Anda di halaman 1dari 10

BUDGETING

jumlah undangan 150 orang


paket splendid tirtha uluwatu
symbolic blessing ceremony
professional wedding team
tirtha elegant flower decoration
penyanyi ceremony
cewe bawa payung
mobil pengantin
certificate non legal
personalized welcome board
guest book
2 preparation suites
6 hours profesional photographer + 300 shot data
6 hours profesional videograper
30 minute presentation edited
4 course or buffee
free flow drink 6 hours
wedding cake
1 bouquet

II dekorasi

III gaun pengantin


Gaun breidesmaid 3 @ 500 ribu
jas pria
best man 3 @ 500 ribu
make up pengantin + test makeup + retouchh + make up mama, sister + ama
make up bridesmaid 3 @ 750

wedding poto
screen 3 x4, projector
genset
band
mingling band

capil
surat agama
pendeta
MC
transport mobil
transportasi bus
hotel

Wedding organizer
Rain stopper
sovenir
undangan
kembang api

Prewed photo
Photo prewed 2 hari
makeup prewed
Baju bride
baju groom
IDR 311,850,000 jumlah undangan 150 orang
Samabe
wedding venue
chappel
banjar fee
penyanyi ceremony
mobil pengantin
guest book
wedding cake

IDR 50,000,000 dekorasi

IDR 40,000,000 gaun pengantin


IDR 1,500,000 Gaun breidesmaid 3 @ 500 ribu
IDR 5,000,000 jas pria
IDR 1,500,000 best man 3 @ 500 ribu
IDR 29,000,000 make up pengantin + test makeup + retouchh + ma
IDR 2,250,000 make up bridesmaid 3 @ 750

IDR 40,000,000 wedding poto


IDR 3,000,000 screen 3 x4, projector
IDR 2,500,000 genset
IDR 12,000,000 band
IDR 3,000,000 mingling band

IDR 5,000,000 capil


IDR 9,500,000 surat agama
IDR 1,500,000 pendeta
IDR 12,000,000 MC
IDR 1,500,000 transport mobil
IDR 5,600,000 transportasi bus
IDR 60,000,000 hotel

IDR 25,000,000 Wedding organizer


IDR 6,000,000 rain stopper
IDR 4,500,000 sovenir
IDR 1,125,000 undangan
IDR 20,000,000

total IDR 653,325,000

Prewed photo
IDR 35,000,000 Photo prewed 2 hari
IDR 6,000,000 makeup prewed
IDR 7,000,000 Baju bride
IDR 4,000,000 baju groom
jumlah undangan 150 orang
Banyan
IDR 94,000,000 wedding venue + chappel
IDR 25,000,000
IDR 6,000,000 banjar fee
IDR 3,000,000
IDR 2,500,000 mobil pengantin
IDR 120,000 guest book
IDR 3,000,000 wedding cake

IDR 50,000,000 dekorasi

IDR 40,000,000 gaun pengantin


3 @ 500 ribu IDR 1,500,000 Gaun breidesmaid 3 @ 500 ribu
IDR 5,000,000 jas pria
IDR 1,500,000 best man 3 @ 500 ribu
+ test makeup + retouchh + make up m IDR 29,000,000 make up pengantin + test makeup + reto
IDR 2,250,000 make up bridesmaid 3 @ 750

IDR 40,000,000 wedding poto


IDR 3,000,000 screen 3 x4, projector
IDR 2,500,000 genset
IDR 12,000,000 band
IDR 3,000,000 mingling band

IDR 5,000,000 capil


IDR 9,500,000 surat agama
IDR 1,500,000 pendeta
IDR 12,000,000 MC
IDR 1,500,000 transport mobil
IDR 5,600,000 transportasi bus
IDR 60,000,000 hotel

IDR 25,000,000 Wedding organizer


IDR 6,000,000 rain stopper
IDR 4,500,000 sovenir
IDR 1,125,000 undangan

total IDR 455,095,000

Prewed photo
IDR 35,000,000 Photo prewed 2 hari
IDR 6,000,000 makeup prewed
IDR 7,000,000 Baju bride
IDR 4,000,000 baju groom
an 150 orang jumlah undangan 150 orang
Anantara
IDR 397,500,000 wedding venue + chappel

IDR 6,000,000 banjar fee


penyanyi ceremony
IDR 2,500,000 mobil pengantin
IDR 120,000 guest book
IDR 3,000,000 wedding cake

IDR 50,000,000 dekorasi

IDR 40,000,000 gaun pengantin


aid 3 @ 500 ribu IDR 1,500,000 Gaun breidesmaid 3 @ 500 ribu
IDR 5,000,000 jas pria
IDR 1,500,000 best man 3 @ 500 ribu
ntin + test makeup + reto IDR 29,000,000 make up pengantin + test makeup + reto
maid 3 @ 750 IDR 2,250,000 make up bridesmaid 3 @ 750

IDR 40,000,000 wedding poto


IDR 3,000,000 screen 3 x4, projector
IDR 2,500,000 genset
IDR 12,000,000 band
IDR 3,000,000 mingling band

IDR 5,000,000 capil


IDR 9,500,000 surat agama
IDR 1,500,000 pendeta
IDR 12,000,000 MC
IDR 1,500,000 transport mobil
IDR 5,600,000 transportasi bus
IDR 60,000,000 hotel

IDR 25,000,000 Wedding organizer


IDR 6,000,000 rain stopper
IDR 4,500,000 sovenir
IDR 1,125,000 undangan

total 730595000 total

Prewed photo
IDR 35,000,000 Photo prewed 2 hari
IDR 6,000,000 makeup prewed
IDR 7,000,000 Baju bride
IDR 4,000,000 baju groom
IDR 400,000,000

IDR 6,000,000
IDR 3,000,000
IDR 2,500,000
IDR 120,000
IDR 3,000,000

IDR 50,000,000

IDR 40,000,000
IDR 1,500,000
IDR 5,000,000
IDR 1,500,000
IDR 29,000,000
IDR 2,250,000

IDR 40,000,000
IDR 3,000,000
IDR 2,500,000
IDR 12,000,000
IDR 3,000,000

IDR 5,000,000
IDR 9,500,000
IDR 1,500,000
IDR 12,000,000
IDR 1,500,000
IDR 5,600,000
IDR 60,000,000

IDR 25,000,000
IDR 6,000,000
IDR 4,500,000
IDR 1,125,000

736095000

IDR 35,000,000
IDR 6,000,000
IDR 7,000,000
IDR 4,000,000

Anda mungkin juga menyukai