ANALISA HARGA SATUAN PEKERJAAN

DATA PEMBAHARUAN & PENYESUAIAN 2017-2018

Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
1 2 3 5. 6.
I. PEKERJAAN PENDAHULUAN
1 Pembersihan Lokasi m2 1.000
Pekerja OH 0.100 85,500.00 8,550.00
Mandor OH 0.050 198,000.00 9,900.00
Jumlah 18,450.00
2 Pengukuran dan pasangan bouwplank m 1.000
Kayu meranti balok m3 0.012 3,498,000.00 41,976.00
Paku biasa 2" - 5 " kg 0.020 15,900.00 318.00
Kayu meranti papan (MC) 2/20 m3 0.007 1,890,000.00 13,230.00
Pekerja oh 0.100 85,500.00 8,550.00
Tukang Kayu oh 0.100 107,400.00 10,740.00
Kepala Tukang Kayu oh 0.010 136,800.00 1,368.00
Mandor oh 0.005 198,000.00 891.00
Jumlah 77,073.00
3 Direksi Keet dan Gudang m2 1.000
Sewa Direksikeet dan Gudang bln 7.000 1,798,500.00 12,589,500.00
Jumlah 12,589,500.00
4 Pembuatan pagar sementara seng gelombang m1 1.000
tinggi 2 m
Dolken kayu Gelam 8-10/400 cm bt 1.100 15,000.00 16,500.00
Seng Gelombang Uk. (0,8 x 1,50) lbr 1.000 58,800.00 58,800.00
Kayu Meranti Kaso 5/7 m3 0.025 3,498,000.00 85,701.00
Paku Asbes kg 0.060 17,300.00 1,038.00
Cat Meni Besi kg 0.450 39,200.00 17,640.00
Pekerja oh 0.400 85,500.00 34,200.00
Tukang Kayu oh 0.200 107,400.00 21,480.00
Kepala Tukang Kayu oh 0.020 136,800.00 2,736.00
Mandor oh 0.020 198,000.00 3,960.00
Jumlah 242,055.00
5 Biaya Listrik kerja ls 1.000
Sewa Genset hr 90.000 60,000.00 5,400,000.00
Solar lt 450.000 7,000.00 3,150,000.00
Olie lt 20.000 32,100.00 642,000.00
Jumlah 9,192,000.00
6 Biaya Air Kerja ls 1.000
Air kerja bln 6.000 787,500.00 4,725,000.00
Jumlah 4,725,000.00
7 Papan Nama Proyek 80 x 120 cm, t = 250 cm unit 1.000
Kayu Meranti papan t= 2 cm m3 0.050 6,382,500.00 319,125.00
Seng Plat BJLS 30 m2 1.620 88,000.00 142,560.00
Paku kg 0.600 15,900.00 9,540.00
Cat Kayu kg 1.500 49,300.00 73,950.00
Beton Cor K225 m3 0.100 967,728.04 96,772.80
Pekerja OH 2.000 85,500.00 171,000.00
Tukang Kayu OH 1.000 107,400.00 107,400.00
Tukang cat OH 1.000 107,400.00 107,400.00
Mandor OH 1.000 198,000.00 198,000.00
Jumlah 1,225,747.80
II. PEKERJAAN TANAH
1 Galian Tanah Biasa Sedalam 1m m3 1.000
Pekerja OH 0.750 85,500.00 64,125.00
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 69,075.00
2 Bor Pondasi Strous dia 30 cm m3 1.000
Pekerja OH 1.440 85,500.00 123,120.00
Mandor OH 0.072 198,000.00 14,256.00
Sewa alat bor strous jam 1.200 15,000.00 18,000.00
Jumlah 155,376.00
3 Urugan Pasir m3 1.000
Pasir Urug m3 1.100 136,800.00 150,480.00
Pekerja OH 0.300 85,500.00 25,650.00
1/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
Mandor OH 0.100 198,000.00 19,800.00
Jumlah 195,930.00

2/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Urugan Tasirtu m3 1.000
Tasirtu m3 1.200 96,100.00 115,320.00
Sewa stemper hari 0.009 100,000.00 900.00
Pekerja OH 0.250 85,500.00 21,375.00
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 142,545.00
5 Urugan Tanah Kembali m3 1.000
Pekerja OH 0.102 85,500.00 8,721.00
Mandor OH 0.019 198,000.00 3,762.00
Jumlah 12,483.00
6 Buangan Tanah Galian m3 1.000
Pekerja OH 0.200 85,500.00 17,100.00
Mandor OH 0.040 198,000.00 7,920.00
Jumlah 25,020.00
III. PEKERJAAN PASANGAN PONDASI
1 Batu kosongan Aanstampeng m3 1.000
Batu kali belah m3 1.2000 155,300.00 186,360.00
Pasir Urug m3 0.3000 136,800.00 41,040.00
Pekerja oh 0.7800 85,500.00 66,690.00
Tukang Batu oh 0.3900 109,300.00 42,627.00
Kepala Tukang Batu oh 0.0390 133,200.00 5,194.80
Mandor oh 0.0390 198,000.00 7,722.00
Jumlah 349,633.80
2 Pondasi Batu kali1:5 m3 1.000
Batu kali belah m3 1.100 155,300.00 170,830.00
Semen Portland kg 136.000 1,200.00 163,200.00
Pasir Pasang m3 0.544 169,100.00 91,990.40
Pekerja oh 1.500 85,500.00 128,250.00
Tukang Batu oh 0.750 109,300.00 81,975.00
Kepala Tukang Batu oh 0.075 133,200.00 9,990.00
Mandor oh 0.075 198,000.00 14,850.00
Jumlah 661,085.40
3 Pasangan Pondasi rollag batu bata 1:3 m3 1.000
Batu bata merah 5x11x22 cm bh 70.000 700.00 49,000.00
Semen Portland zak 0.287 61,100.00 17,560.14
Pasir pasang m3 0.040 169,100.00 6,764.00
Pekerja oh 0.300 85,500.00 25,650.00
Tukang Batu oh 0.100 109,300.00 10,930.00
Kepala Tukang Batu oh 0.010 133,200.00 1,332.00
Mandor oh 0.015 198,000.00 2,970.00
Jumlah 1 m2 114,206.14
Jumlah 1 m3 8.333 114,206.14 951,717.83
IV. PEKERJAAN PASANGAN DINDING TEMBOK
1 Pasang Dinding Bata 1:3 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 700.00 49,000.00
Semen Portland 50 kg zak 0.287 61,100.00 17,560.14
Pasir Pasang m3 0.040 169,100.00 6,764.00
Pekerja OH 0.300 85,500.00 25,650.00
Tukang Batu OH 0.100 109,300.00 10,930.00
Kepala Tukang Batu OH 0.010 133,200.00 1,332.00
Mandor OH 0.015 198,000.00 2,970.00
Jumlah 114,206.14
Jumlah 1 m3 8.330 114,206.14 951,337.15
2 Pasang Dinding Bata 1:5 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 700.00 49,000.00
Semen Portland 50 kg zak 0.194 61,100.00 11,853.40
Pasir Pasang m3 0.045 169,100.00 7,609.50
Pekerja OH 0.300 85,500.00 25,650.00
Tukang Batu OH 0.100 109,300.00 10,930.00
Kepala Tukang Batu OH 0.010 133,200.00 1,332.00
Mandor OH 0.015 198,000.00 2,970.00
Jumlah 109,344.90
V. PEKERJAAN PLESTERAN, BENANGAN DAN ACIAN
1 Plesteran Tebal 15mm Campuran 1 : 3 m2 1.000
Semen Portland 50 kg zak 0.156 61,100.00 9,501.05
Pasir pasang m3 0.023 169,100.00 3,889.30
Pekerja OH 0.300 85,500.00 25,650.00
Tukang Batu OH 0.150 109,300.00 16,395.00
Kepala Tukang Batu OH 0.015 133,200.00 1,998.00
Mandor OH 0.015 198,000.00 2,970.00
Jumlah 60,403.35

3/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
2 Plesteran Tebal 15mm Campuran 1 : 5 m2 1.000
Semen Portland 50 kg zak 0.104 61,100.00 6,336.07
Pasir pasang m3 0.026 169,100.00 4,396.60
Pekerja OH 0.300 85,500.00 25,650.00
Tukang Batu OH 0.150 109,300.00 16,395.00
Kepala Tukang Batu OH 0.015 133,200.00 1,998.00
Mandor OH 0.015 198,000.00 2,970.00
Jumlah 57,745.67
3 Benangan Sudut 1 : 2 m 1.000
Semen Portland zak 0.010 61,100.00 611.00
Pasir Pasang m3 0.013 169,100.00 2,198.30
Pekerja OH 0.080 85,500.00 6,840.00
Tukang Batu OH 0.040 109,300.00 4,372.00
Kepala Tukang Batu OH 0.040 133,200.00 5,328.00
Mandor OH 0.004 198,000.00 792.00
Jumlah 20,141.30
4 Acian Beton m2 1.000
Semen Portland zak 0.065 61,100.00 3,971.50
Pekerja OH 0.200 85,500.00 17,100.00
Tukang Batu OH 0.100 109,300.00 10,930.00
Kepala Tukang Batu OH 0.010 133,200.00 1,332.00
Mandor OH 0.010 198,000.00 1,980.00
Jumlah 35,313.50
VI. PEKERJAAN PONDASI MINI PILE
1 Pemancangan Tiang Pancang 25X25 cm, l= 12 m m 1.000
Mini pile □ 250 x 250 mm, panjang 12 m m 1.000 148,200.00 148,200.00
Mandor oh 0.125 198,000.00 24,750.00
Sewa Crane 30 ton Jam 0.218 130,000.00 28,340.00
Sewa Hammer Tiang Pancang Jam 0.218 150,000.00 32,700.00
Jumlah 233,990.00
2 Penyambungan Tiang Pancang 25x25 cm bh 1.000
Joint sambungan Tiang Pancang bh 1.000 33,600.00 33,600.00
Kawat Las Electroda kg 0.500 38,200.00 19,100.00
Oli lt 0.050 32,100.00 1,605.00
Solar lt 1.000 7,000.00 7,000.00
Sewa Welding Set hr 0.050 50,000.00 2,500.00
Tukang Las oh 0.250 99,800.00 24,950.00
Jumlah 88,755.00

4/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
3 Pemotongan ujung tiang pancang 25x25 cm ttk 1.000
Pekerja oh 0.420 85,500.00 35,910.00
Tukang Las oh 0.250 99,800.00 24,950.00
Mandor oh 0.020 198,000.00 3,960.00
Jumlah 64,820.00
VII. PEKERJAAN BETON
1 Beton Lantai Kerja 1:3:5 m3 1.000
Semen Portland 40 kg zak 5.750 56,700.00 326,025.00
Pasir beton m3 0.558 182,400.00 101,797.44
Batu pecah mesin 1/2 m3 0.541 271,200.00 146,583.60
Air (biaya air tawar) lt 215.000 100.00 21,500.00
Pekerja OH 1.200 85,500.00 102,600.00
Tukang Batu OH 0.200 109,300.00 21,860.00
Kepala Tukang Batu OH 0.020 133,200.00 2,664.00
Mandor OH 0.060 198,000.00 11,880.00
Jumlah 734,910.04
2 Beton Rabat beton 1:3:5 m3 1.000
Semen Portland 40 kg zak 6.900 56,700.00 391,230.00
Pasir beton m3 0.518 182,400.00 94,392.00
Batu pecah mesin 1/2 m3 0.533 271,200.00 144,441.12
Air (biaya air tawar) lt 215.000 100.00 21,500.00
Pekerja OH 1.650 85,500.00 141,075.00
Tukang Batu OH 0.275 109,300.00 30,057.50
Kepala Tukang Batu OH 0.028 133,200.00 3,729.60
Mandor OH 0.083 198,000.00 16,434.00
Jumlah 842,859.22
3 Beton K-225 m3 1.000
Semen Portland 40 kg zak 9.275 56,700.00 525,892.50
Pasir beton m3 0.436 182,400.00 79,581.12
Batu pecah mesin 1/2 m3 0.551 271,200.00 149,458.32
Air (biaya air tawar) lt 215.000 100.00 21,500.00
Pekerja OH 1.650 85,500.00 141,075.00
Tukang Batu OH 0.275 109,300.00 30,057.50
Kepala Tukang Batu OH 0.028 133,200.00 3,729.60
Mandor OH 0.083 198,000.00 16,434.00
Jumlah 967,728.04
4 Beton K-300 m3 1.000
Semen Portland 40 kg zak 10.325 56,700.00 585,427.50
Pasir beton m3 0.426 182,400.00 77,629.44
Batu pecah mesin 1/2 m3 0.537 271,200.00 145,742.88
Air (biaya air tawar) lt 215.000 100.00 21,500.00
Pekerja OH 1.650 85,500.00 141,075.00
Tukang Batu OH 0.275 109,300.00 30,057.50
Kepala Tukang Batu OH 0.028 133,200.00 3,729.60
Mandor OH 0.083 198,000.00 16,434.00
Jumlah 1,021,595.92
5 Pembesian Dengan Besi Ulir 39 kg 1.000
Besi beton ulir kg 1.050 10,900.00 11,445.00
Kawat beton (bendrat) kg 0.015 17,600.00 264.00
Pekerja OH 0.007 85,500.00 598.50
Tukang Besi OH 0.007 109,300.00 765.10
Kepala Tukang Besi OH 0.001 133,200.00 93.24
Mandor OH 0.000 198,000.00 79.20
Jumlah 13,245.04
6 Pembesian Dengan Besi Polos U-24 kg 1.000
Besi beton polos kg 1.050 10,600.00 11,130.00
Kawat beton (bendrat) kg 0.015 17,600.00 264.00
Pekerja OH 0.007 85,500.00 598.50
Tukang Besi OH 0.007 109,300.00 765.10
Kepala Tukang Besi OH 0.001 133,200.00 93.24
Mandor OH 0.000 198,000.00 79.20
Jumlah 12,930.04

5/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
7 Pembesian Wiremesh M6 m2 1.000
Wiremesh M6 (210 x 495 cm ) lbr 0.0900 428,000.00 38,520.00
Kawat beton kg 0.0300 17,600.00 528.00
Pekerja OH 0.1500 85,500.00 12,825.00
Tukang Besi OH 0.0300 109,300.00 3,279.00
Kepala Tukang Besi OH 0.0150 133,200.00 1,998.00
Mandor OH 0.0300 198,000.00 5,940.00
Jumlah 63,090.00
8 Bekisting Untuk Pile Cap m2 1.000
Batako Ukuran 9 x 19 x 39 cm bh 14.000 2,300.00 32,200.00
Pasir Pasang m3 0.027 169,100.00 4,565.70
Semen PC Kg 7.500 1,200.00 9,000.00
Pekerja HO 0.320 85,500.00 27,360.00
Tukang Batu HO 0.100 109,300.00 10,930.00
Kepala Tukang Batu HO 0.010 133,200.00 1,332.00
Mandor/Pengawas HO 0.005 198,000.00 990.00
Jumlah 86,377.70
9 Bekisting Untuk Sloof, Kolom, Ring Praktis m2 1.000
Kayu meranti papan (MC) m3 0.022 1,890,000.00 41,580.00
Kayu meranti usuk m3 0.002 3,498,000.00 6,996.00
Paku biasa 2"- 5" kg 0.300 15,900.00 4,770.00
Minyak Begesting ltr 0.100 7,100.00 710.00
Jumlah bahan 54,056.00
Pekerja OH 0.520 85,500.00 44,460.00
Tukang Kayu OH 0.260 109,300.00 28,418.00
Kepala Tukang Kayu OH 0.026 133,200.00 3,463.20
Mandor OH 0.026 198,000.00 5,148.00
Jumlah upah 81,489.20
Bahan Begesting 2x pakai 0.500 54,056.00 27,028.00
Upah bgesting 2 x pakai 1.000 81,489.20 81,489.20
Jumlah begesting 2 x pakai 108,517.20
10 Bekisting Kolom Struktur m2 1.000
Kayu meranti usuk m3 0.010 3,498,000.00 34,980.00
Paku biasa 2"- 5" kg 0.400 15,900.00 6,360.00
Minyak Begesting ltr 0.200 7,100.00 1,420.00
Balok Kayu Meranti m3 0.015 4,161,000.00 62,415.00
Multiplek tebal 12 mm lbr 0.350 175,400.00 61,390.00
Dolken Kayu Gelam 8-10/400 cm btg 2.000 15,000.00 30,000.00
Jumlah bahan 196,565.00
Pekerja OH 0.660 85,500.00 56,430.00
Tukang Kayu OH 0.330 109,300.00 36,069.00
Kepala Tukang Kayu OH 0.033 133,200.00 4,395.60
Mandor OH 0.033 198,000.00 6,534.00
Jumlah upah 103,428.60
Bahan Begesting 2x pakai 0.500 196,565.00 98,282.50
Upah bgesting 2 x pakai 1.000 103,428.60 103,428.60
Jumlah begesting 2 x pakai 201,711.10
11 Bekisting Balok Struktur m3 1.000
Kayu meranti usuk m3 0.020 3,498,000.00 69,960.00
Paku biasa 2"- 5" kg 0.400 15,900.00 6,360.00
Minyak Begesting ltr 0.200 7,100.00 1,420.00
Balok Kayu Meranti m3 0.018 4,161,000.00 74,898.00
Multiplek tebal 12 mm lbr 0.350 175,400.00 61,390.00
Dolken Kayu Gelam 8-10/400 cm btg 2.000 15,000.00 30,000.00
Jumlah bahan 244,028.00
Pekerja OH 0.660 85,500.00 56,430.00
Tukang Kayu OH 0.330 109,300.00 36,069.00
Kepala Tukang Kayu OH 0.033 133,200.00 4,395.60
Mandor OH 0.033 198,000.00 6,534.00
Jumlah upah 103,428.60
Bahan Begesting 2x pakai 0.500 244,028.00 122,014.00
Upah bgesting 2 x pakai 1.000 103,428.60 103,428.60
Jumlah begesting 2 x pakai 225,442.60

6/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
12 Bekisting Plat Lantai m3 1.000
Kayu meranti usuk m3 0.0238 3,498,000.00 83,252.40
Paku biasa 2"- 5" kg 0.4000 15,900.00 6,360.00
Minyak Begesting ltr 0.2000 7,100.00 1,420.00
Balok Kayu Meranti m3 0.0150 4,161,000.00 62,415.00
Multiplek tebal 12 mm lbr 0.3500 175,400.00 61,390.00
Dolken Kayu Gelam 8-10/400 cm btg 6.0000 15,000.00 90,000.00
Jumlah bahan 304,837.40
Pekerja OH 0.660 85,500.00 56,430.00
Tukang Kayu OH 0.330 109,300.00 36,069.00
Kepala Tukang Kayu OH 0.033 133,200.00 4,395.60
Mandor OH 0.033 198,000.00 6,534.00
Jumlah upah 103,428.60
Bahan Begesting 2x pakai 0.500 304,837.40 152,418.70
Upah bgesting 2 x pakai 1.000 103,428.60 103,428.60
Jumlah begesting 2 x pakai 255,847.30
13 Bekisting Tangga m3 1.000
Kayu meranti usuk m3 0.030 3,498,000.00 104,940.00
Paku Usuk kg 0.400 16,700.00 6,680.00
Minyak Begesting ltr 0.150 7,100.00 1,065.00
Balok Kayu Kamper 3/5 m3 0.015 4,161,000.00 62,415.00
Multiplek tebal 9 mm lbr 0.350 119,800.00 41,930.00
Jumlah bahan 217,030.00
Pekerja OH 0.660 85,500.00 56,430.00
Tukang Kayu OH 0.330 109,300.00 36,069.00
Kepala Tukang Kayu OH 0.033 133,200.00 4,395.60
Mandor OH 0.033 198,000.00 6,534.00
Jumlah upah 103,428.60
Bahan Begesting 2x pakai 0.500 217,030.00 108,515.00
Upah bgesting 2 x pakai 1.000 103,428.60 103,428.60
Jumlah begesting 2 x pakai 211,943.60
14 Beton Poer PC-2 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting m2 3.790 86,377.70 327,371.48
Besi beton polos U24 kg 57.750 12,930.04 746,709.81
Besi beton ulir U39 kg 96.871 13,245.04 1,283,059.84
Jumlah 3,378,737.06
15 Beton Poer PC-3 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting m2 2.710 86,377.70 234,083.57
Besi beton ulir U39 kg 159.384 13,245.04 2,111,053.91
Jumlah 3,366,733.40
16 Beton Poer PC-4 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting m2 2.580 86,377.70 222,854.47
Besi beton ulir U39 kg 224.991 13,245.04 2,980,009.96
Jumlah 4,224,460.34
17 Beton Poer PC-5 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting m2 2.160 86,377.70 186,575.83
Besi beton ulir U39 kg 175.225 13,245.04 2,320,866.04
Jumlah 3,529,037.79
18 Pondasi strous dia 30 cm m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Besi beton polos U24 kg 89.000 12,930.04 1,150,773.56
Jumlah 2,172,369.48
19 Beton Sloof S-1 40/70 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 5.000 108,517.20 542,586.00
Besi beton polos U24 kg 49.193 12,930.04 636,061.92
Besi beton ulir U39 kg 89.143 13,245.04 1,180,700.71
Jumlah 3,380,944.54
20 Beton Sloof S-2 30/60 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 6.660 108,517.20 722,724.55
Besi beton polos U24 kg 64.494 12,930.04 833,907.13
Besi beton ulir U39 kg 86.667 13,245.04 1,147,903.47
Jumlah 3,726,131.07
21 Beton Sloof S-3 30/50 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 6.660 108,517.20 722,724.55

7/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
Besi beton polos U24 kg 59.232 12,930.04 765,872.13
Besi beton ulir U39 kg 55.467 13,245.04 734,658.22
Jumlah 3,244,850.82
22 Beton Sloof S-4 15/20 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 13.330 108,517.20 1,446,534.28
Besi beton polos U24 kg 252.947 12,930.04 3,270,610.52
Besi beton ulir U39 kg 0.000 13,245.04 -
Jumlah 5,738,740.71
23 Beton Kolom K-1 30/40 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 11.660 201,711.10 2,351,951.43
Besi beton polos U24 kg 49.090 12,930.04 634,738.54
Besi beton ulir U39 kg 156.000 13,245.04 2,066,226.24
Jumlah 6,074,512.12
24 Beton Kolom K-2 40/40 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 10.000 201,711.10 2,017,111.00
Besi beton polos U24 kg 42.325 12,930.04 547,268.25
Besi beton ulir U39 kg 156.000 13,245.04 2,066,226.24
Jumlah 5,652,201.41
25 Beton Kolom K-3 30/30 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 13.330 201,711.10 2,688,808.96
Besi beton polos U24 kg 36.036 12,930.04 465,941.17
Besi beton ulir U39 kg 138.667 13,245.04 1,836,645.55
Jumlah 6,012,991.60
26 Beton Kolom praktis 15/15 m3 1.000
Beton K225 m3 1.000 967,728.04 967,728.04
Begesting 2x pakai m2 13.330 108,517.20 1,446,534.28
Besi beton polos U24 kg 191.483 12,930.04 2,475,884.29
Jumlah 4,890,146.60
27 Beton Balok Latai dan ring balk 15/15 m3 1.000
Beton K225 m3 1.000 967,728.04 967,728.04
Begesting 2x pakai m2 13.330 108,517.20 1,446,534.28
Besi beton polos U24 kg 162.620 12,930.04 2,102,683.10
Jumlah 4,516,945.42
28 Beton Plat anak tangga dan bordes tangga 1 (Utama) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 8.330 211,943.60 1,765,490.19
Besi beton polos U24 kg 191.047 12,930.04 2,470,250.52
Jumlah 5,257,336.63
29 Beton balok bordes 20/40 m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 12.500 225,442.60 2,818,032.50
Besi beton polos U24 kg 40.480 12,930.04 523,408.02
Besi beton ulir U39 kg 117.000 13,245.04 1,549,669.68
Jumlah 5,912,706.12

8/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
30 Beton balok B-1 (35/70) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 6.160 225,442.60 1,388,726.42
Besi beton polos U24 kg 60.771 12,930.04 785,776.47
Besi beton ulir U39 kg 117.796 13,245.04 1,560,211.65
Jumlah 4,756,310.46
31 Beton balok B-2A (30/60) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 7.000 225,442.60 1,578,098.20
Besi beton polos U24 kg 66.560 12,930.04 860,629.21
Besi beton ulir U39 kg 128.267 13,245.04 1,698,897.13
Jumlah 5,159,220.46
32 Beton balok B-2B (30/60) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 7.000 225,442.60 1,578,098.20
Besi beton polos U24 kg 66.560 12,930.04 860,629.21
Besi beton ulir U39 kg 96.200 13,245.04 1,274,172.85
Jumlah 4,734,496.18
33 Beton balok B-3 (30/50) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 7.060 225,442.60 1,591,624.76
Besi beton polos U24 kg 44.462 12,930.04 574,898.31
Besi beton ulir U39 kg 97.760 13,245.04 1,294,835.11
Jumlah 4,482,954.10
34 Beton balok B-4 (25/40) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 8.100 225,442.60 1,826,085.06
Besi beton polos U24 kg 56.253 12,930.04 727,357.85
Besi beton ulir U39 kg 115.440 13,245.04 1,529,007.42
Jumlah 5,104,046.25
35 Beton balok RB-1 (20/40) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 9.500 225,442.60 2,141,704.70
Besi beton polos U24 kg 65.980 12,930.04 853,124.04
Besi beton ulir U39 kg 78.000 13,245.04 1,033,113.12
Jumlah 5,049,537.78
36 Beton balok RB-2 (20/30) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 9.330 225,442.60 2,103,379.46
Besi beton polos U24 kg 55.956 12,930.04 723,507.57
Besi beton ulir U39 kg 104.000 13,245.04 1,377,484.16
Jumlah 5,225,967.11
37 Beton balok RB-3 (30/50) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 8.660 225,442.60 1,952,332.92
Besi beton polos U24 kg 52.729 12,930.04 681,786.64
Besi beton ulir U39 kg 55.467 13,245.04 734,658.22
Jumlah 4,390,373.70
38 Beton balok RB-4 (30/60) m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 8.330 225,442.60 1,877,936.86
Besi beton polos U24 kg 47.831 12,930.04 618,458.18
Besi beton ulir U39 kg 60.667 13,245.04 803,532.43
Jumlah 4,321,523.38
39 Beton plat lantai t= 15 cm m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 6.667 255,847.30 1,705,648.67
Besi beton polos U24 kg 172.000 12,930.04 2,223,966.88
Besi beton ulir U39 kg 0.000 13,245.04 -
Jumlah 4,951,211.47

9/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
39 Beton plat lantai t= 12 cm m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 8.333 255,847.30 2,132,060.83
Besi beton polos U24 kg 152.000 12,930.04 1,965,366.08
Besi beton ulir U39 kg 0.000 13,245.04 -
Jumlah 5,119,022.83
40 Beton plat lantai t= 10 cm m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 10.000 255,847.30 2,558,473.00
Besi beton polos U24 kg 132.000 12,930.04 1,706,765.28
Besi beton ulir U39 kg 0.000 13,245.04 -
Jumlah 5,286,834.20
41 Beton lisplank t= 8 cm m3 1.000
Beton K300 m3 1.000 1,021,595.92 1,021,595.92
Begesting 2x pakai m2 12.500 255,847.30 3,198,091.25
Besi beton polos U24 kg 156.000 12,930.04 2,017,086.24
Besi beton ulir U39 kg 0.000 13,245.04 -
Jumlah 6,236,773.41
42 Beton plat lantai dasar t= 8 cm m3 1.000
Beton K225 m3 1.000 967,728.04 967,728.04
Begesting m2 0.100 86,377.70 8,637.77
Wire mesh M6 m2 12.500 63,090.00 788,625.00
Jumlah 1,764,990.81
43 Beton plat dasar tandon t= 25 cm m3 1.000
Beton K300 m3 1.000 967,728.04 967,728.04
Begesting 2x pakai m2 3.000 108,517.20 325,551.60
Besi beton polos U24 kg 0.000 12,930.04 -
Besi beton ulir U39 kg 101.000 13,245.04 1,337,749.04
Jumlah 2,631,028.68
44 Beton plat dinding tandon t= 15 cm m3 1.000
Beton K300 m3 1.000 967,728.04 967,728.04
Begesting 2x pakai m2 13.333 255,847.30 3,411,297.33
Besi beton polos U24 kg 0.000 12,930.04 -
Besi beton ulir U39 kg 121.000 13,245.04 1,602,649.84
Jumlah 5,981,675.21
45 Beton plat tutup tandon t= 15 cm m3 1.000
Beton K300 m3 1.000 967,728.04 967,728.04
Begesting 2x pakai m2 6.667 255,847.30 1,705,648.67
Besi beton polos U24 kg 0.000 12,930.04 -
Besi beton ulir U39 kg 121.000 13,245.04 1,602,649.84
Jumlah 4,276,026.55
VIII. PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP
1 Pemasangan Usuk Galvalum 7,5x3,5 cm t= 0,75 mm m2 1.000
Usuk Galvalum m1 3.000 19,600.00 58,800.00
Paku sekrup bh 6.000 600.00 3,600.00
Mandor OH 0.005 198,000.00 990.00
Kepala Tukang OH 0.001 134,400.00 134.40
Tukang OH 0.100 105,500.00 10,550.00
Pekerja OH 0.100 85,500.00 8,550.00
Jumlah 82,624.40
2 Pemasangan Reng Galvalum 3x4 cm t= 0,5 mm m2 1.000
Reng galvalum 3x4 cm t= 0,5 mm m1 4.000 8,400.00 33,600.00
Paku sekrup bh 10.000 600.00 6,000.00
Mandor OH 0.005 198,000.00 990.00
Kepala Tukang OH 0.001 134,400.00 134.40
Tukang OH 0.100 105,500.00 10,550.00
Pekerja OH 0.100 85,500.00 8,550.00
Jumlah 59,824.40

10/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
3 Lisplank Rangka Hollow 4x4 cm, t : 0,75 mm (Kalsiplank m1 1.000
20 cm t= 12 mm
Hollow galvalum 4x4 cm t= 0,75 mm m1 2.600 17,900.00 46,540.00
Kalsiplank lebar 20 cm, t= 12 mm m1 1.100 21,400.00 23,540.00
Paku sekrup bh 6.000 600.000 6,000.00
Mandor OH 0.005 198,000.00 990.00
Kepala Tukang OH 0.020 134,400.00 2,688.00
Tukang OH 0.200 105,500.00 21,100.00
Pekerja OH 0.100 85,500.00 8,550.00
Jumlah 109,408.00
4 Pemasangan Genteng Exel Monier m2 1.000
Genteng Monier Xl bh 10.000 8,900.00 89,000.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang OH 0.075 105,500.00 7,912.50
Kepala Tukang OH 0.008 134,400.00 1,075.20
Mandor OH 0.008 198,000.00 1,584.00
Jumlah 112,396.70
5 Pemasangan Wuwung Genteng Monier Xl m 1.000
Semen PC 40 kg zak 0.160 56,700.00 9,072.00
Pasir Pasang m3 0.032 169,100.00 5,461.93
Genteng Wuwung Monier Xl lbr 5.000 10,300.00 51,500.00
Pekerja OH 0.400 85,500.00 34,200.00
Tukang OH 0.200 105,500.00 21,100.00
Kepala Tukang OH 0.020 134,400.00 2,688.00
Mandor OH 0.002 198,000.00 396.00
Jumlah 124,417.93
6 Pemasangan Talang Pembuluh Pipa PVC 3 " Tipe AW m 1.000
Pipa PVC 3" Tipe AW ljr 0.300 56,200.00 16,860.00
Pekerja OH 0.081 85,500.00 6,925.50
Tukang OH 0.135 105,500.00 14,242.50
Jumlah 38,028.00
IX PEKERJAAN PELAPIS LANTAI DAN DINDING
1 Pemasangan Tegel Keramik Dinding 20x25cm m2 1.000
Semen PC 40 kg zak 0.233 56,700.00 13,211.10
Semen Berwarna Yiyitan kg 1.940 11,000.00 21,340.00
Pasir Pasang m3 0.018 169,100.00 3,043.80
Tegel Keramik Dinding 20x25 cm m2 1.060 73,100.00 77,486.00
Pekerja OH 0.900 85,500.00 76,950.00
Tukang Batu OH 0.450 109,300.00 49,185.00
Kepala Tukang Batu OH 0.045 133,200.00 5,994.00
Mandor OH 0.045 198,000.00 8,910.00
Jumlah 256,119.90
2 Pemasangan Keramik Lantai 20x20 cm m2 1.000
Semen PC 40 kg zak 0.233 56,700.00 13,211.10
Semen Berwarna Yiyitan kg 1.500 11,000.00 16,500.00
Pasir Pasang m3 0.045 169,100.00 7,609.50
Tegel Keramik 20x20 cm m2 1.068 74,600.00 79,695.18
Pekerja OH 0.700 85,500.00 59,850.00
Tukang Batu OH 0.350 109,300.00 38,255.00
Kepala Tukang Batu OH 0.035 133,200.00 4,662.00
Mandor OH 0.035 198,000.00 6,930.00
Jumlah 226,712.78
3 Pemasangan Lantai Keramik 40x40cm Polished m2 1.000
Keramik 40x40 cm Polished m2 1.050 76,400.00 80,220.00
Semen kg 11.380 1,200.00 13,656.00
Pasir Pasang m2 0.045 169,100.00 7,609.50
Semen Warna kg 1.620 11,000.00 17,820.00
Pekerja OH 0.700 85,500.00 59,850.00
Tukang Batu OH 0.350 109,300.00 38,255.00
Kepala Tukang Batu OH 0.035 133,200.00 4,662.00
Mandor OH 0.035 198,000.00 6,930.00
Jumlah 229,002.50

11/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Pemasangan Lantai Keramik 40x40cm Unpolished m2 1.000
Keramik 40x40 cm Unpolished m2 1.050 70,400.00 73,920.00
Semen kg 11.380 1,200.00 13,656.00
Pasir Pasang m2 0.045 169,100.00 7,609.50
Semen Warna kg 1.620 11,000.00 17,820.00
Pekerja OH 0.700 85,500.00 59,850.00
Tukang Batu OH 0.350 109,300.00 38,255.00
Kepala Tukang Batu OH 0.035 133,200.00 4,662.00
Mandor OH 0.035 198,000.00 6,930.00
Jumlah 222,702.50
5 Pasang Lantai Homogenous Tile 60x60 m2 1.000
Homogenous Tile 60x60 m2 1.050 184,000.00 193,200.00
Semen kg 10.000 1,200.00 12,000.00
Pasir Pasang m3 0.045 169,100.00 7,609.50
Semen Warna kg 1.500 11,000.00 16,500.00
Pekerja OH 0.260 85,500.00 22,230.00
Tukang Batu OH 0.130 109,300.00 14,209.00
Kepala Tukang Batu OH 0.013 133,200.00 1,731.60
Mandor OH 0.013 198,000.00 2,574.00
Jumlah 270,054.10
6 Pemasangan Step Noshing Tangga m1 1.000
Step Noshing 8x30 cm bh 3.500 11,200.00 39,200.00
Semen kg 11.400 1,200.00 13,680.00
Pasir Pasang m2 0.003 169,100.00 507.30
Semen Warna kg 0.025 11,000.00 275.00
Pekerja OH 0.090 85,500.00 7,695.00
Tukang Batu OH 0.090 109,300.00 9,837.00
Kepala Tukang Batu OH 0.009 133,200.00 1,198.80
Mandor OH 0.005 198,000.00 990.00
Jumlah 73,383.10
X PEKERJAAN KUSEN PINTU DAN JENDELA
1 Pemasangan Kusen Aluminium 4 " m 1.000
Kusen Aluminium 4 " X 1 3/4" m' 1.050 93,500.00 98,175.00
Skrup/ripet buah 1.000 500.00 500.00
Sealent tube 4.000 2,500.00 10,000.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang besi OH 0.250 105,500.00 26,375.00
Kepala Tukang besi OH 0.022 134,400.00 2,956.80
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 155,781.80
2 Pemasangan Kusen Aluminium 3 " m 1.000
Kusen'Besi Hollow 20.40.2 MM m' 1.050 14,900.00 15,645.00
Skrup/ripet buah 1.000 500.00 500.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang besi OH 0.250 105,500.00 26,375.00
Kepala Tukang besi OH 0.022 134,400.00 2,956.80
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 63,251.80
3 Frame Daun Pintu Aluminium 4,5x6,5 cm (ambang atas) m 1.000
Frame Daun Pintu Aluminium 4,5x6,5 m 1.050 95,800.00 100,590.00
Karet Kusen Aluminium m 1.000 2,400.00 2,400.00
Skrup/ Rivet bh 4.000 500.00 2,000.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang OH 0.250 105,500.00 26,375.00
Kepala Tukang OH 0.022 134,400.00 2,956.80
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 152,096.80

12/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
4 Frame Daun Pintu Aluminium 4,5x11 cm (ambang bwh) m 1.000
Frame Daun Pintu Aluminium 4,5x11 cm (amb bwh) m 1.050 14,900.00 15,645.00
Skrup/ Rivet bh 4.000 500.00 2,000.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang OH 0.250 105,500.00 26,375.00
Kepala Tukang OH 0.022 134,400.00 2,956.80
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 64,751.80
5 Frame Daun Jendela Aluminium m 1.000
Frame Daun Jendela Aluminium m 1.050 89,700.00 94,185.00
Karet Kusen Aluminium m 1.000 2,400.00 2,400.00
Skrup/ Rivet bh 4.000 500.00 2,000.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang OH 0.250 105,500.00 26,375.00
Kepala Tukang OH 0.022 134,400.00 2,956.80
Mandor OH 0.025 198,000.00 4,950.00
Jumlah 145,691.80
6 Ventilasi aluminium uk. 1"x3 " m 1.000
Vebtilasi aluminium 1 "x 3 " m 1.050 24,000.00 25,200.00
Skrup/ Rivet bh 4.000 500.00 2,000.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang OH 0.150 105,500.00 15,825.00
Kepala Tukang OH 0.010 134,400.00 1,344.00
Mandor OH 0.020 198,000.00 3,960.00
Jumlah 61,154.00
7 Pasang Kaca polos t= 5 mm m2 1.000
Kaca polos t= 5 mm m2 1.050 85,600.00 89,880.00
Pekerja OH 0.015 85,500.00 1,282.50
Tukang OH 0.150 105,500.00 15,825.00
Kepala Tukang OH 0.015 134,400.00 2,016.00
Mandor OH 0.008 198,000.00 1,485.00
Jumlah 110,488.50
8 Pasang Kaca t= 6 mm m2 1.000
Kaca polos t= 6 mm m2 1.050 124,400.00 130,620.00
Pekerja OH 0.015 85,500.00 1,282.50
Tukang OH 0.150 105,500.00 15,825.00
Kepala Tukang OH 0.015 134,400.00 2,016.00
Mandor OH 0.008 198,000.00 1,485.00
Jumlah 151,228.50
9 Pasang Kaca Polos Tebal 8 mm m2 1.000
Kaca Tebal Polos 8mm m2 1.050 185,500.00 194,775.00
Pekerja OH 0.015 85,500.00 1,282.50
Tukang OH 0.150 105,500.00 15,825.00
Kepala Tukang OH 0.015 134,400.00 2,016.00
Mandor OH 0.008 198,000.00 1,485.00
Jumlah 215,383.50
10 Pasang Kaca Stopsol Tebal 8 mm m2 1.000
Kaca Stopsol Tebal 8 mm m2 1.050 593,600.00 623,280.00
Pekerja OH 0.020 85,500.00 1,710.00
Tukang OH 0.200 105,500.00 21,100.00
Kepala Tukang OH 0.020 134,400.00 2,688.00
Mandor OH 0.010 198,000.00 1,980.00
Jumlah 650,758.00
11 Pasang Kaca Tempered Stopsol Tebal 12 mm m2 1.000
Kaca Tempered Stopsol Tebal 12mm m2 1.050 1,312,500.00 1,378,125.00
Pekerja OH 0.025 85,500.00 2,137.50
Tukang OH 0.250 105,500.00 26,375.00
Kepala Tukang OH 0.025 134,400.00 3,360.00
Mandor OH 0.013 198,000.00 2,475.00
Jumlah 1,412,472.50

13/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
12 Pasang Multiplek t= 12 mm m2 1.000
Multiplek t= 6 mm (122X244 cm lbr 0.350 82,200.00 28,770.00
Pekerja OH 0.0250 85,500.00 2,137.50
Tukang OH 0.0750 105,500.00 7,912.50
Kepala Tukang OH 0.0075 134,400.00 1,008.00
Mandor OH 0.0013 198,000.00 257.40
Jumlah 40,085.40
13 Pasang aluminium Composit Panel m2 1.000
Aluminium Composit Panel m1 1.0500 179,200.00 188,160.00
Baut sekrup/ripet bh 20.0000 1,100.00 22,000.00
Pekerja OH 0.040 85,500.00 3,420.00
Tukang besi OH 0.400 105,500.00 42,200.00
Kepala Tukang besi' OH 0.040 134,400.00 5,376.00
Mandor OH 0.0200 198,000.00 3,960.00
Jumlah 265,116.00
14 Pasang aluminium Composit Panel ACP Pergoreted 3 cm m2 1.000
Aluminium Composit Panel ACP Perforeted 3 cm m1 1.0500 253,000.00 265,650.00
Baut sekrup/ripet bh 20.0000 1,100.00 22,000.00
Pekerja OH 0.040 85,500.00 3,420.00
Tukang besi OH 0.400 105,500.00 42,200.00
Kepala Tukang besi' OH 0.040 134,400.00 5,376.00
Mandor OH 0.0200 198,000.00 3,960.00
Jumlah 342,606.00
15 Pintu aluminium Type P1 unit 1.000
Kusen aluminium silver 4 " m1 9.560 155,781.80 1,489,274.01
Frame daun pintu 4,5x6,5 cm m1 9.840 152,096.80 1,496,632.51
Frame daun pintu 4,5x11 cm m1 1.440 64,751.80 93,242.59
Multiplek t= 12 mm m2 2.310 40,085.40 92,597.27
HPL m2 6.390 69,800.00 446,022.00
Frame Vision aluminium uk 20x70 cm m1 3.600 43,600.00 156,960.00
Kaca 5 mm vision m2 0.310 110,488.50 34,251.44
Kaca polos 6 mm m2 1.060 151,228.50 160,302.21
Full Handle set 2.000 318,000.00 636,000.00
Engsel steinlish stel 3.000 32,400.00 97,200.00
Door Closer set 2.000 333,000.00 666,000.00
Lock case Cylinder set 1.000 178,200.00 178,200.00
Door Stoper set 2.000 32,400.00 64,800.00
Flush Bolt 12 " bh 1.000 64,200.00 64,200.00
Flush Bolt 6 " bh 1.000 43,600.00 43,600.00
Jumlah 5,719,282.03
16 Pintu Type PU (Pintu Utama) unit 1.000
Kaca Tempered Stopsol t= 12 mm m2 7.840 1,412,472.50 11,073,784.40
Kaca Stopsol t= 8 mm m2 5.840 650,758.00 3,800,426.72
Full Handle Steinlissteel t= 60 cm stel 4.000 357,000.00 1,428,000.00
Bottom Patch Fiting set 4.000 169,500.00 678,000.00
Bottom Lock Fitting set 4.000 201,300.00 805,200.00
Floor Hinge set 4.000 1,356,000.00 5,424,000.00
Fixed Top Pin set 4.000 115,500.00 462,000.00
Top Patch Fitting set 4.000 242,000.00 968,000.00
Dinding Lapis panel aluminium m2 8.900 265,116.00 2,359,532.40
Rangka Hollow 40x40x1,2 mm m1 56.600 37,429.59 2,118,514.79
Cor beton 20x20 cm (balok gantung) m3 0.280 5,225,967.11 1,463,270.79
Jumlah 30,580,729.10

14/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
17 Pintu aluminium Type P2 unit 1.000
Kusen aluminium silver 4 " m1 10.120 155,781.80 1,576,511.82
Frame daun pintu 4,5x6,5 cm m1 10.120 152,096.80 1,539,219.62
Frame daun pintu 4,5x11 cm m1 1.720 64,751.80 111,373.10
Kaca polos 8 mm m2 2.800 215,383.50 603,073.80
Jalusi 1"x3 " m1 5.160 61,154.00 315,554.64
Full Handle 5540 cm set 2.000 289,300.00 578,600.00
Engsel steinlish stel 3.000 32,400.00 97,200.00
Door Closer set 2.000 333,000.00 666,000.00
Lock case set 1.000 178,200.00 178,200.00
Flush Bolt 12 " bh 1.000 64,200.00 64,200.00
Flush Bolt 6 " bh 1.000 43,600.00 43,600.00
Jumlah 5,773,532.97
18 Pintu aluminium Type P3 unit 1.000
Kusen aluminium silver 4 " m1 9.560 155,781.80 1,489,274.01
Frame daun pintu 4,5x6,5 cm m1 9.840 152,096.80 1,496,632.51
Frame daun pintu 4,5x11 cm m1 1.440 64,751.80 93,242.59
Multiplek t= 12 mm m2 2.310 40,085.40 92,597.27
HPL m2 6.390 69,800.00 446,022.00
Frame Vision aluminium uk 20x70 cm m1 3.600 43,600.00 156,960.00
Kaca 5 mm vision m2 0.310 110,488.50 34,251.44
Jalusi aluminium 1"X3 " m1 4.200 61,154.00 256,846.80
Full Handle set 2.000 318,000.00 636,000.00
Engsel steinlish stel 3.000 32,400.00 97,200.00
Door Closer set 2.000 333,000.00 666,000.00
Lock case Cylinder set 1.000 178,200.00 178,200.00
Door Stoper set 2.000 32,400.00 64,800.00
Flush Bolt 12 " bh 1.000 64,200.00 64,200.00
Flush Bolt 6 " bh 1.000 43,600.00 43,600.00
Jumlah 5,815,826.62
19 Pintu aluminium Type P4 unit 1.000
Kusen aluminium silver 4 " m1 4.480 155,781.80 697,902.46
Frame daun pintu 4,5x6,5 cm m1 10.120 152,096.80 1,539,219.62
Frame daun pintu 4,5x11 cm m1 1.720 64,751.80 111,373.10
Multiplek t= 12 mm m2 0.970 40,085.40 38,882.84
HPL m2 1.940 69,800.00 135,412.00
Lever Handle set 1.000 161,000.00 161,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case set 1.000 178,200.00 178,200.00
Jumlah 2,926,790.01
20 Pintu aluminium Type P5 unit 1.000
Multiplek t= 12 mm m2 1.380 40,085.40 55,317.85
Lever Handle set 1.000 161,000.00 161,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case Cylinder set 1.000 178,200.00 178,200.00
Jumlah 459,317.85

15/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
21 Pintu aluminium Type P6 unit 1.000
Kusen aluminium silver 4 " m1 7.660 #REF! #REF!
Frame daun pintu 4,5x6,5 cm m1 5.050 #REF! #REF!
Frame daun pintu 4,5x11 cm m1 0.850 #REF! #REF!
Multiplek t= 12 mm m2 1.380 40,085.40 55,317.85
HPL m2 2.760 #REF! #REF!
Frame Vision aluminium uk 20x70 cm m1 1.800 #REF! #REF!
Kaca 5 mm vision m2 0.150 #REF! #REF!
Jalusi aluminium 1"x3 " m1 5.100 61,154.00 311,885.40
Lever Handle set 1.000 161,000.00 161,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case Cylinder set 1.000 178,200.00 178,200.00
Jumlah #REF!
22 Pintu aluminium Type P7 unit 1.000
Kusen aluminium silver 4 " m1 5.010 #REF! #REF!
Frame daun pintu 4,5x6,5 cm m1 4.930 #REF! #REF!
Frame daun pintu 4,5x11 cm m1 1.460 #REF! #REF!
Multiplek t= 12 mm m2 0.990 40,085.40 39,684.55
HPL m2 1.990 #REF! #REF!
Lever Handle set 1.000 161,000.00 161,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case set 1.000 178,200.00 178,200.00
Jumlah #REF!
23 Pintu aluminium Type P8 unit 1.000
Kusen aluminium silver 4 " m1 4.260 #REF! #REF!
Frame daun pintu 4,5x6,5 cm m1 6.280 #REF! #REF!
Multiplek t= 12 mm m2 0.700 40,085.40 28,059.78
HPL m2 1.400 #REF! #REF!
Handle HDL DKS set 1.000 135,000.00 135,000.00
Engsel steinlish stel 2.000 32,400.00 64,800.00
Lock case Window set 1.000 156,800.00 156,800.00
Jumlah #REF!
24 Pintu aluminium Type P9 unit 1.000
Kusen aluminium silver 4 " m1 3.500 #REF! #REF!
Frame daun pintu 4,5x6,5 cm m1 3.340 #REF! #REF!
Multiplek t= 12 mm m2 0.300 40,085.40 12,025.62
HPL m2 0.600 #REF! #REF!
Handle HDL DKS set 1.000 135,000.00 135,000.00
Engsel steinlish stel 1.000 32,400.00 32,400.00
Lock case Window set 1.000 156,800.00 156,800.00
Jumlah #REF!
25 Jendela aluminium Type J1 unit 1.000
Kusen aluminium silver 4 " m1 16.150 #REF! #REF!
Grame daun jendela kaca m1 5.960 145,691.80 868,323.13
Kaca polos t= 5 mm m2 3.810 110,488.50 420,961.19
Sealent m1 24.600 2,500.00 61,500.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah #REF!
26 Jendela aluminium Type J2 unit 1.000
Kusen aluminium silver 4 " m1 16.600 #REF! #REF!
Grame daun jendela kaca m1 6.120 145,691.80 891,633.82
Kaca polos t= 5 mm m2 3.920 110,488.50 433,114.92
Sealent m1 22.100 2,500.00 55,250.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah #REF!

16/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
27 Jendela aluminium Type J3 unit 1.000
Kusen aluminium silver 4 " m1 16.150 #REF! #REF!
Frame daun jendela kaca m1 5.960 145,691.80 868,323.13
Jalusi aluminium 1"x3 " m1 14.400 61,154.00 880,617.60
Kaca polos t= 5 mm m2 1.880 110,488.50 207,718.38
Sealent m1 9.400 2,500.00 23,500.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah #REF!
28 Jendela aluminium Type J4 unit 1.000
Kusen aluminium silver 4 " m1 16.600 #REF! #REF!
Frame daun jendela kaca m1 6.120 145,691.80 891,633.82
Jalusi aluminium 1"x3 " m1 15.120 61,154.00 924,648.48
Kaca polos t= 5 mm m2 2.010 110,488.50 222,081.89
Sealent m1 11.300 2,500.00 28,250.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah #REF!
29 Jendela aluminium Type J5 unit 1.000
Kusen aluminium silver 4 " m1 5.560 #REF! #REF!
Frame daun jendela kaca m1 3.240 145,691.80 472,041.43
Jalusi aluminium 1"x3 " m1 3.840 61,154.00 234,831.36
Kaca polos t= 5 mm m2 0.430 110,488.50 47,510.06
Sealent m1 2.700 2,500.00 6,750.00
Cathment 12 " set 1.000 74,800.00 74,800.00
Handle Lock CH 400 Dekson set 1.000 67,800.00 67,800.00
Jumlah #REF!
30 Jendela aluminium Type J6 unit 1.000
Kusen aluminium silver 4 " m1 31.800 #REF! #REF!
Frame daun jendela kaca m1 11.580 145,691.80 1,687,111.04
Jalusi aluminium 1"x3 " m1 20.100 61,154.00 1,229,195.40
Kaca polos t= 5 mm m2 6.630 110,488.50 732,538.76
Sealent m1 38.100 2,500.00 95,250.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 3.000 67,800.00 203,400.00
Jumlah #REF!
31 Jendela aluminium Type J7 unit 1.000
Kusen aluminium silver 4 " m1 26.500 #REF! #REF!
Frame daun jendela kaca m1 7.840 145,691.80 1,142,223.71
Jalusi aluminium 1"x3 " m1 16.800 61,154.00 1,027,387.20
Kaca polos t= 5 mm m2 5.400 110,488.50 596,637.90
Sealent m1 26.600 2,500.00 66,500.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah #REF!
32 Jendela aluminium Type BV unit 1.000
Kusen aluminium silver 4 " m1 2.000 #REF! #REF!
Frame daun jendela kaca m1 1.520 145,691.80 221,451.54
Kaca polos t= 5 mm m2 1.100 110,488.50 121,537.35
Sealent m1 1.400 2,500.00 3,500.00
Cathment 12 " bh 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 1.000 67,800.00 67,800.00
Jumlah #REF!
33 Curtain Wall 1 (CW1A) unit 1.000
Kusen aluminium silver 4 " m1 14.600 #REF! #REF!
Frame daun jendela kaca m1 9.760 145,691.80 1,421,951.97
Kaca polos t= 6 mm m2 2.480 151,228.50 375,046.68
Sealent m1 17.000 2,500.00 42,500.00
Cathment 12 " set 4.000 74,800.00 299,200.00
Handle Lock CH 400 Dekson set 4.000 67,800.00 271,200.00
Jumlah #REF!

17/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
34 Curtain Wall 1 (CW1B) unit 1.000
Kusen aluminium silver 4 " m1 15.600 #REF! #REF!
Kaca polos t= 6 mm m2 3.040 151,228.50 459,734.64
Sealent m1 20.000 2,500.00 50,000.00
Jumlah #REF!
35 Curtain Wall 1 (CW1C) unit 1.000
Kusen aluminium silver 4 " m1 29.900 #REF! #REF!
Kaca polos t= 6 mm m2 6.880 151,228.50 1,040,452.08
Sealent m1 42.400 2,500.00 106,000.00
Jumlah #REF!
36 Curtain Wall 1 (CW2) unit 1.000
Kusen aluminium silver 4 " m1 19.100 #REF! #REF!
Frame daun jendela kaca m1 9.120 145,691.80 1,328,709.22
Kaca polos t= 6 mm m2 4.400 151,228.50 665,405.40
Sealent m1 24.040 2,500.00 60,100.00
Cathment 12 " set 2.000 74,800.00 149,600.00
Handle Lock CH 400 Dekson set 2.000 67,800.00 135,600.00
Jumlah #REF!
XI PEKERJAAN SUN SCREEN, SECONDARY SKIN, RAILIING
1 PENGELASAN/FEBRIKASI DENGAN LAS LISTRIK CM 10.000
Kawat las listrik kg 0.400 38,200.00 15,280.00
Solar ltr 0.300 7,000.00 2,100.00
Minyak Pelumas ltr 0.040 30,000.00 1,200.00
Sewa Alat Welding Set (Min 5 jam) jam 0.170 50,000.00 8,500.00
Mandor OH 0.002 198,000.00 396.00
Tukang besi OH 0.020 105,500.00 2,110.00
Kepala Tukang besi OH 0.002 134,400.00 268.80
Pekerja OH 0.002 85,500.00 171.00
Jumlah 30,025.80
2 FEBRIKASI DAN PEMASANGAN PIPA BAJA (ELECTRODA) M1 1.000
Kawat las listrik kg 0.006 38,200.00 229.20
Solar ltr 0.005 7,000.00 31.50
Minyak Pelumas ltr 0.001 30,000.00 18.00
Sewa Alat Welding Set (Min 5 jam) jam 0.210 50,000.00 10,500.00
Mandor OH 0.002 198,000.00 396.00
Tukang besi OH 0.060 105,500.00 6,330.00
Kepala Tukang besi OH 0.006 134,400.00 806.40
Pekerja OH 0.028 85,500.00 2,394.00
Jumlah 20,705.10
3 FEBRIKASI DAN PEMASANGAN BAJA (ELECTRODA) KG 1.000
Pengelasan besi baja cm 0.200 30,025.80 6,005.16
Mandor OH 0.001 198,000.00 99.00
Tukang besi OH 0.001 105,500.00 105.50
Kepala Tukang besi OH 0.000 134,400.00 13.44
Pekerja OH 0.001 85,500.00 85.50
Jumlah 6,308.60
4 PEK BESI SIKU TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi siku kg 1.050 13,400.00 14,070.00
Pemasangan dan febrikasi besi siku kg 1.000 6,308.60 6,308.60
Jumlah 20,378.60
5 PEK BESI WF TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi WF 200.100.5,5.7 kg 1.050 13,400.00 14,070.00
Pemasangan dan febrikasi besi siku kg 1.000 6,308.60 6,308.60
Jumlah 20,378.60
6 PEK BESI KANAL C TERMASUK PEMASANGAN DAN ELECTRO KG 1.000
Besi Kanal C 150.50.20.3,2 kg 1.050 13,100.00 13,755.00
Pemasangan dan febrikasi besi siku kg 1.000 6,308.60 6,308.60
Jumlah 20,063.60
6 PEK BESI PLAT TERMASUK PEMASANGAN DAN ELECTRODA KG 1.000
Besi Plat kg 1.050 13,500.00 14,175.00
Pemasangan dan febrikasi besi siku kg 1.000 6,308.60 6,308.60
Jumlah 20,483.60

18/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
6 PEK BESI TRACK STANK DIA 16 MM PEMASANGAN DAN ELEC KG 1.000
Besi Track stank (besi beton) O 16 mm kg 1.050 10,900.00 11,445.00
Pemasangan dan febrikasi besi siku kg 1.000 6,308.60 6,308.60
Jumlah 17,753.60
6 PEK BESI IKATAN ANGIN DIA 12 MM PEMASANGAN DAN ELE KG 1.000
Besi Ikatan angin (besi beton) O 12 mm kg 1.050 10,900.00 11,445.00
Pemasangan dan febrikasi besi siku kg 1.000 6,308.60 6,308.60
Jumlah 17,753.60
5 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.20 M1 1.000
Besi Hollow 20x20x2 mm m1 1.050 7,900.00 8,295.00
Pemasangan dan febrikasi m1 0.250 20,705.10 5,176.28
Jumlah 13,471.28
6 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.40 M1 1.000
Besi Hollow 20x40X2 MM m1 1.050 14,900.00 15,645.00
Pemasangan dan febrikasi m1 0.500 20,705.10 10,352.55
Jumlah 25,997.55
7 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.40 M1 1.000
Besi Hollow 40x40X2,3 MM m1 1.050 17,900.00 18,795.00
Pemasangan dan febrikasi m1 0.900 20,705.10 18,634.59
Jumlah 37,429.59
8 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 40.80 M1 1.000
Besi Hollow 40x80x3,2 mm m1 1.050 22,900.00 24,045.00
Pemasangan dan febrikasi m1 1.500 20,705.10 31,057.65
Jumlah 55,102.65
9 FEBRIKASI DAN PASANG PIPA BESI HOLLOW 75.75 M1 1.000
Besi Hollow 75x75x3,8 mm m1 1.050 31,100.00 32,655.00
Pemasangan dan febrikasi m1 1.750 20,705.10 36,233.93
Jumlah 68,888.93
10 FEBRIKASI DAN PASANG PIPA STEINLIS DIA 2 1/2 " M1 1.000
Pipa Steinlis 2 1/2 " m1 1.050 381,500.00 400,575.00
Pemasangan dan febrikasi m1 2.940 20,705.10 60,872.99
Jumlah 461,447.99
11 FEBRIKASI DAN PASANG PIPA STEINLIS DIA 1 " M1 1.000
Pipa Steinlis 1 " m1 1.050 190,800.00 200,340.00
Pemasangan dan febrikasi m1 2.500 20,705.10 51,762.75
Jumlah 252,102.75
12 FEBRIKASI DAN PASANG PIPA BSP DIA 2 1/2 " M1 1.000
Pipa BSP 2 1/2 " m1 1.050 214,000.00 224,700.00
Pemasangan dan febrikasi m1 2.940 20,705.10 60,872.99
Jumlah 285,572.99
13 FEBRIKASI DAN PASANG PIPA BSP DIA 1 " M1 1.000
Pipa BSP 1 " m1 1.050 137,500.00 144,375.00
Pemasangan dan febrikasi m1 1.200 20,705.10 24,846.12
Jumlah 169,221.12
14 Secundary Skin Hall dan Lobby uk 1720x850 cm unit 1.000
Besi siku 50.50.5 kg 395.850 20,378.60 8,066,868.81
Hollow Galvanis 40x80x3,2 mm m1 300.900 55,102.65 16,580,387.39
Cat besi m2 87.190 28,284.56 2,466,130.79
Dinabolt M10 bh 217.200 3,400.00 738,480.00
Jumlah 27,851,866.98
15 Railing Tangga Utama m1 1.000
Hand railing pipa steinlis dia 2 1/2 " m1 1.000 461,447.99 461,447.99
Acrylic t= 8 mm m1 2.200 269,800.00 593,560.00
Tiang Steinlis pipa dia 2 1/2 " m1 1.260 461,447.99 581,424.47
Pipa steinlis dia 1 " m1 0.750 252,102.75 189,077.06
Penjepit Acrylic platt steinlis m1 1.900 27,300.00 51,870.00
Base Plate bh 1.000 63,900.00 63,900.00
Jumlah 1,941,279.53
16 Hand Railing Tangga Utama m1 1.000
Hand railing pipa steinlis dia 2 1/2 " m1 1.100 461,447.99 507,592.79
Suport hand Rilling steinlis dia 2 1/2 bh 1.000 56,000.00 56,000.00
Jumlah 563,592.79

19/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
17 Railing Tangga 2 m1 1.000
Untuk panjang reiling m1 8.500
Hand railing pipa BSP dia 2 1/2 " t= 3,2 mm m1 8.500 285,572.99 2,427,370.45
Kolom Railing Hollow 40x40x2,3 mm m1 11.700 37,429.59 437,926.20
Hollow 20x20x2 mm m1 23.000 13,471.28 309,839.33
Base Plate bh 1.000 63,900.00 63,900.00
Cat pipa railing m2 22.000 28,284.56 622,260.32
Jumlah 8,5 M 3,861,296.30
Jumlah 1 M 454,270.15
18 Hand Railing Tangga 2 m1 1.000
Untuk panjang reiling m1 5.600
Hand railing pipa BSP dia 2 1/2 " m1 5.600 285,572.99 1,599,208.77
Cat pipa railing m2 1.344 28,284.56 38,014.45
Suport hand Rilling steinlis dia 2 1/2 bh 4.000 56,000.00 224,000.00
Jumlah 5 M 1,861,223.22
Jumlah 1 M 332,361.29
XII PEKERJAAN PLAFOND
1 Pas. Plafond Kalsiboard 6 mm Rangka Hollow m2 1.000
Besi Hollow 40/40 m 0.750 37,429.59 28,072.19
Besi Hollow 20/20 m 2.000 25,997.55 51,995.10
Kalsiboard EG Uk. 240x120x6 mm lbr 0.382 65,100.00 24,861.69
Paku Asbes Skrup 4 bh 4.000 600.00 2,400.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang Kayu OH 0.250 107,400.00 26,850.00
Kepala Tukang Kayu OH 0.025 136,800.00 3,420.00
Mandor OH 0.075 198,000.00 14,850.00
Jumlah 165,273.98
2 Pas. Plafond Gypsumboard 9 mm Rangka Hollow m2 1.000
Besi Hollow 40/40 m 0.750 37,429.59 28,072.19
Besi Hollow 20/20 m 2.000 25,997.55 51,995.10
Gypsum Board Uk. 240x120x9 mm lbr 0.382 92,400.00 35,287.56
Paku Asbes Skrup 4 bh 4.000 600.00 2,400.00
Pekerja OH 0.150 85,500.00 12,825.00
Tukang Kayu OH 0.250 107,400.00 26,850.00
Kepala Tukang Kayu OH 0.025 136,800.00 3,420.00
Mandor OH 0.075 198,000.00 14,850.00
Jumlah 175,699.85
3 Pemasangan List Gypsum m1 1.000
Lis Gypsum m 1.050 27,600.00 28,980.00
Sekrup bh 4.000 600.00 2,400.00
Pekerja OH 0.050 85,500.00 4,275.00
Tukang Kayu OH 0.050 107,400.00 5,370.00
Kepala Tukang Kayu OH 0.005 136,800.00 684.00
Mandor OH 0.003 198,000.00 594.00
Jumlah 42,303.00
4 Pemasangan List Aluminium siku m1 1.000
Lis aluminium siku m 1.050 11,400.00 11,970.00
Sekrup bh 4.000 600.00 2,400.00
Pekerja OH 0.050 85,500.00 4,275.00
Tukang Kayu OH 0.050 107,400.00 5,370.00
Kepala Tukang Kayu OH 0.005 136,800.00 684.00
Mandor OH 0.003 198,000.00 594.00
Jumlah 25,293.00
XIII PEKERJAAN CAT
1 Pengerjaan Cat Dinding Interior m2 1.000
Alkalin kg 0.120 28,500.00 3,420.00
Cat Tembok Interior klg 0.360 23,000.00 8,280.00
Pekerja OH 0.028 85,500.00 2,394.00
Tukang cat OH 0.042 107,400.00 4,510.80
Kepala Tukang cat OH 0.004 136,800.00 574.56
Mandor OH 0.003 198,000.00 495.00
Jumlah 19,674.36

20/34
 Jumlah
No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)
(Rp)
2 Pengerjaan Cat Dinding Exterior m2 1.000
Alkalin kg 0.120 28,500.00 3,420.00
Cat Tembok Exterior klg 0.360 130,000.00 46,800.00
Pekerja OH 0.028 85,500.00 2,394.00
Tukang cat OH 0.042 107,400.00 4,510.80
Kepala Tukang cat OH 0.004 136,800.00 574.56
Mandor OH 0.003 198,000.00 495.00
Jumlah 58,194.36
3 Pengerjaan Cat besi m2 1.000
Cat Meni besi kg 0.100 39,200.00 3,920.00
Kuas bh 0.010 10,500.00 105.00
Pekerja OH 0.020 85,500.00 1,710.00
Tukang cat OH 0.200 107,400.00 21,480.00
Kepala Tukang cat OH 0.004 136,800.00 574.56
Mandor OH 0.003 198,000.00 495.00
Jumlah 28,284.56
4 Pengerjaan Waterproofing m2 1.000
Water Proofing dan Scredding kg 0.350 44,100.00 15,435.00
Pekerja OH 0.050 85,500.00 4,275.00
Tukang cat OH 0.075 107,400.00 8,055.00
Kepala Tukang cat OH 0.008 136,800.00 1,026.00
Mandor OH 0.003 198,000.00 495.00
Jumlah 29,286.00
XIV PEKERJAAN SALURAN
1 Saluran beton precast U 30 cm m1 1.000
Saluran beton U30 cm m1 1.000 148,400.00 148,400.00
Galian tanah m3 0.160 69,075.00 11,052.00
Urugan pasir bawah saluran m3 0.040 195,930.00 7,837.20
Jumlah 167,289.20
2 Saluran beton precast U 60 cm m1 1.000
Saluran beton U60 cm m1 1.000 305,100.00 305,100.00
Galian tanah m3 0.590 69,075.00 40,754.25
Urugan pasir bawah saluran m3 0.070 195,930.00 13,715.10
Jumlah 359,569.35
3 Saluran PVC bawah lantai m1 1.000
PVC dia 6 " m1 1.000 107,800.00 107,800.00
Material bantu 10 % dari bahan m1 0.100 107,800.00 10,780.00
Pekerja OH 0.080 85,500.00 6,840.00
Tukang OH 0.135 107,400.00 14,499.00
Kepala Tukang OH 0.014 136,800.00 1,846.80
Mandor OH 0.004 198,000.00 811.80
Jumlah 142,577.60

21/34
 ANALISA HARGA SATUAN PEKERJAAN MEKANIKAL DAN ELEKTRICAL
DATA PEMBAHARUAN & PENYESUAIAN 2017-2018

A. PEKERJAAN ELECTRICAL
Harga Satuan
Harga
No Uraian Pekerjaan Vol. Satuan
(Rp)
(Rp)
1 2 3 4 5 6
1 Inst. Penerangan, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 236,730
a Kabel NYM 3 x 2.5 mm2 9.0 m 15,600 140,400
b Pipa Conduit 20 HI 9.0 m 5,200 46,800
c Klem Pipa Conduit 10.0 bh 650 6,500
d T.Doost 2.0 bh 1,950 3,900
e Socket Conduit 3.0 bh 650 1,950
f Fisher 21.0 bh 195 4,095
g Lasdop 3.0 bh 195 585
J Upah Instalasi Kabel + Pipa 1.0 ls 32,500 32,500
Jumlah Total 236,730
2 Inst. Stop kontak, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 256,230
a Kabel NYM 3 x 2.5 mm2 10.0 m 15,600 156,000
b Pipa Conduit 20 HI 10.0 m 5,200 52,000
c Klem Pipa Conduit 11.0 bh 650 7,150
d T.Doost 1.0 bh 1,950 1,950
e Socket Conduit 3.0 bh 650 1,950
f Fisher 21.0 bh 195 4,095
g Lasdop 3.0 bh 195 585
J Upah Instalasi Kabel + Pipa 1.0 ls 32,500 32,500
TOTAL 256,230
3 Instalasi antar tiang lampu taman kabel NYFGBY4x2,5mm2 679,780
a Kabel NFGBY 4 x 2.5 mm2 20.0 m' 33,800 676,000
g Lasdop 4.0 bh 195 780
J Upah gelar kabel 1.0 ls 3,000 3,000
TOTAL Rp. 679,780
4 Galian Kabel lewat Taman/Paving & urug kembali 36,075
a Galian & Uruk kembali 1.0 m' 23,400 23,400
b Batu Bata 11.0 bh 975 10,725
c Pasir 0.0 m3 195,000 1,950
TOTAL 36,075
5 Lampu SL 50 WATT 115,050
a Lampu SL 50 WATT 1.0 bh 110,500 110,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 115,050
6 Lampu SL 18 WATT 63,050
a Lampu SL 18 WATT 1.0 bh 58,500 58,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 63,050
7 Lampu SL 11 WATT 50,050
a Lampu SL 11 WATT 1.0 bh 45,500 45,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 50,050
8 Exhause Fan Toilet 100 cfm /50 Watt 603,200
a Exhause Fan Toilet 100 cfm /50 Watt 1.0 bh 585,000 585,000
b Upah Pasang 0.2 OH 91,000 18,200
Jumlah Total 603,200
9 Lampu Down Light (Teme VHO SD, koridor ) 459,550
a Lampu Down Light (Teme VHO SD, koridor ) 1.0 bh 455,000 455,000
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 459,550

22/34
10 Lampu Taman SL 1 x18 watt (termasuk tiang lampu dan pondasi) 1,103,050
a Lampu SL 18 WATT 1.0 bh 58,500 58,500
Tiang + Pondasi 1.0 ls 1,040,000 1,040,000
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 1,103,050
11 Fiting lampu E 27 37,050
a Fiting lampu E 27 1.0 bh 32,500 32,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 37,050
12 Stop Kontak 1 Phase, 200 VA 50,050
a Stop Kontak 1 Phase, 200 VA 1.0 bh 45,500 45,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 50,050
13 Saklar Tunggal 37,050
a Saklar Tunggal 1.0 bh 32,500 32,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 37,050
14 Saklar Ganda 63,050
a Saklar Ganda 1.0 bh 58,500 58,500
b Upah Pasang 0.1 OH 91,000 4,550
Jumlah Total 63,050
15 '-Kabel NYFGBY 4 X 50mm2 BC 50mm2 121,940
a Kabel NYFGBY 4 X 50mm2 BC 50mm2 1.0 m' 84,500 84,500
g Spatu Kabel dia.50 4.0 bh 8,450 33,800
J Upah Pasang 0.0 ls 91,000 3,640
TOTAL Rp. 121,940
15 '-Kabel NYY 4 X 4mm2 + BC 4mm2 95,940
a Kabel NYY 4 X 4mm2 + BC 4mm2 1.0 m' 58,500 58,500
g Spatu Kabel dia.50 4.0 bh 8,450 33,800
J Upah Pasang 0.0 ls 91,000 3,640
TOTAL Rp. 95,940
15 '-Kabel NYY 4 X 10mm2 + BC 10mm2 108,940
a '-Kabel NYY 4 X 10mm2 + BC 10mm2 1.0 m' 71,500 71,500
g Spatu Kabel dia.50 4.0 bh 8,450 33,800
J Upah Pasang 0.0 ls 91,000 3,640
TOTAL Rp. 108,940
B. PEKERJAAN MEKANIKAL
Harga Satuan
Harga
No Uraian Pekerjaan Vol. Satuan
(Rp)
(Rp)
1 2 3 4 5 6
PIPA PVC Class AW
1 Pipa Ø 100 mm / 4” (PVC "AW" ) 124,560
Pipa Ø 100 mm / 4” (PVC "AW" ) 1.00 M 83,460.00 83,460
Fitting 1.00 ls 12,000.00 12,000
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 22,000.00 22,000
Testing 1.0 ls 1,600.00 1,600
Sub Total 124,560
2 Pipa Ø 80 mm / 3" (PVC "AW" ) 100,650
Pipa Ø 80 mm / 3" (PVC "AW" ) 1.00 M 53,950.00 53,950
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 19,800.00 19,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 100,650

23/34
3 Pipa Ø 65 mm / 2 ½” (PVC "AW" ) 79,860
Pipa Ø 65 mm / 2 ½” (PVC "AW" ) 1.00 M 35,360.00 35,360
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 17,600.00 17,600
Testing 1.0 ls 1,600.00 1,600
Sub Total 79,860
4 pipa Ø 50 mm / 2” (PVC "AW" ) 67,530
pipa Ø 50 mm / 2” (PVC "AW" ) 1.00 M 27,430.00 27,430
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 13,200.00 13,200
Testing 1.0 ls 1,600.00 1,600
Sub Total 67,530
5 Ø 50 mm / 2” PIPA PVC "D" ( pipa Ventilasi ) 63,130
Pipa PVC 1.00 M 27,430.00 27,430
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 63,130
6 Floor drain Ø 50 205,100
Floor drain Ø 50 1.00 M 195,000.00 195,000
Material Bantu 1.00 ls 1,300.00 1,300
Upah Pasang 1.00 M 8,800.00 8,800
Sub Total 205,100
7 Clean Out Ø 50 205,100
Clean Out Ø 50 1.00 M 195,000.00 195,000
Material Bantu 1.00 ls 1,300.00 1,300
Upah Pasang 1.00 M 8,800.00 8,800
Sub Total 205,100
8 Clean Out Ø 100 335,100
Clean Out Ø 100 1.00 M 325,000.00 325,000
Material Bantu 1.00 ls 1,300.00 1,300
Upah Pasang 1.00 M 8,800.00 8,800
Sub Total 335,100
PIPA PPR PN - 10
9 Pipa Ø 40 mm / 1½ 88,610
Pipa Ø 40 mm / 1½ 1.00 M 52,910.00 52,910
Fitting 1.00 ls 19,800.00 19,800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 88,610
10 Pipa Ø 32 mm / 1¼" 61,320
Pipa Ø 32 mm / 1¼" 1.00 M 33,540.00 33,540
Fitting 1.00 ls 11,880.00 11,880
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 61,320

24/34
11 Pipa.Ø 25 mm / 1" 40,810
Pipa.Ø 25 mm / 1" 1.00 M 21,710.00 21,710
Fitting 1.00 ls 3,200.00 3,200
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 40,810
12 Pipa Ø 20 mm / 1/4" 30,870
Pipa Ø 20 mm / 1/4" 1.00 M 14,170.00 14,170
Fitting 1.00 ls 800.00 800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,000.00 1,000
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 30,870
13 Pipa Ø 15 mm / 1/2" 27,010
Pipa Ø 15 mm / 1/2" 1.00 M 10,010.00 10,010
Fitting 1.00 ls 800.00 800
Support 1.00 ls 3,200.00 3,200
Material Bantu 1.00 ls 1,300.00 1,300
Alat Kerja 1.0 ls 1,300.00 1,300
Upah Pasang 1.00 M 8,800.00 8,800
Testing 1.0 ls 1,600.00 1,600
Sub Total 27,010

25/34
 DAFTAR HARGA SATUAN BAHAN DAN UPAH
Update Periode 2017-2018

Kode Region I
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
1 2 3 4
A. BAHAN MENGGUNAKAN BESI/LOGAM
1 Besi Beton ulir BJTD-40 Rp. 10,900.00 per Kg
2 Besi Beton polos BJTP-24 Rp. 10,600.00 per Kg
3 Besi Siku Rp. 13,400.00 per Kg
4 Besi WF 200.100.5,5.8 Rp. 13,400.00 per Kg
5 Besi plat Rp. 13,500.00 per Kg
6 Besi Kanal C 150.50.50.3,2 Rp. 13,100.00 per Kg
7 Baut mur HTB A325O 5/8"X2 1/2 " Rp. 7,400.00 per bh
8 Baut angkur dia 19 mm - 60 cm Rp. 81,800.00 per bh
9 Baut keras Rp. 57,000.00 per bh
10 Base Plate steinlis dia 2 1/2 " Rp. 63,900.00 per bh
11 Suport Hand railing steinlis dia 2 1/2 " Rp. 56,000.00 per bh
12 Besi Hollow 20.20.2 MM Rp. 7,900.00 per m1
13 Besi Hollow 20.40.2 MM Rp. 14,900.00 per m1
14 Besi Hollow 40.40,2,3 MM Rp. 17,900.00 per m1
15 Besi Hollow 40.80.3,2 mm Rp. 22,900.00 per m1
16 Besi Hollow 75,75.3,8 mm Rp. 31,100.00 per m1
17 Pipa BSP dia 2 1/2 " Rp. 214,000.00 per m1
18 Pipa BSP dia 1 " Rp. 137,500.00 per m1
19 Pipa Steinlis Steel dia 2 1/2 " Rp. 381,500.00 per m1
20 Pipa Steinlis Steel dia 1 " Rp. 190,800.00 per m1
21 Elektrode Baja Rp. 38,200.00 per Kg
22 Kawat Bendrat Rp. 17,600.00 per Kg
23 Wire mesh M6 (210X495 cm) Rp. 428,000.00 per lbr
24 Pintu Pagar Besi Rp. 981,000.00 per m1
25 Tutup Manhole besi plat t 2 mm Rp. 514,100.00 per unit
26 Pipa udara Rp. 153,700.00 per Bh
B. BAHAN MENGGUNAKAN BATU, PASIR, PC
1 Pasir Beton Rp. 182,400.00 per m3
2 Pasir Pasang Rp. 169,100.00 per m3
3 Pasir Urug Rp. 136,800.00 per m3
4 Air Tawar Rp. 100.00 per lt
5 Semen Portland (1 zak = 50 Kg) Rp. 61,100.00 per zak
6 Semen Portland (1 zak = 50 Kg) Rp. 1,200.00 per Kg
7 Semen Portland (1 zak = 40 Kg) Rp. 56,700.00 per zak
8 Tasirtu Rp. 96,100.00 per m3
9 Batu bata merah Rp. 700.00 per bh
10 Batako 9 x 19 x 39 Rp. 2,300.00 per bh
11 Batu kali belah 15/20 Rp. 155,300.00 per m3
12 Batu pecah mesin 1/2 Rp. 271,200.00 per m3
13 Batu pecah mesin 2/3 Rp. 199,500.00 per m3

Page26/34
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
14 Batu kerikil (bulat 1-2 cm) Rp. 224,300.00 per m3
15 Beton panel ukuran 2400x400x40 Rp. 142,500.00 per m1
16 Koral beton 2/3 Rp. 210,500.00 per m3
17 Split 2/3 Pecah Mesin Rp. 189,000.00 per m3
18 Semen PC Warna Rp. 13,400.00 per Kg
19 Semen Berwaran Yiyitan Rp. 11,000.00 per Kg
20 Saluran beton precast U 30 cm Rp. 148,400.00 per m1
21 Saluran beton precast U 60 cm Rp. 305,100.00 per m1
22 Bak kontrol 40x40 cm Rp. 256,500.00 per m1
23 Bak kontrol 70x70 cm Rp. 324,500.00 per m1
24 Ijuk Rp. 19,100.00 per Kg
C BAHAN CAT/MINYAK/KUAS
1 Cat Besi Rp. 49,100.00 per Kg
2 Cat Kayu Rp. 49,300.00 per Kg
3 Cat Meni Besi Rp. 39,200.00 per Kg
4 Cat Tembok Interior Rp. 23,000.00 per Kg
5 Cat Tembok Exterior Rp. 130,000.00 per Kg
6 Amplas Rp. 4,300.00 per Lbr
7 Kuas Cat 3" Rp. 10,500.00 per Bh
8 Kuas Cat 6" Rp. 17,000.00 per Bh
9 Minyak Cat (Thiner A) Rp. 22,400.00 per ltr
10 Minyak begesting Rp. 7,100.00 per ltr
11 Minyak Pelumas Rp. 30,000.00 per ltr
12 Alkalin Rp. 28,500.00 per Kg
13 Solar Rp. 7,000.00 per ltr
14 Serat Fiber Rp. 9,500.00 per m2
15 Sealent Rp. 44,800.00 per tube
16 Oli Rp. 32,100.00 per ltr
17 Silicone sealant Rp. 6,200.00 per m1
18 Waterproof Rp. 44,100.00 per Kg
D BAHAN KAYU, TRIPLEK, MULTIPLEK
1 Kayu Meranti balok/usuk 5/7 Rp. 3,498,000.00 per m3
2 Kayu Meranti balok/usuk 6/15 Rp. 4,161,000.00 per m3
3 Kayu Meranti papan begesting (MC) Rp. 1,890,000.00 per m3
4 Kayu Meranti Papan 2/20,4/10 Rp. 6,382,500.00 per m3
5 Kayu Kamper (Slimar) Rp. 10,434,000.00 per m3
6 Kayu Kamper (Papan) Rp. 10,925,000.00 per m3
7 Kayu Kamper (Usuk) Rp. 10,120,000.00 per m3
8 Kayu Kamper Rp. 9,810,000.00 per m3
9 Kayu Dolken O 8- 10 Panjang 4 m1 Rp. 8,700.00 per btg
10 Kayu Gelam Ø 8 - 12 cm panjang : 4 m Rp. 15,000.00 per btg
11 Triplek tebal 4 mm uk 120x240 cm Rp. 65,400.00 per Lbr
12 HPL (122x244 cm) Rp. 208,700.00 per lbr
13 HPL Rp. 69,800.00 per m2
14 Multiplex 12 mm 120x240 Rp. 175,400.00 per Lbr
15 Multiplex 9 mm 120x240 Rp. 119,800.00 per Lbr
16 Multiplex 4mm 120x240 Rp. 64,800.00 per Lbr
17 Multiplex 6mm 120x240 Rp. 82,200.00 per Lbr
18 Lis Gypsum Rp. 27,600.00 per m

Page27/34
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
19 Lem Kayu Rp. 13,600.00 per Kg
E BAHAN PAKU, BAUT MUR, ANGKUR
1 Paku 2 s/d 5" Rp. 15,900.00 per Kg
2 Paku Asbes Rp. 17,300.00 per Kg
3 Paku Reng Rp. 15,900.00 per Kg
4 Paku Klem (No.4)/ Paku Usuk Rp. 16,700.00 per Kg
5 Angkur pintu besi Rp. 23,800.00 per Bh
6 Baut Skerup Rp. 1,100.00 per Bh
7 Paku Sekrup Rp. 600.00 per bh
8 Skrup/ Ripet Rp. 500.00 per Bh
9 Angkur Rp. 6,700.00 per Bh
10 Dinabolt M10 Rp. 3,400.00 per Bh
11 Paku triplek/Eternit Rp. 19,600.00 per Kg
F BAHAN PENUTUP ATAP
1 Seng Gelombang Uk.0,8x1,5 Rp. 56,000.00 per Lbr
2 Seng gelombang BJLS 30 (80 x 180 cm) Rp. 58,800.00 per Lbr
3 Seng BJLS 30 Rp. 88,000.00 per M2
3 Asbes gelombang kecil 105x250 cm Rp. 79,500.00 per Lbr
4 Genteng Ex Monier Xl Rp. 8,900.00 per bh
5 Wuwung Genteng Ex Monier Xl Rp. 10,300.00 per m
6 Kalsiboard EG Uk. 240x120x 6 mm Rp. 65,100.00 per Lbr
7 Gypsum Board Uk. 240x120x 9 mm Rp. 92,400.00 per Lbr
8 Kalsiplank lebar 20 cm t; 12 mm (panjang 3 m1) Rp. 67,200.00 per Lbr
9 Kalsiplank lebar 20 cm t; 12 mm ( Rp. 21,400.00 per m1
10 Usuk Galvalum 7,5x3,5 t= 0,75 mm Rp. 19,600.00 per m2
11 Reng Galvalum 3x4 cm t= 0,5 mm Rp. 8,400.00 per m1
G BAHAN KACA
1 Kaca Polos tebal 5 mm Rp. 85,600.00 per m2
2 Kaca Polos tebal 6 mm Rp. 124,400.00 per m2
3 Kaca Polos tebal 8 mm Rp. 185,500.00 per m2
4 Kaca Stopsol tebal 8 mm Rp. 593,600.00 per m2
5 Kaca Tempered Stopsol tebal 12 mm Rp. 1,312,500.00 per m2
6 Acrylic t = 8 mm Rp. 269,800.00 per m2
7 Plat steinlis penjepit Acrylic Rp. 27,300.00 per m1
8 Kaca Nako uk 15x80 cm tebal 5 mm + accesories Rp. 14,700.00 per Lbr
H BAHANG ENGSEL, GRENDEL, KUNCI, HANDLE
1 Cathment 12 " Rp. 74,800.00 per bh
2 Fixed Top Pin Rp. 115,500.00 per set
3 Top Patch Fiiting Rp. 242,000.00 per set
4 Door Closer Rp. 333,000.00 per set
5 Door Stoper Rp. 32,400.00 per unit
6 Kunci Gembok Rp. 88,800.00 per Bh
7 Floor Hinge Rp. 1,356,000.00 per stel
8 Bottom Patch Fitting Rp. 169,500.00 per unit
9 Bottom Lock Fitting Rp. 201,300.00 per unit
10 Lockase case cylinder Rp. 178,200.00 per set
11 Lockase Window Bolt Rp. 156,800.00 per set
12 Flush Bolt 6 " Rp. 43,600.00 per Set
13 Flush Bolt 12 " Rp. 64,200.00 per Set

Page28/34
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
14 Engsel pintu steinlish 4x3x3 mm Rp. 32,400.00 per stel
15 Full Handle HS Pull Rp. 318,000.00 per stel
16 Full Handle Stainleesstel t= 60 cm Rp. 357,000.00 per stel
17 Full Handle Rp. 289,300.00 per stel
18 Lever Handle Rp. 161,000.00 per stel
19 Handle HDS DKS Rp. 135,000.00 per stel
20 Handle Lock Jendela Rp. 67,800.00 per stel
I BAHAN TIANG PANCANG
1 Mini pile □ 250 x 250 mm, panjang 12 m Rp. 148,200.00 per m1
2 Joint sambungan tiang pancang Rp. 33,600.00 per bh
J BAHAN ALUMINIUM
1 Aluminium kusen pintu & jendela 4"X1 3/4" Rp. 93,500.00 per m1
2 Aluminium kusen pintu & jendela 3"X1 3/4" Rp. 84,000.00 per m1
3 Aluminium frame daun jendela Rp. 89,700.00 per m1
4 Aluminium frame daun pintu 4,5x6,5 cm Rp. 95,800.00 per m1
5 Aluminium frame daun pintu 4,5x11 cm Rp. 92,300.00 per m1
6 Aluminium ventilasi 1 'x 3 " Rp. 24,000.00 per m1
7 Aluminium frame vison Rp. 43,600.00 per m1
8 Spigot aluminium Rp. 13,600.00 per m1
9 Aluminium Composit Panel (ACP) Rp. 179,200.00 per m2
10 Aluminium Composit Panel Perforeted 3 mm (ACP) Rp. 253,000.00 per m2
11 Karet Kusen Aluminium Rp. 2,400.00 per m1
12 Sielent Rp. 2,500.00 per m1
13 Lis plafond aluminium siku Rp. 11,400.00 per m1
14 Base Plate 8 mm Rp. 50,300.00 per m1
15 Angkur dinabolt Rp. 10,400.00 per bh
K BAHAN PELAPIS LANTAI DAN DINDING
1 Homogenous Tile 60x60 Rp. 184,000.00 per m2
2 Keramik 40x40 Polished Rp. 76,400.00 per m2
3 Keramik 40x40 Unpolished Rp. 70,400.00 per m2
4 Tegel Keramik Dinding 20x25 cm Rp. 73,100.00 per m2
5 Tegel Keramik Lantai 20x20 cm Rp. 74,600.00 per m2
6 Step Noshing 3x 8 cm Rp. 11,200.00 per bh
L. SANITAIR
1 Closet Duduk Rp. 2,175,600.00 per unit
2 Closet Jongkok Rp. 367,300.00 per unit
3 Wastafel Meja + kran Rp. 929,500.00 per unit
4 Toilet Sprayer Rp. 294,300.00 per bh
5 Floor Drain Rp. 247,500.00 per bh
6 Soap Holder Rp. 73,500.00 per bh
7 Paper Holder Rp. 86,300.00 per bh
8 Robe Hook Rp. 96,900.00 per bh
9 Kran Rp. 148,400.00 per bh
10 Kitchen Zink + Kran Rp. 677,300.00 per bh
11 Sambungan Pipa PVC 3" Tipe AW Rp. 10,600.00 per bh
12 Sambungan Pipa Tee 3" Tipe AW Rp. 15,000.00 per bh
13 Pipa Pvc dia 6 " Type AW Rp. 107,800.00 per M1
14 Pipa Pvc dia 3 " Type AW Rp. 56,200.00 per M1
13 Klem penggantung pipa Rp. 13,700.00 per bh

Page29/34
No Uraian Bahan dan Tenaga Kerja Harga Satuan Satuan
14 Floor drain 3 " Rp. 247,500.00 per bh
14 Rol TBA Rp. 9,600.00 per btg
15 Klem PVC Rp. 2,700.00 per bh
N. LAIN-LAIN
1 Sewa Direksikeet dan Gudang Rp. 1,798,500.00 per bln
2 Pengadaan Air kerja Rp. 787,500.00 per bln
M UPAH TENAGA KERJA
1 Pekerja Rp. 85,500.00 per hari
2 Tukang kayu Rp. 107,400.00 per hari
3 Kepala Tukang kayu Rp. 136,800.00 per hari
4 Tukang batu Rp. 109,300.00 per hari
5 Kepala Tukang Batu Rp. 133,200.00 per hari
6 Tukang besi Rp. 105,500.00 per hari
7 Kepala tukang besi Rp. 134,400.00 per hari
8 Tukang cat Rp. 76,300.00 per hari
9 Kepala tukang cat Rp. 130,800.00 per hari
10 Tukang listrik Rp. 73,500.00 per hari
11 Kepala tukang listrik Rp. 135,600.00 per hari
12 Mandor Rp. 198,000.00 per hari
13 Operator Rp. 100,700.00 per hari
14 Tukang Pipa Rp. 100,700.00 per hari
15 Tukang Las Rp. 99,800.00 per hari
N SEWA PERALATAN
1 Sewa alat bantu (1 set @3alat) Rp. 1,000.00 per jam
2 Sewa welding set (min 5 jam) Rp. 50,000.00 per hari
3 Sewa Crane Tiang pancang Rp. 125,000.00 per jam
4 Sewa Hammer Tiang Pancang Rp. 150,000.00 per jam
5 Sewa Tamper Rp. 100,000.00 per jam
6 Sewa Alat Bantu Strauss Pile Rp. 15,000.00 per jam
7 Sewa Crane 30 ton Rp. 130,000.00 per jam
8 Sewa Genset Rp. 60,000.00 per hari
10 Mobilisasi dan Demobilisasi Tenaga kerja Rp. 3,000,000.00 per ls
11 Mobilisasi dan Demobilisasi Tiang Pancang Rp. 15,000,000.00 per ls

Page30/34
 DAFTAR HARGA SATUAN BAHAN DAN UPAH
Update Periode 2017-2018

Kode Region I
Harga
No Uraian Pekerjaan Satuan
(Rp)

1 2 3 6
Elektrikal
1 Kabel NYFGBY 4 X 50mm2 BC 50mm2 m' 84,500.00
2 Kabel NYY 4 X 6mm2 + BC 6mm2 m' 54,600.00
3 Kabel NYM 3 x 2.5 mm2 m' 15,600.00
4 Kabel NYM 2 x 2,5 mm2 m' 10,400.00
5 Kabel NFGBY 4 x 2.5 mm2 m' 33,800.00
6 Kabel NYY 4 X 4mm2 + BC 4mm2 m' 58,500.00
7 Kabel NYY 4 X 10mm2 + BC 10mm2 m' 71,500.00
8 Kabel try lantai 1 ukuran 100mm x 300mm m' 250,000.00
9 Kabel try Riser ukuran 100mm x 300mm m' 250,000.00
10 MCCB 3 Phase 160 A36KA bh 450,000.00
11 MCCB 3 Phase 40 A/18KA bh 550,000.00
12 MCCB 3 Phase 30 A/18KA bh 550,000.00
13 MCCB 3 Phase 20 A/18KA bh 550,000.00
14 MCB 1 Phase 16 A/4,5 KA bh 65,000.00
15 MCB 1 Phase 10 A/4,5 KA bh 65,000.00
16 MCB 3 Phase 40 A/18 KA unit 350,000.00
17 Amper meter bh 250,000.00
18 Volt meter bh 250,000.00
19 VSS bh 250,000.00
20 Fuse 2 A bh 25,000.00
21 Lampu Indikator bh 75,000.00
22 Cu Bar bh 350,000.00
23 Box Panel LVMDP+ Wiring bh 1,250,000.00
24 Juction Box Telepon 10 pair unit 205,000.00
25 PABX 1 Line 10 Extantion unit 6,500,000.00
26 Outlet Telepon bh 65,000.00
27 Pesawat telephone bh 250,000.00
28 Instalasi outlet telepon dengan kabel ITC 2 x 2 x d.0,6 mm titik 265,000.00
29 dalam conduit PVC HI dia. 20 mm
30 Instalasi AC 1Phase/220 Volt ttk 275,000.00
31 Instalasi pipa drain AC.pipa PVC Ø 25mm2 / ¾ ttk 15,000.00
32 Stop Kontak 1 Phase, 200 VA bh 45,500.00
33 Saklar Tung 0 bh 32,500.00
34 Saklar Ganda bh 58,500.00
35 Lampu SL 50 WATT bh 110,500.00
36 Lampu SL 18 WATT bh 58,500.00
37 Lampu SL 11 WATT bh 45,500.00
38 Lampu Down Light (Teme VHO SD, koridor ) bh 455,000.00
39 Lampu Taman SL 1 x18 watt (termasuk tiang lampu dan pondasi) bh 2,730,000.00
40 Fiting lampu E 27 bh 32,500.00
41 Exhause Fan Toilet 100 cfm /50 Watt bh 585,000.00
42 TB-SS Unit 205,000.00
43 Power Amplifier 160 Watt bh 12,500,000.00
44 Paging Mic. Call bh 8,500,000.00
45 DVD/CD/MP3/Radio Tuner bh 2,500,000.00
46 Horn Speaker 15 Watt bh 350,000.00
47 Instalasi Horn Speaker Kabel NYMHY 2 x 1.5 mm² ttk 265,000.00
dalam conduit PVC HI dia. 20 mm
Penyambungan

31/34
1 Pemasangan Listrik Dengan Daya 79 kVA ls 295,500,000.00
2 Penyambungan Telepon (dengan 3 sambungan ) ls 6,500,000.00
3 Pemasangan /Sambungan PDAM Dia.Pipa 2" ls 12,000,000.00
Material Bantu
1 Pipa Conduit 20 HI m' 5,200.00
2 Klem Pipa Conduit bh 650.00
3 T.Doost bh 1,950.00
4 Socket Conduit bh 650.00
5 Fisher bh 195.00
6 Lasdop bh 195.00
7 Batu Bata bh 975.00
8 Pasir m3 195,000.00
9 Spatu Kabel dia.50 bh 8,450.00
Upah
1 Upah Instalasi Kabel + Pipa ls 32,500.00
2 Upah Pasang OH 91,000.00
3 Galian & Uruk kembali m' 23,400.00
4 Tiang + Pondasi ls 1,040,000.00
Mekanik
PIPA PPR PN - 10
1 Pipa Ø 15 mm / 1/2" m' 10,010.00
2 Pipa Ø 20 mm / 1/4" m' 14,170.00
3 Pipa.Ø 25 mm / 1" m' 21,710.00
4 Pipa Ø 32 mm / 1¼" m' 33,540.00
5 Pipa Ø 40 mm / 1½ m' 52,910.00
PIPA PVC Class AW
1 Pipa Ø 150 mm / 6” (PVC "AW" ) m' 98,000.00
2 Pipa Ø 100 mm / 4” (PVC "AW" ) m' 83,460.00
3 Pipa Ø 80 mm / 3" (PVC "AW" ) m' 53,950.00
4 Pipa Ø 65 mm / 2 ½” (PVC "AW" ) m' 35,360.00
5 pipa Ø 50 mm / 2” (PVC "AW" ) m' 27,430.00
6 Ø 80 mm / 3" (PIPA HIDER AIR BERSIH ) LS 2,000,000.00
7 Floor drain Ø 80 bh 225,000.00
8 Floor drain Ø 50 bh 195,000.00
9 Clean Out Ø 50 bh 195,000.00
10 Clean Out Ø 100 bh 325,000.00
11 Clean Out Ø 100 bh 325,000.00
12 Fitting ls 12,000.00
13 Support ls 3,200.00
14 Material Bantu ls 1,300.00
15 Alat Kerja ls 1,000.00
16 Upah Pasang M 22,000.00
17 Testing ls 1,600.00
18 Gate Valve Ø 40 mm / 2" bh 600,000.00
19 Gate Valve Ø 40 mm / 1½" bh 450,000.00
20 Gate Valve Ø 25 mm / 1" bh 225,000.00
21 Bak kontrol 40x40 unit 450,000.00
22 Bak kontrol 60x60 unit 450,000.00
23 Septic Tank Bio Filter Kap. 6 m³ SET 15,000,000.00
24 Pompa Air Sanyo c/w assesoris unit 7,500,000.00
24 Material Bantu Ls 500,000.00
25 Pengadaan Bak Tandon Atas Kapasitas 1 m3 unit 4,500,000.00
26 Air terminal lightning protection radius 80m unit 25,000,000.00
27 Conecting Sleeve unit 250,000.00
28 NYY kabel 1x70 mm² m1 95,000.00
29 Material Instalasi ls 500,000.00
30 Grounding System ttk 2,500,000.00
31 Ijin ijin dari Instansi yang terkait lot 4,500,000.00

32/34
RENCANA ANGGARAN BIAYA
PEKERJAAN : PEMBUATAN DINDING PARTISI TOILET WTP
LOKASI : AREA WTP
TAHUN ANGGARAN : 2019

HARGA STN JUMLAH HRG TOTAL

NO URAIAN PEKERJAAN VOLUME STN
(Rp.) (Rp.) (Rp.)
I PEKERJAAN. PERSIAPAN
1 Pembersihan / Pembuangan 6 m 18,450.00 110,700.00
Jumlah 110,700.00
II Intsalasi Kusen & Frame Daun Pintu
1 Instalasi Besi Hollow 20.40.2 MM 75.560 m' 63,251.80 4,779,306.01
Jumlah 4,779,306.01
III Pengecatan Meni Besi
1 Pengecatan Meni Besi 9.07 m2 28,284.56 256,461.76
Jumlah 256,461.76
JUMLAH 5,146,467.77
DIBULATKAN 5,146,000.00

TERBILANG : LIMA JUTA SERATUS EMPAT PULUH ENAM RIBU RUPIAH

Kupang,
Disetujui : Dibuat:

Slamet Riyanto
Depan
Vertikal 1879 18.79 m

Horizontal 1392 13.92 m

Samping
Horizontal 1950 19.5 m
0.12
Belakang
Vertikal 1075 10.75 m
Horizontal 1260 12.6 m
75.56 M

Luas Pengecatan 9.0672 m2