REKAPITULASI
JUMLAH Rp 3,511,237,297.96
PPN 10 % Rp 351,123,729.80
JUMLAH SETELAH PPN Rp 3,862,361,027.76
DIBULATKAN Rp 3,862,361,000.00
Semarang,…………………..2017
Konsultan Perencana
PT. MAKSI SOLUSI ENJINERING
I PEKERJAAN PERSIAPAN
1 Pek. Air kerja dan listrik 1.00 ls Taksir 3,000,000.00
2 Pek. Papan nama Pekerjaan 1.00 ls Taksir 500,000.00
3 Pek. Pengukuran dan pemasangan bouwplank 155.43 m' A.2.2.1.4 81,498.00
4 Pek. Pagar Proyek 170.97 m' A.2.2.1.2 215,582.00
5 Pek. Direksi Keet 16.00 m2 A.2.2.1.5 619,375.50
6 Pek. Gudang Alat dan Material 20.00 m2 A.2.2.1.7 572,610.00
Sub Jumlah
V PEKERJAAN ATAP
V.A PENUTUP ATAP UTAMA
1 Pekerjaan Rangka Atap Baja Ringan 453.88 m2 Taksir 140,000.00
2 Pekerjaaan Penutup Atap Genteng Glazur 524.11 m2 Taksir 85,000.00
3 Pekerjaan Nok Glazur 72.38 m' Taksir 75,000.00
4 Pekerjaan Kalsiplank 128.60 m' Taksir 180,000.00
5 Pekerjaan Talang BJLS 0,20 Lebar 90cm 9.42 m' Taksir 37,500.00
6 Cat kayu Listplank 25.72 m2 A.4.7.1.10.c 26,010.40
Sub Jumlah
Sub Jumlah
Sub Jumlah
IX PEKERJAAN PENGECATAN
1 Cat tembok Interior 3,832.02 m2 A.4.7.1.10 34,830.40
2 Cat Tembok Eksterior 1,642.30 m2 A.4.7.1.10.b 33,980.40
Sub Jumlah
X PEKERJAAN SANITAIR
1 Saluran Buis beton U 30
- Galian 2.51 m3 A.2.3.1.1 55,600.00
- Urugan Pasir 0.42 m3 A.2.3.1.11 140,080.00
- Buis U-30cm 27.86 m' Taksir 78,000.00
- Pas Bata 1:3 27.86 m2 A.4.4.1.8 91,352.50
- Plesteran 1:3 27.86 m2 A.4.4.2.3 50,400.00
- Acian 27.86 m2 A.4.4.2.27 28,882.50
2 Bak kontrol 40/40 4.00 bh A.5.1.1.16 525,222.00
3 Rabat tritisan 1.11 m3 A.4.1.1.5 757,086.79
4 Kran air standart 20.00 bh Taksir 25,000.00
5 Kran air Tangkai Panjang 1.00 bh Taksir 45,000.00
6 Floor drain 17.00 bh Taksir 20,000.00
7 Wastafel Gantung 12.00 bh A.5.1.1.5 353,560.00
8 Kaca Cermin 13.00 bh Taksir 150,000.00
9 Closed Jongkok 16.00 bh Taksir 240,000.00
10 Cor meja beton
- Beton K.175 0.08 m3 A.4.1.1.5 757,086.79
- Tulangan 11.46 kg A.4.1.1.17 12,515.77
- Bekisting 1.09 m2 A.4.7.1.10.c 26,010.40
- Keramik meja 0.96 m2 A.4.4.3.35 195,320.91
11 Bak Cuci Stainless 1.00 bh A.5.1.1.12 382,580.00
NO URAIAN PEKERJAAN VOLUME Sat. KODE HARGA SATUAN
01 02 03 04 05
Sub Jumlah
Sub Jumlah
Sub Jumlah
Sub Jumlah
1 LANTAI 01 & 2
- TB Sound System 1.00 unit Taksir 350,000.00
- Celling Speaker (10W) 41.00 unit Taksir 650,000.00
- Volume Control 26.00 unit Taksir 174,000.00
- Instalasi titik Sound System dg Kabel NYMHY 3 x 1,5 mm2 67.00 ttk Taksir 200,000.00
dalam PVC Conduit 20mm
- Material Bantu dan Testing Comisioning 1.00 lot Taksir 1,000,000.00
Sub Jumlah
B PESAWAT TELEPON
1 Pes 1 Line LCD Display KX DT 321 1.00 bh Taksir 1,192,000.00
2 Pes 3 Line LCD Display KX DT 3333 1.00 bh Taksir 1,545,000.00
3 DSS Console KX DT 390 1.00 bh Taksir 1,621,000.00
4 Pes SLT KX TS 505
- Lantai 01 10.00 bh Taksir 110,000.00
5 Penyambungan Kabel ke Telkom 1.00 ls Taksir 1,000,000.00
LANTAI 02
- Camera CCTV Type Dome (Indoor) 1.00 bh Taksir 400,000.00
- camera bracket
- Instalasi cable UTP 9.00 m Taksir 25,000.00
NO URAIAN PEKERJAAN VOLUME Sat. KODE HARGA SATUAN
01 02 03 04 05
Sub Jumlah
Sub Jumlah
LANTAI ATAP
- Roof Tank 5 m3 1.00 Unit Taksir 4,000,000.00
- Pipa Transfer PPRPN 16 Ø 2" 15.00 m Taksir 94,250.00
- Pipa Penguras PVC AW 2" 20.00 m Taksir 25,000.00
- Pipa PPRPN 10 2" dari ATAP ke Lantai 2 4.00 m Taksir 97,500.00
- Pipa PPRPN 10 2" dari LT.2 ke Lantai 1 4.00 m Taksir 97,500.00
- Floating Valve 2'' 1.00 Unit Taksir 150,000.00
- Gate Valve 2" 2.00 Unit Taksir 552,500.00
- Fitting dan Accessories 1.00 Ls Taksir 942,812.50
JUMLAH HARGA
06
3,000,000.00
500,000.00
12,667,234.14
36,858,701.29
9,910,008.00
11,452,200.00
74,388,143.43
17,337,458.88
2,080,019.90
9,047,165.64
16,091,068.43
99,557,863.02
1,788,785.44
145,902,361.31
26,467,200.00
9,648,000.00
36,115,200.00
9,169,599.73
22,181,121.87
10,741,027.97
-
8,730,043.53
36,198,848.05
16,249,608.03
-
10,012,241.87
30,015,366.80
13,655,132.80
-
10,779,380.50
25,317,972.86
10,020,867.21
-
-
27,665,405.16
63,725,494.31
42,115,068.80
-
2,733,605.51
JUMLAH HARGA
06
7,683,784.58
11,146,526.50
42,000,000.00
400,141,096.06
63,543,200.00
44,549,422.63
5,428,500.00
23,148,000.00
353,250.00
668,987.49
-
-
39,747,252.30
8,697,600.00
18,000,000.00
204,136,212.42
186,433,441.92
50,009,281.78
204,958,540.80
55,181,145.60
158,112,047.40
51,158,020.40
10,723,472.10
-
-
-
11,356,807.00
9,562,990.59
11,205,377.96
53,157,901.75
37,418,167.26
18,735,200.00
78,166,320.69
28,539,663.08
638,554.09
2,651,902.92
3,632,138.43
3,409,043.29
4,384,035.65
3,777,159.11
3,882,224.81
987,093,436.61
4,561,775.24
27,778,383.56
146,018,974.40
15,192,060.31
JUMLAH HARGA
06
20,348,000.73
1,602,681.44
-
67,641,233.33
106,411,299.68
109,508,277.69
-
7,324,191.60
13,023,951.60
18,846,968.91
6,720,000.00
544,977,798.48
91,458,252.82
23,340,345.16
16,940,833.62
-
15,681,837.48
4,997,970.08
2,904,750.44
25,539,058.68
180,863,048.28
133,470,928.73
55,805,875.00
189,276,803.73
139,411.44
58,539.43
2,173,080.00
2,545,080.65
1,404,144.00
804,666.45
2,100,888.00
843,697.52
500,000.00
45,000.00
340,000.00
4,242,720.00
1,950,000.00
3,840,000.00
58,144.27
143,455.30
28,299.32
187,508.07
382,580.00
JUMLAH HARGA
06
-
10,917,720.00
8,700,000.00
8,700,000.00
105,122,880.00
478,400.00
-
441,329.08
851,675.71
615,411.08
-
556,458.79
557,118.69
1,438,573.40
110,061,846.75
71,550,000.00
5,861,700.00
77,411,700.00
7,200,000.00
5,427,840.00
1,457,280.00
1,457,280.00
186,120.00
1,364,220.00
443,520.00
370,260.00
1,755,864.00
9,852,300.00
29,514,684.00
JUMLAH HARGA
06
7,200,000.00
728,640.00
711,480.00
1,829,520.00
186,120.00
1,364,220.00
443,520.00
370,260.00
1,500,000.00
960,840.00
4,800,000.00
728,640.00
2,236,080.00
186,120.00
1,364,220.00
443,520.00
370,260.00
1,500,000.00
960,840.00
27,884,280.00
34,200,000.00
6,050,000.00
8,970,000.00
3,686,900.00
1,200,000.00
12,000,000.00
5,649,800.00
1,998,100.00
1,515,800.00
75,270,600.00
4,000,000.00
1,500,000.00
7,000,000.00
3,000,000.00
1,000,000.00
-
3,580,320.00
JUMLAH HARGA
06
537,048.00
20,617,368.00
24,000,000.00
-
6,000,000.00
-
-
11,640,000.00
3,663,000.00
2,592,000.00
1,500,000.00
49,395,000.00
3,600,000.00
3,000,000.00
21,242,536.00
4,000,000.00
5,000,000.00
250,000.00
1,000,000.00
1,080,000.00
350,000.00
26,650,000.00
4,524,000.00
13,400,000.00
1,000,000.00
85,096,536.00
13,335,400.00
JUMLAH HARGA
06
4,000,620.00
1,192,000.00
1,545,000.00
1,621,000.00
1,100,000.00
1,000,000.00
2,500,000.00
900,000.00
500,000.00
2,500,000.00
900,000.00
500,000.00
750,000.00
750,000.00
33,094,020.00
2,500,000.00
3,000,000.00
325,000.00
175,000.00
1,500,000.00
1,600,000.00
1,750,000.00
400,000.00
225,000.00
JUMLAH HARGA
06
11,475,000.00
3,000,000.00
3,000,000.00
25,000,000.00
25,000,000.00
2,500,000.00
726,862.50
2,154,902.75
10,588,500.00
250,000.00
350,000.00
150,000.00
4,714,592.84
4,000,000.00
1,413,750.00
500,000.00
390,000.00
390,000.00
150,000.00
1,105,000.00
942,812.50
7,412,659.00
6,479,819.50
45,727,258.84
20,866,908.07
550,440.00
92,452.80
201,064.37
815,141.40
2,478,121.47
886,350.30
4,075,707.01
12,390,607.35
4,269,438.00
815,141.40
JUMLAH HARGA
06
2,478,121.47
886,350.30
1,112,000.00
112,064.00
243,714.39
988,050.18
3,003,783.60
1,316,095.90
3,705,188.19
11,264,188.50
3,557,865.00
988,050.18
3,003,783.60
1,074,364.00
2,980,986.87
3,308,844.00
2,597,136.00
496,326.60
180,000.00
220,000.00
180,904,442.89
618,663,630.89
DAFTAR HAR GA SAT UAN PE K E R JAAN
XIV An. Kusen HARGA SATUAN PEKERJAAN KUSEN, DAUN PINTU & JENDELA
1 An. Kusen 1 Pek. Kusen Type PU Unit 11,356,807.00
2 An. Kusen 2 Pek. Kusen Type P1 Unit 9,562,990.59
3 An. Kusen 3 Pek. Kusen Type P2 Unit 5,602,688.98
4 An. Kusen 4 Pek. Kusen Type P3 Unit 3,322,368.86
5 An. Kusen 5 Pek. Kusen Type P4 Unit 4,677,270.91
6 An. Kusen 6 Pek. Kusen Type P5 Unit 1,170,950.00
7 An. Kusen 7 Pek. Kusen Type J1 Unit 5,583,308.62
8 An. Kusen 8 Pek. Kusen Type J2 Unit 4,077,094.73
9 An. Kusen 9 Pek. Kusen Type J3 Unit 638,554.09
10 An. Kusen 10 Pek. Kusen Type J4 Unit 662,975.73
11 An. Kusen 11 Pek. Kusen Type WW1 Unit 3,632,138.43
12 An. Kusen 12 Pek. Kusen Type WW2 Unit 3,409,043.29
13 An. Kusen 13 Pek. Kusen Type WW3 Unit 4,384,035.65
14 An. Kusen 15 Pek. Kusen Type BV1 Unit 343,378.10
15 An. Kusen 16 Pek. Kusen Type BV2 Unit 970,556.20
DAFTAR ANALISA PE K E R JAAN
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
3 A.2.2.1.5 1.0000 m2 Pembuatan Kantor Sementara dg Lantai Plesteran ( Asumsi Sewa ) 617,454.50
A TENAGA 437,100.00
L.01 2.0000 OH Pekerja 71,000.00 142,000.00
L.02 2.0000 OH Tukang Kayu 88,000.00 176,000.00
L.02 1.0000 OH Tukang Batu 88,000.00 88,000.00
L.03 0.3000 OH Kepala Tukang 88,000.00 26,400.00
L.04 0.0500 OH Mandor 94,000.00 4,700.00
B BAHAN 797,809.00
1.2500 Btg Kayu Dolken Ø 8 - 10 / 4 m 22,000.00 27,500.00
0.1800 m3 Kayu 3,360,000.00 604,800.00
0.0800 Kg Paku Biasa 2" - 5" 20,400.00 1,632.00
1.1000 Kg Besi Strip 15,300.00 16,830.00
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
35.0000 Kg Portland Sement 1,250.00 43,750.00
0.1500 m3 Pasir pasang 150,000.00 22,500.00
0.1000 m3 Pasir Beton 150,000.00 15,000.00
0.1500 m3 Koral Beton 145,000.00 21,750.00
30.0000 buah Batu bata Merah 500.00 15,000.00
0.2500 Lbr Seng Plat 37,500.00 9,375.00
0.2000 buah Jendela Naco 14,300.00 2,860.00
0.0800 m2 Kaca Polos 107,025.00 8,562.00
0.1500 buah Kunci Tanam 25,000.00 3,750.00
0.0600 Lbr Plywood 4 mm 75,000.00 4,500.00
C PERALATAN
D Jumlah A + B + C 1,234,909.00
F Harga Satuan Pekerjaan 1,234,909.00
4 A.2.2.1.7 1.0000 m2 Pembuatan Gudang Semen dan Peralatan ( Asumsi Sewa ) 572,610.00
A TENAGA 269,300.00
L.01 1.0000 OH Pekerja 71,000.00 71,000.00
L.02 2.0000 OH Tukang Kayu 88,000.00 176,000.00
L.03 0.2000 OH Kepala Tukang 88,000.00 17,600.00
L.04 0.0500 OH Mandor 94,000.00 4,700.00
B BAHAN 875,920.00
1.7000 Btg Kayu Dolken diameter 8 - 10 / 400 cm 22,000.00 37,400.00
0.2100 m3 Kayu 3,360,000.00 705,600.00
0.3000 Kg Paku Biasa 2" - 5" 20,400.00 6,120.00
10.5000 Kg Portland Semen 1,250.00 13,125.00
0.0300 m3 Pasir Beton 150,000.00 4,500.00
0.0500 m3 Koral Beton 145,000.00 7,250.00
1.5000 Lbr Seng Gelombang 61,700.00 92,550.00
0.2500 Lbr Seng Plat 37,500.00 9,375.00
C PERALATAN
D Jumlah A + B + C 1,145,220.00
F Harga Satuan Pekerjaan 1,145,220.00
2 A.4.1.1.5 1.0000 m3 Membuat Beton mutu f'c=14,5 MPa (K175), slum (12±2)cm, w/c = 0,66 757,086.79
A TENAGA 151,616.00
L.01 1.6500 OH Pekerja 71,000.00 117,150.00
L.02 0.2750 OH Tukang Batu 88,000.00 24,200.00
L.03 0.0280 OH Kepala Tukang 88,000.00 2,464.00
L.04 0.0830 OH Mandor 94,000.00 7,802.00
B BAHAN 605,470.79
326.0000 Kg Portland Semen 1,250.00 407,500.00
760.0000 Kg Pasir Beton 107.14 81,428.57
1,029.0000 Kg Kerikil (maksimum 30 mm) 107.41 110,522.22
215.0000 ltr Air 28.00 6,020.00
C PERALATAN
D Jumlah A + B + C 757,086.79
E Harga Satuan Pekerjaan 757,086.79
3 A.4.1.1.7 1.0000 m3 Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 808,627.27
A TENAGA 151,616.00
L.01 1.6500 OH Pekerja 71,000.00 117,150.00
L.02 0.2750 OH Tukang Batu 88,000.00 24,200.00
L.03 0.0280 OH Kepala Tukang 88,000.00 2,464.00
L.04 0.0830 OH Mandor 94,000.00 7,802.00
B BAHAN 657,011.27
371.0000 Kg Portland Semen 1,250.00 463,750.00
698.0000 Kg Pasir Beton 107.14 74,785.71
1,047.0000 Kg Kerikil (maksimum 30 mm) 107.41 112,455.56
215.0000 ltr Air 28.00 6,020.00
C PERALATAN
D Jumlah A + B + C 808,627.27
E Harga Satuan Pekerjaan 808,627.27
4 A.4.1.1.8 1.0000 m3 Membuat Beton mutu f'c=21,7 MPa (K250), slum (12±2)cm, w/c = 0,56 823,375.15
A TENAGA 151,616.00
L.01 1.6500 OH Pekerja 71,000.00 117,150.00
L.02 0.2750 OH Tukang Batu 88,000.00 24,200.00
L.03 0.0280 OH Kepala Tukang 88,000.00 2,464.00
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
L.04 0.0830 OH Mandor 94,000.00 7,802.00
B BAHAN 671,759.15
384.0000 Kg Portland Semen 1,250.00 480,000.00
692.0000 Kg Pasir Beton 107.14 74,142.86
1,039.0000 Kg Kerikil (maksimum 30 mm) 107.41 111,596.30
215.0000 ltr Air 28.00 6,020.00
C PERALATAN
D Jumlah A + B + C 823,375.15
E Harga Satuan Pekerjaan 823,375.15
5 A.4.1.1.9 1.0000 m3 Membuat beton f'c=24,0 MPa (K275), slum (12±2)cm, w/c = 0,53 848,621.71
A TENAGA 151,616.00
L.01 1.6500 OH Pekerja 71,000.00 117,150.00
L.02 0.2750 OH Tukang Batu 88,000.00 24,200.00
L.03 0.0280 OH Kepala Tukang 88,000.00 2,464.00
L.04 0.0830 OH Mandor 94,000.00 7,802.00
B BAHAN 697,005.71
406.0000 Kg Portland Semen 1,250.00 507,500.00
684.0000 Kg Pasir Beton 107.14 73,285.71
1,026.0000 Kg Kerikil (maksimum 30 mm) 107.41 110,200.00
215.0000 ltr Air 28.00 6,020.00
C PERALATAN
D Jumlah A + B + C 848,621.71
E Harga Satuan Pekerjaan 848,621.71
6 A.4.1.1.10 1.0000 m3 Membuat Beton mutu f'c=26,4 MPa (K300), slum (12±2)cm, w/c = 0,58 848,621.71
A TENAGA 151,616.00
L.01 1.6500 OH Pekerja 71,000.00 117,150.00
L.02 0.2750 OH Tukang Batu 88,000.00 24,200.00
L.03 0.0280 OH Kepala Tukang 88,000.00 2,464.00
L.04 0.0830 OH Mandor 94,000.00 7,802.00
B BAHAN 697,005.71
406.0000 Kg Portland Semen 1,250.00 507,500.00
684.0000 Kg Pasir Beton 107.14 73,285.71
1,026.0000 Kg Kerikil (maksimum 30 mm) 107.41 110,200.00
215.0000 ltr Air 28.00 6,020.00
C PERALATAN
D Jumlah A + B + C 848,621.71
E Harga Satuan Pekerjaan 848,621.71
7 A.4.1.1.12 1.0000 m3 Membuat Beton mutu f'c=31,2 MPa (K350), slum (12±2)cm, w/c = 0,48 896,507.69
A TENAGA 151,616.00
L.01 1.6500 OH Pekerja 71,000.00 117,150.00
L.02 0.2750 OH Tukang Batu 88,000.00 24,200.00
L.03 0.0280 OH Kepala Tukang 88,000.00 2,464.00
L.04 0.0830 OH Mandor 94,000.00 7,802.00
B BAHAN 744,891.69
448.0000 Kg Portland Semen 1,250.00 560,000.00
667.0000 Kg Pasir Beton 107.14 71,464.29
1,000.0000 Kg Kerikil (maksimum 30 mm) 107.41 107,407.41
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
215.0000 ltr Air 28.00 6,020.00
C PERALATAN
D Jumlah A + B + C 896,507.69
E Harga Satuan Pekerjaan 896,507.69
10 A.4.1.1.21 1.0000 m2 Memasang Bekisting untuk Sloof ( Asumsi Bekisting dipakai 2x ) 144,672.00
A TENAGA 64,532.00
L.01 0.5200 OH Pekerja 71,000.00 36,920.00
L.02 0.2600 OH Tukang Kayu 88,000.00 22,880.00
L.03 0.0260 OH Kepala Tukang 88,000.00 2,288.00
L.04 0.0260 OH Mandor 94,000.00 2,444.00
B BAHAN ( Asumsi Bahan Bekisting dipakai 2 x) 80,140.00
160,280.00
0.0450 m3 Kayu Klas III 3,360,000.00 151,200.00
0.3000 Kg Paku Biasa 2" - 5" 20,400.00 6,120.00
0.1000 Ltr Minyak Bekisting 29,600.00 2,960.00
C PERALATAN
D Jumlah A + B + C 144,672.00
E Harga Satuan Pekerjaan 144,672.00
11 A.4.1.1.22 1.0000 m2 Memasang Bekisting untuk Kolom ( Asumsi Bekisting dipakai 2x ) 224,591.00
A TENAGA 81,906.00
L.01 0.6600 OH Pekerja 71,000.00 46,860.00
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
L.02 0.3300 OH Tukang Kayu 88,000.00 29,040.00
L.03 0.0330 OH Kepala Tukang 88,000.00 2,904.00
L.04 0.0330 OH Mandor 94,000.00 3,102.00
B BAHAN ( Asumsi Bahan Bekisting dipakai 2 x) 142,685.00
285,370.00
0.0400 m3 Kayu Klas III 3,360,000.00 134,400.00
0.4000 Kg Paku Biasa 2" - 5" 20,400.00 8,160.00
0.2000 Ltr Minyak Bekisting 29,600.00 5,920.00
0.0150 m3 Balok Kayu Klas III 3,360,000.00 50,400.00
0.3500 Lbr Plywood tebal 9mm 121,400.00 42,490.00
2.0000 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m 22,000.00 44,000.00
C PERALATAN
D Jumlah A + B + C 224,591.00
E Harga Satuan Pekerjaan 224,591.00
12 A.4.1.1.23 1.0000 m2 Memasang Bekisting untuk Balok ( Asumsi Bekisting dipakai 2x ) 229,631.00
A TENAGA 81,906.00
L.01 0.6600 OH Pekerja 71,000.00 46,860.00
L.02 0.3300 OH Tukang Kayu 88,000.00 29,040.00
L.03 0.0330 OH Kepala Tukang 88,000.00 2,904.00
L.04 0.0330 OH Mandor 94,000.00 3,102.00
B BAHAN ( Asumsi Bahan Bekisting dipakai 2 x) 147,725.00
295,450.00
0.0400 m3 Kayu Klas III 3,360,000.00 134,400.00
0.4000 Kg Paku Biasa 2" - 5" 20,400.00 8,160.00
0.2000 Ltr Minyak Bekisting 29,600.00 5,920.00
0.0180 m3 Balok Kayu Klas III 3,360,000.00 60,480.00
0.3500 Lbr Plywood tebal 9mm 121,400.00 42,490.00
2.0000 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m 22,000.00 44,000.00
C PERALATAN
D Jumlah A + B + C 229,631.00
E Harga Satuan Pekerjaan 229,631.00
13 A.4.1.1.24 1.0000 m2 Memasang Bekisting untuk Lantai ( Asumsi Bekisting dipakai 2x ) 268,591.00
A TENAGA 81,906.00
L.01 0.6600 OH Pekerja 71,000.00 46,860.00
L.02 0.3300 OH Tukang Kayu 88,000.00 29,040.00
L.03 0.0330 OH Kepala Tukang 88,000.00 2,904.00
L.04 0.0330 OH Mandor 94,000.00 3,102.00
B BAHAN ( Asumsi Bahan Bekisting dipakai 2 x) 186,685.00
373,370.00
0.0400 m3 Kayu Klas III 3,360,000.00 134,400.00
0.4000 Kg Paku Biasa 2" - 5" 20,400.00 8,160.00
0.2000 Ltr Minyak Bekisting 29,600.00 5,920.00
0.0150 m3 Balok Kayu Klas III 3,360,000.00 50,400.00
0.3500 Lbr Plywood tebal 9mm 121,400.00 42,490.00
6.0000 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m 22,000.00 132,000.00
C PERALATAN
D Jumlah A + B + C 268,591.00
E Harga Satuan Pekerjaan 268,591.00
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
14 A.4.1.1.25 1.0000 m2 Memasang Bekisting untuk Dinding ( Asumsi Bekisting dipakai 2x ) 237,191.00
A TENAGA 81,906.00
L.01 0.6600 OH Pekerja 71,000.00 46,860.00
L.02 0.3300 OH Tukang Kayu 88,000.00 29,040.00
L.03 0.0330 OH Kepala Tukang 88,000.00 2,904.00
L.04 0.0330 OH Mandor 94,000.00 3,102.00
B BAHAN ( Asumsi Bahan Bekisting dipakai 2 x) 155,285.00
310,570.00
0.0300 m3 Kayu Klas III 3,360,000.00 100,800.00
0.4000 Kg Paku Biasa 2" - 5" 20,400.00 8,160.00
0.2000 Ltr Minyak Bekisting 29,600.00 5,920.00
0.0200 m3 Balok Kayu Klas III 3,360,000.00 67,200.00
0.3500 Lbr Plywood tebal 9mm 121,400.00 42,490.00
3.0000 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m 22,000.00 66,000.00
4.0000 Buah Formite/Penjaga jarak / Spacer (alat bantu) 5,000.00 20,000.00
C PERALATAN
D Jumlah A + B + C 237,191.00
E Harga Satuan Pekerjaan 237,191.00
15 A.4.1.1.26 1.0000 m2 Memasang Bekisting untuk Tangga ( Asumsi Bekisting dipakai 2x ) 207,051.00
A TENAGA 81,906.00
L.01 0.6600 OH Pekerja 71,000.00 46,860.00
L.02 0.3300 OH Tukang Kayu 88,000.00 29,040.00
L.03 0.0330 OH Kepala Tukang 88,000.00 2,904.00
L.04 0.0330 OH Mandor 94,000.00 3,102.00
B BAHAN ( Asumsi Bahan Bekisting dipakai 2 x) 125,145.00
250,290.00
0.0300 m3 Kayu Klas III 3,360,000.00 100,800.00
0.4000 Kg Paku Biasa 2" - 5" 20,400.00 8,160.00
0.1500 Ltr Minyak Bekisting 29,600.00 4,440.00
0.0150 m3 Balok Kayu Klas III 3,360,000.00 50,400.00
0.3500 Lbr Plywood tebal 9mm 121,400.00 42,490.00
2.0000 Btg Dolken Kayu Galam diameter 8 - 10 cm / 4 m 22,000.00 44,000.00
C PERALATAN
D Jumlah A + B + C 207,051.00
E Harga Satuan Pekerjaan 207,051.00
16 A.4.1.1.35 1.0000 m' Membuat Kolom Penguat Beton Bertulang (11 x 11) cm 73,374.95
A TENAGA 19,434.00
L.01 0.1800 OH Pekerja 71,000.00 12,780.00
L.02 0.0200 OH Tukang batu 88,000.00 1,760.00
L.02 0.0200 OH Tukang Kayu 88,000.00 1,760.00
L.02 0.0200 OH Tukang Besi 88,000.00 1,760.00
L.03 0.0060 OH Kepala Tukang 88,000.00 528.00
L.04 0.0090 OH Mandor 94,000.00 846.00
B BAHAN 53,940.95
0.0020 m3 Kayu Klas III (Terentang) 3,360,000.00 6,720.00
0.0100 Kg Paku Biasa 2" - 5" 20,400.00 204.00
3.0000 Kg Besi Beton Polos 10,500.00 31,500.00
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
0.4500 Kg Kawat Beton 18,571.00 8,356.95
4.0000 Kg Portland Semen 1,250.00 5,000.00
0.0060 m3 Pasir Beton 150,000.00 900.00
0.0090 m3 Kerikil Beton 140,000.00 1,260.00
C PERALATAN
D Jumlah A + B + C 73,374.95
E Harga Satuan Pekerjaan 73,374.95
17 A.4.1.1.36 1.0000 m' Membuat Ring Balok Beton Bertulang (10 x 15) cm 72,652.25
A TENAGA 13,110.70
L.01 0.0297 OH Pekerja 71,000.00 2,108.70
L.02 0.0330 OH Tukang batu 88,000.00 2,904.00
L.02 0.0330 OH Tukang Kayu 88,000.00 2,904.00
L.02 0.0330 OH Tukang Besi 88,000.00 2,904.00
L.03 0.0100 OH Kepala Tukang 88,000.00 880.00
L.04 0.0150 OH Mandor 94,000.00 1,410.00
B BAHAN 59,541.55
0.0030 m3 Kayu Klas III (Terentang) 3,360,000.00 10,080.00
0.0200 Kg Paku Biasa 2" - 5" 20,400.00 408.00
3.6000 Kg Besi Beton Polos 10,500.00 37,800.00
0.0500 Kg Kawat Beton 18,571.00 928.55
5.5000 Kg Portland Semen 1,250.00 6,875.00
0.0090 m3 Pasir Beton 150,000.00 1,350.00
0.0150 m3 Kerikil Beton 140,000.00 2,100.00
C PERALATAN
D Jumlah A + B + C 72,652.25
E Harga Satuan Pekerjaan 72,652.25
5 A.4.2.1.20 1.0000 m2 Pemasangan Rangka Hollow 40 x 40 galvanis tebal 0,4 mm; Modul 60x120 cm dinding parti 113,172.00
A TENAGA 43,172.00
L.01 0.2500 OH Pekerja 71,000.00 17,750.00
L.02 0.2500 OH Tukang Besi 88,000.00 22,000.00
L.03 0.0250 OH Kepala Tukang 88,000.00 2,200.00
L.04 0.0130 OH Mandor 94,000.00 1,222.00
B BAHAN 70,000.00
3.5000 m' Hollow 40 x 40 galvanis tebal 0,4 mm 10,000.00 35,000.00
1.0000 Assesoris (perkuatan; las dll) 35,000.00 35,000.00
C PERALATAN
D Jumlah A + B + C 113,172.00
E Harga Satuan Pekerjaan 113,172.00
6 A.4.2.1.21 1.0000 m2 Pemasangan Rangka Hollow 40 x 40 galvanis tebal 0,4 mm; Modul 60x60 cm plafond 140,422.00
A TENAGA 60,422.00
L.01 0.3500 OH Pekerja 71,000.00 24,850.00
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
L.02 0.3500 OH Tukang Besi 88,000.00 30,800.00
L.03 0.0350 OH Kepala Tukang 88,000.00 3,080.00
L.04 0.0180 OH Mandor 94,000.00 1,692.00
B BAHAN 80,000.00
4.0000 m' Hollow 40 x 40 galvanis tebal 0,4 mm 10,000.00 40,000.00
1.0000 Assesoris (perkuatan; las dll) 40,000.00 40,000.00
C PERALATAN
D Jumlah A + B + C 140,422.00
E Harga Satuan Pekerjaan 140,422.00
2 A.4.4.1.5 1.0000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22) cm Tebal 1 Bata Camp. 1SP : 6PP 176,205.00
A TENAGA 64,780.00
L.01 0.6000 OH Pekerja 71,000.00 42,600.00
L.02 0.2000 OH Tukang Batu 88,000.00 17,600.00
L.03 0.0200 OH Kepala Tukang Batu 88,000.00 1,760.00
L.04 0.0300 OH Mandor 94,000.00 2,820.00
B BAHAN 111,425.00
140.0000 Buah Bata Merah 500.00 70,000.00
18.5000 Kg Portland Semen (PC) 1,250.00 23,125.00
0.1220 m3 Pasir Pasang (PP) 150,000.00 18,300.00
C PERALATAN
D Jumlah A + B + C 176,205.00
E Harga Satuan Pekerjaan 176,205.00
3 A.4.4.1.8 1.0000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 3PP 91,352.50
A TENAGA 32,390.00
L.01 0.3000 OH Pekerja 71,000.00 21,300.00
L.02 0.1000 OH Tukang Batu 88,000.00 8,800.00
L.03 0.0100 OH Kepala Tukang 88,000.00 880.00
L.04 0.0150 OH Mandor 94,000.00 1,410.00
B BAHAN 58,962.50
70.0000 Buah Bata Merah 5 x 11 x 22 500.00 35,000.00
14.3700 Kg Portland Semen 1,250.00 17,962.50
0.0400 m3 Pasir Pasang 150,000.00 6,000.00
C PERALATAN
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
D Jumlah A + B + C 91,352.50
E Harga Satuan Pekerjaan 91,352.50
4 A.4.4.1.11 1.0000 m2 Pemasangan Dinding Bata Merah Ukuran (5x11x22)cm Tebal 1/2 Bata Camp. 1SP : 6PP 85,140.00
A TENAGA 32,390.00
L.01 0.3000 OH Pekerja 71,000.00 21,300.00
L.02 0.1000 OH Tukang Batu 88,000.00 8,800.00
L.03 0.0100 OH Kepala Tukang 88,000.00 880.00
L.04 0.0150 OH Mandor 94,000.00 1,410.00
B BAHAN 52,750.00
70.0000 Buah Bata Merah 5 x 11 x 22 500.00 35,000.00
8.3200 Kg Portland Semen 1,250.00 10,400.00
0.0490 m3 Pasir Pasang 150,000.00 7,350.00
C PERALATAN
D Jumlah A + B + C 85,140.00
E Harga Satuan Pekerjaan 85,140.00
2 A.4.7.1.10.b 1.0000 m2 Pengecat Tembok Baru Eksterior (1lap.Plamir, 1lap Cat Dasar 2 lap. Cat Penutup) 33,980.40
A TENAGA 7,800.40
L.01 0.0200 OH Pekerja 71,000.00 1,420.00
L.02 0.0630 OH Tukang Cat 88,000.00 5,544.00
HARGA
JUMLAH
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN BAHAN/UPAH
Rp Rp
L.03 0.0063 OH Kepala Tukang 88,000.00 554.40
L.04 0.0030 OH Mandor 94,000.00 282.00
B BAHAN 26,180.00
0.1000 Kg Cat Dasar 20,000.00 2,000.00
0.2600 Kg Cat Penutup 2 kali 93,000.00 24,180.00
C PERALATAN
D Jumlah A + B + C 33,980.40
E Harga Satuan Pekerjaan 33,980.40
3 A.4.7.1.10.c 1.0000 m2 pengecetan plafond baru menggunakan perancah ( 1 lapis cat dasar, 2 lapis cat penutup ) 26,010.40
A TENAGA 7,800.40
L.01 0.0200 OH Pekerja 71,000.00 1,420.00
L.02 0.0630 OH Tukang Cat 88,000.00 5,544.00
L.03 0.0063 OH Kepala Tukang 88,000.00 554.40
L.04 0.0030 OH Mandor 94,000.00 282.00
B BAHAN 18,210.00
0.1000 Kg Cat Dasar 20,000.00 2,000.00
0.1300 Kg Cat Penutup 1 kali 73,000.00 9,490.00
0.0020 3 m Perancah 3,360,000.00 6,720.00
C PERALATAN
D Jumlah A + B + C 26,010.40
E Harga Satuan Pekerjaan 26,010.40
4 A.5.1.1.12 1.0000 buah Pemasangan Bak Cuci Piring Stainless stell 382,580.00
A TENAGA 32,580.00
L.01 0.0300 OH Pekerja 71,000.00 2,130.00
L.02 0.3000 OH Tukang Batu 88,000.00 26,400.00
L.03 0.0300 OH Kepala Tukang 88,000.00 2,640.00
L.04 0.0150 OH Mandor 94,000.00 1,410.00
B BAHAN 350,000.00
1.0000 unit Bak Cuci Piring 200,000.00 200,000.00
1.0000 bh Water drain 150,000.00 150,000.00
C PERALATAN
D Jumlah A + B + C 382,580.00
E Harga Satuan Pekerjaan 382,580.00
XIV An. Kusen HARGA SATUAN PEKERJAAN KUSEN, DAUN PINTU & JENDELA
1 An. Kusen 1 Type PU
Daun pintu rangka kaca tempered 12mm + Stiker Custom 3.44 m2 1,044,875.00 3,594,370.00
Patch Lock 2.00 buah 700,000.00 1,400,000.00
Patch Fitting Dorma 4.00 buah 745,000.00 2,980,000.00
Floor Hinges Dorma 2.00 buah 1,100,000.00 2,200,000.00
Pull Handle 1.00 set 150,000.00 150,000.00
Sub Jumlah 10,324,370.00
Perlengkapan dan Pemasangan 1,032,437.00
Jumlah Total 11,356,807.00
1 An. Kusen 2 Type P1
Kusen Alumunium 4 " powder coating 9.00 m' 120,000.00 1,080,000.00
Kaca Bening tebal 5 mm 1.46 m2 133,933.000 195,006.45
Daun Pintu Double Triplek 2.49 m2 600,000.00 1,494,000.00
Finishing HPL 4.98 m3 876,932.00 4,367,121.36
Door Metal Protector 2.00 set 500,000.00 1,000,000.00
Engsel Pintu 6.00 buah 25,000.00 150,000.00
Handle 1.00 set 150,000.00 150,000.00
Kunci 1.00 set 77,500.00 77,500.00
Door Closer 2.00 buah 90,000.00 180,000.00
Sub Jumlah 8,693,627.81
Perlengkapan dan Pemasangan 869,362.78
Jumlah Total 9,562,990.59
HARGA
NO. J E N I S B A H A N SAT KET
(Rp)
I BAHAN DASAR
1 BATU KALI
Bulat Belah m3 185,000.00
2 KERIKIL
Beton ,1/2 m3 140,000.00
Beton ,2/3 m3 145,000.00
3 BATU BATA
ex lokal bh 500.00
4 PASIR
Urug m3 98,200.00
Pasang m3 150,000.00
Beton m3 150,000.00
5 TANAH
Padas m3 75,150.00
Urug m3 75,150.00
6 PORTLAND CEMENT
Semen 40 kg zak 50,000.00
Semen Portland kg 1,250.00
Semen warna kg 13,000.00
V BAHAN CETAK
1 BUIS BETON Ø
Ø 30 cm - 100 cm bh 110,000.00
U 30 cm - 100 cm bh 65,000.00
VI BAHAN BESI
1 BESI BETON
besi beton SNI kg 10,500.00
2 BESI PLAT
Besi Strip kg 15,300.00
3 BESI PROFIL
Besi Profil kg 22,275.00
4 HOLLOW GALVANIS LIPAT
Hollow 20 x 40 galvanis tebal 0,4 mm btg 32,000.00 panj : 4 m
Hollow 40 x 40 galvanis tebal 0,4 mm btg 40,000.00 panj : 4 m
5 KAWAT
Ikat beton/bendrat kg 18,571.00
VII . B A H A N P I P A
1 Pipa PVC SII SCJ , S - 12,5 (10 bar)
Pipa PVC Class AW ( ½" ) btg 30,300.00 panjang 4 m
Pipa PVC Class AW ( ¾" ) btg 37,600.00 panjang 4 m
Pipa PVC Class AW ( 1" ) btg 43,900.00 panjang 4 m
Pipa PVC Class AW ( 1½" ) btg 55,000.00 panjang 4 m
Pipa PVC Class AW ( 2" ) btg 132,900.00 panjang 4 m
Pipa PVC Class AW ( 2 1/2" ) btg 150,000.00 panjang 4 m
Pipa PVC Class AW ( 3" ) btg 219,800.00 panjang 4 m
Pipa PVC Class AW ( 4" ) btg 319,300.00 panjang 4 m
Pipa PVC Class AW ( 6" ) btg 554,900.00 panjang 4 m
Pipa PVC Class AW ( 8" ) btg 750,000.00 panjang 4 m
IX BAHAN FINISHING
1 KAYU
Dempul plamur kg 60,400.00
Ambril/amplas lbr 3,800.00
Cat dasar kg 57,700.00
. Emco kg 60,300.00
- Koas bh 7,300.00
2 TEMBOK
Plamur kg 60,500.00
Cat Tembok kg 20,000.00
Propan Interior 2.5 kg 182,500.00
Eksterior 2.5 kg 232,500.00
3 BESI
Menie kg 62,800.00
X BAHAN KACA
1 POLOS
3 mm m2 79,575.00
5 mm m2 107,025.00
8 mm m2 206,475.00
2 ES KABUR
3 mm m2 87,500.00
5 mm m2 110,000.00
3 RAY BAND
3 mm m2 69,660.00
5 mm m2 116,100.00
4 TEMPERET
6 mm m2 282,600.00
10 mm m2 796,875.00
12 mm m2 994,875.00
18 mm m2 1,673,925.00
6 SHOWER MANDI Hand Shower Ex. TOTO seri TX 474 SRSN unit 1,690,000.00
XV LAI N - LAI N
1 KUSEN ALUMUNIUM
Kusen Almunium 4" Powder Coating m' 120,000.00
2 LAIN-LAIN
Minyak Beton & bekisting ltr 29,600.00
Minyak Pelumas ltr 26,100.00
Air ltr 28.00
Solar (Industri) ltr 5,500.00
DAFTAR UPAH PEKERJA SURABAYA
HARGA
NO. URAIAN PEKERJA SATUAN KET.
(Rp)
1 Pekerja Hr 71,000
2 Mandor Hr 94,000
3 Tukang listrik Hr 88,000
4 Tukang kayu Hr 88,000
5 Kep. tk. kayu Hr 88,000
6 Tukang batu Hr 88,000
7 Kep. tk. batu Hr 88,000
8 Tukang besi Hr 88,000
9 Kep. tk. besi Hr 88,000
10 T u k a n g c a t Hr 88,000
11 K e p . t k . c a t Hr 88,000
12 Tukang Khusus Alumunium Hr 88,000
A B UP ARS LANTAI 1
NO NAMA RUANG LUAS KELILING L PINTU
Pekerjaan Dinding L H
Pasangan Dinding 0.50 741.94 4.00
Ringbalk 741.94
C BACK UP FASADE :
D BACK UP KUSEN :
JUMLAH
NO TYPE KUSEN
LT.1 LT.2
1 Type PU 1.00
2 Type P1 1.00
3 Type P2 2.00
4 Type P3 16.00
5 Type P4 8.00
6 Type P5 16.00
7 Type J1 14.00
8 Type J2 7.00
9 Type J3 1.00
10 Type J4 4.00
11 Type WW1 1.00
12 Type WW2 1.00
13 Type WW3 1.00
14 Type WW4
15 Type BV1 11.00
16 Type BV2 4.00 -
E BACK UP SANITAIR
LANTAI 1
KRAN
FLOOR
NO NAMA RUANG DRAIN STANDAR PANJANG
1 RUANG UGD
2 LAVATORY 1.00 1.00
3 R. BIDAN
4 LAVATORY 1.00 1.00
5 RUANG VK
6 LAVATORY 1.00 1.00
7 R. PASCA BERSALIN
8 LAVATORY 1.00 1.00
9 RUANG BAYI 1.00
10 LAVATORY 1.00 1.00
11 IRNA ANAK
12 LAVATORY 1.00 1.00
13 IRNA WANITA
14 LAVATORY 1.00 1.00
15 IRNA PRIA
16 LAVATORY 1.00 1.00
17 LINEN DAN LAUNDRY
18 R. TANDON
19 LAVATORY 1.00 1.00
20 LAVATORY 1.00 1.00
21 R GIZI
22 MUSHOLA
23 T. WUDHU 1.00 4.00
24 R. ISOLASI
25 LAVATORY 1.00 1.00
26 R. POLI KIA
27 LAVATORY 1.00 1.00
28 R. POLI UMUM
29 R. POLI GIZI
30 R. LABORATORIUM
31 LAVATORY 1.00 1.00
32 R. POLI GIGI
33 APOTEK + LOKET
34 R. TUNGGU
35 PARAPET
36 LAVATORY 1.00 1.00
37 LAVATORY 1.00 1.00
38 LAVATORY 1.00 1.00
39 KELILING DINDING LUAR
JUMLAH SANITAIR LT.1 17.00 20.00 1.00
FINISHING LANTAI
LIST
PLINT H PLINT GT 60 X 60 KR 30 X 30 VYNIL TINGGI
MEJA COUNTER
M3 NURSE STATION
M3
VOL BR-KD1
2,967.76 m2 2,374.21 BR-KD2
BR-KD3
JML P/L P/B kg/m V
m2
m2
m2
m'
LT.1
LUAS LATIU SPONENG
LUAS LATIU SPONENG
3.44 - 11.80 3.44 - 11.80
4.42 2.00 13.80 4.42 2.00 13.80
4.42 2.00 13.80 8.84 4.00 27.60
2.34 1.20 12.20 37.44 19.20 195.20
3.64 1.60 13.20 29.12 12.80 105.60
1.72 1.10 10.20 27.52 17.60 163.20
3.94 2.75 16.20 55.10 38.50 226.80
4.24 2.95 21.00 29.68 20.65 147.00
1.04 1.20 8.40 1.04 1.20 8.40
1.47 1.58 9.72 5.89 6.32 38.88
6.91 2.53 21.32 6.91 2.53 21.32
6.20 2.30 20.20 6.20 2.30 20.20
8.45 2.90 18.20 8.45 2.90 18.20
- - -
0.35 1.00 4.80 3.85 11.00 52.80
0.68 1.65 7.40 2.70 6.60 29.60
53.25 26.76 202.24 230.60 147.60 1,080.40
1.00 1.00
1.00 0.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00 1.00
1.00 1.00 1.00
1.00 1.00 1.00
1.00 1.00 1.00
5.80 m'
- - -
- - -
BAK CUCI
MEJA KERAMIK
BETON MEJA
0.08 0.96
0.08 0.96
A PEKERJAAN PONDASI BATU BELAH
TYPE JML
PL-PU 22
22
TYPE L ASS L NETT
PL-SP 401.1 371.22
401.1 371.22
TYPE P1
L B H
Galian Tanah 371.22 0.80 1.05
Urugan Pasir 371.22 0.80 0.05
Lantai kerja 371.22 0.80 0.05
Pasangan Batu Kosong 371.22 0.80 0.15
Pasangan Batu Belah 371.22 0.53 0.80
Urugan Tanah Kembali
B PEKERJAAN SLOOF
TYPE L ASS L NETT
PL-SP 401.1 371.22
401.1 371.22
BEKISTING L B H
371.22 0.15 0.20
Per m3
BETON
BESI
BEKISTING
C PEKERJAAN KOLOM
*) LANTAI 01
K.P 119.00 Buah H beton
Beton Bertulang Kolom Jumlah H B
BETON K.P 119.00 3.80 0.15
AN BESI Tulangan
Jumlah Ʃ Tulangan
Dia Jarak
TP 13 119.00 4.00
Sengkang 8 0.15 119.00 26.33
BETON
BESI
BEKISTING
BETON
BESI
BEKISTING
*) LANTAI 02
K.1 18.00 Buah H beton
Beton Bertulang Kolom Jumlah H B
BETON K.1 18.00 3.80 0.40
AN BESI Tulangan
Jumlah Ʃ Tulangan
Dia Jarak
TP 16 18.00 12.00
Sengkang 10 0.13 18.00 31.40
D PEKERJAAN RINGBALK
*) LANTAI 01
TIPE L ASS L NETT
RB 469.42 436.39
469.42 436.39
Beton Bertulang Ringbalk L B
BETON RB 436.39 0.15
AN BESI Tulangan
Ʃ Tulangan Panjang
Dia Jarak
ATAS 10 2.00 485.07
BAWAH 10 2.00 485.07
SENGKANG 8 0.13 3,492.12 0.60
BEKISTING L B H
436.39 0.15 0.20
Per m3
BETON
BESI
BEKISTING
*) LANTAI 02
TIPE L ASS L NETT AS
RB 79.00 73.00 A
79.00 M' 73.00 M'
Beton Bertulang Ringbalk L B
BETON RB 73.00 0.15
AN BESI Tulangan
Ʃ Tulangan Panjang
Dia Jarak
ATAS 10 2.00 81.63
BAWAH 10 2.00 81.63
SENGKANG 8 0.13 585.00 0.60
BEKISTING L B H
73.00 0.15 0.20
Per m3
BETON
BESI
BEKISTING
E PEKERJAAN PLAT ATAP
*) LANTAI 01
TYPE LUAS AS LUAS NETT
S1 285.11 280.00
34.21 m3 33.60 m3
AN BESI Tulangan
Ʃ Tulangan Panjang
Dia Jarak
a1 (X) 10 0.15 27.67 4.20
a2 (X) 10 0.15 27.67 4.20
a1 (Y) 10 0.15 27.67 4.20
a2 (Y) 10 0.15 27.67 4.20
BEKISTING P L H V
4.00 4.00 0.12 17.92
Per m3 9.33
BETON
BESI
BEKISTING
Bekisting Kell p B H
1.00 83
Per m3
BETON
BESI
BEKISTING
*) WATERPROOFING 280.00 m2
Bekisting Kell L B H
34 7.35 1.00 0.10
Per m3
BETON
BESI
BEKISTING
BEKISTING L B H
6.70 0.20 0.40
Per m3
BETON
BESI
BEKISTING
PENUTUP FIBERGLASS
L P
4.6 12.00 55.20 m2
RANGKA HOLLOW 4X4cm
L P V
4.60 12.00 55.20 m2
PENUTUP ACP
Luas/Lebar P
0.5 21.20 10.60
4.6 12.00 55.20
65.80 m2
* GALIAN TANAH L T P
0.30 0.30 27.86
2.51 m3
* URUGAN PASIR L T P
0.30 0.05 27.86
0.42 m3
* Plesteran 1:3 L T P
1.00 27.86
27.86 m2
* Acian L T P
1.00 27.86
27.86 m2
V
311.82 m3
14.85 m3
14.85 m3
44.55 m3
155.91 m3
96.52 m3
m'
H V
0.20 11.14 m3
Berat V
0.62 511.04 kg
0.62 511.04 kg
0.39 750.17 kg
1,772.25 kg
Per m3 159.14 kg
V
148.49 m2
13.33 m2
11.14 m3
1,772.25 kg
148.49 m2
3.80 m' H besi 4.00
B' V
0.17 11.53 m3
Panjang Berat V
4.72 1.04 2,338.34 kg
0.45 0.39 553.92 kg
2,892.26 kg
Per m3 250.82 kg
V
289.41 m2
25.10 m2
11.53 m3
2,892.26 kg
289.41 m2
12.16 m3
2,398.20 kg
121.60 m2
H V
0.20 13.09 m3
Berat V
0.62 598.09 kg
0.62 598.09 kg
0.39 826.71 kg
2,022.89 kg
Per m3 154.52 kg
V
174.56 m2
13.33 m2
13.09 m3
2,022.89 kg
174.56 m2
H V
0.20 2.19 m3
Berat V
0.62 100.65 kg
0.62 100.65 kg
0.39 138.49 kg
339.80 kg
Per m3 155.16 kg
V
29.20 m2
13.33 m2
2.19 m3
339.80 kg
29.20 m2
H V
0.12 1.92 m3
Berat V
0.62 71.64 kg
0.62 71.64 kg
0.62 71.64 kg
0.62 71.64 kg
286.55 kg
Per m3 149.24 kg
m2
m2
33.60 m3
5,106.13 kg
313.60 m2
Panjang Berat V
84.00 0.62 138.10 kg
1.40 0.62 477.58 kg
615.68 kg
Per m3 185.45 kg
V
83.00 m2
25.00 m2
3.32 m3
615.68 kg
83.00 m2
m3
Panjang Berat V
6.35 0.62 30.01 kg
0.48 0.62 14.50 kg
44.51 kg
Per m3 60.56 kg
V
10.71 m2
14.57 m2
0.74 m3
44.51 kg
10.71 m2
H V
0.40 0.54 m3
Berat V
1.04 14.78 kg
1.04 14.78 kg
1.04 14.78 kg
0.39 23.70 kg
68.05 kg
Per m3 126.96 kg
V
5.36 m2
10.00 m2
0.54 m3
68.05 kg
5.36 m2
P/B kg/m V
12.00 14.00 628.60
6.00 12.40 228.16
ACCESORIS 15% 128.51
JUMLAH PEKERJAAN RANGKA ATAP 985.27 kg