Anda di halaman 1dari 20

DP 10%

Plafond yang diajukan : 414,000,00

Jangka Waktu Total : 120


bulan
Jangka Waktu Fixed : 60
bulan pertama
Suku Bunga Fixed : 8.75
% per-Tahun
Suku Bunga Float : 13
% per-Tahun

Angsuran (Payment
Counter Biaya Pokok Biaya Bunga Outstanding
Amount)
0 Rp. 0,- Rp. 0,- Rp. 0,- Rp. 414,000,000,-
1 Rp. 2,169,776,- Rp. 3,018,749,- Rp. 5,188,525,- Rp. 411,830,224,-
2 Rp. 2,185,597,- Rp. 3,002,928,- Rp. 5,188,525,- Rp. 409,644,627,-
3 Rp. 2,201,533,- Rp. 2,986,992,- Rp. 5,188,525,- Rp. 407,443,094,-
4 Rp. 2,217,586,- Rp. 2,970,939,- Rp. 5,188,525,- Rp. 405,225,508,-
5 Rp. 2,233,756,- Rp. 2,954,769,- Rp. 5,188,525,- Rp. 402,991,752,-
6 Rp. 2,250,044,- Rp. 2,938,481,- Rp. 5,188,525,- Rp. 400,741,708,-
7 Rp. 2,266,451,- Rp. 2,922,074,- Rp. 5,188,525,- Rp. 398,475,257,-
8 Rp. 2,282,977,- Rp. 2,905,548,- Rp. 5,188,525,- Rp. 396,192,280,-
9 Rp. 2,299,623,- Rp. 2,888,902,- Rp. 5,188,525,- Rp. 393,892,657,-
10 Rp. 2,316,391,- Rp. 2,872,134,- Rp. 5,188,525,- Rp. 391,576,266,-
11 Rp. 2,333,282,- Rp. 2,855,243,- Rp. 5,188,525,- Rp. 389,242,984,-
12 Rp. 2,350,295,- Rp. 2,838,230,- Rp. 5,188,525,- Rp. 386,892,689,-
13 Rp. 2,367,433,- Rp. 2,821,092,- Rp. 5,188,525,- Rp. 384,525,256,-
14 Rp. 2,384,696,- Rp. 2,803,829,- Rp. 5,188,525,- Rp. 382,140,560,-
15 Rp. 2,402,084,- Rp. 2,786,441,- Rp. 5,188,525,- Rp. 379,738,476,-
16 Rp. 2,419,599,- Rp. 2,768,926,- Rp. 5,188,525,- Rp. 377,318,877,-
17 Rp. 2,437,242,- Rp. 2,751,283,- Rp. 5,188,525,- Rp. 374,881,635,-
18 Rp. 2,455,014,- Rp. 2,733,511,- Rp. 5,188,525,- Rp. 372,426,621,-
19 Rp. 2,472,915,- Rp. 2,715,610,- Rp. 5,188,525,- Rp. 369,953,706,-
20 Rp. 2,490,946,- Rp. 2,697,579,- Rp. 5,188,525,- Rp. 367,462,760,-
21 Rp. 2,509,110,- Rp. 2,679,415,- Rp. 5,188,525,- Rp. 364,953,650,-
22 Rp. 2,527,405,- Rp. 2,661,120,- Rp. 5,188,525,- Rp. 362,426,245,-
23 Rp. 2,545,834,- Rp. 2,642,691,- Rp. 5,188,525,- Rp. 359,880,411,-
24 Rp. 2,564,397,- Rp. 2,624,128,- Rp. 5,188,525,- Rp. 357,316,014,-
25 Rp. 2,583,096,- Rp. 2,605,429,- Rp. 5,188,525,- Rp. 354,732,918,-
26 Rp. 2,601,931,- Rp. 2,586,594,- Rp. 5,188,525,- Rp. 352,130,987,-
27 Rp. 2,620,904,- Rp. 2,567,621,- Rp. 5,188,525,- Rp. 349,510,083,-
28 Rp. 2,640,015,- Rp. 2,548,510,- Rp. 5,188,525,- Rp. 346,870,068,-
29 Rp. 2,659,265,- Rp. 2,529,260,- Rp. 5,188,525,- Rp. 344,210,803,-
30 Rp. 2,678,655,- Rp. 2,509,870,- Rp. 5,188,525,- Rp. 341,532,148,-
31 Rp. 2,698,187,- Rp. 2,490,338,- Rp. 5,188,525,- Rp. 338,833,961,-
32 Rp. 2,717,861,- Rp. 2,470,664,- Rp. 5,188,525,- Rp. 336,116,100,-
33 Rp. 2,737,679,- Rp. 2,450,846,- Rp. 5,188,525,- Rp. 333,378,421,-
34 Rp. 2,757,641,- Rp. 2,430,884,- Rp. 5,188,525,- Rp. 330,620,780,-
35 Rp. 2,777,749,- Rp. 2,410,776,- Rp. 5,188,525,- Rp. 327,843,031,-
36 Rp. 2,798,003,- Rp. 2,390,522,- Rp. 5,188,525,- Rp. 325,045,028,-
37 Rp. 2,818,406,- Rp. 2,370,119,- Rp. 5,188,525,- Rp. 322,226,622,-
38 Rp. 2,838,956,- Rp. 2,349,569,- Rp. 5,188,525,- Rp. 319,387,666,-
39 Rp. 2,859,657,- Rp. 2,328,868,- Rp. 5,188,525,- Rp. 316,528,009,-
40 Rp. 2,880,509,- Rp. 2,308,016,- Rp. 5,188,525,- Rp. 313,647,500,-
41 Rp. 2,901,513,- Rp. 2,287,012,- Rp. 5,188,525,- Rp. 310,745,987,-
42 Rp. 2,922,669,- Rp. 2,265,856,- Rp. 5,188,525,- Rp. 307,823,318,-
43 Rp. 2,943,980,- Rp. 2,244,545,- Rp. 5,188,525,- Rp. 304,879,338,-
44 Rp. 2,965,447,- Rp. 2,223,078,- Rp. 5,188,525,- Rp. 301,913,891,-
45 Rp. 2,987,070,- Rp. 2,201,455,- Rp. 5,188,525,- Rp. 298,926,821,-
46 Rp. 3,008,851,- Rp. 2,179,674,- Rp. 5,188,525,- Rp. 295,917,970,-
47 Rp. 3,030,790,- Rp. 2,157,735,- Rp. 5,188,525,- Rp. 292,887,180,-
48 Rp. 3,052,890,- Rp. 2,135,635,- Rp. 5,188,525,- Rp. 289,834,290,-
49 Rp. 3,075,150,- Rp. 2,113,375,- Rp. 5,188,525,- Rp. 286,759,140,-
50 Rp. 3,097,573,- Rp. 2,090,952,- Rp. 5,188,525,- Rp. 283,661,567,-
51 Rp. 3,120,160,- Rp. 2,068,365,- Rp. 5,188,525,- Rp. 280,541,407,-
52 Rp. 3,142,911,- Rp. 2,045,614,- Rp. 5,188,525,- Rp. 277,398,496,-
53 Rp. 3,165,828,- Rp. 2,022,697,- Rp. 5,188,525,- Rp. 274,232,668,-
54 Rp. 3,188,912,- Rp. 1,999,613,- Rp. 5,188,525,- Rp. 271,043,756,-
55 Rp. 3,212,165,- Rp. 1,976,360,- Rp. 5,188,525,- Rp. 267,831,591,-
56 Rp. 3,235,587,- Rp. 1,952,938,- Rp. 5,188,525,- Rp. 264,596,004,-
57 Rp. 3,259,180,- Rp. 1,929,345,- Rp. 5,188,525,- Rp. 261,336,824,-
58 Rp. 3,282,944,- Rp. 1,905,581,- Rp. 5,188,525,- Rp. 258,053,880,-
59 Rp. 3,306,883,- Rp. 1,881,642,- Rp. 5,188,525,- Rp. 254,746,997,-
60 Rp. 3,330,995,- Rp. 1,857,530,- Rp. 5,188,525,- Rp. 251,416,002,-
61 Rp. 2,996,812,- Rp. 2,723,673,- Rp. 5,720,485,- Rp. 248,419,190,-
62 Rp. 3,029,278,- Rp. 2,691,207,- Rp. 5,720,485,- Rp. 245,389,912,-
63 Rp. 3,062,095,- Rp. 2,658,390,- Rp. 5,720,485,- Rp. 242,327,817,-
64 Rp. 3,095,267,- Rp. 2,625,218,- Rp. 5,720,485,- Rp. 239,232,550,-
65 Rp. 3,128,800,- Rp. 2,591,685,- Rp. 5,720,485,- Rp. 236,103,750,-
66 Rp. 3,162,695,- Rp. 2,557,790,- Rp. 5,720,485,- Rp. 232,941,055,-
67 Rp. 3,196,957,- Rp. 2,523,528,- Rp. 5,720,485,- Rp. 229,744,098,-
68 Rp. 3,231,591,- Rp. 2,488,894,- Rp. 5,720,485,- Rp. 226,512,507,-
69 Rp. 3,266,600,- Rp. 2,453,885,- Rp. 5,720,485,- Rp. 223,245,907,-
70 Rp. 3,301,988,- Rp. 2,418,497,- Rp. 5,720,485,- Rp. 219,943,919,-
71 Rp. 3,337,760,- Rp. 2,382,725,- Rp. 5,720,485,- Rp. 216,606,159,-
72 Rp. 3,373,919,- Rp. 2,346,566,- Rp. 5,720,485,- Rp. 213,232,240,-
73 Rp. 3,410,470,- Rp. 2,310,015,- Rp. 5,720,485,- Rp. 209,821,770,-
74 Rp. 3,447,416,- Rp. 2,273,069,- Rp. 5,720,485,- Rp. 206,374,354,-
75 Rp. 3,484,763,- Rp. 2,235,722,- Rp. 5,720,485,- Rp. 202,889,591,-
76 Rp. 3,522,515,- Rp. 2,197,970,- Rp. 5,720,485,- Rp. 199,367,076,-
77 Rp. 3,560,676,- Rp. 2,159,809,- Rp. 5,720,485,- Rp. 195,806,400,-
78 Rp. 3,599,250,- Rp. 2,121,235,- Rp. 5,720,485,- Rp. 192,207,150,-
79 Rp. 3,638,241,- Rp. 2,082,244,- Rp. 5,720,485,- Rp. 188,568,909,-
80 Rp. 3,677,656,- Rp. 2,042,829,- Rp. 5,720,485,- Rp. 184,891,253,-
81 Rp. 3,717,497,- Rp. 2,002,988,- Rp. 5,720,485,- Rp. 181,173,756,-
82 Rp. 3,757,770,- Rp. 1,962,715,- Rp. 5,720,485,- Rp. 177,415,986,-
83 Rp. 3,798,479,- Rp. 1,922,006,- Rp. 5,720,485,- Rp. 173,617,507,-
84 Rp. 3,839,629,- Rp. 1,880,856,- Rp. 5,720,485,- Rp. 169,777,878,-
85 Rp. 3,881,225,- Rp. 1,839,260,- Rp. 5,720,485,- Rp. 165,896,653,-
86 Rp. 3,923,272,- Rp. 1,797,213,- Rp. 5,720,485,- Rp. 161,973,381,-
87 Rp. 3,965,774,- Rp. 1,754,711,- Rp. 5,720,485,- Rp. 158,007,607,-
88 Rp. 4,008,737,- Rp. 1,711,748,- Rp. 5,720,485,- Rp. 153,998,870,-
89 Rp. 4,052,164,- Rp. 1,668,321,- Rp. 5,720,485,- Rp. 149,946,706,-
90 Rp. 4,096,063,- Rp. 1,624,422,- Rp. 5,720,485,- Rp. 145,850,643,-
91 Rp. 4,140,437,- Rp. 1,580,048,- Rp. 5,720,485,- Rp. 141,710,206,-
92 Rp. 4,185,292,- Rp. 1,535,193,- Rp. 5,720,485,- Rp. 137,524,914,-
93 Rp. 4,230,632,- Rp. 1,489,853,- Rp. 5,720,485,- Rp. 133,294,282,-
94 Rp. 4,276,464,- Rp. 1,444,021,- Rp. 5,720,485,- Rp. 129,017,818,-
95 Rp. 4,322,792,- Rp. 1,397,693,- Rp. 5,720,485,- Rp. 124,695,026,-
96 Rp. 4,369,623,- Rp. 1,350,862,- Rp. 5,720,485,- Rp. 120,325,403,-
97 Rp. 4,416,960,- Rp. 1,303,525,- Rp. 5,720,485,- Rp. 115,908,443,-
98 Rp. 4,464,811,- Rp. 1,255,674,- Rp. 5,720,485,- Rp. 111,443,632,-
99 Rp. 4,513,179,- Rp. 1,207,306,- Rp. 5,720,485,- Rp. 106,930,453,-
100 Rp. 4,562,072,- Rp. 1,158,413,- Rp. 5,720,485,- Rp. 102,368,381,-
101 Rp. 4,611,495,- Rp. 1,108,990,- Rp. 5,720,485,- Rp. 97,756,886,-
102 Rp. 4,661,453,- Rp. 1,059,032,- Rp. 5,720,485,- Rp. 93,095,433,-
103 Rp. 4,711,952,- Rp. 1,008,533,- Rp. 5,720,485,- Rp. 88,383,481,-
104 Rp. 4,762,998,- Rp. 957,487,- Rp. 5,720,485,- Rp. 83,620,483,-
105 Rp. 4,814,597,- Rp. 905,888,- Rp. 5,720,485,- Rp. 78,805,886,-
106 Rp. 4,866,755,- Rp. 853,730,- Rp. 5,720,485,- Rp. 73,939,131,-
107 Rp. 4,919,478,- Rp. 801,007,- Rp. 5,720,485,- Rp. 69,019,653,-
108 Rp. 4,972,773,- Rp. 747,712,- Rp. 5,720,485,- Rp. 64,046,880,-
109 Rp. 5,026,644,- Rp. 693,841,- Rp. 5,720,485,- Rp. 59,020,236,-
110 Rp. 5,081,100,- Rp. 639,385,- Rp. 5,720,485,- Rp. 53,939,136,-
111 Rp. 5,136,145,- Rp. 584,340,- Rp. 5,720,485,- Rp. 48,802,991,-
112 Rp. 5,191,786,- Rp. 528,699,- Rp. 5,720,485,- Rp. 43,611,205,-
113 Rp. 5,248,031,- Rp. 472,454,- Rp. 5,720,485,- Rp. 38,363,174,-
114 Rp. 5,304,884,- Rp. 415,601,- Rp. 5,720,485,- Rp. 33,058,290,-
115 Rp. 5,362,354,- Rp. 358,131,- Rp. 5,720,485,- Rp. 27,695,936,-
116 Rp. 5,420,446,- Rp. 300,039,- Rp. 5,720,485,- Rp. 22,275,490,-
117 Rp. 5,479,168,- Rp. 241,317,- Rp. 5,720,485,- Rp. 16,796,322,-
118 Rp. 5,538,525,- Rp. 181,960,- Rp. 5,720,485,- Rp. 11,257,797,-
119 Rp. 5,598,526,- Rp. 121,959,- Rp. 5,720,485,- Rp. 5,659,271,-
120 Rp. 5,659,271,- Rp. 61,214,- Rp. 5,720,485,- Rp. 0,-
Total Angsuran Total Angsuran Total Payment Plafond Pinjaman
Tenor :
Pokok : Bunga : Amount : :
120 bulan
Rp. 414,000,000,- Rp. 240,540,600,- Rp. 654,540,600,- Rp. 414,000,000,-
DP 10 %

Plafond yang diajukan : 414,000,00

Jangka Waktu Total : 180


bulan
Jangka Waktu Fixed : 60
bulan pertama
Suku Bunga Fixed : 8.75
% per-Tahun
Suku Bunga Float : 13
% per-Tahun

Angsuran (Payment
Counter Biaya Pokok Biaya Bunga Outstanding
Amount)
0 Rp. 0,- Rp. 0,- Rp. 0,- Rp. 414,000,000,-
1 Rp. 1,118,967,- Rp. 3,018,749,- Rp. 4,137,716,- Rp. 412,881,033,-
2 Rp. 1,127,126,- Rp. 3,010,590,- Rp. 4,137,716,- Rp. 411,753,907,-
3 Rp. 1,135,344,- Rp. 3,002,372,- Rp. 4,137,716,- Rp. 410,618,563,-
4 Rp. 1,143,623,- Rp. 2,994,093,- Rp. 4,137,716,- Rp. 409,474,940,-
5 Rp. 1,151,962,- Rp. 2,985,754,- Rp. 4,137,716,- Rp. 408,322,978,-
6 Rp. 1,160,361,- Rp. 2,977,355,- Rp. 4,137,716,- Rp. 407,162,617,-
7 Rp. 1,168,822,- Rp. 2,968,894,- Rp. 4,137,716,- Rp. 405,993,795,-
8 Rp. 1,177,345,- Rp. 2,960,371,- Rp. 4,137,716,- Rp. 404,816,450,-
9 Rp. 1,185,930,- Rp. 2,951,786,- Rp. 4,137,716,- Rp. 403,630,520,-
10 Rp. 1,194,577,- Rp. 2,943,139,- Rp. 4,137,716,- Rp. 402,435,943,-
11 Rp. 1,203,288,- Rp. 2,934,428,- Rp. 4,137,716,- Rp. 401,232,655,-
12 Rp. 1,212,062,- Rp. 2,925,654,- Rp. 4,137,716,- Rp. 400,020,593,-
13 Rp. 1,220,900,- Rp. 2,916,816,- Rp. 4,137,716,- Rp. 398,799,693,-
14 Rp. 1,229,802,- Rp. 2,907,914,- Rp. 4,137,716,- Rp. 397,569,891,-
15 Rp. 1,238,769,- Rp. 2,898,947,- Rp. 4,137,716,- Rp. 396,331,122,-
16 Rp. 1,247,802,- Rp. 2,889,914,- Rp. 4,137,716,- Rp. 395,083,320,-
17 Rp. 1,256,901,- Rp. 2,880,815,- Rp. 4,137,716,- Rp. 393,826,419,-
18 Rp. 1,266,065,- Rp. 2,871,651,- Rp. 4,137,716,- Rp. 392,560,354,-
19 Rp. 1,275,297,- Rp. 2,862,419,- Rp. 4,137,716,- Rp. 391,285,057,-
20 Rp. 1,284,596,- Rp. 2,853,120,- Rp. 4,137,716,- Rp. 390,000,461,-
21 Rp. 1,293,963,- Rp. 2,843,753,- Rp. 4,137,716,- Rp. 388,706,498,-
22 Rp. 1,303,398,- Rp. 2,834,318,- Rp. 4,137,716,- Rp. 387,403,100,-
23 Rp. 1,312,902,- Rp. 2,824,814,- Rp. 4,137,716,- Rp. 386,090,198,-
24 Rp. 1,322,475,- Rp. 2,815,241,- Rp. 4,137,716,- Rp. 384,767,723,-
25 Rp. 1,332,119,- Rp. 2,805,597,- Rp. 4,137,716,- Rp. 383,435,604,-
26 Rp. 1,341,832,- Rp. 2,795,884,- Rp. 4,137,716,- Rp. 382,093,772,-
27 Rp. 1,351,616,- Rp. 2,786,100,- Rp. 4,137,716,- Rp. 380,742,156,-
28 Rp. 1,361,472,- Rp. 2,776,244,- Rp. 4,137,716,- Rp. 379,380,684,-
29 Rp. 1,371,399,- Rp. 2,766,317,- Rp. 4,137,716,- Rp. 378,009,285,-
30 Rp. 1,381,399,- Rp. 2,756,317,- Rp. 4,137,716,- Rp. 376,627,886,-
31 Rp. 1,391,472,- Rp. 2,746,244,- Rp. 4,137,716,- Rp. 375,236,414,-
32 Rp. 1,401,618,- Rp. 2,736,098,- Rp. 4,137,716,- Rp. 373,834,796,-
33 Rp. 1,411,838,- Rp. 2,725,878,- Rp. 4,137,716,- Rp. 372,422,958,-
34 Rp. 1,422,133,- Rp. 2,715,583,- Rp. 4,137,716,- Rp. 371,000,825,-
35 Rp. 1,432,502,- Rp. 2,705,214,- Rp. 4,137,716,- Rp. 369,568,323,-
36 Rp. 1,442,948,- Rp. 2,694,768,- Rp. 4,137,716,- Rp. 368,125,375,-
37 Rp. 1,453,469,- Rp. 2,684,247,- Rp. 4,137,716,- Rp. 366,671,906,-
38 Rp. 1,464,067,- Rp. 2,673,649,- Rp. 4,137,716,- Rp. 365,207,839,-
39 Rp. 1,474,743,- Rp. 2,662,973,- Rp. 4,137,716,- Rp. 363,733,096,-
40 Rp. 1,485,496,- Rp. 2,652,220,- Rp. 4,137,716,- Rp. 362,247,600,-
41 Rp. 1,496,328,- Rp. 2,641,388,- Rp. 4,137,716,- Rp. 360,751,272,-
42 Rp. 1,507,239,- Rp. 2,630,477,- Rp. 4,137,716,- Rp. 359,244,033,-
43 Rp. 1,518,229,- Rp. 2,619,487,- Rp. 4,137,716,- Rp. 357,725,804,-
44 Rp. 1,529,299,- Rp. 2,608,417,- Rp. 4,137,716,- Rp. 356,196,505,-
45 Rp. 1,540,450,- Rp. 2,597,266,- Rp. 4,137,716,- Rp. 354,656,055,-
46 Rp. 1,551,683,- Rp. 2,586,033,- Rp. 4,137,716,- Rp. 353,104,372,-
47 Rp. 1,562,997,- Rp. 2,574,719,- Rp. 4,137,716,- Rp. 351,541,375,-
48 Rp. 1,574,394,- Rp. 2,563,322,- Rp. 4,137,716,- Rp. 349,966,981,-
49 Rp. 1,585,874,- Rp. 2,551,842,- Rp. 4,137,716,- Rp. 348,381,107,-
50 Rp. 1,597,438,- Rp. 2,540,278,- Rp. 4,137,716,- Rp. 346,783,669,-
51 Rp. 1,609,086,- Rp. 2,528,630,- Rp. 4,137,716,- Rp. 345,174,583,-
52 Rp. 1,620,818,- Rp. 2,516,898,- Rp. 4,137,716,- Rp. 343,553,765,-
53 Rp. 1,632,637,- Rp. 2,505,079,- Rp. 4,137,716,- Rp. 341,921,128,-
54 Rp. 1,644,542,- Rp. 2,493,174,- Rp. 4,137,716,- Rp. 340,276,586,-
55 Rp. 1,656,533,- Rp. 2,481,183,- Rp. 4,137,716,- Rp. 338,620,053,-
56 Rp. 1,668,612,- Rp. 2,469,104,- Rp. 4,137,716,- Rp. 336,951,441,-
57 Rp. 1,680,779,- Rp. 2,456,937,- Rp. 4,137,716,- Rp. 335,270,662,-
58 Rp. 1,693,035,- Rp. 2,444,681,- Rp. 4,137,716,- Rp. 333,577,627,-
59 Rp. 1,705,380,- Rp. 2,432,336,- Rp. 4,137,716,- Rp. 331,872,247,-
60 Rp. 1,717,815,- Rp. 2,419,901,- Rp. 4,137,716,- Rp. 330,154,432,-
61 Rp. 1,352,887,- Rp. 3,576,673,- Rp. 4,929,560,- Rp. 328,801,545,-
62 Rp. 1,367,544,- Rp. 3,562,016,- Rp. 4,929,560,- Rp. 327,434,001,-
63 Rp. 1,382,359,- Rp. 3,547,201,- Rp. 4,929,560,- Rp. 326,051,642,-
64 Rp. 1,397,334,- Rp. 3,532,226,- Rp. 4,929,560,- Rp. 324,654,308,-
65 Rp. 1,412,472,- Rp. 3,517,088,- Rp. 4,929,560,- Rp. 323,241,836,-
66 Rp. 1,427,774,- Rp. 3,501,786,- Rp. 4,929,560,- Rp. 321,814,062,-
67 Rp. 1,443,242,- Rp. 3,486,318,- Rp. 4,929,560,- Rp. 320,370,820,-
68 Rp. 1,458,877,- Rp. 3,470,683,- Rp. 4,929,560,- Rp. 318,911,943,-
69 Rp. 1,474,681,- Rp. 3,454,879,- Rp. 4,929,560,- Rp. 317,437,262,-
70 Rp. 1,490,657,- Rp. 3,438,903,- Rp. 4,929,560,- Rp. 315,946,605,-
71 Rp. 1,506,806,- Rp. 3,422,754,- Rp. 4,929,560,- Rp. 314,439,799,-
72 Rp. 1,523,129,- Rp. 3,406,431,- Rp. 4,929,560,- Rp. 312,916,670,-
73 Rp. 1,539,630,- Rp. 3,389,930,- Rp. 4,929,560,- Rp. 311,377,040,-
74 Rp. 1,556,309,- Rp. 3,373,251,- Rp. 4,929,560,- Rp. 309,820,731,-
75 Rp. 1,573,169,- Rp. 3,356,391,- Rp. 4,929,560,- Rp. 308,247,562,-
76 Rp. 1,590,212,- Rp. 3,339,348,- Rp. 4,929,560,- Rp. 306,657,350,-
77 Rp. 1,607,439,- Rp. 3,322,121,- Rp. 4,929,560,- Rp. 305,049,911,-
78 Rp. 1,624,853,- Rp. 3,304,707,- Rp. 4,929,560,- Rp. 303,425,058,-
79 Rp. 1,642,456,- Rp. 3,287,104,- Rp. 4,929,560,- Rp. 301,782,602,-
80 Rp. 1,660,249,- Rp. 3,269,311,- Rp. 4,929,560,- Rp. 300,122,353,-
81 Rp. 1,678,235,- Rp. 3,251,325,- Rp. 4,929,560,- Rp. 298,444,118,-
82 Rp. 1,696,416,- Rp. 3,233,144,- Rp. 4,929,560,- Rp. 296,747,702,-
83 Rp. 1,714,794,- Rp. 3,214,766,- Rp. 4,929,560,- Rp. 295,032,908,-
84 Rp. 1,733,371,- Rp. 3,196,189,- Rp. 4,929,560,- Rp. 293,299,537,-
85 Rp. 1,752,149,- Rp. 3,177,411,- Rp. 4,929,560,- Rp. 291,547,388,-
86 Rp. 1,771,130,- Rp. 3,158,430,- Rp. 4,929,560,- Rp. 289,776,258,-
87 Rp. 1,790,318,- Rp. 3,139,242,- Rp. 4,929,560,- Rp. 287,985,940,-
88 Rp. 1,809,713,- Rp. 3,119,847,- Rp. 4,929,560,- Rp. 286,176,227,-
89 Rp. 1,829,318,- Rp. 3,100,242,- Rp. 4,929,560,- Rp. 284,346,909,-
90 Rp. 1,849,136,- Rp. 3,080,424,- Rp. 4,929,560,- Rp. 282,497,773,-
91 Rp. 1,869,168,- Rp. 3,060,392,- Rp. 4,929,560,- Rp. 280,628,605,-
92 Rp. 1,889,417,- Rp. 3,040,143,- Rp. 4,929,560,- Rp. 278,739,188,-
93 Rp. 1,909,886,- Rp. 3,019,674,- Rp. 4,929,560,- Rp. 276,829,302,-
94 Rp. 1,930,576,- Rp. 2,998,984,- Rp. 4,929,560,- Rp. 274,898,726,-
95 Rp. 1,951,491,- Rp. 2,978,069,- Rp. 4,929,560,- Rp. 272,947,235,-
96 Rp. 1,972,632,- Rp. 2,956,928,- Rp. 4,929,560,- Rp. 270,974,603,-
97 Rp. 1,994,002,- Rp. 2,935,558,- Rp. 4,929,560,- Rp. 268,980,601,-
98 Rp. 2,015,604,- Rp. 2,913,956,- Rp. 4,929,560,- Rp. 266,964,997,-
99 Rp. 2,037,440,- Rp. 2,892,120,- Rp. 4,929,560,- Rp. 264,927,557,-
100 Rp. 2,059,512,- Rp. 2,870,048,- Rp. 4,929,560,- Rp. 262,868,045,-
101 Rp. 2,081,823,- Rp. 2,847,737,- Rp. 4,929,560,- Rp. 260,786,222,-
102 Rp. 2,104,376,- Rp. 2,825,184,- Rp. 4,929,560,- Rp. 258,681,846,-
103 Rp. 2,127,174,- Rp. 2,802,386,- Rp. 4,929,560,- Rp. 256,554,672,-
104 Rp. 2,150,218,- Rp. 2,779,342,- Rp. 4,929,560,- Rp. 254,404,454,-
105 Rp. 2,173,512,- Rp. 2,756,048,- Rp. 4,929,560,- Rp. 252,230,942,-
106 Rp. 2,197,059,- Rp. 2,732,501,- Rp. 4,929,560,- Rp. 250,033,883,-
107 Rp. 2,220,860,- Rp. 2,708,700,- Rp. 4,929,560,- Rp. 247,813,023,-
108 Rp. 2,244,919,- Rp. 2,684,641,- Rp. 4,929,560,- Rp. 245,568,104,-
109 Rp. 2,269,239,- Rp. 2,660,321,- Rp. 4,929,560,- Rp. 243,298,865,-
110 Rp. 2,293,823,- Rp. 2,635,737,- Rp. 4,929,560,- Rp. 241,005,042,-
111 Rp. 2,318,673,- Rp. 2,610,887,- Rp. 4,929,560,- Rp. 238,686,369,-
112 Rp. 2,343,792,- Rp. 2,585,768,- Rp. 4,929,560,- Rp. 236,342,577,-
113 Rp. 2,369,183,- Rp. 2,560,377,- Rp. 4,929,560,- Rp. 233,973,394,-
114 Rp. 2,394,849,- Rp. 2,534,711,- Rp. 4,929,560,- Rp. 231,578,545,-
115 Rp. 2,420,793,- Rp. 2,508,767,- Rp. 4,929,560,- Rp. 229,157,752,-
116 Rp. 2,447,018,- Rp. 2,482,542,- Rp. 4,929,560,- Rp. 226,710,734,-
117 Rp. 2,473,528,- Rp. 2,456,032,- Rp. 4,929,560,- Rp. 224,237,206,-
118 Rp. 2,500,324,- Rp. 2,429,236,- Rp. 4,929,560,- Rp. 221,736,882,-
119 Rp. 2,527,411,- Rp. 2,402,149,- Rp. 4,929,560,- Rp. 219,209,471,-
120 Rp. 2,554,791,- Rp. 2,374,769,- Rp. 4,929,560,- Rp. 216,654,680,-
121 Rp. 2,582,468,- Rp. 2,347,092,- Rp. 4,929,560,- Rp. 214,072,212,-
122 Rp. 2,610,445,- Rp. 2,319,115,- Rp. 4,929,560,- Rp. 211,461,767,-
123 Rp. 2,638,725,- Rp. 2,290,835,- Rp. 4,929,560,- Rp. 208,823,042,-
124 Rp. 2,667,311,- Rp. 2,262,249,- Rp. 4,929,560,- Rp. 206,155,731,-
125 Rp. 2,696,207,- Rp. 2,233,353,- Rp. 4,929,560,- Rp. 203,459,524,-
126 Rp. 2,725,416,- Rp. 2,204,144,- Rp. 4,929,560,- Rp. 200,734,108,-
127 Rp. 2,754,941,- Rp. 2,174,619,- Rp. 4,929,560,- Rp. 197,979,167,-
128 Rp. 2,784,786,- Rp. 2,144,774,- Rp. 4,929,560,- Rp. 195,194,381,-
129 Rp. 2,814,955,- Rp. 2,114,605,- Rp. 4,929,560,- Rp. 192,379,426,-
130 Rp. 2,845,450,- Rp. 2,084,110,- Rp. 4,929,560,- Rp. 189,533,976,-
131 Rp. 2,876,276,- Rp. 2,053,284,- Rp. 4,929,560,- Rp. 186,657,700,-
132 Rp. 2,907,435,- Rp. 2,022,125,- Rp. 4,929,560,- Rp. 183,750,265,-
133 Rp. 2,938,933,- Rp. 1,990,627,- Rp. 4,929,560,- Rp. 180,811,332,-
134 Rp. 2,970,771,- Rp. 1,958,789,- Rp. 4,929,560,- Rp. 177,840,561,-
135 Rp. 3,002,954,- Rp. 1,926,606,- Rp. 4,929,560,- Rp. 174,837,607,-
136 Rp. 3,035,487,- Rp. 1,894,073,- Rp. 4,929,560,- Rp. 171,802,120,-
137 Rp. 3,068,371,- Rp. 1,861,189,- Rp. 4,929,560,- Rp. 168,733,749,-
138 Rp. 3,101,612,- Rp. 1,827,948,- Rp. 4,929,560,- Rp. 165,632,137,-
139 Rp. 3,135,212,- Rp. 1,794,348,- Rp. 4,929,560,- Rp. 162,496,925,-
140 Rp. 3,169,177,- Rp. 1,760,383,- Rp. 4,929,560,- Rp. 159,327,748,-
141 Rp. 3,203,510,- Rp. 1,726,050,- Rp. 4,929,560,- Rp. 156,124,238,-
142 Rp. 3,238,215,- Rp. 1,691,345,- Rp. 4,929,560,- Rp. 152,886,023,-
143 Rp. 3,273,295,- Rp. 1,656,265,- Rp. 4,929,560,- Rp. 149,612,728,-
144 Rp. 3,308,756,- Rp. 1,620,804,- Rp. 4,929,560,- Rp. 146,303,972,-
145 Rp. 3,344,601,- Rp. 1,584,959,- Rp. 4,929,560,- Rp. 142,959,371,-
146 Rp. 3,380,834,- Rp. 1,548,726,- Rp. 4,929,560,- Rp. 139,578,537,-
147 Rp. 3,417,460,- Rp. 1,512,100,- Rp. 4,929,560,- Rp. 136,161,077,-
148 Rp. 3,454,482,- Rp. 1,475,078,- Rp. 4,929,560,- Rp. 132,706,595,-
149 Rp. 3,491,906,- Rp. 1,437,654,- Rp. 4,929,560,- Rp. 129,214,689,-
150 Rp. 3,529,735,- Rp. 1,399,825,- Rp. 4,929,560,- Rp. 125,684,954,-
151 Rp. 3,567,974,- Rp. 1,361,586,- Rp. 4,929,560,- Rp. 122,116,980,-
152 Rp. 3,606,627,- Rp. 1,322,933,- Rp. 4,929,560,- Rp. 118,510,353,-
153 Rp. 3,645,698,- Rp. 1,283,862,- Rp. 4,929,560,- Rp. 114,864,655,-
154 Rp. 3,685,193,- Rp. 1,244,367,- Rp. 4,929,560,- Rp. 111,179,462,-
155 Rp. 3,725,116,- Rp. 1,204,444,- Rp. 4,929,560,- Rp. 107,454,346,-
156 Rp. 3,765,472,- Rp. 1,164,088,- Rp. 4,929,560,- Rp. 103,688,874,-
157 Rp. 3,806,264,- Rp. 1,123,296,- Rp. 4,929,560,- Rp. 99,882,610,-
158 Rp. 3,847,499,- Rp. 1,082,061,- Rp. 4,929,560,- Rp. 96,035,111,-
159 Rp. 3,889,180,- Rp. 1,040,380,- Rp. 4,929,560,- Rp. 92,145,931,-
160 Rp. 3,931,313,- Rp. 998,247,- Rp. 4,929,560,- Rp. 88,214,618,-
161 Rp. 3,973,902,- Rp. 955,658,- Rp. 4,929,560,- Rp. 84,240,716,-
162 Rp. 4,016,953,- Rp. 912,607,- Rp. 4,929,560,- Rp. 80,223,763,-
163 Rp. 4,060,470,- Rp. 869,090,- Rp. 4,929,560,- Rp. 76,163,293,-
164 Rp. 4,104,458,- Rp. 825,102,- Rp. 4,929,560,- Rp. 72,058,835,-
165 Rp. 4,148,923,- Rp. 780,637,- Rp. 4,929,560,- Rp. 67,909,912,-
166 Rp. 4,193,870,- Rp. 735,690,- Rp. 4,929,560,- Rp. 63,716,042,-
167 Rp. 4,239,303,- Rp. 690,257,- Rp. 4,929,560,- Rp. 59,476,739,-
168 Rp. 4,285,229,- Rp. 644,331,- Rp. 4,929,560,- Rp. 55,191,510,-
169 Rp. 4,331,652,- Rp. 597,908,- Rp. 4,929,560,- Rp. 50,859,858,-
170 Rp. 4,378,579,- Rp. 550,981,- Rp. 4,929,560,- Rp. 46,481,279,-
171 Rp. 4,426,013,- Rp. 503,547,- Rp. 4,929,560,- Rp. 42,055,266,-
172 Rp. 4,473,962,- Rp. 455,598,- Rp. 4,929,560,- Rp. 37,581,304,-
173 Rp. 4,522,430,- Rp. 407,130,- Rp. 4,929,560,- Rp. 33,058,874,-
174 Rp. 4,571,423,- Rp. 358,137,- Rp. 4,929,560,- Rp. 28,487,451,-
175 Rp. 4,620,946,- Rp. 308,614,- Rp. 4,929,560,- Rp. 23,866,505,-
176 Rp. 4,671,007,- Rp. 258,553,- Rp. 4,929,560,- Rp. 19,195,498,-
177 Rp. 4,721,609,- Rp. 207,951,- Rp. 4,929,560,- Rp. 14,473,889,-
178 Rp. 4,772,760,- Rp. 156,800,- Rp. 4,929,560,- Rp. 9,701,129,-
179 Rp. 4,824,465,- Rp. 105,095,- Rp. 4,929,560,- Rp. 4,876,664,-
180 Rp. 4,876,664,- Rp. 52,896,- Rp. 4,929,560,- Rp. 0,-
Total Angsuran Total Angsuran Total Payment Plafond Pinjaman
Tenor :
Pokok : Bunga : Amount : :
180 bulan
Rp. 414,000,000,- Rp. 425,810,160,- Rp. 839,810,160,- Rp. 414,000,000,-

DP 20%
Plafond yang diajukan : 368,000,00

Jangka Waktu Total : 120


bulan
Jangka Waktu Fixed : 60
bulan pertama
Suku Bunga Fixed : 8.75
% per-Tahun
Suku Bunga Float : 13
% per-Tahun
Angsuran (Payment
Counter Biaya Pokok Biaya Bunga Outstanding
Amount)
0 Rp. 0,- Rp. 0,- Rp. 0,- Rp. 368,000,000,-
1 Rp. 1,928,690,- Rp. 2,683,333,- Rp. 4,612,023,- Rp. 366,071,310,-
2 Rp. 1,942,754,- Rp. 2,669,269,- Rp. 4,612,023,- Rp. 364,128,556,-
3 Rp. 1,956,920,- Rp. 2,655,103,- Rp. 4,612,023,- Rp. 362,171,636,-
4 Rp. 1,971,189,- Rp. 2,640,834,- Rp. 4,612,023,- Rp. 360,200,447,-
5 Rp. 1,985,562,- Rp. 2,626,461,- Rp. 4,612,023,- Rp. 358,214,885,-
6 Rp. 2,000,040,- Rp. 2,611,983,- Rp. 4,612,023,- Rp. 356,214,845,-
7 Rp. 2,014,624,- Rp. 2,597,399,- Rp. 4,612,023,- Rp. 354,200,221,-
8 Rp. 2,029,314,- Rp. 2,582,709,- Rp. 4,612,023,- Rp. 352,170,907,-
9 Rp. 2,044,111,- Rp. 2,567,912,- Rp. 4,612,023,- Rp. 350,126,796,-
10 Rp. 2,059,016,- Rp. 2,553,007,- Rp. 4,612,023,- Rp. 348,067,780,-
11 Rp. 2,074,029,- Rp. 2,537,994,- Rp. 4,612,023,- Rp. 345,993,751,-
12 Rp. 2,089,152,- Rp. 2,522,871,- Rp. 4,612,023,- Rp. 343,904,599,-
13 Rp. 2,104,386,- Rp. 2,507,637,- Rp. 4,612,023,- Rp. 341,800,213,-
14 Rp. 2,119,730,- Rp. 2,492,293,- Rp. 4,612,023,- Rp. 339,680,483,-
15 Rp. 2,135,187,- Rp. 2,476,836,- Rp. 4,612,023,- Rp. 337,545,296,-
16 Rp. 2,150,756,- Rp. 2,461,267,- Rp. 4,612,023,- Rp. 335,394,540,-
17 Rp. 2,166,438,- Rp. 2,445,585,- Rp. 4,612,023,- Rp. 333,228,102,-
18 Rp. 2,182,235,- Rp. 2,429,788,- Rp. 4,612,023,- Rp. 331,045,867,-
19 Rp. 2,198,147,- Rp. 2,413,876,- Rp. 4,612,023,- Rp. 328,847,720,-
20 Rp. 2,214,176,- Rp. 2,397,847,- Rp. 4,612,023,- Rp. 326,633,544,-
21 Rp. 2,230,321,- Rp. 2,381,702,- Rp. 4,612,023,- Rp. 324,403,223,-
22 Rp. 2,246,583,- Rp. 2,365,440,- Rp. 4,612,023,- Rp. 322,156,640,-
23 Rp. 2,262,965,- Rp. 2,349,058,- Rp. 4,612,023,- Rp. 319,893,675,-
24 Rp. 2,279,466,- Rp. 2,332,557,- Rp. 4,612,023,- Rp. 317,614,209,-
25 Rp. 2,296,087,- Rp. 2,315,936,- Rp. 4,612,023,- Rp. 315,318,122,-
26 Rp. 2,312,829,- Rp. 2,299,194,- Rp. 4,612,023,- Rp. 313,005,293,-
27 Rp. 2,329,693,- Rp. 2,282,330,- Rp. 4,612,023,- Rp. 310,675,600,-
28 Rp. 2,346,681,- Rp. 2,265,342,- Rp. 4,612,023,- Rp. 308,328,919,-
29 Rp. 2,363,792,- Rp. 2,248,231,- Rp. 4,612,023,- Rp. 305,965,127,-
30 Rp. 2,381,028,- Rp. 2,230,995,- Rp. 4,612,023,- Rp. 303,584,099,-
31 Rp. 2,398,389,- Rp. 2,213,634,- Rp. 4,612,023,- Rp. 301,185,710,-
32 Rp. 2,415,878,- Rp. 2,196,145,- Rp. 4,612,023,- Rp. 298,769,832,-
33 Rp. 2,433,494,- Rp. 2,178,529,- Rp. 4,612,023,- Rp. 296,336,338,-
34 Rp. 2,451,238,- Rp. 2,160,785,- Rp. 4,612,023,- Rp. 293,885,100,-
35 Rp. 2,469,111,- Rp. 2,142,912,- Rp. 4,612,023,- Rp. 291,415,989,-
36 Rp. 2,487,115,- Rp. 2,124,908,- Rp. 4,612,023,- Rp. 288,928,874,-
37 Rp. 2,505,251,- Rp. 2,106,772,- Rp. 4,612,023,- Rp. 286,423,623,-
38 Rp. 2,523,518,- Rp. 2,088,505,- Rp. 4,612,023,- Rp. 283,900,105,-
39 Rp. 2,541,919,- Rp. 2,070,104,- Rp. 4,612,023,- Rp. 281,358,186,-
40 Rp. 2,560,453,- Rp. 2,051,570,- Rp. 4,612,023,- Rp. 278,797,733,-
41 Rp. 2,579,123,- Rp. 2,032,900,- Rp. 4,612,023,- Rp. 276,218,610,-
42 Rp. 2,597,929,- Rp. 2,014,094,- Rp. 4,612,023,- Rp. 273,620,681,-
43 Rp. 2,616,873,- Rp. 1,995,150,- Rp. 4,612,023,- Rp. 271,003,808,-
44 Rp. 2,635,954,- Rp. 1,976,069,- Rp. 4,612,023,- Rp. 268,367,854,-
45 Rp. 2,655,175,- Rp. 1,956,848,- Rp. 4,612,023,- Rp. 265,712,679,-
46 Rp. 2,674,535,- Rp. 1,937,488,- Rp. 4,612,023,- Rp. 263,038,144,-
47 Rp. 2,694,037,- Rp. 1,917,986,- Rp. 4,612,023,- Rp. 260,344,107,-
48 Rp. 2,713,681,- Rp. 1,898,342,- Rp. 4,612,023,- Rp. 257,630,426,-
49 Rp. 2,733,468,- Rp. 1,878,555,- Rp. 4,612,023,- Rp. 254,896,958,-
50 Rp. 2,753,400,- Rp. 1,858,623,- Rp. 4,612,023,- Rp. 252,143,558,-
51 Rp. 2,773,477,- Rp. 1,838,546,- Rp. 4,612,023,- Rp. 249,370,081,-
52 Rp. 2,793,700,- Rp. 1,818,323,- Rp. 4,612,023,- Rp. 246,576,381,-
53 Rp. 2,814,071,- Rp. 1,797,952,- Rp. 4,612,023,- Rp. 243,762,310,-
54 Rp. 2,834,590,- Rp. 1,777,433,- Rp. 4,612,023,- Rp. 240,927,720,-
55 Rp. 2,855,259,- Rp. 1,756,764,- Rp. 4,612,023,- Rp. 238,072,461,-
56 Rp. 2,876,078,- Rp. 1,735,945,- Rp. 4,612,023,- Rp. 235,196,383,-
57 Rp. 2,897,050,- Rp. 1,714,973,- Rp. 4,612,023,- Rp. 232,299,333,-
58 Rp. 2,918,174,- Rp. 1,693,849,- Rp. 4,612,023,- Rp. 229,381,159,-
59 Rp. 2,939,453,- Rp. 1,672,570,- Rp. 4,612,023,- Rp. 226,441,706,-
60 Rp. 2,960,886,- Rp. 1,651,137,- Rp. 4,612,023,- Rp. 223,480,820,-
61 Rp. 2,663,832,- Rp. 2,421,042,- Rp. 5,084,874,- Rp. 220,816,988,-
62 Rp. 2,692,690,- Rp. 2,392,184,- Rp. 5,084,874,- Rp. 218,124,298,-
63 Rp. 2,721,861,- Rp. 2,363,013,- Rp. 5,084,874,- Rp. 215,402,437,-
64 Rp. 2,751,348,- Rp. 2,333,526,- Rp. 5,084,874,- Rp. 212,651,089,-
65 Rp. 2,781,154,- Rp. 2,303,720,- Rp. 5,084,874,- Rp. 209,869,935,-
66 Rp. 2,811,284,- Rp. 2,273,590,- Rp. 5,084,874,- Rp. 207,058,651,-
67 Rp. 2,841,739,- Rp. 2,243,135,- Rp. 5,084,874,- Rp. 204,216,912,-
68 Rp. 2,872,525,- Rp. 2,212,349,- Rp. 5,084,874,- Rp. 201,344,387,-
69 Rp. 2,903,644,- Rp. 2,181,230,- Rp. 5,084,874,- Rp. 198,440,743,-
70 Rp. 2,935,100,- Rp. 2,149,774,- Rp. 5,084,874,- Rp. 195,505,643,-
71 Rp. 2,966,897,- Rp. 2,117,977,- Rp. 5,084,874,- Rp. 192,538,746,-
72 Rp. 2,999,038,- Rp. 2,085,836,- Rp. 5,084,874,- Rp. 189,539,708,-
73 Rp. 3,031,528,- Rp. 2,053,346,- Rp. 5,084,874,- Rp. 186,508,180,-
74 Rp. 3,064,369,- Rp. 2,020,505,- Rp. 5,084,874,- Rp. 183,443,811,-
75 Rp. 3,097,567,- Rp. 1,987,307,- Rp. 5,084,874,- Rp. 180,346,244,-
76 Rp. 3,131,124,- Rp. 1,953,750,- Rp. 5,084,874,- Rp. 177,215,120,-
77 Rp. 3,165,044,- Rp. 1,919,830,- Rp. 5,084,874,- Rp. 174,050,076,-
78 Rp. 3,199,332,- Rp. 1,885,542,- Rp. 5,084,874,- Rp. 170,850,744,-
79 Rp. 3,233,991,- Rp. 1,850,883,- Rp. 5,084,874,- Rp. 167,616,753,-
80 Rp. 3,269,026,- Rp. 1,815,848,- Rp. 5,084,874,- Rp. 164,347,727,-
81 Rp. 3,304,441,- Rp. 1,780,433,- Rp. 5,084,874,- Rp. 161,043,286,-
82 Rp. 3,340,239,- Rp. 1,744,635,- Rp. 5,084,874,- Rp. 157,703,047,-
83 Rp. 3,376,425,- Rp. 1,708,449,- Rp. 5,084,874,- Rp. 154,326,622,-
84 Rp. 3,413,003,- Rp. 1,671,871,- Rp. 5,084,874,- Rp. 150,913,619,-
85 Rp. 3,449,977,- Rp. 1,634,897,- Rp. 5,084,874,- Rp. 147,463,642,-
86 Rp. 3,487,352,- Rp. 1,597,522,- Rp. 5,084,874,- Rp. 143,976,290,-
87 Rp. 3,525,131,- Rp. 1,559,743,- Rp. 5,084,874,- Rp. 140,451,159,-
88 Rp. 3,563,320,- Rp. 1,521,554,- Rp. 5,084,874,- Rp. 136,887,839,-
89 Rp. 3,601,923,- Rp. 1,482,951,- Rp. 5,084,874,- Rp. 133,285,916,-
90 Rp. 3,640,944,- Rp. 1,443,930,- Rp. 5,084,874,- Rp. 129,644,972,-
91 Rp. 3,680,387,- Rp. 1,404,487,- Rp. 5,084,874,- Rp. 125,964,585,-
92 Rp. 3,720,258,- Rp. 1,364,616,- Rp. 5,084,874,- Rp. 122,244,327,-
93 Rp. 3,760,561,- Rp. 1,324,313,- Rp. 5,084,874,- Rp. 118,483,766,-
94 Rp. 3,801,300,- Rp. 1,283,574,- Rp. 5,084,874,- Rp. 114,682,466,-
95 Rp. 3,842,481,- Rp. 1,242,393,- Rp. 5,084,874,- Rp. 110,839,985,-
96 Rp. 3,884,108,- Rp. 1,200,766,- Rp. 5,084,874,- Rp. 106,955,877,-
97 Rp. 3,926,186,- Rp. 1,158,688,- Rp. 5,084,874,- Rp. 103,029,691,-
98 Rp. 3,968,720,- Rp. 1,116,154,- Rp. 5,084,874,- Rp. 99,060,971,-
99 Rp. 4,011,714,- Rp. 1,073,160,- Rp. 5,084,874,- Rp. 95,049,257,-
100 Rp. 4,055,174,- Rp. 1,029,700,- Rp. 5,084,874,- Rp. 90,994,083,-
101 Rp. 4,099,105,- Rp. 985,769,- Rp. 5,084,874,- Rp. 86,894,978,-
102 Rp. 4,143,512,- Rp. 941,362,- Rp. 5,084,874,- Rp. 82,751,466,-
103 Rp. 4,188,400,- Rp. 896,474,- Rp. 5,084,874,- Rp. 78,563,066,-
104 Rp. 4,233,775,- Rp. 851,099,- Rp. 5,084,874,- Rp. 74,329,291,-
105 Rp. 4,279,641,- Rp. 805,233,- Rp. 5,084,874,- Rp. 70,049,650,-
106 Rp. 4,326,003,- Rp. 758,871,- Rp. 5,084,874,- Rp. 65,723,647,-
107 Rp. 4,372,868,- Rp. 712,006,- Rp. 5,084,874,- Rp. 61,350,779,-
108 Rp. 4,420,241,- Rp. 664,633,- Rp. 5,084,874,- Rp. 56,930,538,-
109 Rp. 4,468,127,- Rp. 616,747,- Rp. 5,084,874,- Rp. 52,462,411,-
110 Rp. 4,516,532,- Rp. 568,342,- Rp. 5,084,874,- Rp. 47,945,879,-
111 Rp. 4,565,461,- Rp. 519,413,- Rp. 5,084,874,- Rp. 43,380,418,-
112 Rp. 4,614,920,- Rp. 469,954,- Rp. 5,084,874,- Rp. 38,765,498,-
113 Rp. 4,664,915,- Rp. 419,959,- Rp. 5,084,874,- Rp. 34,100,583,-
114 Rp. 4,715,452,- Rp. 369,422,- Rp. 5,084,874,- Rp. 29,385,131,-
115 Rp. 4,766,536,- Rp. 318,338,- Rp. 5,084,874,- Rp. 24,618,595,-
116 Rp. 4,818,173,- Rp. 266,701,- Rp. 5,084,874,- Rp. 19,800,422,-
117 Rp. 4,870,370,- Rp. 214,504,- Rp. 5,084,874,- Rp. 14,930,052,-
118 Rp. 4,923,132,- Rp. 161,742,- Rp. 5,084,874,- Rp. 10,006,920,-
119 Rp. 4,976,466,- Rp. 108,408,- Rp. 5,084,874,- Rp. 5,030,454,-
120 Rp. 5,030,454,- Rp. 54,420,- Rp. 5,084,874,- Rp. 0,-
Total Angsuran Total Angsuran Total Payment Plafond Pinjaman
Tenor :
Pokok : Bunga : Amount : :
120 bulan
Rp. 368,000,000,- Rp. 213,813,820,- Rp. 581,813,820,- Rp. 368,000,000,-

DP 20%
Plafond yang diajukan : 368,000,00

Jangka Waktu Total : 180


bulan
Jangka Waktu Fixed : 60
bulan pertama
Suku Bunga Fixed : 8.75
% per-Tahun
Suku Bunga Float : 13
% per-Tahun
Angsuran (Payment
Counter Biaya Pokok Biaya Bunga Outstanding
Amount)
0 Rp. 0,- Rp. 0,- Rp. 0,- Rp. 368,000,000,-
1 Rp. 994,637,- Rp. 2,683,333,- Rp. 3,677,970,- Rp. 367,005,363,-
2 Rp. 1,001,890,- Rp. 2,676,080,- Rp. 3,677,970,- Rp. 366,003,473,-
3 Rp. 1,009,195,- Rp. 2,668,775,- Rp. 3,677,970,- Rp. 364,994,278,-
4 Rp. 1,016,554,- Rp. 2,661,416,- Rp. 3,677,970,- Rp. 363,977,724,-
5 Rp. 1,023,966,- Rp. 2,654,004,- Rp. 3,677,970,- Rp. 362,953,758,-
6 Rp. 1,031,433,- Rp. 2,646,537,- Rp. 3,677,970,- Rp. 361,922,325,-
7 Rp. 1,038,953,- Rp. 2,639,017,- Rp. 3,677,970,- Rp. 360,883,372,-
8 Rp. 1,046,529,- Rp. 2,631,441,- Rp. 3,677,970,- Rp. 359,836,843,-
9 Rp. 1,054,160,- Rp. 2,623,810,- Rp. 3,677,970,- Rp. 358,782,683,-
10 Rp. 1,061,847,- Rp. 2,616,123,- Rp. 3,677,970,- Rp. 357,720,836,-
11 Rp. 1,069,589,- Rp. 2,608,381,- Rp. 3,677,970,- Rp. 356,651,247,-
12 Rp. 1,077,389,- Rp. 2,600,581,- Rp. 3,677,970,- Rp. 355,573,858,-
13 Rp. 1,085,244,- Rp. 2,592,726,- Rp. 3,677,970,- Rp. 354,488,614,-
14 Rp. 1,093,158,- Rp. 2,584,812,- Rp. 3,677,970,- Rp. 353,395,456,-
15 Rp. 1,101,129,- Rp. 2,576,841,- Rp. 3,677,970,- Rp. 352,294,327,-
16 Rp. 1,109,158,- Rp. 2,568,812,- Rp. 3,677,970,- Rp. 351,185,169,-
17 Rp. 1,117,245,- Rp. 2,560,725,- Rp. 3,677,970,- Rp. 350,067,924,-
18 Rp. 1,125,392,- Rp. 2,552,578,- Rp. 3,677,970,- Rp. 348,942,532,-
19 Rp. 1,133,598,- Rp. 2,544,372,- Rp. 3,677,970,- Rp. 347,808,934,-
20 Rp. 1,141,864,- Rp. 2,536,106,- Rp. 3,677,970,- Rp. 346,667,070,-
21 Rp. 1,150,190,- Rp. 2,527,780,- Rp. 3,677,970,- Rp. 345,516,880,-
22 Rp. 1,158,577,- Rp. 2,519,393,- Rp. 3,677,970,- Rp. 344,358,303,-
23 Rp. 1,167,025,- Rp. 2,510,945,- Rp. 3,677,970,- Rp. 343,191,278,-
24 Rp. 1,175,534,- Rp. 2,502,436,- Rp. 3,677,970,- Rp. 342,015,744,-
25 Rp. 1,184,106,- Rp. 2,493,864,- Rp. 3,677,970,- Rp. 340,831,638,-
26 Rp. 1,192,740,- Rp. 2,485,230,- Rp. 3,677,970,- Rp. 339,638,898,-
27 Rp. 1,201,437,- Rp. 2,476,533,- Rp. 3,677,970,- Rp. 338,437,461,-
28 Rp. 1,210,197,- Rp. 2,467,773,- Rp. 3,677,970,- Rp. 337,227,264,-
29 Rp. 1,219,022,- Rp. 2,458,948,- Rp. 3,677,970,- Rp. 336,008,242,-
30 Rp. 1,227,910,- Rp. 2,450,060,- Rp. 3,677,970,- Rp. 334,780,332,-
31 Rp. 1,236,864,- Rp. 2,441,106,- Rp. 3,677,970,- Rp. 333,543,468,-
32 Rp. 1,245,883,- Rp. 2,432,087,- Rp. 3,677,970,- Rp. 332,297,585,-
33 Rp. 1,254,967,- Rp. 2,423,003,- Rp. 3,677,970,- Rp. 331,042,618,-
34 Rp. 1,264,118,- Rp. 2,413,852,- Rp. 3,677,970,- Rp. 329,778,500,-
35 Rp. 1,273,336,- Rp. 2,404,634,- Rp. 3,677,970,- Rp. 328,505,164,-
36 Rp. 1,282,620,- Rp. 2,395,350,- Rp. 3,677,970,- Rp. 327,222,544,-
37 Rp. 1,291,973,- Rp. 2,385,997,- Rp. 3,677,970,- Rp. 325,930,571,-
38 Rp. 1,301,394,- Rp. 2,376,576,- Rp. 3,677,970,- Rp. 324,629,177,-
39 Rp. 1,310,883,- Rp. 2,367,087,- Rp. 3,677,970,- Rp. 323,318,294,-
40 Rp. 1,320,441,- Rp. 2,357,529,- Rp. 3,677,970,- Rp. 321,997,853,-
41 Rp. 1,330,069,- Rp. 2,347,901,- Rp. 3,677,970,- Rp. 320,667,784,-
42 Rp. 1,339,768,- Rp. 2,338,202,- Rp. 3,677,970,- Rp. 319,328,016,-
43 Rp. 1,349,537,- Rp. 2,328,433,- Rp. 3,677,970,- Rp. 317,978,479,-
44 Rp. 1,359,378,- Rp. 2,318,592,- Rp. 3,677,970,- Rp. 316,619,101,-
45 Rp. 1,369,290,- Rp. 2,308,680,- Rp. 3,677,970,- Rp. 315,249,811,-
46 Rp. 1,379,274,- Rp. 2,298,696,- Rp. 3,677,970,- Rp. 313,870,537,-
47 Rp. 1,389,331,- Rp. 2,288,639,- Rp. 3,677,970,- Rp. 312,481,206,-
48 Rp. 1,399,462,- Rp. 2,278,508,- Rp. 3,677,970,- Rp. 311,081,744,-
49 Rp. 1,409,666,- Rp. 2,268,304,- Rp. 3,677,970,- Rp. 309,672,078,-
50 Rp. 1,419,945,- Rp. 2,258,025,- Rp. 3,677,970,- Rp. 308,252,133,-
51 Rp. 1,430,299,- Rp. 2,247,671,- Rp. 3,677,970,- Rp. 306,821,834,-
52 Rp. 1,440,728,- Rp. 2,237,242,- Rp. 3,677,970,- Rp. 305,381,106,-
53 Rp. 1,451,233,- Rp. 2,226,737,- Rp. 3,677,970,- Rp. 303,929,873,-
54 Rp. 1,461,815,- Rp. 2,216,155,- Rp. 3,677,970,- Rp. 302,468,058,-
55 Rp. 1,472,474,- Rp. 2,205,496,- Rp. 3,677,970,- Rp. 300,995,584,-
56 Rp. 1,483,211,- Rp. 2,194,759,- Rp. 3,677,970,- Rp. 299,512,373,-
57 Rp. 1,494,026,- Rp. 2,183,944,- Rp. 3,677,970,- Rp. 298,018,347,-
58 Rp. 1,504,920,- Rp. 2,173,050,- Rp. 3,677,970,- Rp. 296,513,427,-
59 Rp. 1,515,893,- Rp. 2,162,077,- Rp. 3,677,970,- Rp. 294,997,534,-
60 Rp. 1,526,947,- Rp. 2,151,023,- Rp. 3,677,970,- Rp. 293,470,587,-
61 Rp. 1,202,566,- Rp. 3,179,264,- Rp. 4,381,830,- Rp. 292,268,021,-
62 Rp. 1,215,593,- Rp. 3,166,237,- Rp. 4,381,830,- Rp. 291,052,428,-
63 Rp. 1,228,763,- Rp. 3,153,067,- Rp. 4,381,830,- Rp. 289,823,665,-
64 Rp. 1,242,074,- Rp. 3,139,756,- Rp. 4,381,830,- Rp. 288,581,591,-
65 Rp. 1,255,530,- Rp. 3,126,300,- Rp. 4,381,830,- Rp. 287,326,061,-
66 Rp. 1,269,132,- Rp. 3,112,698,- Rp. 4,381,830,- Rp. 286,056,929,-
67 Rp. 1,282,880,- Rp. 3,098,950,- Rp. 4,381,830,- Rp. 284,774,049,-
68 Rp. 1,296,778,- Rp. 3,085,052,- Rp. 4,381,830,- Rp. 283,477,271,-
69 Rp. 1,310,827,- Rp. 3,071,003,- Rp. 4,381,830,- Rp. 282,166,444,-
70 Rp. 1,325,027,- Rp. 3,056,803,- Rp. 4,381,830,- Rp. 280,841,417,-
71 Rp. 1,339,382,- Rp. 3,042,448,- Rp. 4,381,830,- Rp. 279,502,035,-
72 Rp. 1,353,892,- Rp. 3,027,938,- Rp. 4,381,830,- Rp. 278,148,143,-
73 Rp. 1,368,559,- Rp. 3,013,271,- Rp. 4,381,830,- Rp. 276,779,584,-
74 Rp. 1,383,385,- Rp. 2,998,445,- Rp. 4,381,830,- Rp. 275,396,199,-
75 Rp. 1,398,372,- Rp. 2,983,458,- Rp. 4,381,830,- Rp. 273,997,827,-
76 Rp. 1,413,521,- Rp. 2,968,309,- Rp. 4,381,830,- Rp. 272,584,306,-
77 Rp. 1,428,834,- Rp. 2,952,996,- Rp. 4,381,830,- Rp. 271,155,472,-
78 Rp. 1,444,313,- Rp. 2,937,517,- Rp. 4,381,830,- Rp. 269,711,159,-
79 Rp. 1,459,960,- Rp. 2,921,870,- Rp. 4,381,830,- Rp. 268,251,199,-
80 Rp. 1,475,776,- Rp. 2,906,054,- Rp. 4,381,830,- Rp. 266,775,423,-
81 Rp. 1,491,763,- Rp. 2,890,067,- Rp. 4,381,830,- Rp. 265,283,660,-
82 Rp. 1,507,924,- Rp. 2,873,906,- Rp. 4,381,830,- Rp. 263,775,736,-
83 Rp. 1,524,260,- Rp. 2,857,570,- Rp. 4,381,830,- Rp. 262,251,476,-
84 Rp. 1,540,773,- Rp. 2,841,057,- Rp. 4,381,830,- Rp. 260,710,703,-
85 Rp. 1,557,465,- Rp. 2,824,365,- Rp. 4,381,830,- Rp. 259,153,238,-
86 Rp. 1,574,337,- Rp. 2,807,493,- Rp. 4,381,830,- Rp. 257,578,901,-
87 Rp. 1,591,392,- Rp. 2,790,438,- Rp. 4,381,830,- Rp. 255,987,509,-
88 Rp. 1,608,633,- Rp. 2,773,197,- Rp. 4,381,830,- Rp. 254,378,876,-
89 Rp. 1,626,059,- Rp. 2,755,771,- Rp. 4,381,830,- Rp. 252,752,817,-
90 Rp. 1,643,675,- Rp. 2,738,155,- Rp. 4,381,830,- Rp. 251,109,142,-
91 Rp. 1,661,482,- Rp. 2,720,348,- Rp. 4,381,830,- Rp. 249,447,660,-
92 Rp. 1,679,481,- Rp. 2,702,349,- Rp. 4,381,830,- Rp. 247,768,179,-
93 Rp. 1,697,675,- Rp. 2,684,155,- Rp. 4,381,830,- Rp. 246,070,504,-
94 Rp. 1,716,067,- Rp. 2,665,763,- Rp. 4,381,830,- Rp. 244,354,437,-
95 Rp. 1,734,657,- Rp. 2,647,173,- Rp. 4,381,830,- Rp. 242,619,780,-
96 Rp. 1,753,450,- Rp. 2,628,380,- Rp. 4,381,830,- Rp. 240,866,330,-
97 Rp. 1,772,445,- Rp. 2,609,385,- Rp. 4,381,830,- Rp. 239,093,885,-
98 Rp. 1,791,647,- Rp. 2,590,183,- Rp. 4,381,830,- Rp. 237,302,238,-
99 Rp. 1,811,056,- Rp. 2,570,774,- Rp. 4,381,830,- Rp. 235,491,182,-
100 Rp. 1,830,676,- Rp. 2,551,154,- Rp. 4,381,830,- Rp. 233,660,506,-
101 Rp. 1,850,508,- Rp. 2,531,322,- Rp. 4,381,830,- Rp. 231,809,998,-
102 Rp. 1,870,556,- Rp. 2,511,274,- Rp. 4,381,830,- Rp. 229,939,442,-
103 Rp. 1,890,820,- Rp. 2,491,010,- Rp. 4,381,830,- Rp. 228,048,622,-
104 Rp. 1,911,304,- Rp. 2,470,526,- Rp. 4,381,830,- Rp. 226,137,318,-
105 Rp. 1,932,010,- Rp. 2,449,820,- Rp. 4,381,830,- Rp. 224,205,308,-
106 Rp. 1,952,940,- Rp. 2,428,890,- Rp. 4,381,830,- Rp. 222,252,368,-
107 Rp. 1,974,097,- Rp. 2,407,733,- Rp. 4,381,830,- Rp. 220,278,271,-
108 Rp. 1,995,483,- Rp. 2,386,347,- Rp. 4,381,830,- Rp. 218,282,788,-
109 Rp. 2,017,100,- Rp. 2,364,730,- Rp. 4,381,830,- Rp. 216,265,688,-
110 Rp. 2,038,952,- Rp. 2,342,878,- Rp. 4,381,830,- Rp. 214,226,736,-
111 Rp. 2,061,041,- Rp. 2,320,789,- Rp. 4,381,830,- Rp. 212,165,695,-
112 Rp. 2,083,369,- Rp. 2,298,461,- Rp. 4,381,830,- Rp. 210,082,326,-
113 Rp. 2,105,939,- Rp. 2,275,891,- Rp. 4,381,830,- Rp. 207,976,387,-
114 Rp. 2,128,753,- Rp. 2,253,077,- Rp. 4,381,830,- Rp. 205,847,634,-
115 Rp. 2,151,814,- Rp. 2,230,016,- Rp. 4,381,830,- Rp. 203,695,820,-
116 Rp. 2,175,126,- Rp. 2,206,704,- Rp. 4,381,830,- Rp. 201,520,694,-
117 Rp. 2,198,690,- Rp. 2,183,140,- Rp. 4,381,830,- Rp. 199,322,004,-
118 Rp. 2,222,509,- Rp. 2,159,321,- Rp. 4,381,830,- Rp. 197,099,495,-
119 Rp. 2,246,586,- Rp. 2,135,244,- Rp. 4,381,830,- Rp. 194,852,909,-
120 Rp. 2,270,924,- Rp. 2,110,906,- Rp. 4,381,830,- Rp. 192,581,985,-
121 Rp. 2,295,526,- Rp. 2,086,304,- Rp. 4,381,830,- Rp. 190,286,459,-
122 Rp. 2,320,394,- Rp. 2,061,436,- Rp. 4,381,830,- Rp. 187,966,065,-
123 Rp. 2,345,531,- Rp. 2,036,299,- Rp. 4,381,830,- Rp. 185,620,534,-
124 Rp. 2,370,941,- Rp. 2,010,889,- Rp. 4,381,830,- Rp. 183,249,593,-
125 Rp. 2,396,627,- Rp. 1,985,203,- Rp. 4,381,830,- Rp. 180,852,966,-
126 Rp. 2,422,590,- Rp. 1,959,240,- Rp. 4,381,830,- Rp. 178,430,376,-
127 Rp. 2,448,835,- Rp. 1,932,995,- Rp. 4,381,830,- Rp. 175,981,541,-
128 Rp. 2,475,364,- Rp. 1,906,466,- Rp. 4,381,830,- Rp. 173,506,177,-
129 Rp. 2,502,180,- Rp. 1,879,650,- Rp. 4,381,830,- Rp. 171,003,997,-
130 Rp. 2,529,287,- Rp. 1,852,543,- Rp. 4,381,830,- Rp. 168,474,710,-
131 Rp. 2,556,688,- Rp. 1,825,142,- Rp. 4,381,830,- Rp. 165,918,022,-
132 Rp. 2,584,385,- Rp. 1,797,445,- Rp. 4,381,830,- Rp. 163,333,637,-
133 Rp. 2,612,383,- Rp. 1,769,447,- Rp. 4,381,830,- Rp. 160,721,254,-
134 Rp. 2,640,684,- Rp. 1,741,146,- Rp. 4,381,830,- Rp. 158,080,570,-
135 Rp. 2,669,291,- Rp. 1,712,539,- Rp. 4,381,830,- Rp. 155,411,279,-
136 Rp. 2,698,208,- Rp. 1,683,622,- Rp. 4,381,830,- Rp. 152,713,071,-
137 Rp. 2,727,439,- Rp. 1,654,391,- Rp. 4,381,830,- Rp. 149,985,632,-
138 Rp. 2,756,986,- Rp. 1,624,844,- Rp. 4,381,830,- Rp. 147,228,646,-
139 Rp. 2,786,854,- Rp. 1,594,976,- Rp. 4,381,830,- Rp. 144,441,792,-
140 Rp. 2,817,044,- Rp. 1,564,786,- Rp. 4,381,830,- Rp. 141,624,748,-
141 Rp. 2,847,562,- Rp. 1,534,268,- Rp. 4,381,830,- Rp. 138,777,186,-
142 Rp. 2,878,411,- Rp. 1,503,419,- Rp. 4,381,830,- Rp. 135,898,775,-
143 Rp. 2,909,594,- Rp. 1,472,236,- Rp. 4,381,830,- Rp. 132,989,181,-
144 Rp. 2,941,114,- Rp. 1,440,716,- Rp. 4,381,830,- Rp. 130,048,067,-
145 Rp. 2,972,976,- Rp. 1,408,854,- Rp. 4,381,830,- Rp. 127,075,091,-
146 Rp. 3,005,184,- Rp. 1,376,646,- Rp. 4,381,830,- Rp. 124,069,907,-
147 Rp. 3,037,740,- Rp. 1,344,090,- Rp. 4,381,830,- Rp. 121,032,167,-
148 Rp. 3,070,649,- Rp. 1,311,181,- Rp. 4,381,830,- Rp. 117,961,518,-
149 Rp. 3,103,914,- Rp. 1,277,916,- Rp. 4,381,830,- Rp. 114,857,604,-
150 Rp. 3,137,540,- Rp. 1,244,290,- Rp. 4,381,830,- Rp. 111,720,064,-
151 Rp. 3,171,530,- Rp. 1,210,300,- Rp. 4,381,830,- Rp. 108,548,534,-
152 Rp. 3,205,888,- Rp. 1,175,942,- Rp. 4,381,830,- Rp. 105,342,646,-
153 Rp. 3,240,618,- Rp. 1,141,212,- Rp. 4,381,830,- Rp. 102,102,028,-
154 Rp. 3,275,725,- Rp. 1,106,105,- Rp. 4,381,830,- Rp. 98,826,303,-
155 Rp. 3,311,212,- Rp. 1,070,618,- Rp. 4,381,830,- Rp. 95,515,091,-
156 Rp. 3,347,084,- Rp. 1,034,746,- Rp. 4,381,830,- Rp. 92,168,007,-
157 Rp. 3,383,344,- Rp. 998,486,- Rp. 4,381,830,- Rp. 88,784,663,-
158 Rp. 3,419,997,- Rp. 961,833,- Rp. 4,381,830,- Rp. 85,364,666,-
159 Rp. 3,457,047,- Rp. 924,783,- Rp. 4,381,830,- Rp. 81,907,619,-
160 Rp. 3,494,498,- Rp. 887,332,- Rp. 4,381,830,- Rp. 78,413,121,-
161 Rp. 3,532,355,- Rp. 849,475,- Rp. 4,381,830,- Rp. 74,880,766,-
162 Rp. 3,570,622,- Rp. 811,208,- Rp. 4,381,830,- Rp. 71,310,144,-
163 Rp. 3,609,304,- Rp. 772,526,- Rp. 4,381,830,- Rp. 67,700,840,-
164 Rp. 3,648,405,- Rp. 733,425,- Rp. 4,381,830,- Rp. 64,052,435,-
165 Rp. 3,687,929,- Rp. 693,901,- Rp. 4,381,830,- Rp. 60,364,506,-
166 Rp. 3,727,882,- Rp. 653,948,- Rp. 4,381,830,- Rp. 56,636,624,-
167 Rp. 3,768,267,- Rp. 613,563,- Rp. 4,381,830,- Rp. 52,868,357,-
168 Rp. 3,809,090,- Rp. 572,740,- Rp. 4,381,830,- Rp. 49,059,267,-
169 Rp. 3,850,355,- Rp. 531,475,- Rp. 4,381,830,- Rp. 45,208,912,-
170 Rp. 3,892,067,- Rp. 489,763,- Rp. 4,381,830,- Rp. 41,316,845,-
171 Rp. 3,934,231,- Rp. 447,599,- Rp. 4,381,830,- Rp. 37,382,614,-
172 Rp. 3,976,852,- Rp. 404,978,- Rp. 4,381,830,- Rp. 33,405,762,-
173 Rp. 4,019,935,- Rp. 361,895,- Rp. 4,381,830,- Rp. 29,385,827,-
174 Rp. 4,063,484,- Rp. 318,346,- Rp. 4,381,830,- Rp. 25,322,343,-
175 Rp. 4,107,505,- Rp. 274,325,- Rp. 4,381,830,- Rp. 21,214,838,-
176 Rp. 4,152,003,- Rp. 229,827,- Rp. 4,381,830,- Rp. 17,062,835,-
177 Rp. 4,196,983,- Rp. 184,847,- Rp. 4,381,830,- Rp. 12,865,852,-
178 Rp. 4,242,450,- Rp. 139,380,- Rp. 4,381,830,- Rp. 8,623,402,-
179 Rp. 4,288,410,- Rp. 93,420,- Rp. 4,381,830,- Rp. 4,334,992,-
180 Rp. 4,334,992,- Rp. 46,838,- Rp. 4,381,830,- Rp. 0,-
Total Angsuran Total Angsuran Total Payment Plafond Pinjaman
Tenor :
Pokok : Bunga : Amount : :
180 bulan
Rp. 368,000,000,- Rp. 378,497,800,- Rp. 746,497,800,- Rp. 368,000,000,-