Anda di halaman 1dari 17

Sheet1

ITEM – DESCRIPTION SIZE/AREA


Footing
Excavation
Concrete
16 mm diameter deformed bar
Footing tie wire
Back Fill
Form works / shoring
Columns
concrete
16mm def bars
Columns 12 mm bar ties
ga 16 tie wire
3/4 phenolic board
Beams
Concrete
16mm def bars
Beams 12 mm bar ties
ga 16 tie wire
3/4 phenolic board
Slab
Concrete
12 mm def bars
ga 16 tie wire
Slab 3/4 phenolic board

Scaffolding
moblization
Roof Framing

2”x5mm angle Bars


2”x6”1.5mm c-purlins
ROOF 2”x4”x1mm c-purlins
12mm round bar
FRAMING
Epoxy Primer
Welding Rod
Grinding Disk
Cutting Disk
Cutting Wheel 14

Wall
5"chb
Wall cement
sand
10 mm dia deformed bars

ITEM – DESCRIPTION SIZE/AREA


20X20cm VFT Ceramic Floor Tiles 1.58
40X40 ceramic wall tiles 13.73

Page 1
POWDER
ROOM
Sheet1
Mocaic tilesAccent .96
Tile Adhesive 16.27
Tile Grout 16.27
POWDER 4 Stainless steel Floor Drain 4”
ROOM
HCG water closet & Lavatory Set 1.00
Shower Shet
Shower enclosure
Towel Holders
Brass Clean Out

ITEM – DESCRIPTION SIZE/AREA


30x30 cm VFT Ceramic Floor Tiles 4.84
30x60 ceramic wall tiles 16.37
Mocaic tilesAccent .96
Tile Adhesive 22.17
Tile Grout 22.17
T&B 1 4 Stainless steel Floor Drain 4”

American Standard Lavatory & Water Closet 1.00


Shower Shet
Shower enclosure
Towel Holders
Brass Clean Out

ITEM – DESCRIPTION SIZE/AREA


30x30 cm VFT Ceramic Floor Tiles 2.90
30x60 ceramic wall tiles 16.37
Mocaic tilesAccent .96
Tile Adhesive 20.23
Tile Grout 20.23
T&B 2 4 Stainless steel Floor Drain 4”

American Standard Lavatory & Water Closet 1.00


Shower Shet
Shower enclosure
Towel Holders
Brass Clean Out

ITEM – DESCRIPTION SIZE/AREA


20X20cm VFT Ceramic Floor Tiles 2.59
40X40 ceramic wall tiles 14.16
Mocaic tilesAccent .96
Tile Adhesive 17.71
Tile Grout 17.71
T&B 3 4 Stainless steel Floor Drain 4”

HCG water closet & Lavatory Set 1.00


Shower Shet

Page 2
T&B 3

Sheet1
Shower enclosure
Towel Holders
Brass Clean Out

ITEM – DESCRIPTION SIZE/AREA


20X20cm VFT Ceramic Floor Tiles 2.16
40X40 ceramic wall tiles 14.78
Mocaic tilesAccent .96
Tile Adhesive 17.90
Tile Grout 17.90
T&B 4 4 Stainless steel Floor Drain 4”

HCG water closet & Lavatory Set 1.00


Shower Shet
Shower enclosure
Towel Holders
Brass Clean Out

ITEM – DESCRIPTION SIZE/AREA

EMERALD PEARL GRANITE 2.00


MAIN CONCRETE COUNTER BASE
KITCHEN Sink
Faucet & Soap Dispenser
Kitchen Cabinet
Tile Adhesive

ITEM – DESCRIPTION SIZE/AREA

60x60 ceramic tiles 2.00


Service CONCRETE COUNTER BASE
KITCHEN Sink
Faucet & Soap Dispenser
Kitchen Cabinet
Tile Adhesive

ITEM – DESCRIPTION SIZE/AREA

purino granite 2.00


Guest CONCRETE COUNTER BASE
KITCHEN Sink
Faucet & Soap Dispenser
Kitchen Cabinet
Tile Adhesive

FLOOR ITEM – DESCRIPTION SIZE/AREA


FINISH

Page 3
Sheet1
3 Floor
rd
60X60 Faux Granite Tiles 35.00
MAIN HOUSE Tile Adhesive
Tile Grout
40X40 Ceramic Floor tiles 20.00
2nd floor Tile Adhesive
OTHER HOUSE Tile Grout
60X60 Faux Granite Tiles 19.00
Grd Floor Tile Adhesive
Other House Tile Grout
Polished Concrete 29.00
Ground Floor Tile Adhesive
MAIN HOUSE Tile Grout
Second Floor 1”x6” x 10' mahogany plank 33.00
MAIN HOUSE POLYURETHANE PREP
Plain Cement Cement 30.00
Plaster Topping Seived Sand
Main House 2”x4”x8' exterior wood (Guijo) 29.00
Ledge POLYURETHANE PREP
2”x12”x12' Mahogany Planks
Gencan POLYURETHANE PREP

D1 Main Door . Mahogany . With Tarangka 240x90cm


D2 Serv Door . Mahogany . With Tarangka 210x70cm
Doors with
D3 Powder Rm . Mahogany Door 210x50cm
Hardware D4 Sliding Door . Mahogany with Glass 210x70cm
Polyurethane D5 Toilet Door . Mahogany 210x60cm
Clear D6 Panel Door . Ord Wood 210x70cm
Finish D7 Panel Door . Ord Wood 210x80cm
D8 Marine Moulded Door 210x80cm
D9 Marine Moulded Door 210x60cm

W1 Glass on Powder Coated Aluminum Window 3.06


W2 Glass on Powder Coated Aluminum Window .68
W3 Glass on Powder Coated Aluminum Window 1.32
W4 Glass on Powder Coated Aluminum Window 1.68
W5 Glass on Powder Coated Aluminum Window 1.10
W6 Glass on Powder Coated Aluminum Window .25
Windows W7 Glass on Powder Coated Aluminum Window .60
W8 Glass on Powder Coated Aluminum Window .90
W9 Glass on Powder Coated Aluminum Window 2.04
W10 Glass on Powder Coated Aluminum Window .36
W11 Glass on Powder Coated Aluminum Window 2.10
W12 Glass on Powder Coated Aluminum Window 1.20

30X30 Ceramic Stairs Tiles


GUEST Tile Adhesive
STAIRS Tile Grout
railing

Page 4
Sheet1
CEILING Wood Slats Vent
4.5mm hardiflex
double furring
caryying channel
Guest house wall angle
Eaves Rivet & screw
Epoxy
hardi Senepa

Wood Slats Vent 8footer


fr 1X4 x12 wood
2x2x12 wood ceiling joist
solignum
Main house Nails & screw
Eaves Oil *& varnish
Epoxy
hardi Senepa

10' wall angle X 5 units


carrying channel
double furring
Rivets & Screw
Toilet Ceilings Epoxy
4.5mm hardiflex

10' wall angle 1.00


carrying channel
double furring
Main House Rivets & Screw
3f ceiling Epoxy
9mm Gypsum Board

10' wall angle 1.00


carrying channel
double furring
Guest House Rivets & Screw
2f ceiling Epoxy
& GF ceiling 9mm Gypsum Board

10' wall angle 1.00


carrying channel
double furring
Main House Rivets & Screw
Dining Tambol Epoxy
Hardiflex

10' wall angle 1.00


carrying channel
double furring
Guest House
Service Area
Page 5
Sheet1
Guest House Rivets & Screw
Service Area Epoxy
Hardiflex

Master Bed 2”X4”X8' WOOD


Room Deco Bolts & nuts
Partition' Polu U finish

Main House 1”x4”x8' wood


Baseboard Poly U finish

RibType Roof Sheets


Rivets & Screw
End Flashing
ROOF Gutter
Sealants
10mm double side insulation

Light Fixtures
Duplex Outlet
AC outlet
universal outlet
Nema r1 30amp
Electrical 3.5 thhn Philflex Wire
2.0 Thhn Philflex Wires
5.5 thhn Philflex Wire
Meter Center/service entrance
20mm pvc conduit
25mm pvc conduit

T&B 1
Floor Drain
Shower Set

Lavatory Counter
Floor Clean Out
Shower enclosure
T&B 2
Floor Drain
Shower Set

Lavatory Counter
Floor Clean Out
Shower enclosure
T&B 3
Floor Drain
Shower Set

Page 6
Sheet1

Lavatory Counter
Floor Clean Out
Shower enclosure
T&B 3
Floor Drain
Shower Set

Powder room
Floor Drain
Shower Set

Plumbing Lavatory Counter


Floor Clean Out
Shower enclosure
Cold & Hot Water Pipes
25mm ppr pipe
25 mm ppr elbow
25mm ppr tee
25mm ppr female adaptor
20 mm ppr pipe
20mm threaded Elbow
20 mm threaded tee
20 mm gate valve
Soil & Storm Drain PVC Pipes & Fittings
2” pipe
2” pvc 1/8 bend
2”1/4 bend
2'x4” reducer
4” pvc pipe
4”- 1/8bend
4”wye
4” x3” reducer
3” pipe
3” 1/8 bend
3” 1/4bend
solvent cement
6” pvc pipe

Septic Tank
Catch Basin

Bare ceiling paint 56sqm


Epoxy Primer
Semi- Gloss enamel
Sand Paper
Masking Tape

Page 7
Sheet1

Gypsum Ceiling 38 25 24 = 87
Gypsum Putty
Boral
Sand Paper
Masking Tape
Permatex Latex
Semigloss Latex
Fiber tape

Hardiflex Ceiling 18
Marine Epoxy
Boral
Sand Paper
Masking Tape
Permatex Latex
Semigloss Latex
Fiber tape

Painting Exterior wall 90 26 26 28 28 14 212 636sqm


Super fine Skimcoat
Sand Paper
Plexibond
fiber clothe
Acrytex primer
Acrytex Reducer
Acrytex Semi Gloss Topcoat
Acrytext Cast

INTERIOR CONCRETE WALL 18V23 33 37 53 = 164 =460SQM


Skimcoat Superfine
Sand Paper
Acrytex primer
Boysen Semigloss Latex
Masking Tape

Page 8
Sheet1
QTY UNIT UNIT PX AMOUNT' LABOR TOTAL

80.00 cub mts 1,500.00 120,000.00 32,000.00 152,000.00


30.00 cub mts 3,900.00 117,000.00 12,000.00 129,000.00
130.00 pcs 410.00 53,300.00 6,500.00 59,800.00
.25 roll 1,900.00 475.00 1,900.00 2,375.00
48.00 cub mts .00 .00 9,600.00 9,600.00
1.00 lot 3,000.00 3,000.00 3,000.00 6,000.00

17.00 cub mts 3,900.00 66,300.00 30,600.00 96,900.00


390.00 pcs 410.00 159,900.00 23,400.00 183,300.00
290.00 pcs 410.00 118,900.00 17,400.00 136,300.00
.50 roll 1,950.00 975.00 6,000.00 6,975.00
20.00 pcs 1,300.00 26,000.00 12,000.00 38,000.00

30.00 cub mts 3,900.00 117,000.00 54,000.00 171,000.00


396.00 pcs 410.00 162,360.00 23,760.00 186,120.00
444.15 pcs 290.00 128,802.15 26,648.72 155,450.87
1.00 roll 2,000.00 2,000.00 100.00 2,100.00
40.00 pcs 1,300.00 52,000.00 16,000.00 68,000.00

24.00 cub mts 3,900.00 93,600.00 43,200.00 136,800.00


450.00 pcs 410.00 184,500.00 27,000.00 211,500.00
1.00 roll 2,000.00 2,000.00 100.00 2,100.00
40.00 pcs 1,200.00 48,000.00 16,000.00 64,000.00

1.00 lot 160,000.00 160,000.00 120,000.00 280,000.00


1.00 lot 5,000.00 5,000.00 1,000.00 6,000.00

14.00 pcs 800.00 11,200.00 65,000.00 76,200.00


22.00 pcs 1,600.00 35,200.00 35,200.00
36.00 pcs 680.00 24,480.00 24,480.00
8.00 pcs 290.00 2,320.00 2,320.00
3.00 gall 800.00 2,400.00 2,400.00 4,800.00
24.00 kilo 200.00 4,800.00 4,800.00
12.00 discs 120.00 1,440.00 1,440.00
12.00 pcs 120.00 1,440.00 1,440.00
4.00 pcs 400.00 1,600.00 1,600.00

3,900.00 pcs 15.00 58,500.00 46,800.00 105,300.00


550.00 bags 220.00 121,000.00 24,200.00 145,200.00
40.00 cub mts 1,000.00 40,000.00 8,000.00 48,000.00
180.00 pcs 130.00 23,400.00 9,360.00 32,760.00

QTY UNIT UNIT PX LABOR TOTAL


10.89 pcs 18.00 196.02 633.60 829.62
85.80 pcs 70.00 6,006.00 5,491.20 11,497.20

Page 9
Sheet1
6.00 pcs 70.00 420.00 384.00 804.00
5.42 bags 290.00 1,572.96 813.60 2,386.56
2.71 bags 120.00 325.44 813.60 1,139.04
2.00 pcs 280.00 560.00 200.00 760.00

1.00 set 16,000.00 16,000.00 800.00 16,800.00


1.00 set 2,000.00 2,000.00 200.00 2,200.00
.00 set 18,000.00 .00 .00 .00
1.00 set 2,500.00 2,500.00 200.00 2,700.00
1.00 set 500.00 500.00 200.00 700.00

QTY UNIT UNIT PX LABOR TOTAL


5.92 pcs 120.00 709.87 1,936.00 2,645.87
90.93 pcs 220.00 20,005.33 6,547.20 26,552.53
6.00 pcs 500.00 3,000.00 384.00 3,384.00
7.39 bags 290.00 2,142.91 1,108.40 3,251.31
3.69 bags 120.00 443.36 1,108.40 1,551.76
2.00 pcs 280.00 560.00 200.00 760.00

1.00 set 40,000.00 40,000.00 800.00 40,800.00


1.00 set 2,000.00 2,000.00 200.00 2,200.00
1.00 set 28,000.00 28,000.00 200.00 28,200.00
1.00 set 10,000.00 10,000.00 200.00 10,200.00
1.00 set 500.00 500.00 200.00 700.00

QTY UNIT UNIT PX LABOR TOTAL


35.49 pcs 60.00 2,129.60 1,161.60 3,291.20
90.93 pcs 180.00 16,368.00 6,547.20 22,915.20
6.00 pcs 250.00 1,500.00 384.00 1,884.00
6.74 bags 290.00 1,955.76 1,011.60 2,967.36
3.37 bags 120.00 404.64 1,011.60 1,416.24
2.00 pcs 280.00 560.00 200.00 760.00

1.00 set 20,000.00 20,000.00 800.00 20,800.00


1.00 set 2,000.00 2,000.00 200.00 2,200.00
1.00 set 18,000.00 18,000.00 200.00 18,200.00
1.00 set 2,500.00 2,500.00 200.00 2,700.00
1.00 set 500.00 500.00 200.00 700.00

QTY UNIT UNIT PX LABOR TOTAL


71.23 pcs 18.00 1,282.05 1,036.00 2,318.05
88.50 pcs 70.00 6,195.00 5,664.00 11,859.00
6.00 pcs 70.00 420.00 384.00 804.00
5.90 bags 290.00 1,711.97 885.50 2,597.47
2.95 bags 120.00 354.20 885.50 1,239.70
2.00 pcs 280.00 560.00 200.00 760.00

1.00 set 16,000.00 16,000.00 800.00 16,800.00


1.00 set 2,000.00 2,000.00 200.00 2,200.00

Page 10
Sheet1
.00 set 18,000.00 .00 .00 .00
1.00 set 2,500.00 2,500.00 200.00 2,700.00
1.00 set 500.00 500.00 200.00 700.00

QTY UNIT UNIT PX LABOR TOTAL


59.40 pcs 18.00 1,069.20 864.00 1,933.20
92.40 pcs 70.00 6,468.00 5,913.60 12,381.60
6.00 pcs 70.00 420.00 384.00 804.00
5.97 bags 290.00 1,730.72 895.20 2,625.92
2.98 bags 120.00 358.08 895.20 1,253.28
2.00 pcs 280.00 560.00 200.00 760.00

1.00 set 16,000.00 16,000.00 800.00 16,800.00


1.00 set 2,000.00 2,000.00 200.00 2,200.00
.00 set 18,000.00 .00 .00 .00
1.00 set 2,500.00 2,500.00 200.00 2,700.00
1.00 set 500.00 500.00 200.00 700.00

QTY UNIT UNIT PX LABOR TOTAL

2.00 sq mts 5,500.00 11,000.00 2,000.00 13,000.00


6.00 ln mts 1,200.00 7,200.00 9,000.00 16,200.00
1.00 set 12,000.00 12,000.00 400.00 12,400.00
1.00 lot 12,000.00 12,000.00 1,500.00 13,500.00
9.00 doors 4,000.00 36,000.00 1,800.00 37,800.00
1.00 bags 280.00 280.00 100.00 380.00

QTY UNIT UNIT PX LABOR TOTAL

4.00 pcs 210.00 840.00 800.00 1,640.00


2.00 ln mts 1,200.00 2,400.00 2,000.00 4,400.00
1.00 set 3,000.00 3,000.00 400.00 3,400.00
1.00 lot 2,500.00 2,500.00 1,500.00 4,000.00
.00 doors 4,000.00 .00 .00 .00
1.00 bags 280.00 280.00 100.00 380.00

QTY UNIT UNIT PX LABOR TOTAL

1.50 sq mts 2,000.00 3,000.00 1,500.00 4,500.00


2.00 ln mts 1,200.00 2,400.00 3,000.00 5,400.00
1.00 set 4,000.00 4,000.00 400.00 4,400.00
1.00 lot 4,000.00 4,000.00 1,500.00 5,500.00
4.00 doors 4,000.00 16,000.00 800.00 16,800.00
1.00 bags 280.00 280.00 100.00 380.00

QTY UNIT UNIT PX LABOR TOTAL

Page 11
Sheet1
116.67 pcs 200.00 23,333.33 46,666.67 70,000.00
11.67 pcs 280.00 3,266.67 233.33 3,500.00
5.83 pcs 120.00 700.00 291.67 991.67
150.00 pcs 70.00 10,500.00 60,000.00 70,500.00
6.67 pcs 280.00 1,866.67 133.33 2,000.00
3.33 pcs 120.00 400.00 166.67 566.67
63.33 pcs 200.00 12,666.67 25,333.33 38,000.00
6.33 pcs 280.00 1,773.33 126.67 1,900.00
3.17 pcs 120.00 380.00 158.33 538.33
29.00 pcs 2,000.00 58,000.00 11,600.00 69,600.00
9.67 pcs 280.00 2,706.67 193.33 2,900.00
4.83 pcs 120.00 580.00 241.67 821.67
228.53 pcs 500.00 114,265.93 33,000.00 147,265.93
11.00 pcs 280.00 3,080.00 16,500.00 19,580.00
30.00 bags 225.00 6,750.00 6,000.00 12,750.00
90.00 bags 30.00 2,700.00 180.00 2,880.00
181.25 pcs 720.00 130,500.00 14,500.00 145,000.00
9.67 pcs 280.00 2,706.67 14,500.00 17,206.67
4.00 pcs 5,400.00 21,600.00 4,000.00 25,600.00
4.00 sq mts 2,000.00 4,000.00 6,000.00

1.00 set 15,120.00 15,120.00 2,500.00 17,620.00


2.00 set 10,290.00 20,580.00 2,500.00 23,080.00
1.00 set 7,350.00 7,350.00 2,500.00 9,850.00
4.00 set 10,290.00 41,160.00 2,500.00 43,660.00
1.00 set 10,290.00 10,290.00 2,500.00 12,790.00
3.00 set 8,820.00 26,460.00 1,200.00 27,660.00
4.00 set 10,080.00 40,320.00 1,200.00 41,520.00
3.00 set 6,720.00 20,160.00 1,200.00 21,360.00
1.00 set 6,720.00 6,720.00 1,200.00 7,920.00

1.00 set 18,360.00 18,360.00 612.00 18,972.00


3.00 set 4,080.00 12,240.00 136.00 12,376.00
1.00 set 7,920.00 7,920.00 264.00 8,184.00
1.00 set 10,080.00 10,080.00 336.00 10,416.00
1.00 set 6,600.00 6,600.00 220.00 6,820.00
1.00 set 3,000.00 3,000.00 50.00 3,050.00
2.00 set 4,760.00 9,520.00 119.00 9,639.00
2.00 set 7,200.00 14,400.00 180.00 14,580.00
4.00 set 12,240.00 48,960.00 408.00 49,368.00
1.00 set 4,320.00 4,320.00 72.00 4,392.00
1.00 set 12,600.00 12,600.00 420.00 13,020.00
2.00 set 6,600.00 13,200.00 240.00 13,440.00

60.00 pcs 45.00 2,700.00 3,600.00 6,300.00


5.00 7,000.00 35,000.00 100.00 35,100.00
2.00 bags 120.00 240.00 100.00 340.00
1.00 lot 18,000.00 18,000.00 1,000.00 2,000.00

Page 12
Sheet1
3.00 sets 2,000.00 6,000.00 600.00 6,600.00
1 pcs 470 470.00 1500 1,970.00
4.00 pcs 150.00 600.00 600.00
2.00 pcs 150.00 300.00 300.00
4.00 pcs 45.00 180.00 180.00
1.00 box 600.00 600.00 600.00
1.00 can 150.00 150.00 150.00
2.00 pcs 1,250.00 2,500.00 500.00 3,000.00

3.00 sets 2,000.00 6,000.00 600.00 6,600.00


82.5 pcs 200 16,500.00 4,125.00 20,625.00
48.00 pcs 120.00 5,760.00 960.00 6,720.00
2.00 liters 500.00 1,000.00 600.00 1,600.00
1.00 lot 1,000.00 1,000.00 200.00 1,200.00
21.60 sqm 800.00 17,280.00 2.00 17,282.00
3.00 can 150.00 450.00 450.00
12.00 pcs 1,250.00 15,000.00 3,000.00 18,000.00

3.00 pcs 40.00 120.00 120.00


1.50 pcs 150.00 225.00 225.00
4.00 pcs 150.00 600.00 600.00
1.00 box 600.00 600.00 600.00
.50 can 150.00 75.00 75.00
1.25 pcs 500.00 625.00 1,562.50 2,187.50

30.00 pcs 40.00 1,200.00 1,200.00


12.00 pcs 150.00 1,800.00 1,800.00
16.00 pcs 150.00 2,400.00 2,400.00
3.00 box 600.00 1,800.00 1,800.00
.50 can 150.00 75.00 75.00
20.00 pcs 350.00 7,000.00 20,000.00 27,000.00

50.00 pcs 40.00 2,000.00 2,000.00


20.00 pcs 150.00 3,000.00 3,000.00
32.00 pcs 150.00 4,800.00 4,800.00
5.00 box 600.00 3,000.00 3,000.00
.50 can 150.00 75.00 75.00
36.00 pcs 350.00 12,600.00 20,000.00 32,600.00

1.00 pcs 40.00 40.00 40.00


1.00 pcs 150.00 150.00 150.00
3.00 pcs 150.00 450.00 450.00
.25 box 600.00 150.00 150.00
1.00 can 150.00 150.00 150.00
2.00 pcs 500.00 1,000.00 1,000.00 2,000.00

1.00 pcs 40.00 40.00 40.00


1.00 pcs 150.00 150.00 150.00
3.00 pcs 150.00 450.00 450.00

Page 13
Sheet1
.25 box 600.00 150.00 150.00
1.00 can 150.00 150.00 150.00
2.00 pcs 500.00 1,000.00 1,000.00 2,000.00

70.00 pcs 320.00 3,500.00 4,200.00 7,700.00


1.00 lot 500.00 500.00 500.00
1.00 lot 3,000.00 3,000.00 3,000.00

40.00 160.00 6,400.00 2,400.00 8,800.00


40.00 50.00 2,000.00 800.00 2,800.00

156.25 lin mts 400.00 62,500.00 23,437.50 85,937.50


1,562.50 pcs 4.00 6,250.00 781.25 7,031.25
15.00 pcs 600.00 9,000.00 7.50 9,007.50
3.00 pcs 700.00 2,100.00 1.50 2,101.50
15.63 pcs 200.00 3,125.00 7.81 3,132.81
120.00 mts 60.00 7,200.00 1,200.00 8,400.00

67.00 units 900.00 60,300.00 26,800.00 87,100.00


29.00 sets 280.00 8,120.00 11,600.00 19,720.00
2.00 sets 300.00 600.00 800.00 1,400.00
2.00 set 300.00 600.00 800.00 1,400.00
3.00 set 1,000.00 3,000.00 1,800.00 4,800.00
8.00 box 3,500.00 28,000.00 1.00 28,001.00
9.00 box 2,700.00 24,300.00 1.00 24,301.00
2.00 box 4,900.00 9,800.00 1.00 9,801.00
1.00 lot 35,000.00 35,000.00 6,000.00 41,000.00
58.00 pcs 90.00 5,220.00 1.00 5,221.00
22.00 pcs 110.00 2,420.00 1.00 2,421.00

2.00 pcs 320.00 640.00 100.00 740.00


1.00 lot 12,000.00 12,000.00 500.00 12,500.00

1.00 lot 12,000.00 12,000.00 1.00 12,001.00


1.00 pcs 400.00 400.00 100.00 500.00
1.00 set 28,000.00 28,000.00 1.00 28,001.00

2.00 pcs 320.00 640.00 100.00 740.00


1.00 lot 12,000.00 6,000.00 500.00 6,500.00

.00 lot 12,000.00 .00 1.00 1.00


1.00 pcs 400.00 400.00 100.00 500.00
1.00 set 28,000.00 18,000.00 1.00 18,001.00

2.00 pcs 320.00 640.00 100.00 740.00


1.00 lot 3,000.00 3,000.00 500.00 3,500.00

Page 14
Sheet1

.00 lot 12,000.00 .00 1.00 1.00


1.00 pcs 400.00 400.00 100.00 500.00
.00 set 28,000.00 .00 1.00 1.00

2.00 pcs 320.00 640.00 100.00 740.00


1.00 lot 3,000.00 3,000.00 500.00 3,500.00

1.00 pcs 320.00 320.00 100.00


1.00 lot 3,000.00 3,000.00 500.00

.00 lot 12,000.00 .00 1.00 1.00


1.00 pcs 400.00 400.00 100.00 500.00
.00 set 28,000.00 .00 1.00 1.00

2.00 pcs 350.00 700.00 400.00 1,100.00


2.00 pcs 40.00 80.00 400.00 480.00
2.00 pcs 40.00 80.00 400.00 480.00
2.00 pcs 180.00 360.00 400.00 760.00
20.00 pcs 300.00 6,000.00 4,000.00 10,000.00
35.00 pcs 190.00 6,650.00 7,000.00 13,650.00
5.00 pcs 190.00 950.00 1,000.00 1,950.00
8.00 pcs 500.00 4,000.00 1,600.00 5,600.00
.00 .00 .00
14.00 pcs 60.00 840.00 2,800.00 3,640.00
24.00 pcs 25.00 600.00 4,800.00 5,400.00
10.00 pcs 25.00 250.00 2,000.00 2,250.00
15.00 pcs 20.00 300.00 3,000.00 3,300.00
19.00 pcs 560.00 10,640.00 3,800.00 14,440.00
19.00 pcs 90.00 1,710.00 3,800.00 5,510.00
20.00 pcs 170.00 3,400.00 4,000.00 7,400.00
5.00 pcs 80.00 400.00 1,000.00 1,400.00
4.00 pcs 450.00 1,800.00 800.00 2,600.00
8.00 pcs 50.00 400.00 1,600.00 2,000.00
6.00 pcs 70.00 420.00 1,200.00 1,620.00
6.00 liters 150.00 900.00 1,200.00 2,100.00
4.00 pcs 680.00 2,720.00 800.00 3,520.00
.00
2.00 lots 12,000.00 5,000.00 17,000.00 22,000.00
8.00 lots 1,200.00 500.00 1,700.00 2,200.00

5.00 gallons 800.00 4,000.00 8,400.00 12,400.00


5.00 gallons 800.00 4,000.00 4,000.00
10.00 pcs 25.00 250.00 250.00
5.00 pcs 35.00 175.00 175.00

Page 15
Sheet1

5.00 gallons 800.00 4,000.00 26,100.00 30,100.00


2.00 bags 700.00 1,400.00 1,400.00
20.00 pcs 25.00 500.00 500.00
10.00 pcs 35.00 350.00 350.00
6.00 gallons 600.00 3,600.00 3,600.00
10.00 gallons 600.00 6,000.00 6,000.00
3.00 rolls 300.00 900.00 900.00

.50 gallons 1,500.00 750.00 7,200.00 7,950.00


.50 bags 700.00 350.00 350.00
7.00 pcs 25.00 175.00 175.00
3.00 pcs 35.00 105.00 105.00
1.00 gallons 600.00 600.00 600.00
2.00 gallons 600.00 1,200.00 1,200.00
1.00 rolls 300.00 300.00 300.00

36.00 bags 400.00 14,400.00 190,800.00 205,200.00


50.00 pcs 25.00 1,250.00 1,250.00
40.00 gallons 800.00 32,000.00 8,000.00 40,000.00
140.00 sqm 120.00 16,800.00 16,800.00
42.00 gallons 500.00 21,000.00 21,000.00
10.00 gallons 400.00 4,000.00 4,000.00
50.00 gallons 700.00 35,000.00 35,000.00
6.00 gallons 400.00 2,400.00 2,400.00

26.00 gallons 400.00 10,400.00 138,000.00 148,400.00


35.00 pcs 25.00 875.00 875.00
28.00 gallons 500.00 14,000.00 14,000.00
42.00 gallons 700.00 29,400.00 29,400.00
14.00 pcs 25.00 350.00 350.00

3,888,947.18 1,564,191.78 5,434,318.96

Page 16
Sheet1

420.00
3,500.00

Page 17

Anda mungkin juga menyukai