I)
Profit Prior to Incorporation
1
To wages 30,000
To Factory exp. 42,000
To Gross profit 1,20,000
3,42,000 3,42,000
To salaries 30,000 By Gross profit 1,20,000
To Rent 9,000 By Profit on 20,000
To Office exp. 6,000 sale of
To sales comm. 15,000 Investments
To Bad Debts 5,000
To Directors Fees 8,000
To Depreciation 18,000
To Debenture Int. 8,000
To Interest to Vendor 6,000
To Net profit 35,000
1,40,000 1,40,000
Additional Information:
1. Monthly sales for Oct, 95 to March 96 is 150% of monthly sales for April, 95 to
Sept.95.
2. Bad debts is in respect of sales affected two years ago
3. Investments was sold on 1st Nov.,95.
4. Consideration to vendors was paid on 1st Oct,95
5. Rent was increased from 500 p.m. to Rs.1,000 p.m. effective from 1.10.95.
Prepare the profit and Loss account. (O-96)
2
15,00,000 15,00,000
Rs. Rs.
To Salaries to Staff 3,40,000 By Gross Profit 7,26,000
To Office Expenses 24,000 By Interest on Investment 6,000
To Rent 21,000 By Share Transfer Fees 1,000
To Selling Expenses 66,000
To Carriage Outwards 11,000
To Debenture Interest 13,500
To Directors Fees 24,000
To Preliminary Exp. 28,700
To Interest on Purchase 9,000
consideration
To Loss on Sale of Furniture 3,000
To Audit Fees 30,000
To Net Profit 1,62,800
7,33,000 7,33,000
You obtain the following information:
(1) Sales are of one commodity at a fixed price and the average of the monthly
sales for the first two months was one-half of the average of the monthly sales
for the reminder months of the year.
(2) The shares and debentures were issued to the vendor on 1 st April 2002.
(3) Interest at 6% per annum was paid on the purchase consideration from 1st
January 2002 to the date settlement.
(4) Furniture was sold on 1st February 2002.
(5) Interest on investment was in respect of investments made by the company on
1st April 2002.
(6) The number of staff in the pre-incorporation period was 10 and it was increased
to 15 in the post-incorporation period. (Assume that rate of payment is same in
all cases)
(7) Rent upto 31st October was Rs. 18,000 per year after which it was increased to
Rs. 36,000 per year.
Prepare Profit & Loss Account in columnar form showing distinctly the allocation
of profits between pre-incorporation and post-incorporation periods, indicating
the basis of allocation of each item. (O-03)
3
You are required to prepare the Profit & Loss Account of the company for the year
ended 31st. March 1993 showing pre-incorporation and post-incorporation profits
indicating your basis of allocation.
(E) Depreciation includes Rs. 6,000 for assets acquired in the post-incorporation
period.
Prepare Profit & Loss Account in columnar form showing distinctly the allocation of
profits between pre-incorporation & Post-incorporation periods, indicating the basis of
allocation of each item. (APRIL 2004 (1)