-
NO
MOVEMENT IN
COST
VARIATION
REMARKS
Total Amount
- NO
- MOVEMENT IN
- COST
-
-
-
-
-
-
-
-
-
-
3,607,833.00
ADDITIVE IN CO
383,835.48
3,991,668.48
VARIATION
REMARKS
Total Amount
(19,800.00)
(10,800.00)
-
(6,000.00)
DEDUCTIVE IN
-
COST
(2,400.00)
-
(2,850.00)
(1,650.00)
-
-
-
VARIATION
REMARKS
Total Amount
(43,500.00)
NO
MOVEMENT IN
- COST
-
-
993.86
83.52
ADDITIVE IN COST
2,981.58
1,002.21
-
-
-
-
VARIATION
REMARKS
Total Amount
-
-
-
- NO
MOVEMENT IN
- COST
-
-
-
5,061.17
(81,431.72)
DEDUCTIVE IN COST
(416,981.25)
-
VARIATION
REMARKS
Total Amount
293,446.83
-
944,754.94ADDITIVE IN COST
145,957.50
26,208.00
-
68,227.53
ADDITIVE IN COST
17,625.75
VARIATION
REMARKS
Total Amount
4,031.86
14,441.81ADDITIVE IN COST
7,408.57
476.62
77.53ADDITIVE IN COST
176.21
90,496.44
391,112.42
231,751.49
1,125,239.07ADDITIVE IN COST
131,170.48
64,113.89
77,362.57
VARIATION
REMARKS
Total Amount
78,183.91
12,718.47ADDITIVE IN COST
28,905.62
21,891.49
ADDITIVE IN COST
3,561.17
31,209.63
4,097.95
ADDITIVE IN COST
6,840.00
1,113.02
16,257.13
2,644.61ADDITIVE IN COST
6,010.47
VARIATION
REMARKS
Total Amount
3,349,100.02
7,333,225.56
VARIATION
REMARKS
Total Amount
###
7,333,225.56
###
CARMELO PESIGAN
Operations Manager
PROJECT : Proposed 2-Storey Residential Building
OWNER : Metrostar Realty and Development
LOCATION : Brgy. Bagong Silangan, Quezon City
SUBJECT : BILL OF QUANTITIES FOR MODEL - 1 UN
DATE :
SUB-TOTAL
10.0 Electrical Works
10.01 Electrical Roughing In
1" dia. PVC Pipe 3.00 pcs.
3/4" PVC Pipe 20.00 pcs.
1/2" PVC Pipe 75.00 pcs.
Junction Box 50.00 pcs.
Utility Box 30.00 pcs.
1" RSC Piupe 1.00 pcs.
1" Entrance Cap 1.00 pcs.
1" Locknut Bushing 1.00 pcs.
10.02 Panel Board and Circuit Breaker 1.00 pcs.
10.03 Electrical Wires and Devices
2.0 mm dia. THHN Wire 3.00 box
3.5 mm dia. THHN Wire 4.00 box
5.5 mm. dia THHN Wire 1.00 box
10.04 Electrical lighting fixtures instrallation
Surface Mounted pinlights 2.00 units
Circuit Pinlight with glass cover 5.00 units
Circular Pinlight without glass 8.00 units
10.05 Outlets
WeatherProof 2.00 units
Counter Height 1.00 units
Range Hood 2.00 units
Convenience 10.00 units
Refrigerator 1.00 units
CCTV 2.00 units
Water Heater 1.00 units
ACU 2.00 units
Telephone 2.00 units
SUB-TOTAL
GRAND TOTAL
Submitted By:
y Residential Building
and Development
ngan, Quezon City
ES FOR MODEL - 1 UNIT
MATERIALS LABOR
Total Amount
Unit Cost Unit Cost
OR AND MATERIALS
-
PROJECT : Proposed 2-Storey Residential Building
OWNER : Metrostar Realty and Development
LOCATION : Brgy. Bagong Silangan, Quezon City
SUBJECT : BILL OF QUANTITIES FOR MODEL - 2 UN
DATE :
SUB-TOTAL
10.0 Electrical Works
10.01 Electrical Roughing In
1" dia. PVC Pipe pcs. 3.00
3/4" PVC Pipe pcs. 20.00
1/2" PVC Pipe pcs. 75.00
Junction Box pcs. 50.00
Utility Box pcs. 30.00
1" RSC Piupe pcs. 1.00
1" Entrance Cap pcs. 1.00
1" Locknut Bushing pcs. 1.00
10.02 Panel Board and Circuit Breaker pcs. 1.00
10.03 Electrical Wires and Devices
2.0 mm dia. THHN Wire box 3.00
3.5 mm dia. THHN Wire box 4.00
5.5 mm. dia THHN Wire box 1.00
10.04 Electrical lighting fixtures instrallation
Surface Mounted pinlights units 2.00
Circuit Pinlight with glass cover units 5.00
Circular Pinlight without glass units 8.00
10.05 Outlets
WeatherProof units 2.00
Counter Height units 1.00
Range Hood units 2.00
Convenience units 10.00
Refrigerator units 1.00
CCTV units 2.00
Water Heater units 1.00
ACU units 2.00
Telephone units 2.00
SUB-TOTAL
GRAND TOTAL
Submitted By:
y Residential Building
and Development
ngan, Quezon City
ES FOR MODEL - 2 UNIT
MATERIALS LABOR
Total Amount
Unit Cost Unit Cost
OR AND MATERIALS