Rab SDN Mangis
Rab SDN Mangis
###
###
###
###
NO.
N.
1
2
DAFTAR HARGA SATUAN PEKERJAAN
URAIAN PEKERJAAN
Memasang 1 m2 dinding bata merah ukuran (5x11x22) cm tebal 1/2 bata, campuran spesi 1 pc : 4 pp
HARGA SATUAN
SAT. KET
(Rp)
m3 69,437.50
m3 19,508.50
m3 850,558.50
m3 436,474.50
m2 158,653.00
m2 62,576.58
m2 37,416.50
m3 6,847,060.00
m2 653,180.00
m3 792,181.50
m3 885,874.00
m2 145,865.50
m2 161,386.50
m2 158,856.50
m2 85,723.00
m2 50,974.00
m2 16,359.75
m2 115,819.00
bh 444,345.00
m' 23,372.25
m' 57,334.75
m' 76,997.25
bh 43,230.00
bh 32,147.50
bh 341,247.50
bh 35,743.13
M2 130,405.00
m2 277,376.00
m2 248,820.00
m2 216,935.00
m2 14,093.75
m2 55,713.35
m2 22,370.15
m2 17,010.95
ttk 195,000.00
bh 55,000.00
Genteng Metal (KW I) Double
Genteng Metal (KW II) Double
DAFTAR ANALISA SATUAN PEKERJAAN
PROGRAM :
KEGIATAN :
PEKERJAAN :
LOKASI :
JUMLAH = Rp 279,600.00
2. Tenaga
- 0.780 OH
Pekerja x Rp 80,000.00 = Rp 62,400.00
- 0.390 OH
Tukang batu x Rp 115,000.00 = Rp 44,850.00
- 0.039 OH
Kepala tukang x Rp 130,000.00 = Rp 5,070.00
- 0.039 OH
Mandor x Rp 125,000.00 = Rp 4,875.00
JUMLAH = Rp 117,195.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
D. ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING
2. Memasang 1 m2 dinding bata merah ukuran (5x11x22) cm tebal 1/2 bata, campuran spesi 1 pc : 4 pp
1 bahan
- 70.000 bh Batu bata merah x Rp 1,200.00 = Rp 84,000.00
- 11.500 kg semen portland x Rp 1,220.00 = Rp 14,030.00
- 0.043 m3 pasir pasang x Rp 175,000.00 = Rp 7,525.00
JUMLAH = Rp 105,555.00
Page 8
2 tenaga
- 0.300 OH Pekerja x Rp 80,000.00 = Rp 24,000.00
- 0.100 OH Tukang batu x Rp 115,000.00 = Rp 11,500.00
- 0.010 OH Kepala tukang x Rp 130,000.00 = Rp 1,300.00
- 0.015 OH Mandor x Rp 125,000.00 = Rp 1,875.00
JUMLAH = Rp 38,675.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
E. ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN
1 Memasang 1 M2 Plesteran 1PC : 1PP, tebal 15 mm
1 Bahan
- 15.504 kg Semen portland x Rp 1,220.00 = Rp 18,914.88
- 0.016 m3 pasir pasang x Rp 175,000.00 = Rp 2,800.00
JUMLAH = Rp 21,714.88
2 tenaga
- 0.300 OH Pekerja x Rp 80,000.00 = Rp 24,000.00
- 0.150 OH Tukang batu x Rp 115,000.00 = Rp 17,250.00
- 0.015 OH Kepala tukang x Rp 130,000.00 = Rp 1,950.00
- 0.015 OH Mandor x Rp 125,000.00 = Rp 1,875.00
JUMLAH = Rp 45,075.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
2 Memasang 1 M2 Plesteran 1PC : 2PP, tebal 15 mm
1 Bahan
- 10.224 kg Semen portland x Rp 1,220.00 = Rp 12,473.28
- 0.020 m3 pasir pasang x Rp 175,000.00 = Rp 3,500.00
JUMLAH = Rp 15,973.28
2 tenaga
- 0.300 OH Pekerja x Rp 80,000.00 = Rp 24,000.00
- 0.150 OH Tukang batu x Rp 115,000.00 = Rp 17,250.00
- 0.015 OH Kepala tukang x Rp 130,000.00 = Rp 1,950.00
- 0.015 OH Mandor x Rp 125,000.00 = Rp 1,875.00
JUMLAH = Rp 45,075.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
3 Memasang 1 M2 Plesteran 1PC : 3PP, tebal 15 mm
1 Bahan
- 7.776 kg Semen portland x Rp 1,220.00 = Rp 9,486.72
- 0.023 m3 pasir pasang x Rp 175,000.00 = Rp 4,025.00
JUMLAH = Rp 13,511.72
2 tenaga
- 0.300 OH Pekerja x Rp 80,000.00 = Rp 24,000.00
- 0.150 OH Tukang batu x Rp 115,000.00 = Rp 17,250.00
- 0.015 OH Kepala tukang x Rp 130,000.00 = Rp 1,950.00
- 0.015 OH Mandor x Rp 125,000.00 = Rp 1,875.00
JUMLAH = Rp 45,075.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
4 Memasang 1 M2 Plesteran 1PC : 4PP, tebal 15 mm
1 Bahan
- 6.240 kg Semen portland x Rp 1,220.00 = Rp 7,612.80
- 0.024 m3 pasir pasang x Rp 175,000.00 = Rp 4,200.00
JUMLAH = Rp 11,812.80
2 tenaga
- 0.300 OH Pekerja x Rp 80,000.00 = Rp 24,000.00
- 0.150 OH Tukang batu x Rp 115,000.00 = Rp 17,250.00
- 0.015 OH Kepala tukang x Rp 130,000.00 = Rp 1,950.00
- 0.015 OH Mandor x Rp 125,000.00 = Rp 1,875.00
Page 9
JUMLAH = Rp 45,075.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
18 Memasang 1 M2 Acian
1 Bahan
- 3.250 kg Semen portland x Rp 1,220.00 = Rp 3,965.00
JUMLAH = Rp 3,965.00
2 tenaga
- 0.200 OH Pekerja x Rp 80,000.00 = Rp 16,000.00
- 0.100 OH Tukang batu x Rp 115,000.00 = Rp 11,500.00
- 0.010 OH Kepala tukang x Rp 130,000.00 = Rp 1,300.00
- 0.010 OH Mandor x Rp 125,000.00 = Rp 1,250.00
JUMLAH = Rp 30,050.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
F. ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU
1 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas I
1 bahan
- 1.100 M3 Kayu KW I, balok x Rp 4,500,000.00 = Rp 4,950,000.00
- 1.250 kg Paku 10 cm x Rp 16,000.00 = Rp 20,000.00
- 1.000 kg Lem Kayu x Rp 23,100.00 = Rp 23,100.00
JUMLAH = Rp 4,993,100.00
2 tenaga
- 7.000 Oh Pekerja x Rp 80,000.00 = Rp 560,000.00
- 21.000 Oh Tukang kayu x Rp 115,000.00 = Rp 2,415,000.00
- 2.100 Oh Kepala tukang x Rp 130,000.00 = Rp 273,000.00
- 0.350 Oh Mandor x Rp 125,000.00 = Rp 43,750.00
JUMLAH = Rp 3,291,750.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
2 Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III
bahan
- 1.200 M3 Kayu KW II, balok x Rp 2,800,000.00 = Rp 3,360,000.00
- 1.250 kg Paku 10 cm x Rp 16,000.00 = Rp 20,000.00
- 1.000 kg Lem Kayu x Rp 23,100.00 = Rp 23,100.00
JUMLAH = Rp 3,403,100.00
tenaga
- 6.000 Oh Pekerja x Rp 80,000.00 = Rp 480,000.00
- 18.000 Oh Tukang kayu x Rp 115,000.00 = Rp 2,070,000.00
- 1.800 Oh Kepala tukang x Rp 130,000.00 = Rp 234,000.00
- 0.300 Oh Mandor x Rp 125,000.00 = Rp 37,500.00
JUMLAH = Rp 2,821,500.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
3 Membuat dan memasang 1 m2 pintu klamp standar, kayu kelas II
bahan
- 0.040 M3 Papan Kayu x Rp 2,800,000.00 = Rp 112,000.00
- 0.050 kg Paku 5cm - 7 cm x Rp 16,000.00 = Rp 800.00
JUMLAH = Rp 112,800.00
tenaga
- 0.350 Oh Pekerja x Rp 80,000.00 = Rp 28,000.00
- 1.050 Oh Tukang kayu x Rp 115,000.00 = Rp 120,750.00
- 0.105 Oh Kepala tukang x Rp 130,000.00 = Rp 13,650.00
- 0.018 Oh Mandor x Rp 125,000.00 = Rp 2,250.00
JUMLAH = Rp 164,650.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
Page 10
4 Membuat dan memasang 1 m2 pintu klamp sederhana, kayu kelas III
bahan
- 0.040 M3 Papan Kayu x Rp 2,800,000.00 = Rp 112,000.00
- 0.050 kg Paku 5cm - 7 cm x Rp 16,000.00 = Rp 800.00
JUMLAH = Rp 112,800.00
tenaga
- 0.350 Oh Pekerja x Rp 80,000.00 = Rp 28,000.00
- 1.050 Oh Tukang kayu x Rp 115,000.00 = Rp 120,750.00
- 0.105 Oh Kepala tukang x Rp 130,000.00 = Rp 13,650.00
- 0.018 Oh Mandor x Rp 125,000.00 = Rp 2,250.00
JUMLAH = Rp 164,650.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
5 Membuat dan memasang 1 m2 daun pintu panel, kayu kelas I atau II
bahan
0.040 M3 Papan Kayu x Rp 2,800,000.00 = Rp 112,000.00
0.500 M3 Lem Kayu x Rp 23,100.00 = Rp 11,550.00
JUMLAH = Rp 123,550.00
tenaga
1.000 Oh Pekerja x Rp 80,000.00 = Rp 80,000.00
3.000 Oh Tukang kayu x Rp 115,000.00 = Rp 345,000.00
0.300 Oh Kepala tukang x Rp 130,000.00 = Rp 39,000.00
0.050 Oh Mandor x Rp 125,000.00 = Rp 6,250.00
JUMLAH = Rp 470,250.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
6 Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas I atau II
bahan
0.024 M3 Papan Kayu x Rp 2,800,000.00 = Rp 67,200.00
0.300 M3 Lem Kayu x Rp 23,100.00 = Rp 6,930.00
JUMLAH = Rp 74,130.00
tenaga
0.800 Oh Pekerja x Rp 80,000.00 = Rp 64,000.00
2.400 Oh Tukang kayu x Rp 115,000.00 = Rp 276,000.00
0.240 Oh Kepala tukang x Rp 130,000.00 = Rp 31,200.00
0.040 Oh Mandor x Rp 125,000.00 = Rp 5,000.00
JUMLAH = Rp 376,200.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
7 Membuat dan memasang 1 m2 pintu dan jendela jalusi, kayu kelas I atau II
bahan
0.064 M3 Papan Kayu x Rp 2,800,000.00 = Rp 179,200.00
0.500 M3 Lem Kayu x Rp 23,100.00 = Rp 11,550.00
JUMLAH = Rp 190,750.00
tenaga
1.000 Oh Pekerja x Rp 80,000.00 = Rp 80,000.00
3.000 Oh Tukang kayu x Rp 115,000.00 = Rp 345,000.00
0.300 Oh Kepala tukang x Rp 130,000.00 = Rp 39,000.00
0.050 Oh Mandor x Rp 125,000.00 = Rp 6,250.00
JUMLAH = Rp 470,250.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
8 Membuat 1 m2 daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kelas II (lebar sampai 90cm)
bahan
0.025 M3 Papan Kayu x Rp 2,800,000.00 = Rp 70,000.00
0.030 Kg Paku 1 cm-2,5 cm x Rp 16,000.00 = Rp 480.00
0.500 Lt Lem kayu x Rp 23,100.00 = Rp 11,550.00
1.000 Lbr Plywood tb,4mm uk.90x220 cm x Rp 65,000.00 = Rp 65,000.00
JUMLAH = Rp 147,030.00
Page 11
tenaga
0.700 Oh Pekerja x Rp 80,000.00 = Rp 56,000.00
2.100 Oh Tukang kayu x Rp 115,000.00 = Rp 241,500.00
0.210 Oh Kepala tukang x Rp 130,000.00 = Rp 27,300.00
0.035 Oh Mandor x Rp 125,000.00 = Rp 4,375.00
JUMLAH = Rp 329,175.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
9 Membuat 1 m2 pintu plywood rangkap, rangka expose kayu kelas I atau II
bahan
0.0256 M3 Papan Kayu x Rp 2,800,000.00 = Rp 71,680.00
0.030 Kg Paku 1 cm-2,5 cm x Rp 16,000.00 = Rp 480.00
0.500 Lt Lem kayu x Rp 23,100.00 = Rp 11,550.00
1.000 Lbr Plywood tb,4mm uk.90x220 cm x Rp 65,000.00 = Rp 65,000.00
JUMLAH = Rp 148,710.00
tenaga
0.800 Oh Pekerja x Rp 80,000.00 = Rp 64,000.00
2.400 Oh Tukang kayu x Rp 115,000.00 = Rp 276,000.00
0.240 Oh Kepala tukang x Rp 130,000.00 = Rp 31,200.00
0.040 Oh Mandor x Rp 125,000.00 = Rp 5,000.00
JUMLAH = Rp 376,200.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
10 Membuat 1 m2 jalusi kusen, kayu kelas I atau II
bahan
0.060 M3 Papan Kayu x Rp 2,800,000.00 = Rp 168,000.00
0.150 Kg Paku 1 cm-2,5 cm x Rp 16,000.00 = Rp 2,400.00
JUMLAH = Rp 170,400.00
Page 12
0.850 Oh Pekerja x Rp 80,000.00 = Rp 68,000.00
2.550 Oh Tukang kayu x Rp 115,000.00 = Rp 293,250.00
0.255 Oh Kepala tukang x Rp 130,000.00 = Rp 33,150.00
0.043 Oh Mandor x Rp 125,000.00 = Rp 5,375.00
JUMLAH = Rp 399,775.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
G. ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON
1 Membuat 1 m3 beton mutu f'c=7,4 MPa (K 100), slump (12 ± 2)cm. w/c=0.87
1 Bahan
247.000 kg Semen portland x Rp 1,200.00 = Rp 296,400.00
869.000 kg Pasir beton x Rp 125.00 = Rp 108,625.00
999.000 kg Koral beton (maksimum 30 mm) x Rp 133.33 = Rp 133,200.00
215.000 ltr Air x Rp 20.00 = Rp 4,300.00
JUMLAH = Rp 542,525.00
2 tenaga
1.650 Oh Pekerja x Rp 80,000.00 = Rp 132,000.00
0.275 Oh Tukang batu x Rp 115,000.00 = Rp 31,625.00
0.028 Oh Kepala tukang x Rp 130,000.00 = Rp 3,640.00
0.083 Oh Mandor x Rp 125,000.00 = Rp 10,375.00
JUMLAH = Rp 177,640.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
1 Membuat 1 m3 beton mutu f'c=14,5 MPa (K 175), slump (12 ± 2)cm. w/c=0.66
1 Bahan
326.0 kg Semen portland x Rp 1,200.00 = Rp 391,200.00
760.0 kg Pasir beton x Rp 125.00 = Rp 95,000.00
1,029.0 kg Koral beton (maksimum 30 mm) x Rp 133.33 = Rp 137,200.00
215.0 ltr Air x Rp 20.00 = Rp 4,300.00
JUMLAH = Rp 627,700.00
2 tenaga
1.650 Oh Pekerja x Rp 80,000.00 = Rp 132,000.00
0.275 Oh Tukang batu x Rp 115,000.00 = Rp 31,625.00
0.028 Oh Kepala tukang x Rp 130,000.00 = Rp 3,640.00
0.083 Oh Mandor x Rp 125,000.00 = Rp 10,375.00
JUMLAH = Rp 177,640.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
15 Memasang 1 m2 bekisting untuk sloof
1 Bahan
0.045 M1 Kayu Kelas III x Rp 2,300,000.00 = Rp 103,500.00
0.300 Kg Paku biasa 5cm - 10 cm x Rp 16,000.00 = Rp 4,800.00
0.100 Lt Minyak bekisting x Rp 6,500.00 = Rp 650.00
JUMLAH = Rp 108,950.00
= Rp 54,475.00
2 tenaga
0.520 Oh Pekerja x Rp 80,000.00 = Rp 41,600.00
0.260 Oh Tukang kayu x Rp 115,000.00 = Rp 29,900.00
0.026 Oh Kepala tukang x Rp 130,000.00 = Rp 3,380.00
0.026 Oh Mandor x Rp 125,000.00 = Rp 3,250.00
JUMLAH = Rp 78,130.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
3 Memasang 1 m2 bekisting untuk kolom
1 Bahan
0.015 M3 Kayu Kelas III x Rp 2,300,000.00 = Rp 34,500.00
Page 13
0.400 Kg Paku biasa 5cm - 12 cm x Rp 16,000.00 = Rp 6,400.00
0.200 Lt Minyak bekisting x Rp 6,500.00 = Rp 1,300.00
0.015 M3 Balok Kayu Kelas III x Rp 2,300,000.00 = Rp 34,500.00
2.000 Btg Dolken Kayu Galam, Ø (8-10)cm, p. 4 m x Rp 9,200.00 = Rp 18,400.00
JUMLAH = Rp 95,100.00
2 x Pemakaian = Rp 47,550.00
2 tenaga
0.660 Oh Pekerja x Rp 80,000.00 = Rp 52,800.00
0.330 Oh Tukang kayu x Rp 115,000.00 = Rp 37,950.00
0.033 Oh Kepala tukang x Rp 130,000.00 = Rp 4,290.00
0.033 Oh Mandor x Rp 125,000.00 = Rp 4,125.00
JUMLAH = Rp 99,165.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
4 1 m2 pasang bekisting untuk balok
1 Bahan
0.018 M3 Kayu Kelas III x Rp 2,300,000.00 = Rp 41,400.00
0.400 Kg Paku biasa 5cm - 12 cm x Rp 16,000.00 = Rp 6,400.00
0.200 Lt Minyak bekisting x Rp 6,500.00 = Rp 1,300.00
0.018 M3 Balok Kayu Kelas III x Rp 2,300,000.00 = Rp 41,400.00
0.350 Lbr Plywood tebal 9 mm x Rp - = Rp -
2.000 Btg Dolken Kayu Galam, Ø (8-10)cm, p. 4 m x Rp - = Rp -
JUMLAH = Rp 90,500.00
Rp 45,250.00
2 tenaga
0.660 Oh Pekerja x Rp 80,000.00 = Rp 52,800.00
0.330 Oh Tukang kayu x Rp 115,000.00 = Rp 37,950.00
0.033 Oh Kepala tukang x Rp 130,000.00 = Rp 4,290.00
0.033 Oh Mandor x Rp 125,000.00 = Rp 4,125.00
JUMLAH = Rp 99,165.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
18 1 m2 pasang bekisting untuk lantai
1 Bahan
0.400 Kg Paku biasa 5cm - 12 cm x Rp 16,000.00 = Rp 6,400.00
0.200 Lt Minyak bekisting x Rp 6,500.00 = Rp 1,300.00
0.015 M3 Balok kayu kelas II x Rp 2,800,000.00 = Rp 42,000.00
0.350 Lbr Plywood tebal 9 mm x Rp - = Rp -
6.000 Btg Dolken Kayu Galam, Ø (8-10)cm, p. 4 m x Rp - = Rp -
JUMLAH = Rp 49,700.00
2 tenaga
0.660 Oh Pekerja x Rp 80,000.00 = Rp 52,800.00
0.330 Oh Tukang kayu x Rp 115,000.00 = Rp 37,950.00
0.033 Oh Kepala tukang x Rp 130,000.00 = Rp 4,290.00
0.033 Oh Mandor x Rp 125,000.00 = Rp 4,125.00
JUMLAH = Rp 99,165.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
19 1 m2 pasang bekisting untuk dinding
1 Bahan
0.030 M3 Kayu Kelas III x Rp - = Rp -
0.400 Kg Paku biasa 5cm - 12 cm x Rp 16,000.00 = Rp 6,400.00
0.200 Lt Minyak bekisting x Rp 6,500.00 = Rp 1,300.00
0.020 M3 Balok kayu kelas II x Rp 2,800,000.00 = Rp 56,000.00
0.350 Lbr Plywood tebal 9 mm x Rp - = Rp -
3.000 Btg Dolken Kayu Galam, Ø (8-10)cm, p 4 m x Rp - = Rp -
4.000 Bh Formtie/penjaga jarak bekisting /spacer x = Rp -
JUMLAH = Rp 63,700.00
Page 14
2 x Pemakaian x Rp 31,850.00
2 tenaga
0.660 Oh Pekerja x Rp 80,000.00 = Rp 52,800.00
0.330 Oh Tukang kayu x Rp 115,000.00 = Rp 37,950.00
0.033 Oh Kepala tukang x Rp 130,000.00 = Rp 4,290.00
0.033 Oh Mandor x Rp 125,000.00 = Rp 4,125.00
JUMLAH = Rp 99,165.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
20 1 m2 pasang bekisting untuk tangga
1 Bahan
0.030 M3 Kayu Kelas III x Rp 2,300,000.00 = Rp 69,000.00
0.400 Kg Paku biasa 5cm - 12 cm x Rp 16,000.00 = Rp 6,400.00
0.150 Lt Minyak bekisting x Rp 6,500.00 = Rp 975.00
0.015 M3 Balok kayu kelas II x Rp 2,800,000.00 = Rp 42,000.00
0.350 Lbr Plywood tebal 9 mm x Rp - = Rp -
2.000 Btg Dolken Kayu Galam, Ø (8-10)cm, p. 4 m x Rp - = Rp -
JUMLAH = Rp 118,375.00
2 x Pemakaian Rp 59,187.50
2 tenaga
0.660 Oh Pekerja x Rp 80,000.00 = Rp 52,800.00
0.330 Oh Tukang kayu x Rp 115,000.00 = Rp 37,950.00
0.033 Oh Kepala tukang x Rp 130,000.00 = Rp 4,290.00
0.033 Oh Mandor x Rp 125,000.00 = Rp 4,125.00
JUMLAH = Rp 99,165.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
21 Memasang 1 m2 Bekisting jembatan untuk pengecoran beton
1 Bahan
0.026 M3 Kayu Kelas III x Rp 2,300,000.00 = Rp 60,720.00
0.600 Kg Paku biasa 5cm - 12 cm x Rp 16,000.00 = Rp 9,600.00
0.500 Btg Dolken Kayu Galam, Ø (8-10)cm, p. 4 m x Rp - = Rp -
JUMLAH = Rp 70,320.00
2 tenaga
0.150 Oh Pekerja x Rp 80,000.00 = Rp 12,000.00
0.050 Oh Tukang kayu x Rp 115,000.00 = Rp 5,750.00
0.005 Oh Kepala tukang x Rp 130,000.00 = Rp 650.00
0.008 Oh Mandor x Rp 125,000.00 = Rp 1,000.00
JUMLAH = Rp 19,400.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
26 Membuat 1 m3 pondasi beton bertulang (150kg besi + bekisting)
1 Bahan
0.200 M3 Kayu Kelas III x Rp 2,300,000.00 Rp 460,000.00
1.500 Kg Paku biasa 5cm - 12 cm x Rp 16,000.00 Rp 24,000.00
0.400 Ltr Minyak bekisting x #REF! #REF!
157.500 Kg Besi Beton polos x #REF! #REF!
2.250 Kg kawat beton x #REF! #REF!
336.000 Kg Semen portland x #REF! #REF!
0.540 M3 Pasir beton x #REF! #REF!
0.810 M3 Koral beton x #REF! #REF!
JUMLAH #REF!
2 tenaga
5.300 Oh Pekerja x #REF! #REF!
0.275 Oh Tukang batu x #REF! #REF!
1.300 Oh Tukang Kayu x #REF! #REF!
1.050 Oh Tukang Besi x #REF! #REF!
0.262 Oh Kepala tukang x #REF! #REF!
0.265 Oh Mandor x #REF! #REF!
JUMLAH #REF!
Page 15
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
27 Membuat 1 m3 Sloof beton bertulang (200kg besi + bekisting)
1 Bahan
0.270 M3 Kayu Kelas III x #REF! #REF!
2.000 Kg Paku biasa 5cm - 12 cm x #REF! #REF!
0.600 Ltr Minyak bekisting x #REF! #REF!
210.000 Kg Besi Beton polos x #REF! #REF!
3.000 Kg kawat beton x #REF! #REF!
336.000 Kg Semen portland x #REF! #REF!
0.540 M3 Pasir beton x #REF! #REF!
0.810 M3 Koral beton x #REF! #REF!
JUMLAH #REF!
2 tenaga
5.650 Oh Pekerja x #REF! #REF!
0.275 Oh Tukang batu x #REF! #REF!
1.560 Oh Tukang Kayu x #REF! #REF!
1.400 Oh Tukang Besi x #REF! #REF!
0.323 Oh Kepala tukang x #REF! #REF!
0.283 Oh Mandor x #REF! #REF!
JUMLAH #REF!
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
30 Membuat 1 m3 Kolom beton bertulang (300kg besi + bekisting)
1 Bahan
0.400 M3 Kayu Kelas III x #REF! #REF!
4.000 Kg Paku biasa 5cm - 12 cm x #REF! #REF!
2.000 Ltr Minyak bekisting x #REF! #REF!
315.000 Kg Besi Beton polos x #REF! #REF!
4.500 Kg kawat beton x #REF! #REF!
336.000 Kg Semen portland x #REF! #REF!
0.540 M3 Pasir beton x #REF! #REF!
0.810 M3 Koral beton x #REF! #REF!
0.150 M3 Kayu Kelas II balok x #REF! #REF!
3.500 Lbr Plywood 9 mm x #REF! #REF!
20.000 Btg Dolken Kayu Galam, Ø (8-10)cm, panjang 4 x #REF! #REF!
m
JUMLAH #REF!
2 tenaga
7.050 Oh Pekerja x #REF! #REF!
0.275 Oh Tukang batu x #REF! #REF!
1.650 Oh Tukang Kayu x #REF! #REF!
2.100 Oh Tukang Besi x #REF! #REF!
0.403 Oh Kepala tukang x #REF! #REF!
0.353 Oh Mandor x #REF! #REF!
JUMLAH #REF!
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
31 Membuat 1 m3 Balok beton bertulang (200kg besi + bekisting)
1 Bahan
0.320 M3 Kayu Kelas III x #REF! #REF!
3.200 Kg Paku biasa 5cm - 12 cm x #REF! #REF!
1.600 Ltr Minyak bekisting x #REF! #REF!
210.000 Kg Besi Beton polos x #REF! #REF!
3.000 Kg kawat beton x #REF! #REF!
336.000 Kg Semen portland x #REF! #REF!
0.540 M3 Pasir beton x #REF! #REF!
0.810 M3 Koral beton x #REF! #REF!
0.140 M3 Kayu Kelas II balok x #REF! #REF!
Page 16
2.800 Lbr Plywood 9 mm x #REF! #REF!
16.000 Btg Dolken Kayu Galam, Ø (8-10)cm, panjang 4 x #REF! #REF!
m
JUMLAH #REF!
2 tenaga
6.350 Oh Pekerja x #REF! #REF!
0.275 Oh Tukang batu x #REF! #REF!
1.650 Oh Tukang Kayu x #REF! #REF!
1.400 Oh Tukang Besi x #REF! #REF!
0.333 Oh Kepala tukang x #REF! #REF!
0.318 Oh Mandor x #REF! #REF!
JUMLAH #REF!
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
32 Membuat 1 m3 Kolom beton bertulang (150kg besi + bekisting)
1 Bahan
0.320 M3 Kayu Kelas III x #REF! #REF!
3.200 Kg Paku biasa 5cm - 12 cm x #REF! #REF!
1.600 Ltr Minyak bekisting x #REF! #REF!
157.500 Kg Besi Beton polos x #REF! #REF!
2.250 Kg kawat beton x #REF! #REF!
336.000 Kg Semen portland x #REF! #REF!
0.540 M3 Pasir beton x #REF! #REF!
0.810 M3 Koral beton x #REF! #REF!
0.120 M3 Kayu Kelas II balok x #REF! #REF!
2.800 Lbr Plywood 9 mm x #REF! #REF!
32.000 Btg Dolken Kayu Galam, Ø (8-10)cm, panjang 4 x #REF! #REF!
m
JUMLAH #REF!
2 tenaga
5.300 Oh Pekerja x #REF! #REF!
0.275 Oh Tukang batu x #REF! #REF!
1.300 Oh Tukang Kayu x #REF! #REF!
1.050 Oh Tukang Besi x #REF! #REF!
0.265 Oh Kepala tukang x #REF! #REF!
0.265 Oh Mandor x #REF! #REF!
JUMLAH #REF!
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
33 Membuat 1 m3 Dinding beton bertulang (150kg besi + bekisting)
1 Bahan
0.240 M3 Kayu Kelas III x #REF! #REF!
3.200 Kg Paku biasa 5cm - 12 cm x #REF! #REF!
1.600 Ltr Minyak bekisting x #REF! #REF!
157.500 Kg Besi Beton polos x #REF! #REF!
2.250 Kg kawat beton x #REF! #REF!
336.000 Kg Semen portland x #REF! #REF!
0.540 M3 Pasir beton x #REF! #REF!
0.810 M3 Koral beton x #REF! #REF!
0.160 M3 Kayu Kelas II balok x #REF! #REF!
2.800 Lbr Plywood 9 mm x #REF! #REF!
24.000 Btg Dolken Kayu Galam, Ø (8-10)cm, panjang 4 x #REF! #REF!
m
JUMLAH #REF!
2 tenaga
5.300 Oh Pekerja x #REF! #REF!
0.275 Oh Tukang batu x #REF! #REF!
1.300 Oh Tukang Kayu x #REF! #REF!
Page 17
1.050 Oh Tukang Besi x #REF! #REF!
0.262 Oh Kepala tukang x #REF! #REF!
0.265 Oh Mandor x #REF! #REF!
JUMLAH #REF!
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
34 Membuat 1 m3 Dinding beton bertulang (200kg besi + bekisting)
1 Bahan
0.250 M3 Kayu Kelas III x #REF! #REF!
3.000 Kg Paku biasa 5cm - 12 cm x #REF! #REF!
1.200 Ltr Minyak bekisting x #REF! #REF!
210.000 Kg Besi Beton polos x #REF! #REF!
3.000 Kg kawat beton x #REF! #REF!
336.000 Kg Semen portland x #REF! #REF!
0.540 M3 Pasir beton x #REF! #REF!
0.810 M3 Koral beton x #REF! #REF!
0.105 M3 Kayu Kelas II balok x #REF! #REF!
2.500 Lbr Plywood 9 mm x #REF! #REF!
14.000 Btg Dolken Kayu Galam, Ø (8-10)cm, panjang 4 x #REF! #REF!
m
JUMLAH #REF!
2 tenaga
5.650 Oh Pekerja x #REF! #REF!
0.275 Oh Tukang batu x #REF! #REF!
1.560 Oh Tukang Kayu x #REF! #REF!
1.400 Oh Tukang Besi x #REF! #REF!
0.323 Oh Kepala tukang x #REF! #REF!
0.283 Oh Mandor x #REF! #REF!
JUMLAH #REF!
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
35 1 m' membuat kolom beton bertulang (11x11) cm
1 Bahan
0.002 M3 Kayu Kelas III x #REF! #REF!
0.010 Kg Paku biasa x #REF! #REF!
3.000 Kg Besi beton polos x #REF! #REF!
0.450 Kg Kawat beton x #REF! #REF!
4.000 Kg Semen portland x #REF! #REF!
0.006 M3 Pasir beton x #REF! #REF!
0.009 M3 Koral beton x #REF! #REF!
JUMLAH #REF!
2 tenaga
0.180 Oh Pekerja x #REF! #REF!
0.020 Oh Tukang batu x #REF! #REF!
0.020 Oh Tukang kayu x #REF! #REF!
0.020 Oh Tukang besi x #REF! #REF!
0.006 Oh Kepala tukang x #REF! #REF!
0.009 Oh Mandor x #REF! #REF!
JUMLAH #REF!
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
36 1 m' membuat ring balok beton bertulang (10x15) cm
1 Bahan
0.003 M3 Kayu Kelas III x #REF! #REF!
0.020 Kg Paku biasa x #REF! #REF!
3.600 Kg Besi beton polos x #REF! #REF!
0.050 Kg Kawat beton x #REF! #REF!
5.500 Kg Semen portland x #REF! #REF!
0.009 M3 Pasir beton x #REF! #REF!
Page 18
0.015 M3 Koral beton x #REF! #REF!
JUMLAH #REF!
2 tenaga
0.297 Oh
Pekerja x #REF! #REF!
0.033 Oh
Tukang batu x #REF! #REF!
0.033 Oh
Tukang kayu x #REF! #REF!
0.033 Oh
Tukang besi x #REF! #REF!
0.010 Oh
Kepala tukang x #REF! #REF!
0.015 Oh
Mandor x #REF! #REF!
JUMLAH #REF!
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
5 MEMBUAT 1 M3 BETON TUMBUK 1 : 3 : 5
1 Bahan :
197.000 kg Semen portland x Rp 1,200.00 = Rp 236,400.00
0.470 m3 Pasir beton x Rp 175,000.00 = Rp 82,250.00
0.940 m3 Koral beton (maksimum 30 mm) x Rp 180,000.00 = Rp 169,200.00
JUMLAH = Rp 487,850.00
2 Upah :
1.650 OH Pekerja x Rp 80,000.00 = Rp 132,000.00
0.250 OH Tukang Batu x Rp 115,000.00 = Rp 28,750.00
0.025 OH Kepala Tukang x Rp 130,000.00 = Rp 3,250.00
0.080 0H Mandor x Rp 125,000.00 = Rp 10,000.00
JUMLAH = Rp 174,000.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
Page 19
H. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP
1 Memasang 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I bentang 6 meter
bahan
1.100 M3 Balok Kayu x Rp 4,500,000.00 = Rp 4,950,000.00
15.000 Kg Besi strip tebal 5 mm x Rp 12,000.00 = Rp 180,000.00
5.600 Kg Paku 12 cm x Rp 16,000.00 = Rp 89,600.00
JUMLAH = Rp 5,219,600.00
tenaga
4.000 Oh Pekerja x Rp 80,000.00 = Rp 320,000.00
12.000 Oh Tukang kayu x Rp 115,000.00 = Rp 1,380,000.00
1.200 Oh Kepala tukang x Rp 130,000.00 = Rp 156,000.00
0.200 Oh Mandor x Rp 125,000.00 = Rp 25,000.00
JUMLAH = Rp 1,881,000.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
2 Memasang 1 m3 konstruksi kuda-kuda expose, kayu kelas I
bahan
1.200 M3 Balok Kayu x Rp 4,500,000.00 = Rp 5,400,000.00
15.000 Kg Besi strip tebal 5 mm x Rp 12,000.00 = Rp 180,000.00
Page 20
5.600 Kg Paku 12 cm x Rp 16,000.00 = Rp 89,600.00
JUMLAH = Rp 5,669,600.00
tenaga
6.700 Oh Pekerja x Rp 80,000.00 = Rp 536,000.00
20.100 Oh Tukang kayu x Rp 115,000.00 = Rp 2,311,500.00
2.010 Oh Kepala tukang x Rp 130,000.00 = Rp 261,300.00
0.335 Oh Mandor x Rp 125,000.00 = Rp 41,875.00
JUMLAH = Rp 3,150,675.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
3 Memasang 1 m3 konstruksi gordeng, kayu kelas II
bahan
1.100 M3 Balok Kayu x Rp 4,500,000.00 = Rp 4,950,000.00
15.000 Kg Besi strip tebal 5 mm x Rp 12,000.00 = Rp 180,000.00
3.000 Kg Paku 12 cm x Rp 16,000.00 = Rp 48,000.00
JUMLAH = Rp 5,178,000.00
tenaga
2.400 Oh Pekerja x Rp 80,000.00 = Rp 192,000.00
7.200 Oh Tukang kayu x Rp 115,000.00 = Rp 828,000.00
0.720 Oh Kepala tukang x Rp 130,000.00 = Rp 93,600.00
0.120 Oh Mandor x Rp 125,000.00 = Rp 15,000.00
JUMLAH = Rp 1,128,600.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
4 Memasang 1 m2 rangka atap genteng keramik, kayu kelas II
bahan
0.014 M3 Kaso-Kaso (5x7) cm x Rp 2,800,000.00 = Rp 39,200.00
0.036 M3 Reng (2x3) cm x Rp 2,800,000.00 = Rp 100,800.00
0.250 Kg Paku 5cm dan 10cm x Rp 16,000.00 = Rp 4,000.00
JUMLAH = Rp 144,000.00
tenaga
0.100 Oh Pekerja x Rp 80,000.00 = Rp 8,000.00
0.100 Oh Tukang kayu x Rp 115,000.00 = Rp 11,500.00
0.010 Oh Kepala tukang x Rp 130,000.00 = Rp 1,300.00
0.005 Oh Mandor x Rp 125,000.00 = Rp 625.00
JUMLAH = Rp 21,425.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
5 Memasang 1 m2 rangka atap genteng beton, kayu kelas II
bahan
0.014 M3 Kaso-Kaso (5x7) cm x Rp 2,800,000.00 = Rp 39,200.00
0.057 M3 Reng (2x3) cm x Rp 2,800,000.00 = Rp 159,600.00
0.250 Kg Paku 5cm dan 10cm x Rp 16,000.00 = Rp 4,000.00
JUMLAH = Rp 202,800.00
tenaga
0.100 Oh Pekerja x Rp 80,000.00 = Rp 8,000.00
0.100 Oh Tukang kayu x Rp 115,000.00 = Rp 11,500.00
0.010 Oh Kepala tukang x Rp 130,000.00 = Rp 1,300.00
0.005 Oh Mandor x Rp 125,000.00 = Rp 625.00
JUMLAH = Rp 21,425.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
6 1 m2 pasang atap genteng metal KW I
1 Bahan
1.020 Lbr Genteng metal KW I x Rp 74,300.00 = Rp 75,786.00
0.200 Kg Paku Genteng x Rp 22,000.00 = Rp 4,400.00
JUMLAH = Rp 80,186.00
2 tenaga
0.200 Oh Pekerja x Rp 80,000.00 = Rp 16,000.00
Page 21
0.100 Oh Tukang kayu x Rp 115,000.00 = Rp 11,500.00
0.010 Oh Kepala tukang x Rp 130,000.00 = Rp 1,300.00
0.001 Oh Mandor x Rp 125,000.00 = Rp 125.00
JUMLAH = Rp 28,925.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
7 1 m2 pasang atap genteng metal KW II
1 Bahan
1.020 Lbr Genteng metal KW II x Rp 48,300.00 = Rp 49,266.00
0.200 Kg Paku Genteng x Rp 22,000.00 = Rp 4,400.00
JUMLAH = Rp 53,666.00
2 tenaga
0.200 Oh Pekerja x Rp 80,000.00 = Rp 16,000.00
0.100 Oh Tukang kayu x Rp 115,000.00 = Rp 11,500.00
0.010 Oh Kepala tukang x Rp 130,000.00 = Rp 1,300.00
0.001 Oh Mandor x Rp 125,000.00 = Rp 125.00
JUMLAH = Rp 28,925.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
8 1 m2 pasang nok genteng metal
1 Bahan
1.100 Bh Perabung KW I x Rp 92,000.00 = Rp 101,200.00
0.050 Kg Paku Genteng x Rp 22,000.00 = Rp 1,100.00
JUMLAH = Rp 102,300.00
2 tenaga
0.250 Oh Pekerja x Rp 80,000.00 = Rp 20,000.00
0.150 Oh Tukang kayu x Rp 115,000.00 = Rp 17,250.00
0.015 Oh Kepala tukang x Rp 130,000.00 = Rp 1,950.00
0.013 Oh Mandor x Rp 125,000.00 = Rp 1,625.00
JUMLAH = Rp 40,825.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
9 1 m2 pasang nok sirap
1 Bahan
0.400 lbr seng plat 3" x 6 " bjls 23 x Rp 65,300.00 = Rp 26,120.00
0.060 Kg Paku biasa x Rp 22,000.00 = Rp 1,320.00
0.050 Kg Paku biasa 2"-5" x Rp 16,000.00 = Rp 800.00
0.004 m3 Kayu borneo, papan tebal 3 cm x Rp 4,500,000.00 = Rp 18,000.00
JUMLAH = Rp 46,240.00
2 tenaga
0.125 Oh Pekerja x Rp 80,000.00 = Rp 10,000.00
0.250 Oh Tukang kayu x Rp 115,000.00 = Rp 28,750.00
0.025 Oh Kepala tukang x Rp 130,000.00 = Rp 3,250.00
0.006 Oh Mandor x Rp 125,000.00 = Rp 750.00
JUMLAH = Rp 42,750.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
1 1 m2 pasang atap seng gelombang Warna
1 Bahan
0.700 Lbr Seng BJLS 0,30x3"x6" Bdr 11 (SNI) x Rp 85,000.00 = Rp 59,500.00
0.020 Kg Paku Atap Seng x Rp 20,000.00 = Rp 400.00
JUMLAH = Rp 59,900.00
2 tenaga
0.120 Oh Pekerja x Rp 80,000.00 = Rp 9,600.00
0.060 Oh Tukang kayu x Rp 115,000.00 = Rp 6,900.00
0.006 Oh Kepala tukang x Rp 130,000.00 = Rp 780.00
0.006 Oh Mandor x Rp 125,000.00 = Rp 750.00
JUMLAH = Rp 18,030.00
Page 22
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
11 1 m2 pasang nok atap seng
1 Bahan
0.300 Lbr Seng gelombang 3" x 6" bjls 28 x Rp 40,000.00 = Rp 12,000.00
0.040 Kg Paku Atap Seng x Rp 20,000.00 = Rp 800.00
JUMLAH = Rp 12,800.00
2 tenaga
0.150 Oh Pekerja x Rp 80,000.00 = Rp 12,000.00
0.070 Oh Tukang kayu x Rp 115,000.00 = Rp 8,050.00
0.008 Oh Kepala tukang x Rp 130,000.00 = Rp 1,040.00
0.006 Oh Mandor x Rp 125,000.00 = Rp 750.00
JUMLAH = Rp 21,840.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
12 1 m2 pasang kaso + reng genteng metal kayu KW I
bahan
0.012 M3 Kayu KW I balok x Rp 4,500,000.00 = Rp 54,000.00
0.150 Kg Paku biasa x Rp 16,000.00 = Rp 2,400.00
JUMLAH = Rp 56,400.00
tenaga
0.100 Oh Pekerja x Rp 80,000.00 = Rp 8,000.00
0.100 Oh Tukang kayu x Rp 115,000.00 = Rp 11,500.00
0.010 Oh Kepala tukang x Rp 130,000.00 = Rp 1,300.00
0.005 Oh Mandor x Rp 125,000.00 = Rp 625.00
JUMLAH = Rp 21,425.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
13 1 m2 pasang kaso + reng genteng metal kayu KW II
bahan
0.014 M3 Kayu KW II balok x Rp 2,800,000.00 = Rp 39,200.00
0.150 Kg Paku biasa x Rp 16,000.00 = Rp 2,400.00
JUMLAH = Rp 41,600.00
tenaga
0.100 Oh Pekerja x Rp 80,000.00 = Rp 8,000.00
0.100 Oh Tukang kayu x Rp 115,000.00 = Rp 11,500.00
0.010 Oh Kepala tukang x Rp 130,000.00 = Rp 1,300.00
0.005 Oh Mandor x Rp 125,000.00 = Rp 625.00
JUMLAH = Rp 21,425.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
14 Memasang 1 m2 rangka atap sirap, kayu kelas II
bahan
0.165 M3 Kayu Kelas II x Rp 2,800,000.00 = Rp 462,000.00
0.200 Kg Paku 5cm dan 10cm x Rp 16,000.00 = Rp 3,200.00
JUMLAH = Rp 465,200.00
tenaga
0.120 Oh Pekerja x Rp 80,000.00 = Rp 9,600.00
0.120 Oh Tukang kayu x Rp 115,000.00 = Rp 13,800.00
0.012 Oh Kepala tukang x Rp 130,000.00 = Rp 1,560.00
0.006 Oh Mandor x Rp 125,000.00 = Rp 750.00
JUMLAH = Rp 25,710.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
15 Memasang 1 m2 rangka kuda-kuda baja ringan
bahan
5.640 M1 Maini Truss C75. 75 x Rp 14,000.00 = Rp 78,960.00
Page 23
2.800 M1 Reng (Tipe U) 0.5 TCT x Rp 7,000.00 = Rp 19,600.00
4.120 Bh Screw 10-16 x Rp 500.00 = Rp 2,060.00
3.900 Bh Screw 12-14 x Rp 500.00 = Rp 1,950.00
0.300 M1 L Plate x Rp 5,000.00 = Rp 1,500.00
0.350 Bh Dynabolt x Rp 1,500.00 = Rp 525.00
JUMLAH = Rp 104,595.00
tenaga
0.128 Oh Pekerja x Rp 80,000.00 = Rp 10,240.00
0.138 Oh Tukang Baja Ringan x Rp 115,000.00 = Rp 15,870.00
0.049 Oh Kepala Tukang Baja Ringan x Rp 130,000.00 = Rp 6,370.00
0.065 Oh Mandor x Rp 125,000.00 = Rp 8,125.00
JUMLAH = Rp 40,605.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
I. ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT-LANGIT
1 1 m2 langit-langit plywood (30x60) cm, tebal 4 mm
1 Bahan
0.360 Lbr triplek 4 mm x Rp 65,000.00 = Rp 23,400.00
0.030 Kg Paku x Rp 16,000.00 = Rp 480.00
JUMLAH = Rp 23,880.00
2 tenaga
0.070 Oh Pekerja x Rp 80,000.00 = Rp 5,600.00
0.100 Oh Tukang kayu x Rp 115,000.00 = Rp 11,500.00
0.010 Oh Kepala tukang x Rp 130,000.00 = Rp 1,300.00
0.0035 Oh Mandor x Rp 125,000.00 = Rp 437.50
JUMLAH = Rp 18,837.50
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
2 1 m2 langit-langit plywood (30x60) cm, tebal 6 mm
1 Bahan
0.360 Lbr triplek 6 mm x Rp 90,000.00 = Rp 32,400.00
0.030 Kg Paku x Rp 16,000.00 = Rp 480.00
JUMLAH = Rp 32,880.00
2 tenaga
0.070 Oh Pekerja x Rp 80,000.00 = Rp 5,600.00
0.100 Oh Tukang kayu x Rp 115,000.00 = Rp 11,500.00
0.010 Oh Kepala tukang x Rp 130,000.00 = Rp 1,300.00
0.0035 Oh Mandor x Rp 125,000.00 = Rp 437.50
JUMLAH = Rp 18,837.50
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
3 1 m2 langit-langit plywood (60x120) cm, tebal 4 mm
1 Bahan
0.375 Lbr teriplek 4 mm x Rp 65,000.00 = Rp 24,375.00
0.030 Kg Paku x Rp 18,000.00 = Rp 540.00
JUMLAH = Rp 24,915.00
2 tenaga
0.070 Oh Pekerja x Rp 80,000.00 = Rp 5,600.00
0.100 Oh Tukang kayu x Rp 115,000.00 = Rp 11,500.00
0.010 Oh Kepala tukang x Rp 130,000.00 = Rp 1,300.00
0.0035 Oh Mandor x Rp 125,000.00 = Rp 437.50
JUMLAH = Rp 18,837.50
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
4 Memasang 1 m2 langit-langit asbes semen, tebal 4mm, 5mm
bahan
1.100 M2 Asbes Semen x Rp 115,000.00 = Rp 126,500.00
Page 24
0.010 Kg Paku triplek x Rp 18,000.00 = Rp 180.00
JUMLAH = Rp 126,680.00
tenaga
0.030 Oh Pekerja x Rp 80,000.00 = Rp 2,400.00
0.070 Oh Tukang kayu x Rp 115,000.00 = Rp 8,050.00
0.007 Oh Kepala tukang x Rp 130,000.00 = Rp 910.00
0.004 Oh Mandor x Rp 125,000.00 = Rp 500.00
JUMLAH = Rp 11,860.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
5 Memasang 1 m2 langit-langit akustik, ukuran 30x30 cm
bahan
12.000 Lbr Akustik x Rp - = Rp -
0.050 Kg Paku triplek x Rp - = Rp -
JUMLAH = Rp -
tenaga
0.120 Oh Pekerja x Rp - = Rp -
0.120 Oh Tukang kayu x Rp - = Rp -
0.012 Oh Kepala tukang x Rp - = Rp -
0.006 Oh Mandor x Rp - = Rp -
JUMLAH = Rp -
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
6 Memasang 1 m2 langit-langit akustik, ukuran 30x60 cm
bahan
5.800 Lbr Akustik x #REF! = #REF!
0.050 Kg Paku triplek x Rp - = Rp -
JUMLAH = #REF!
tenaga
0.100 Oh Pekerja x Rp - = Rp -
0.100 Oh Tukang kayu x Rp - = Rp -
0.010 Oh Kepala tukang x Rp - = Rp -
0.005 Oh Mandor x Rp - = Rp -
JUMLAH = Rp -
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
7 Memasang 1 m2 langit-langit akustik, ukuran 60x120 cm
bahan
1.500 Lbr Akustik x #REF! = #REF!
0.050 Kg Paku triplek x Rp - = Rp -
JUMLAH = #REF!
tenaga
0.100 Oh Pekerja x Rp - = Rp -
0.100 Oh Tukang kayu x Rp - = Rp -
0.010 Oh Kepala tukang x Rp - = Rp -
0.005 Oh Mandor x Rp - = Rp -
JUMLAH = Rp -
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
1 Memasang 1 m2 langit-langit triplek ukuran (120x240)cm, tebal 4 mm
bahan
0.375 Lbr Triplek x Rp 65,000.00 = Rp 24,375.00
0.030 Kg Paku triplek x Rp 18,000.00 = Rp 540.00
JUMLAH = Rp 24,915.00
tenaga
0.100 Oh Pekerja x Rp 80,000.00 = Rp 8,000.00
0.100 Oh Tukang kayu x Rp 115,000.00 = Rp 11,500.00
0.010 Oh Kepala tukang x Rp 130,000.00 = Rp 1,300.00
0.005 Oh Mandor x Rp 125,000.00 = Rp 625.00
Page 25
JUMLAH = Rp 21,425.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
6 Memasang 1 m2 langit-langit lambriziring kayu, tebal 9 mm
bahan
0.015 m3 Kayu Papan x Rp 2,800,000.00 = Rp 42,000.00
0.010 Kg Paku triplek x Rp 18,000.00 = Rp 180.00
JUMLAH = Rp 42,180.00
tenaga
0.800 Oh Pekerja x Rp 80,000.00 = Rp 64,000.00
0.800 Oh Tukang kayu x Rp 115,000.00 = Rp 92,000.00
0.008 Oh Kepala tukang x Rp 130,000.00 = Rp 1,040.00
0.040 Oh Mandor x Rp 125,000.00 = Rp 5,000.00
JUMLAH = Rp 162,040.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
1 Memasang 1 m2 langit-langit gypsum board ukuran (120x240x9)mm, tebal 9 mm
bahan
0.364 Lbr Gypsum board x Rp 75,000.00 = Rp 27,300.00
0.110 Kg Paku sekrup x Rp 25,000.00 = Rp 2,750.00
JUMLAH = Rp 30,050.00
tenaga
0.100 Oh Pekerja x Rp 80,000.00 = Rp 8,000.00
0.050 Oh Tukang kayu x Rp 115,000.00 = Rp 5,750.00
0.005 Oh Kepala tukang x Rp 130,000.00 = Rp 650.00
0.005 Oh Mandor x Rp 125,000.00 = Rp 625.00
JUMLAH = Rp 15,025.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
8 Memasang 1 m2 langit-langit akustik ukuran (60x120) cm + rangka alumunium
bahan
3.600 m Profil Allumunium "T" x Rp 7,500.00 = Rp 27,000.00
0.150 kg Kawat Diameter 4 mm x Rp 16,000.00 = Rp 2,400.00
1.050 Bh Ramset x Rp 6,000.00 = Rp 6,300.00
1.500 Lbr Akustik ukuran 60cm x 120 cm x Rp 75,000.00 = Rp 112,500.00
JUMLAH = Rp 148,200.00
tenaga
0.500 Oh Pekerja x Rp 80,000.00 = Rp 40,000.00
0.500 Oh Tukang kayu x Rp 115,000.00 = Rp 57,500.00
0.050 Oh Kepala tukang x Rp 130,000.00 = Rp 6,500.00
0.025 Oh Mandor x Rp 125,000.00 = Rp 3,125.00
JUMLAH = Rp 107,125.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
2 Memasang 1 m' list langit-langit kayu profil
bahan
1.050 m' List Kayu profil x Rp 3,750.00 = Rp 3,937.50
0.010 kg Paku x Rp 16,000.00 = Rp 160.00
JUMLAH = Rp 4,097.50
tenaga
0.050 Oh Pekerja x Rp 80,000.00 = Rp 4,000.00
0.050 Oh Tukang kayu x Rp 115,000.00 = Rp 5,750.00
0.005 Oh Kepala tukang x Rp 130,000.00 = Rp 650.00
0.003 Oh Mandor x Rp 125,000.00 = Rp 375.00
JUMLAH = Rp 10,775.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
Page 26
11 1 m2 pasang rangka langit-langit (1,00 x 1,00) m, kayu KW II
bahan
0.012 M3 Kayu KW II x Rp 2,800,000.00 = Rp 33,600.00
0.100 Kg Paku biasa x Rp 16,000.00 = Rp 1,600.00
JUMLAH = Rp 35,200.00
tenaga
0.150 Oh Pekerja x Rp 80,000.00 = Rp 12,000.00
0.250 Oh Tukang kayu x Rp 115,000.00 = Rp 28,750.00
0.025 Oh Kepala tukang x Rp 130,000.00 = Rp 3,250.00
0.075 Oh Mandor x Rp 125,000.00 = Rp 9,375.00
JUMLAH = Rp 53,375.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
12 1 m2 pasang rangka langit-langit (30x60) cm, kayu KW II
bahan
0.023 M3 Kayu KW II x Rp 2,800,000.00 = Rp 64,400.00
0.150 Kg Paku biasa x Rp 16,000.00 = Rp 2,400.00
JUMLAH = Rp 66,800.00
tenaga
0.200 Oh Pekerja x Rp 80,000.00 = Rp 16,000.00
0.300 Oh Tukang kayu x Rp 115,000.00 = Rp 34,500.00
0.030 Oh Kepala tukang x Rp 130,000.00 = Rp 3,900.00
0.010 Oh Mandor x Rp 125,000.00 = Rp 1,250.00
JUMLAH = Rp 55,650.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
13 1 m2 pasang rangka langit-langit (50 x 100) cm, kayu KW II atau III
bahan
0.0154 M3 Kaso-Kaso (5x7) cm x Rp 2,800,000.00 = Rp 43,120.00
0.200 Kg Paku 7cm - 10cm x Rp 16,000.00 = Rp 3,200.00
JUMLAH = Rp 46,320.00
tenaga
0.150 Oh Pekerja x Rp 80,000.00 = Rp 12,000.00
0.300 Oh Tukang kayu x Rp 115,000.00 = Rp 34,500.00
0.030 Oh Kepala tukang x Rp 130,000.00 = Rp 3,900.00
0.008 Oh Mandor x Rp 125,000.00 = Rp 937.50
JUMLAH = Rp 51,337.50
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
3 1 m2 pasang rangka langit-langit (60 x 60) cm, kayu KW II atau III
bahan
0.0163 M3 Kaso-Kaso (5x7) cm x Rp 2,800,000.00 = Rp 45,640.00
0.250 Kg Paku 7cm - 10cm x Rp 16,000.00 = Rp 4,000.00
JUMLAH = Rp 49,640.00
tenaga
0.200 Oh Pekerja x Rp 80,000.00 = Rp 16,000.00
0.300 Oh Tukang kayu x Rp 115,000.00 = Rp 34,500.00
0.030 Oh Kepala tukang x Rp 130,000.00 = Rp 3,900.00
0.010 Oh Mandor x Rp 125,000.00 = Rp 1,250.00
JUMLAH = Rp 55,650.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
J. ANALISA BIAYA KONSTRUKSI PEKERJAAN SANITASI
1 memasang 1 bh kloset jongkok porselen
1 Bahan
1.000 Bh Klosed jongkok porselen x Rp 175,000.00 = Rp 175,000.00
6.000 kg Semen portland x Rp 1,200.00 = Rp 7,200.00
0.010 M3 Pasir pasang x Rp 175,000.00 = Rp 1,750.00
Page 27
JUMLAH = Rp 183,950.00
2 tenaga
0.100 Oh Pekerja x Rp 80,000.00 = Rp 8,000.00
1.500 Oh Tukang batu x Rp 115,000.00 = Rp 172,500.00
0.150 Oh Kepala tukang x Rp 130,000.00 = Rp 19,500.00
0.160 Oh Mandor x Rp 125,000.00 = Rp 20,000.00
JUMLAH = Rp 220,000.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
20 memasang 1 m' pipa PVC (SNI) Diameter 3/4"
1 Bahan
1.200 M1 Pipa PVC 3/4" x Rp 6,750.00 = Rp 8,100.00
35% Pkt Perlengkapan x Rp 6,750.00 = Rp 2,362.50
JUMLAH = Rp 10,462.50
2 tenaga
0.036 Oh Pekerja x Rp 80,000.00 = Rp 2,880.00
0.060 Oh Tukang batu x Rp 115,000.00 = Rp 6,900.00
0.006 Oh Kepala tukang x Rp 130,000.00 = Rp 780.00
0.0018 Oh Mandor x Rp 125,000.00 = Rp 225.00
JUMLAH = Rp 10,785.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
5 memasang 1 m' pipa PVC (SNI) Diameter 1"
1 Bahan
1.200 M1 Pipa PVC 1" x Rp 8,750.00 = Rp 10,500.00
35% Pkt Perlengkapan x Rp 8,750.00 = Rp 3,062.50
JUMLAH = Rp 13,562.50
2 tenaga
0.036 Oh Pekerja x Rp 80,000.00 = Rp 2,880.00
0.060 Oh Tukang batu x Rp 115,000.00 = Rp 6,900.00
0.006 Oh Kepala tukang x Rp 130,000.00 = Rp 780.00
0.0018 Oh Mandor x Rp 125,000.00 = Rp 225.00
JUMLAH = Rp 10,785.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
22 memasang 1 m' pipa PVC (SNI) Diameter 1 1/2"
1 Bahan
1.200 M1 Pipa PVC 1 1/2" x Rp 13,750.00 = Rp 16,500.00
35% Pkt Perlengkapan x Rp 13,750.00 = Rp 4,812.50
JUMLAH = Rp 21,312.50
2 tenaga
0.036 Oh Pekerja x Rp 80,000.00 = Rp 2,880.00
0.060 Oh Tukang batu x Rp 115,000.00 = Rp 6,900.00
0.006 Oh Kepala tukang x Rp 130,000.00 = Rp 780.00
0.0018 Oh Mandor x Rp 125,000.00 = Rp 225.00
JUMLAH = Rp 10,785.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
23 memasang 1 m' pipa PVC (SNI) Diameter 2"
1 Bahan
- 1.200 M1 Pipa PVC 2" x Rp 11,875.00 = Rp 14,250.00
- 35% Pkt Perlengkapan x Rp 11,875.00 = Rp 4,156.25
JUMLAH = Rp 18,406.25
2 tenaga
- 0.054 Oh Pekerja x Rp 80,000.00 = Rp 4,320.00
- 0.090 Oh Tukang batu x Rp 115,000.00 = Rp 10,350.00
- 0.009 Oh Kepala tukang x Rp 130,000.00 = Rp 1,170.00
- 0.0027 Oh Mandor x Rp 125,000.00 = Rp 337.50
JUMLAH = Rp 16,177.50
Page 28
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
24 memasang 1 m' pipa PVC (SNI) Diameter 2 1/2"
1 Bahan
- 1.200 M1 Pipa PVC 2 1/2" x Rp 25,750.00 = Rp 30,900.00
- 35% Pkt Perlengkapan x Rp 25,750.00 = Rp 9,012.50
JUMLAH = Rp 39,912.50
2 tenaga
- 0.036 Oh Pekerja x Rp 80,000.00 = Rp 2,880.00
- 0.060 Oh Tukang batu x Rp 115,000.00 = Rp 6,900.00
- 0.006 Oh Kepala tukang x Rp 130,000.00 = Rp 780.00
- 0.0018 Oh Mandor x Rp 125,000.00 = Rp 225.00
JUMLAH = Rp 10,785.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
25 memasang 1 m' pipa PVC (SNI) Diameter 3"
1 Bahan
- 1.200 M1 Pipa PVC 3" x Rp 19,000.00 = Rp 22,800.00
- 35% Pkt Perlengkapan x Rp 19,000.00 = Rp 6,650.00
JUMLAH = Rp 29,450.00
2 tenaga
- 0.061 Oh Pekerja x Rp 80,000.00 = Rp 4,880.00
- 0.135 Oh Tukang batu x Rp 115,000.00 = Rp 15,525.00
- 0.0135 Oh Kepala tukang x Rp 130,000.00 = Rp 1,755.00
- 0.0041 Oh Mandor x Rp 125,000.00 = Rp 512.50
JUMLAH = Rp 22,672.50
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
26 memasang 1 m' pipa PVC (SNI) Diameter 4"
1 Bahan
- 1.200 M1 Pipa PVC 4" x Rp 29,500.00 = Rp 35,400.00
- 35% Pkt Perlengkapan x Rp 29,500.00 = Rp 10,325.00
JUMLAH = Rp 45,725.00
2 tenaga
- 0.081 Oh Pekerja x Rp 80,000.00 = Rp 6,480.00
- 0.135 Oh Tukang batu x Rp 115,000.00 = Rp 15,525.00
- 0.0135 Oh Kepala tukang x Rp 130,000.00 = Rp 1,755.00
- 0.0041 Oh Mandor x Rp 125,000.00 = Rp 512.50
JUMLAH = Rp 24,272.50
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
6 memasang 1 bh kran air diameter 3/4" atau 1/2"
1 Bahan
- 1.000 Bh Kran air x Rp 25,000.00 = Rp 25,000.00
- 0.025 Bh Seal tape x Rp 3,000.00 = Rp 75.00
JUMLAH = Rp 25,075.00
2 tenaga
- 0.010 Oh Pekerja x Rp 80,000.00 = Rp 800.00
- 0.100 Oh Tukang batu x Rp 115,000.00 = Rp 11,500.00
- 0.010 Oh Kepala tukang x Rp 130,000.00 = Rp 1,300.00
- 0.005 Oh Mandor x Rp 125,000.00 = Rp 625.00
JUMLAH = Rp 14,225.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
7 memasang 1 bh floor drain
1 Bahan
- 1.000 Bh Floor drain x Rp 15,000.00 = Rp 15,000.00
Page 29
JUMLAH = Rp 15,000.00
2 tenaga
- 0.010 Oh Pekerja x Rp 80,000.00 = Rp 800.00
- 0.100 Oh Tukang batu x Rp 115,000.00 = Rp 11,500.00
- 0.010 Oh Kepala tukang x Rp 130,000.00 = Rp 1,300.00
- 0.005 Oh Mandor x Rp 125,000.00 = Rp 625.00
JUMLAH = Rp 14,225.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
K. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGGANTUNG DAN PENGUNCI
2 1 bh pasang kunci tanam biasa
1 Bahan
- 1.000 Bh Kunci tanam biasa x Rp 250,000.00 = Rp 250,000.00
JUMLAH = Rp 250,000.00
2 tenaga
- 0.010 Oh Pekerja x Rp 80,000.00 = Rp 800.00
- 0.500 Oh Tukang kayu x Rp 115,000.00 = Rp 57,500.00
- 0.010 Oh Kepala tukang x Rp 130,000.00 = Rp 1,300.00
- 0.005 Oh Mandor x Rp 125,000.00 = Rp 625.00
JUMLAH = Rp 60,225.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
5 1 bh pasang engsel pintu
1 Bahan
- 1.000 Bh Engsel pintu x Rp 12,000.00 = Rp 12,000.00
JUMLAH = Rp 12,000.00
2 tenaga
- 0.015 Oh Pekerja x Rp 80,000.00 = Rp 1,200.00
- 0.150 Oh Tukang kayu x Rp 115,000.00 = Rp 17,250.00
- 0.015 Oh Kepala tukang x Rp 130,000.00 = Rp 1,950.00
- 0.00075 Oh Mandor x Rp 125,000.00 = Rp 93.75
JUMLAH = Rp 20,493.75
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
3 Membuat dan memasang 1 m2 Kaca Polos Tbl. 5 mm
bahan
1.100 M2 Kaca Tbl. 5 mm x Rp 89,000.00 = Rp 97,900.00
0.006 tube sealent x Rp 25,000.00 Rp 150.00
JUMLAH = Rp 98,050.00
tenaga
0.015 Oh Pekerja x Rp 80,000.00 = Rp 1,200.00
0.150 Oh Tukang kayu x Rp 115,000.00 = Rp 17,250.00
0.015 Oh Kepala tukang x Rp 130,000.00 = Rp 1,950.00
0.0008 Oh Mandor x Rp 125,000.00 = Rp 100.00
JUMLAH = Rp 20,500.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
L. ANALISA BIAYA KONSTRUKSI PEKERJAAN KERAMIK
4 memasang 1 m2 lantai keramik 20x20 cm
1 Bahan
- 26.500 Bh keramik 20 x 20 cm x Rp 3,480.00 = Rp 92,220.00
- 10.400 Kg Semen portland x Rp 1,200.00 = Rp 12,480.00
- 0.045 M3 Pasir pasang x Rp 175,000.00 = Rp 7,875.00
- 1.650 Kg Tepung ava x Rp 9,000.00 = Rp 14,850.00
JUMLAH = Rp 127,425.00
2 tenaga
- 0.620 Oh Pekerja x Rp 80,000.00 = Rp 49,600.00
- 0.350 Oh Tukang batu x Rp 115,000.00 = Rp 40,250.00
Page 30
- 0.035 Oh Kepala tukang x Rp 130,000.00 = Rp 4,550.00
- 0.035 Oh Mandor x Rp 125,000.00 = Rp 4,375.00
JUMLAH = Rp 98,775.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
10 Memasang 1m2 dinding keramik 20x25 cm
1 Bahan
- 21.500 Bh keramik 20 x 25 cm x Rp 3,900.00 = Rp 83,850.00
- 10.400 Kg Semen portland x Rp 1,200.00 = Rp 12,480.00
- 0.045 M3 Pasir pasang x Rp 175,000.00 = Rp 7,875.00
- 1.620 Kg Semen warna x Rp 9,000.00 = Rp 14,580.00
JUMLAH = Rp 118,785.00
2 tenaga
- 0.620 Oh Pekerja x Rp 80,000.00 = Rp 49,600.00
- 0.350 Oh Tukang batu x Rp 115,000.00 = Rp 40,250.00
- 0.035 Oh Kepala tukang x Rp 130,000.00 = Rp 4,550.00
- 0.030 Oh Mandor x Rp 125,000.00 = Rp 3,750.00
JUMLAH = Rp 98,150.00
JUMLAH
10 Memasang 1m2 dinding keramik 25x40 cm
1 Bahan
- 10.000 Bh keramik 25 x 40 cm x Rp 8,200.00 = Rp 82,000.00
- 10.400 Kg Semen portland x Rp 1,200.00 = Rp 12,480.00
- 0.045 M3 Pasir pasang x Rp 175,000.00 = Rp 7,875.00
- 1.620 Kg Semen warna x Rp 9,000.00 = Rp 14,580.00
JUMLAH = Rp 116,935.00
2 tenaga
- 0.900 Oh Pekerja x Rp 80,000.00 = Rp 72,000.00
- 0.450 Oh Tukang batu x Rp 115,000.00 = Rp 51,750.00
- 0.045 Oh Kepala tukang x Rp 130,000.00 = Rp 5,850.00
- 0.045 Oh Mandor x Rp 125,000.00 = Rp 5,625.00
JUMLAH = Rp 135,225.00
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
M. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN
1 1 m2 mengikis/mengerok permukaan cat tembok lama
1 Bahan
- 0.050 Kg Soda api x Rp 10,000.00 = Rp 500.00
JUMLAH = Rp 500.00
2 tenaga
- 0.150 Oh Pekerja x Rp 80,000.00 = Rp 12,000.00
- 0.0025 Oh Mandor x Rp 125,000.00 = Rp 312.50
JUMLAH = Rp 12,312.50
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
8 1 m2 pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
1 Bahan
- 0.200 Kg Cat meni x Rp 26,600.00 = Rp 5,320.00
- 0.150 Kg Plamur x Rp 35,000.00 = Rp 5,250.00
- 0.170 Kg Cat dasar x Rp 22,300.00 = Rp 3,791.00
- 0.350 Kg Cat penutup 3 kali KW II x Rp 50,800.00 = Rp 17,780.00
JUMLAH = Rp 32,141.00
2 tenaga
- 0.070 Oh Pekerja x Rp 80,000.00 = Rp 5,600.00
- 0.105 Oh Tukang cat x Rp 115,000.00 = Rp 12,075.00
- 0.004 Oh Kepala tukang x Rp 130,000.00 = Rp 520.00
- 0.0025 Oh Mandor x Rp 125,000.00 = Rp 312.50
JUMLAH = Rp 18,507.50
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
Page 31
JUMLAH
3 1 m2 pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) dengan cat mutu baik
1 Bahan
- 0.100 Kg Plamur x Rp 11,100.00 = Rp 1,110.00
- 0.100 Kg Cat dasar x Rp 22,300.00 = Rp 2,230.00
- 0.260 Kg Cat penutup 2 kali KW I x Rp 27,000.00 = Rp 7,020.00
JUMLAH = Rp 10,360.00
2 tenaga
- 0.020 Oh Pekerja x Rp 80,000.00 = Rp 1,600.00
- 0.063 Oh Tukang cat x Rp 115,000.00 = Rp 7,245.00
- 0.0063 Oh Kepala tukang x Rp 130,000.00 = Rp 819.00
- 0.0025 Oh Mandor x Rp 125,000.00 = Rp 312.50
JUMLAH = Rp 9,976.50
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
13 1 m2 pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup) dengan cat mutu baik
1 Bahan
- 0.120 Kg Cat dasar x Rp 22,300.00 = Rp 2,676.00
- 0.180 Kg Cat penutup 2 kali KW I x Rp 27,000.00 = Rp 4,860.00
JUMLAH = Rp 7,536.00
2 tenaga
- 0.028 Oh Pekerja x Rp 80,000.00 = Rp 2,240.00
- 0.042 Oh Tukang cat x Rp 115,000.00 = Rp 4,830.00
- 0.0042 Oh Kepala tukang x Rp 130,000.00 = Rp 546.00
- 0.0025 Oh Mandor x Rp 125,000.00 = Rp 312.50
JUMLAH = Rp 7,928.50
JUMLAH
KEUNTUNGAN / OVERHEAD 10%
JUMLAH
Page 32
R ANALISA SATUAN PEKERJAAN
Rp 63,125.00
Rp 6,312.50
Rp 69,437.50
Rp 17,735.00
Rp 1,773.50
Rp 19,508.50
Rp 773,235.00
Rp 77,323.50
Rp 850,558.50
Rp 396,795.00
Rp 39,679.50
Rp 436,474.50
Page 33
Rp 144,230.00
Rp 14,423.00
Rp 158,653.00
Rp 66,789.88
Rp 6,678.99
Rp 73,468.87
Rp 61,048.28
Rp 6,104.83
Rp 67,153.11
Rp 58,586.72
Rp 5,858.67
Rp 64,445.39
Page 34
Rp 56,887.80
Rp 5,688.78
Rp 62,576.58
Rp 34,015.00
Rp 3,401.50
Rp 37,416.50
Rp 8,284,850.00
Rp 828,485.00
Rp 9,113,335.00
Rp 6,224,600.00
Rp 622,460.00
Rp 6,847,060.00
Rp 277,450.00
Rp 27,745.00
Rp 305,195.00
Page 35
Rp 277,450.00
Rp 27,745.00
Rp 305,195.00
Rp 593,800.00
Rp 59,380.00
Rp 653,180.00
Rp 450,330.00
Rp 45,033.00
Rp 495,363.00
Rp 661,000.00
Rp 66,100.00
Rp 727,100.00
Page 36
Rp 476,205.00
Rp 47,620.50
Rp 523,825.50
Rp 524,910.00
Rp 52,491.00
Rp 577,401.00
Rp 521,875.00
Rp 52,187.50
Rp 574,062.50
Rp 616,110.00
Rp 61,611.00
Rp 677,721.00
Page 37
Rp 663,735.00
Rp 66,373.50
Rp 730,108.50
Rp 720,165.00
Rp 72,016.50
Rp 792,181.50
Rp 805,340.00
Rp 80,534.00
Rp 885,874.00
Rp 132,605.00
Rp 13,260.50
Rp 145,865.50
Page 38
Rp 146,715.00
Rp 14,671.50
Rp 161,386.50
Rp 144,415.00
Rp 14,441.50
Rp 158,856.50
Rp 148,865.00
Rp 14,886.50
Rp 163,751.50
Page 39
Rp 131,015.00
Rp 13,101.50
Rp 144,116.50
Rp 158,352.50
Rp 15,835.25
Rp 174,187.75
Rp 89,720.00
Rp 8,972.00
Rp 98,692.00
Page 40
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 41
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 42
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 43
#REF!
#REF!
#REF!
Rp 661,850.00
Rp 66,185.00
Rp 728,035.00
Page 44
Rp 7,100,600.00
Rp 710,060.00
Rp 7,810,660.00
Page 45
Rp 8,820,275.00
Rp 882,027.50
Rp 9,702,302.50
Rp 6,306,600.00
Rp 630,660.00
Rp 6,937,260.00
Rp 165,425.00
Rp 16,542.50
Rp 181,967.50
Rp 224,225.00
Rp 22,422.50
Rp 246,647.50
Page 46
Rp 109,111.00
Rp 10,911.10
Rp 120,022.10
Rp 82,591.00
Rp 8,259.10
Rp 90,850.10
Rp 143,125.00
Rp 14,312.50
Rp 157,437.50
Rp 88,990.00
Rp 8,899.00
Rp 97,889.00
Page 47
Rp 77,930.00
Rp 7,793.00
Rp 85,723.00
Rp 34,640.00
Rp 3,464.00
Rp 38,104.00
Rp 77,825.00
Rp 7,782.50
Rp 85,607.50
Rp 63,025.00
Rp 6,302.50
Rp 69,327.50
Rp 490,910.00
Rp 49,091.00
Rp 540,001.00
Page 48
Rp 145,200.00
Rp 14,520.00
Rp 159,720.00
Rp 42,717.50
Rp 4,271.75
Rp 46,989.25
Rp 51,717.50
Rp 5,171.75
Rp 56,889.25
Rp 43,752.50
Rp 4,375.25
Rp 48,127.75
Page 49
Rp 138,540.00
Rp 13,854.00
Rp 152,394.00
Rp -
Rp -
Rp -
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 50
Rp 46,340.00
Rp 4,634.00
Rp 50,974.00
Rp 204,220.00
Rp 20,422.00
Rp 224,642.00
Rp 45,075.00
Rp 4,507.50
Rp 49,582.50
Rp 255,325.00
Rp 25,532.50
Rp 280,857.50
Rp 14,872.50
Rp 1,487.25
Rp 16,359.75
Page 51
Rp 88,575.00
Rp 8,857.50
Rp 97,432.50
Rp 122,450.00
Rp 12,245.00
Rp 134,695.00
Rp 97,657.50
Rp 9,765.75
Rp 107,423.25
Rp 105,290.00
Rp 10,529.00
Rp 115,819.00
Page 52
Rp 403,950.00
Rp 40,395.00
Rp 444,345.00
Rp 21,247.50
Rp 2,124.75
Rp 23,372.25
Rp 24,347.50
Rp 2,434.75
Rp 26,782.25
Rp 32,097.50
Rp 3,209.75
Rp 35,307.25
Page 53
Rp 34,583.75
Rp 3,458.38
Rp 38,042.13
Rp 50,697.50
Rp 5,069.75
Rp 55,767.25
Rp 52,122.50
Rp 5,212.25
Rp 57,334.75
Rp 69,997.50
Rp 6,999.75
Rp 76,997.25
Rp 39,300.00
Rp 3,930.00
Rp 43,230.00
Page 54
Rp 29,225.00
Rp 2,922.50
Rp 32,147.50
Rp 310,225.00
Rp 31,022.50
Rp 341,247.50
Rp 32,493.75
Rp 3,249.38
Rp 35,743.13
Rp 118,550.00
Rp 11,855.00
Rp 130,405.00
Page 55
Rp 226,200.00
Rp 22,620.00
Rp 248,820.00
Rp 216,935.00
Rp 252,160.00
Rp 25,216.00
Rp 277,376.00
Rp 12,812.50
Rp 1,281.25
Rp 14,093.75
Rp 50,648.50
Rp 5,064.85
Page 56
Rp 55,713.35
Rp 20,336.50
Rp 2,033.65
Rp 22,370.15
Rp 15,464.50
Rp 1,546.45
Rp 17,010.95
Page 57
TOKODAGANG PENARWANA BANTOKO ANEKA CIPTOKO DIAN
DAYA GUNA
65000 48000 56500
68000 68000
64000 64000
125000 125000
110000 110000
Page 58
Page 59
Page 60
Page 61
400 4
5
5
25
Page 62
181.3953488372 0.05
20.00
0.1
10
Page 63
HARGA STANDAR BAHAN BANGUNAN DAN UPAH
PROGRAM :
KEGIATAN :
PEKERJAAN :
LOKASI :
I. BATU-BATUAN
Batu Kali
Batu Belah Pondasi M3
Batu Pecah 5 - 10 M3
Batu Pecah 5 - 7 M3
Batu Pecah 3 - 5 M3
Batu Pecah 2 - 3 M3
Batu Pecah 1 - 2 M3
Batu Pecah 0,5 - 1 M3
Kerikil
Kerikil Beton M3
Kerikil Biasa M3
Kerikil Saring M3
Split 1-2 M3
Pasir
Pasir Putih ( Urug ) M3
Sirtu M3
Pasir Pasang M3
Pasir Beton M3
Tanah Liat M3
Air Ltr
II. BATU-BATA
Batu Bata Kw. I Bh
Batu Bata Kw. II Bh
Hollow Brick Bh
Batu Kerawang Biasa 20x20 Bh
Paving Block Uk. 15x20 ( Biasa ) Bh
Batu Alam Motif Batu Alam M2
Semen
Semen Portland ( Isi - 50 Kg ) Type I Zak
Semen Portland ( Isi - 50 Kg ) Type II Zak
Semen Putih ( Isi - 40 Kg ) Zak
Balok M3
Kayu Marsawa ( Kelas II ) Papan M3
Balok M3
Kayu Marantih ( Kelas III ) Papan M3
Balok M3
Kayu Begisting
Kayu 5/7 Banio Btg
Kayu 5/7 Marsawa Btg
Kayu 5/7 Marantih Btg
Papan Mall Lbr
Papan Dinding ( 0.2 x 20 x 400) Lbr
Papan Lantai ( 0.3 x 25 x 400) Lbr
Papan Listplank ( 0.3 x 25 x 400) Lbr
Plafond
Triplek Tebal 3 mm ( Kw.I ) Lbr
Triplek Tebal 4 mm ( Kw.I ) Lbr
Triplek Tebal 6 mm ( Kw.I ) Lbr
Triplek Tebal 9 mm ( Kw.I ) Lbr
Triplek Tebal 12 mm ( Kw.I ) Lbr
Triplek Jati ( Takewood ) Lbr
Triplek Mika Lbr
Loteng Eternit Lbr
Lambersering Btg
GRC tebal 4 mm Lbr
GRC Tebal 5 mm Lbr
GRC Tebal 6 mm Lbr
Gypsum Board 12 mm ( Polos ) Lbr
Gypsum Board 9 mm ( Polos ) Lbr
Gypsum Board 8 mm ( Polos ) Lbr
NO JENIS BAHAN SATUAN
Les
Les Gypsum Pjg. 2,1 - 2,3 m, Tinggi 20 cm Btg
Les Gypsum Pjg. 2,1 - 2,3 m, Tinggi 12 - 15 cm Btg
Les Gypsum Pjg. 2,1 - 2,3 m, Tinggi 5 cm Btg
Les kayu 1x3x400 cm ( Biasa ) Btg
Les kayu 1x5x400 cm ( Biasa ) Btg
Les kayu 3x3,5x400 cm ( Profil ) Btg
Les kayu 4x4,5x400 cm ( Profil ) Btg
Les Kaca M'
Besi Strip Kg
Besi CNP.10 Kg
Ukuran 1200x2400x1,2 mm Lbr
Ukuran 1200x2400x2,4 mm Lbr
Ukuran 1200x2400x3 mm Lbr
Kawat Beton Kg
Kawat Bronjong Rol
Kawat Ayak M2
Kawat Harmonika 2" M2
Kawat Harmonika 1,5" M2
Kawat Duri Kg
Kawat Las Kg
Besi Hollow 40.40.3 btg
Paku Biasa Kg
Paku Atap Seng Kotak
Paku Beton Kotak
Paku Triplek Kg
Paku Atap Genteng Kg
Ramset ktk
Pagar
Pagar Besi BRC Panjang 2,40 M' Tinggi 0,90 M' Unit
Pagar Besi BRC Panjang 2,40 M' Tinggi 1,20 M' Unit
Soket Sambungan
Ø 1/2" GIP (SNI) Bh
Ø 3/4" GIP (SNI) Bh
Ø 1" GIP (SNI) Bh
Knie Boh
Ø 1/2" GIP (SNI) Bh
Ø 3/4" GIP (SNI) Bh
Ø 1" GIP (SNI) Bh
Accessories
Soket dia. 1/2" Kw I (SNI) Bh
Soket dia. 3/4" Kw I (SNI) Bh
Soket dia. 1" Kw I (SNI) Bh
Soket dia. 2" Kw I (SNI) Bh
Soket dia. 2 1/2" Kw I (SNI) Bh
Soket dia. 3" Kw I (SNI) Bh
Soket dia. 4" Kw I (SNI) Bh
Knie
Knie dia. 1/2" (SNI) Bh
Knie dia. 3/4" (SNI) Bh
Knie dia. 1" (SNI) Bh
Knie dia. 2" (SNI) Bh
Knie dia. 2 1/2" (SNI) Bh
Knie dia. 3" (SNI) Bh
Knie dia. 4" (SNI) Bh
Stop Kran dia. 3/4" (SNI) Bh
Kran Air dia. 3/4" (SNI) Bh
Tangki Air 1 M3 Bh
Tangki Air 1/2 M3 Bh
Pelampung Otomatis Bh
Roof Drain Metal Bh
Mesin Jet Pump Ka. 250watt Unit
Mesin Pompa tekan kap. 150 watt Unit
1/2 Ø 50 cm M'
Atap Bitumen
Warna (merah, hijau, coklat) Lbr
Warna Merah Lbr
X. PENGGANTUNG / PENGUNCI
Kunci Pintu / Tanam Kw. I Type I Bh
Type II Bh
Accessories
Kunci Gantung setara cap Globe Set
Grendel Antik 2 Bh
Grendel Biasa Bh
Tarikan Antik Jendela Bh
NO JENIS BAHAN SATUAN
kait angin Bh
Door holder /tarikan pintu Bh
Profil Aluminium M2
Sekrup Fixer Bh
Sealant Tube
Pintu Aluminium M2
Profil Kaca M2
Besi Profil L.50.L.50.5 kg
Folding Gate (Cat Ori Pabrik)
XI. BAHAN CAT
Cat Air Kw. I INTERIORsetara Dulux Kg
EXTERIORsetara Dulux Kg
Cat Air Kw. II setara Catylac Kg
setara Matex Kg
setara Platone Kg
Dempul Kayu Kg
Menie Kayu Kg
Lem Kayu Kg
Menie Besi Kg
Multi Seal Cat Seng Kg
Residu Kw. I Kg
Residu Kw. II Kg
Kuas 2" Bh
Accessories
Kran Air SAN-EI-Y.20C.1/3 (SNI) Bh
Slang ¢ 1/2" (SNI) M'
Slang ¢ 3/4" (SNI) M'
Slang ¢ 1" (SNI) M'
Lem PVC Isarplas (SNI) Bh
Seal tape (TBA) (SNI) Bh
Floor drain (SNI) Bh
XIV. ASPAL
Aspal AC 60/70 Kg
Aspal Curah Ton
Filler Kg
XVI. TAMBAHAN
BAHAN CAT
Cat Air Kw. II setara Pres Kg
Cat Minyak Dulux V-bloss Kg
NO JENIS BAHAN SATUAN
BAHAN LANTAI/DINDING
Ukuran 20x25 cm Moscot M2
PLANFON
Lambersering Maswara Btg
BAHAN ATAP
Seng Superdek ( 0,30) Lbr
(0,25) Lbr
HARGA
KET.
TERTINGGI
215,000.00
250,000.00
300,000.00
300,000.00
180,000.00 133.33
180,000.00
130,000.00
330,000.00 244.44
50,000.00
133,200.00
175,000.00
175,000.00
1,050.00
1,200.00
10,000.00
150,000.00
60,000.00
61,000.00
110,000.00
4,500,000.00
HARGA
KET.
TERTINGGI
4,500,000.00
2,800,000.00
2,800,000.00
2,300,000.00
2,300,000.00
51,000.00
36,000.00
26,000.00
29,000.00
40,000.00
63,000.00
95,000.00
55,000.00
65,000.00
90,000.00
125,000.00
175,000.00
120,000.00
110,000.00
16,000.00
16,000.00
75,000.00
115,000.00
75,000.00
HARGA
KET.
TERTINGGI
8,000.00
20,750.00
19,000.00
6,000.00
8,000.00
13,000.00
15,000.00
88,000.00
95,000.00
82,000.00
91,000.00
93,000.00
78,000.00
85,000.00
61,000.00
5,000.00
20,000.00
97,000.00
91,000.00
84,000.00
87,000.00
6,000.00
9,000.00
165,000.00
130,000.00
HARGA
KET.
TERTINGGI
232,320.00 83,568.35
267,410.00 96,190.65
220,000.00 39,568.35
110,000.00
110,000.00
110,000.00
HARGA
KET.
TERTINGGI
8,500.00
27,000.00
45,500.00
71,000.00
102,000.00 8,500.00
180,000.00 15,000.00
268,000.00
308,000.00
30,000.00
40,000.00
50,000.00 3,296.41
225,000.00 9,493.67
70,000.00
12,000.00
4,575.76
16,000.00
15,000.00
28,000.00
18,000.00
18,000.00
22,000.00
25,000.00
58,000.00
16,000.00
20,000.00
18,000.00
18,000.00
22,000.00
81,000.00
180,000.00
205,000.00
HARGA
KET.
TERTINGGI
115,000.00
110,000.00
125,000.00
105,000.00
8,000.00
12,000.00
16,000.00
8,000.00
12,000.00
16,000.00
95,000.00
45,000.00
475,000.00
19,000.00 4,750.00
27,000.00 6,750.00
35,000.00 8,750.00
55,000.00 13,750.00
HARGA
KET.
TERTINGGI
47,500.00 11,875.00
103,000.00 25,750.00
76,000.00 19,000.00
118,000.00 29,500.00
380,000.00 95,000.00
530,000.00 132,500.00
895,000.00 223,750.00
3,000.00
4,000.00
6,000.00
12,000.00
18,000.00
24,000.00
3,000.00
4,000.00
6,000.00
12,000.00
18,000.00
30,000.00
85,000.00
65,000.00
1,600,000.00
1,000,000.00
165,000.00
65,000.00
1,700,000.00
500,000.00
350,000.00
325,000.00
250,000.00
185,000.00
140,000.00
120,000.00
95,000.00
50,000.00
65,000.00
75,000.00
HARGA
KET.
TERTINGGI
95,000.00
40,000.00
65,300.00
41,000.00
70,000.00
65,000.00
70,000.00
85,000.00
HARGA
KET.
TERTINGGI
74,300.00
48,300.00
158,000.00
175,000.00
92,000.00
35,000.00
85,000.00
75,000.00
45,000.00
65,300.00
98,000.00
18,500.00
14,000.00
7,000.00
500.00
500.00
1,500.00
72,000.00
89,000.00
200,000.00
75,000.00
98,000.00
245,000.00
450,000.00
450,000.00
250,000.00
110,000.00
75,000.00
45,000.00
15,000.00
6,000.00
15,000.00
HARGA
KET.
TERTINGGI
25,000.00
20,000.00
12,000.00
6,000.00
HARGA
KET.
TERTINGGI
10,000.00
150,000.00
125,000.00
4,500.00
25,000.00
130,000.00
12,000.00
11,550.00
76,000.00 1,900,000.00
104,000.00 2,600,000.00
27,000.00
15,400.00
11,100.00
22,300.00
50,800.00
50,800.00
45,000.00
75,000.00
4,000.00
4,000.00
4,000.00
35,000.00
26,600.00
23,100.00
25,000.00
325,000.00
65,000.00
10,000.00
33,000.00
56,000.00
30,000.00
35,000.00
15,000.00
HARGA
KET.
TERTINGGI
10,000.00
560,000.00
175,000.00
2,500,000.00
1,800,000.00
1,000,000.00
750,000.00
2,250,000.00
HARGA
KET.
TERTINGGI
750,000.00
350,000.00
350,000.00
25,000.00
7,000.00
10,000.00
12,500.00
8,000.00
3,000.00
15,000.00
6,800.00
8,000.00
HARGA
KET.
TERTINGGI
HARGA
KET.
TERTINGGI
80,000.00
125,000.00
115,000.00
115,000.00
115,000.00
115,000.00
115,000.00
115,000.00
130,000.00
75,000.00
115,000.00
65,000.00
100,000.00
65,000.00
100,000.00
65,000.00
65,000.00
15000
HARGA STANDAR BAHAN BANGUNAN DAN UPAH
133.3333333333
133.3333333333
96.2962962963
125
125
#REF!
1200
1220
2200
71.4285714286 77,000.00
63,000.00
62.5 40,000.00
41.6666666667 60,000.00
38632.0881483472
0.16 6.25 14,080.00
0.16 6.25 -
0.16 6.25 15,200.00
0.1 10.00 8,200.00
0.09 11.11 8,190.00
0.09 11.11 -
0.063 16.00 5,812.50
0.05 20.00 3,900.00
0.04 25.00 3400
0.02 50.00 1220
325,000.00
250,000.00
Time Schedule
Kegiatan :
Lokasi :
Bulan - I Bulan - II
No Uraian Bobot Ket
1 s/d 7 8 s/d 14 15 s/d 21 22 s/d 28 29 s/d 35 36 s/d 42 43 s/d 45
###
###
100
### PEK PENDAHULUAN #REF! #REF! #REF!
50
###### #REF! #REF! #REF!
###
###
Realisasi
Difiasi
Bukittinggi , 2017
Konsultan Perencana
CV. NAFELINDO CONSULTANT
RONI HENDRI, ST
Direktur