HARGA

NO URAIAN PEKERJAAN SATUAN KOEFISIEN

UPAH
1 2 3 4 5
A PEKERJAAN PERSIAPAN
A1 1 M2 Pekerjaan Pembersihan dan Pengukuran Lapangan
Pekerja
Tukang Org/Hari 0.1000 Rp 95,000.00
Mandor Org/Hari 0.0500 Rp 157,000.00
JUMLAH
A2 1 M Pekerjaan Pemasangan Bouwplank
Bahan
Kayu Papan Albasia m3 0.007
Kayu Balok Albasia m3 0.0120
Paku 2''-3'' kg 0.0380
JUMLAH
Pekerja
Tukang Org/Hari 0.1000 Rp 95,000.00
Mandor Org/Hari 0.0050 Rp 157,000.00
JUMLAH
JUMLAH
A3 1 M2 Pekerjaan Los Kerja
Bahan
Dolken dia. 8-10/400cm btg 1.7000
Paku 2''-3'' kg 0.2500
Seng Plat BJLS 30 (90 x 180) lbr 0.2500
Triplex 3mm lbr 0.5000
Batu Pecah Mesin 2/3 m3 0.0500
Pasir Beton m3 0.0300
Semen Tigaroda kg 10.5000
JUMLAH
Pekerja
Tukang Org/Hari 1.0000 Rp 95,000.00
Mandor Org/Hari 0.0500 Rp 157,000.00
JUMLAH
JUMLAH
A4 1 M2 Pekerjaan Direksi Keet
Bahan
Dolken dia. 8-10/400cm btg 1.2500
Kayu Balok Albasia m3 0.1800
Paku 2"-3" cm kg 0.8500
Plat Besi 2-5 mm kg 1.1000
 Semen Tigaroda kg 35.0000
Pasir Pasang Kali m3 0.1500
Pasir Beton m3 0.1000
Batu Pecah Mesin 2/3 m3 0.1500
Bata Merah bh 30.0000
Seng Plat BJLS 30 (80 x 180) lbr 0.2500
Kaca Polos 5mm m2 0.0800
Triplex 4 mm lbr 0.0600
Kunci 2 Slaag ROYAL type Kecil bh 0.1500
JUMLAH
Pekerja
Tukang Org/Hari 2.0000 Rp 95,000.00
Tukang Kayu Terampil Org/Hari 2.0000 Rp 147,000.00
Kepala Tukang Kayu Org/Hari 0.3000 Rp 162,000.00
Mandor Org/Hari 0.0500 Rp 157,000.00
JUMLAH
JUMLAH
A5 1 M2 Pekerjaan Pagar Proyek Seng (T=2M)
Bahan
Dolken dia.8-10 cm/400cm btg 1.2500
Semen Tigaroda kg 2.5000
Seng Plat BJLS 30 (80 x 180) lbr 1.2000
Pasir Beton m3 0.0050
Batu Pecah Mesin 2/3 m3 0.0090
Kayu Balok Albasia m3 0.0720
Paku 2''-5'' kg 0.0600
Meni Besi liter 0.4500
JUMLAH
Pekerja
Tukang Kayu Terampil Org/Hari 0.4000 Rp 147,000.00
Tukang Org/Hari 0.2000 Rp 95,000.00
Kepala Tukang Kayu Org/Hari 0.0200 Rp 162,000.00
Mandor Org/Hari 0.0200 Rp 157,000.00
JUMLAH
JUMLAH
A6 1 M2 Pekerjaan Papan Nama Proyek
Bahan
Kayu Papan Albasia m3 0.1800
Kayu Balok Albasia m3 0.0210
Paku 2"-5" kg 1.2500
Cat Kayu Avian kg 1.5000
JUMLAH
Pekerja
Tukang Org/Hari 0.7500 Rp 95,000.00
Mandor Org/Hari 0.0750 Rp 157,000.00
JUMLAH
JUMLAH
HARGA
JUMLAH
BAHAN
6 7

Rp 9,500.00
Rp 7,850.00
Rp 17,350.00

Rp 2,005,570 Rp 14,038.99
Rp 1,884,020 Rp 22,608.24
Rp 19,010 Rp 722.38
Rp 37,369.61

Rp 9,500.00
Rp 785.00
Rp 10,285.00
Rp 47,654.61

Rp 32,700.00 Rp 55,590.00
Rp 19,010.00 Rp 4,752.50
Rp 73,530.00 Rp 18,382.50
Rp 52,260.00 Rp 26,130.00
Rp 215,000.00 Rp 10,750.00
Rp 232,000.00 Rp 6,960.00
Rp 1,440.00 Rp 15,120.00
Rp 137,685.00

Rp 95,000.00
Rp 7,850.00
Rp 102,850.00
Rp 240,535.00

Rp 32,700.00 Rp 40,875.00
Rp 1,884,020.00 Rp 339,123.60
Rp 19,010.00 Rp 16,158.50
Rp 16,300.00 Rp 17,930.00
Rp 1,440.00 Rp 50,400.00
Rp 149,000.00 Rp 22,350.00
Rp 232,000.00 Rp 23,200.00
Rp 215,000.00 Rp 32,250.00
Rp 850.00 Rp 25,500.00
Rp 73,530.00 Rp 18,382.50
Rp 133,700.00 Rp 10,696.00
Rp 64,420.00 Rp 3,865.20
Rp 71,500.00 Rp 10,725.00
Rp 611,455.80

Rp 190,000.00
Rp 294,000.00 s
Rp 48,600.00
Rp 7,850.00
Rp 540,450.00
Rp 1,151,905.80

Rp 32,700 Rp 40,875.00
Rp 1,440 Rp 3,600.00
Rp 73,530 Rp 88,236.00
Rp 232,000 Rp 1,160.00
Rp 215,000 Rp 1,935.00
Rp 1,884,020 Rp 135,649.44
Rp 19,010 Rp 1,140.60
Rp 42,000 Rp 18,900.00
Rp 291,496.04

Rp 58,800.00
Rp 19,000.00
Rp 3,240.00
Rp 3,140.00
Rp 84,180.00
Rp 375,676.04

Rp 2,005,570.00 Rp 361,002.60
Rp 1,884,020.00 Rp 39,564.42
Rp 19,010.00 Rp 23,762.50
Rp 55,250.00 Rp 82,875.00
Rp 507,204.52
Rp 71,250.00
Rp 11,775.00
Rp 83,025.00
Rp 590,229.52
 DAFTAR HARGA SATUAN BAHAN
TAHUN ANGGARAN : 2017

Harga Satuan
No. Jenis Bahan Bangunan Sat. SELISIH
( Rp. )
1 2 3 4
A BAHAN AGREGAT KASAR & BAHAN PEREKAT.
1 Tanah Urug m3 106,420.00
2 Tanah merah m3 91,180.00
3 Tanah Gembur Lembang m3 125,010.00
1 Pasir urug m3 110,500.00
2 Pasir Batu (Sirtu) Tersaring m3 181,830.00
3 Sirtu m3 206,300.00
2 Pasir pasang m3 149,000.00
3 Pasir beton I / kasar m3 232,000.00
4 Pasir Aspal m3 249,760.00
5 Abu batu m3 173,310.00
4 Batu gosok (apung) kg 20,050.00
5 Batu pecah mesin 1/2-1 m3 190,000.00
6 Batu pecah mesin 1/2 m3 234,000.00
5 Batu pecah mesin 2/3 m3 215,000.00
6 Batu pecah mesin 3/5 m3 200,000.00
7 Batu pecah mesin 5/7 m3 171,000.00
8 Batu pecah mesin 7/10 m3 157,000.00
9 Batu pecah mesin 10/15 m3 124,000.00
10 Batu belah pondasi m3 124,000.00
11 Batu Koral Beton Kali m3 163,650.00
12 Agregat klas C m3 99,000.00
13 Agregat klas A m3 160,220.00
14 Batu Templek Hitam m2 80,220.00
15 Batu Pearlstone Warna kg 9,430.00
16 Batu Granit kg 7,650.00
17 Batu Andesit Uk 20 x 40 x 8 cm m2 198,900.00
18 Serbuk Granit Kg 6,930.00
6 Semen Tiga Roda Kg 1,440.00
7 Semen putih Kg 1,922.60
8 Semen warna kg 11,710.00
9 Semen warna tua kg
10 Semen warna khusus ( biru ) kg 16,463.00
11 Semen Merah, bahan bata merah tumbuk m3 82,870.00
12 AM 100 Kg 55,250.00
13 Semen AM 86 Kg 2,650.00
8 Air Ltr 15.00
9 Sika Top 107 Seal Kg 17,850.00
9 Seal Tape Bh 1,250.00
 10 Lem kuning (Aibon) kg 44,200.00
11 Lem putih fox kg 21,270.00
12 Lem Vinil kg 42,540.00
13 Aspal kg 7,691.94
14 HRS Laston ton
B BAHAN PENUTUP DINDING
1 Bata merah bakar kelas I bh 850.00
2 Bata merah bakar kelas II bh 720.00
3 Rooster Beton 20/20 Bh 6,560.00
4 Batako kecil uk. 10 x 20 x 8 bh 1,510.00
5 Batako besar uk. 20 x 30 x 8 bh 2,720.00
6 Con Block Uk.20x40x8 bh 5,460.00
7 Bata Krawang bh 9,110.00
8 I j u k ( 20 kg / m2 ) kg 13,810.00
9 Yumen Board, T. 2 cm lbr 148,000.00
10 Yumen Board, T. 1,5 cm lbr 116,000.00
11 Glass Wall m2 55,000.00
C BAHAN LOGAM
1 Besi baja beton U-32, ulir kg 12,100.00
2 Besi baja beton U-39, ulir kg 12,100.00
3 Besi baja beton U-42, ulir kg 12,100.00
1 Besi baja beton U-24, polos kg 12,100.00
2 Besi baja beton U-32, polos kg 12,100.00
3 Pagar BRC lengkap Tiang (Tanpa Pondasi) m2 230,940.00
2 Kuda-kuda rangka Baja Ringan (Zinkalum) m2 226,980.00
3 Kuda-kuda rangka Baja Ringan (Galvalum) m2 237,630.00
4 Besi profil siku, rata - rata ex DN- SII kg 16,550.00
5 Besi profil siku, rata - rata ex Luar Negeri kg 17,640.00
6 Besi profil IWF, rata - rata ex DN-SII kg 16,550.00
7 Besi profil IWF, rata - rata ex Jepang kg 18,380.00
8 Besi kanal "C" Lip Chanel kg 16,550.00
3 Baja WF, Plat, Siku, C Lips dan INP kg 14,000.00
9 Besi Hollow 4x4 tebal 0,8 mm Bt 149,170.00
10 Besi Hollow 2x4 tebal 0,8 mm Bt 82,870.00
11 Besi CNP 100.50.1,8 m' 52,000.00
12 Tombak Pagar Besi Ø 16 Cobra, T = 20 cm Bh 6,500.00
13 Ongkos Galvanis Besi kg
4 Besi Strip, uk. 3 x 30 mm x 6 m ( 4,21 Kg ) bt 55,250.00
5 Seng BJLS 30, lebar 60 cm ( 1 rol = 50 m' ) m' 46,790.00
6 Seng BJLS 30, lebar 90 cm ( 1 rol = 50 m' ) m' 63,500.00
7 Seng plat BJLS 25 uk. 90 x 180 cm lbr 56,820.00
5 Seng plat BJLS 30 uk. 90 x 180 cm m' 73,530.00
6 Seng gelombang BJLS 25 uk. 0.90 x 1.80 m lbr 56,900.00
7 Seng gelombang BJLS 30 uk. 0.90 x 1.80 m lbr 58,830.00
6 Kawat beton kg 20,520.00
 7 Kawat duri ( 1 rol = 80 m' = 10 kg ) m' 5,520.00
8 Kawat Pengikat m' 2,760.00
9 Kawat raam m2 16,190.00
10 Kawat nyamuk hijau m2 30,080.00
11 Kawat Las Kg 31,625.00
12 Plat besi tipis 1 mm kg 17,010.00
13 Plat besi tipis 0,5 mm kg 19,440.00
14 Plat besi tipis 2 mm - 5 mm kg 16,300.00
15 Plat besi tipis 5 mm - 10 mm kg 16,300.00
16 Plat besi tipis 10 mm ke atas kg 16,300.00
17 Allumunium Profil 4" - 4.00 m, ex YKK bt 388,960.00
18 Allumunium Profil 4" - 4.00 m, Warna bt 243,100.00
19 Allumunium Profil 4" - 4.00 m, Warna Sek. Alexindo bt 360,000.00
19 Plat Hitam kg 12,500.00
20 Plat Strip kg 12,500.00
21 Plat Strip 300.03 m' 9,550.00
22 Plat Seng Allmunium Lbr 97,000.00
23 Pintu Alluminium m2 215,000.00
24 Railling tangga besi stainless m' 911,620.00
25 Paku kaca kg 23,750.00
26 Paku eternit kg 21,270.00
27 Paku triplex kg 21,270.00
7 Paku 1 s/d 3 cm kg 21,270.00
8 Paku 4 s/d 7 cm kg 19,010.00
9 Paku uk. 8 s/d 12 cm kg 19,010.00
10 Paku 10" kg
11 Paku Ramset / dina bolt bh 8,970.00
12 Paku anti karat u/ genteng metal ( 35.00 m2 /kg ) kg 27,340.00
13 Paku seng kg 24,970.00
14 Paku beton 10 cm bh 880.00
15 Paku beton 7 cm bh 710.00
16 Paku beton 2 s/d 5 cm bh 440.00
17 Hak kait asbes 7 cm lengkap bh
18 Paku kait lengkap bh 1,320.00
19 Paku cacing kg 60,770.00
20 Besi begel Kuda-kuda kg 21,270.00
21 Duk Angker kg 23,190.00
22 Angker Mur Baut dia. 19 mm panjang 60 cm bh 54,690.00
23 Mur Baut HTB dia. 10 mm s/d 16 mm panjang 5 cm bh 18,230.00
24 Mur Baut biasa dia. 10 mm s/d 16 mm panjang 5 cm bh 11,540.00
25 Piser dia. 12 cm s/d 20 cm bh 9,110.00
26 Paku gipsum anti karat ( 20.00 m2 / kg ) kg 25,130.00
27 Paku sekrup dus 13,530.00
D BAHAN PENGUNCI / PENGGANTUNG DAN KACA
1 Engsel pintu nylon 4" psg 68,000.00
 2 Engsel pintu nylon 3" psg 16,500.00
3 Engsel Pintu Allumunium (Floor Hinge), Ex. Dorma bh
4 Engsel Pintu Allumunium (Floor Hinge), Ex .AKN bh
2 Engsel jendela biasa psg 48,000.00
3 Engsel angin psg 35,750.00
4 Grendel jendela ( spring knip ) bh 13,750.00
5 Grendel jendela biasa bh
3 Grendel pintu biasa ( selot ) bh 15,000.00
4 Grendel tanam pintu ganda ( espagnolet ) bh
4 Hak angin stainless bh 40,000.00
5 Hak angin kait biasa bh
6 Door Closer bh 297,000.00
7 Kunci pintu Union/Royal Type besar bh 165,000.00
8 Kunci pintu Union/Royal Type kecil bh
9 Kunci pintu Cap KUDA TERBANG Type besar bh
10 Kunci pintu Cap KUDA TERBANG Type kecil bh 55,000.00
11 Kunci pintu SES Type besar bh
12 Kunci pintu SES Type kecil bh
13 Kunci pintu KM/WC, ALPHA bh 99,000.00
14 Kunci pintu Almunium ALPHA, uk. Pintu standard bh 330,000.00
15 Kunci pintu Almunium AKN, uk. Pintu standard bh
16 Kunci pintu Lemari bh
17 Kaca polos 3 mm m2 104,280.00
5 Kaca polos 5 mm m2 133,700.00
6 Kaca polos 8 mm m2 233,370.00
7 Kaca Buram 12 mm m2 656,370.00
6 Kaca raybend 5 mm m2 212,710.00
7 Kaca raybend 8 mm m2 455,810.00
8 Kaca es 3 mm m2 155,580.00
9 Kaca es 5 mm m2 218,790.00
10 Lapisan Sun Blast m2 214,500.00
11 Glass Block 20 x 20 cm (ex. Luar) Bh 116,990.00
12 Glass Block 20 x 20 cm (ex. DN) Bh 30,600.00
13 Jendela Nako Lengkap Tralis 1 Daun Bh 24,750.00
14 Kaca Cermin 5 mm m2 182,320.00
E BAHAN KAYU / KAYU LAPIS DAN PLAFOND
1 Kayu balok Albasia m3 1,884,020.00
1 Kayu papan Albasia m3 2,005,570.00
2 Kayu Terentang m3 2,206,130.00
3 Kayu balok Rasamala m3 2,655,860.00
4 Kayu kamper Singkil m3 7,033,320.00
2 Kayu balok Borneo super m3 4,922,770.00
3 Kayu papan Borneo super ( Meranti ) uk. 3/20 cm m3 5,687,430.00
4 Kayu papan Borneo super ( Meranti ) uk. 3/30 cm m3 5,687,430.00
5 Kayu balok kamper Medan m3 6,284,130.00
 6 Kayu papan kamper Medan, uk. 3/20 cm - 3/30 cm m3 7,033,320.00
7 Kayu balok kamper Banjar m3 6,685,250.00
8 Kayu papan kamper Banjar, uk. 3/20 cm - 3/30 cm m3 7,018,960.00
9 Kayu balok kamper Samarinda m3 9,163,760.00
4 Kayu papan kamper Samarinda, uk. 3/20 cm - 3/30 cm m3 9,964,890.00
5 Kayu papan kamper Samarinda, uk. 3/20 cm m' 9,964,890.00
6 Kayu papan kamper Samarinda, uk. 3/20 cm m' 9,964,890.00
7 Kayu Balok Jati Jateng Tua Lepas Mata Dia. 80 cm keatas m3 28,110,090.00
8 Kayu Balok Jati Jabar Tua Lepas Mata Dia. 80 cm keatas m3 18,870,630.00
9 Kayu Balok Jati Jabar Dia. 40 cm keatas m3 9,644,440.00
10 Kayu kaso Borneo , uk. 5/7 - 4. 00 m' m3 5,687,430.00
11 Dolken dia 5 s/d 7 cm btg 27,590.00
5 Dolken dia 8 s/d 10 cm btg 32,700.00
6 Triplek 3 mm, uk. 1,20 x 2,40 lbr 52,260.00
7 Triplek 4 mm, uk. 1,20 x 2,40 lbr 64,420.00
8 Triplek 4 mm, ukuran pintu lbr 60,770.00
9 Triplex 6 mm, uk. 1,20 x 2,40 lbr 88,730.00
10 Triplek Serat Sungkay lbr 80,000.00
11 Multiplek 9 mm, uk. 1,20 x 2,40 lbr 151,930.00
12 Multiplek 12 mm, uk. 1,20 x 2,40 lbr 194,480.00
13 Multiplek 18 mm, uk. 1,20 x 2,40 lbr 224,860.00
6 Play Wood 9 mm, uk. 1,20 x 2,40 lbr 151,930.00
7 Play Wood 18 mm, uk. 1,20 x 2,40 lbr 357,350.00
8 Teakwood 3 mm, uk. 1,20 x 2,40 lbr 118,510.00
9 Teakwood 4 mm, uk. 1,20 x 2,40 lbr 133,700.00
10 Teakwood 3 mm, ukuran pintu lbr 97,240.00
11 Teakwood 4 mm, ukuran pintu lbr 119,110.00
12 Folding Gate m2 248,620.00
13 Melamin 4 mm, uk. 1,20 x 2,40 lbr 147,070.00
14 Formika putih polos, uk. 1,20 x 2,40 lbr 147,070.00
15 Formika motif, ukuran pintu lbr 143,060.00
16 Reng uk. 2/3 kayu Borneo Super m3 5,687,430.00
17 Reng uk. 3/4 kayu Kamper Banjar m3 7,018,960.00
18 Eternit 4 mm 100 x 100 cm m2 15,470.00
19 Hardflex 5 mm, uk. 120 x 240 cm lbr 102,100.00
20 Eternit hardflex 5 mm, uk. 1.05 x 2.40 lbr 133,700.00
7 Gipsum 120 x 240 cm ex DN lbr 70,860.00
8 Gipsum 120 x 240 cm ex LN lbr 106,350.00
9 Eternit asbes semen, 1.00 x 1.00 x 4,0 mm lbr 16,040.00
10 Eternit asbes semen, 1.00 x 1.00 x 5,0 mm lbr 20,050.00
11 Eternit asbes semen, 1.00 x 1.00 x 6,0 mm lbr 24,860.00
8 GRC lbr 92,980.00
9 List profil kayu kamper 1 cm m' 4,220.00
10 List profil kayu kamper 2 cm m' 4,920.00
11 List profil kayu kamper 4 cm m' 6,280.00
 12 List profil kayu kamper 5 cm m' 8,440.00
13 List profil kayu kamper 10 cm m' 24,730.00
10 List Gipsump 7 cm m' 13,370.00
11 List Gipsump 10 cm m' 14,700.00
12 List Gipsump 14 cm m' 20,050.00
F BAHAN PENUTUP ATAP
1 Genteng metal Rainbow lbr
2 Genteng metal Sakura lbr
3 Bubung genteng metal Rainbow bh 91,160.00
4 Bubung genteng metal Sakura bh 115,470.00
5 Genteng palentong pres bakar KW. I, ex Jatiwangi bh 1,760.00
6 Genteng palentong pres Molen Oven KW. I, ex Jatiwangi bh 2,210.00
7 Genteng palentong super / besar natural, ex Jatiwangi bh 3,860.00
8 Genteng palentong super / besar glazuur, ex Jatiwangi bh 2,430.00
9 Genteng bubung segi tiga / bulat, natural bh 1,930.00
10 Genteng bubung palentong besar natural bh 3,030.00
11 Genteng bubung palentong besar glazuur bh 5,520.00
1 Atap genteng asbes, uk. 0.85 x 1.15 lbr 27,620.00
2 Atap Sirap kelas I ( 1 m2 = 80-100 lbr ) lbr 2,760.00
3 Almunium foil, uk. 1.25 x 60.00 m m2 3,860.00
4 Almunium foil, uk. 2.50 x 60.00 m m2 5,240.00
5 Twinlight ( 2.10 x 11.80 ) lbr 2,692,880.00
6 Twinlight m2 120,500.00
G BAHAN PENUTUP LANTAI.
1 Keramik dinding 10/20, 20/20, KW I putih / polos m2 57,340.00
2 Keramik dinding 10/20, corak warna, anti slip m2 63,200.00
3 Keramik dinding 20/20, corak warna, anti slip m2 65,150.00
1 Keramik dinding 20/25, corak warna, m2 63,260.00
2 Keramik 20/20, (KM) warna tua / corak, anti slip m2 53,610.00
3 Keramik 20 x 20 (KM) KW. I DN putih / polos m2 57,340.00
4 Keramik Lantai 20/20, "Roman Denimblue 40504" m2 72,500.00
5 Keramik Lantai 20/20, "KIA FT Amethyis Blue" m2 40,700.00
6 Keramik Lantai 20/40, Roman WT 40206 Twinkle White m2 63,250.00
7 Keramik lantai 30 x30, DN putih polos m2 60,270.00
3 Keramik lantai 30 x30 DN warna /corak, anti slip m2 63,200.00
4 Keramik Lantai 40 x40 DN warna /corak, anti slip m2 75,000.00
5 Granit 40/40, Bianca 200 m2 210,336.40
6 Granito 60/60, "AURORA SILVER MILENIUM" m2 316,850.00
7 Granito 20/60, "AURORA ASTRO GOLD" m2 348,500.00
8 Stairmosing keramik 10 / 20 m' 14,700.00
9 Stairmosing keramik Fiber m2 16,710.00
10 List Keramik 5/40 Lbr 42,000.00
4 Paving block segi ENAM, t = 6 cm, natural m2 111,580.00
5 Paving block segi ENAM, t = 8 cm, natural m2 120,930.00
6 Paving block segi ENAM, t = 6 cm, warna m2 121,550.00
 7 Paving block segi ENAM, t = 8 cm, warna m2 131,900.00
8 Grass block 45 x 30 x 8 cm bh 11,420.00
9 Grass block 45 x 30 x 10 cm bh 13,970.00
10 Batu pinggir beton uk. 6 x 15 x 40 cm (Kaansteen) bh 30,380.00
11 Batu pinggir beton uk. 10 x 20 x 35 cm (Kaansteen) bh 35,910.00
12 Batu pinggir beton uk. 15 x 35 x 60 cm (K - 225) bh 42,780.00
13 Kaansteen Pavingblock m' 29,610.00
14 Lantai Parquet m2 139,170.00
15 Karpet ex. Lokal, Wonder (1 = 400 m) m2 200,550.00
16 Under Layer Khusus Parquet m2 22,500.00
17 Under Layer Khusus Karpet m2 65,000.00
H BAHAN FINISHING.
1 Wall Paper Corak Roll 267,410.00
2 Cat dasar Alkali ltr 59,550.00
1 Cat dasar tembok, Indo 9000 Sealer Water Base kg 26,880.00
2 Cat dasar Kayu ltr 16,700.00
3 Cat tembok Sanlex gln 121,550.00
4 Cat tembok Sanlex Wonder kg
3 Cat tembok Vinilex gln 165,750.00
4 Cat tembok Wiratex kg 24,860.00
5 Cat tembok ICI Exterior gln 299,630.00
6 Cat tembok ICI Interior gln 280,780.00
7 Cat kayu / besi Seiv kg 55,250.00
4 Cat kayu / besi Avian kg 55,250.00
5 Cat Duco Kg 200,550.00
5 Meni kayu kg 68,000.00
6 Meni Poxi Kg 42,000.00
7 Soda Coustic kg 22,100.00
8 Cat Zinchromate Bola mas kg 60,430.00
9 Plint coat kg 45,330.00
10 Dempul tembok ( plamuur ) kg 16,570.00
6 Dempul kayu kg 23,840.00
7 Dempul Plitur kg 34,370.00
8 Dempul halus / Impra (Wood Filler) kg 46,790.00
9 Dempul lilin kg 8,680.00
10 Dempul plastik kg 34,560.00
11 Dempul Duco Kg 36,000.00
9 Terpentin ( minyak cat ) ltr 11,760.00
10 Wood Filler Kg 42,350.00
11 Wood Stain Lt 42,000.00
12 Sending Seller Lt 45,000.00
13 Solignem ( 1 blek = 10 liter ) ltr 7,450.00
14 Thiner A ltr 21,720.00
15 Thiner B ltr 36,760.00
16 Thinder Melamik ltr 24,000.00
 17 Hardener ltr 17,500.00
18 Glass Bead kg 21,520.00
19 Thermo Plastic kg 21,555.00
20 Kompon kg 51,900.00
21 Oker putih kg 21,270.00
10 Oker warna kg 27,340.00
11 Oten ( pewarna plituran ) bks 9,110.00
12 Melamik kg 46,790.00
12 Sirlak ex India kg 160,220.00
13 Spirtus ltr 10,310.00
14 Plitur jadi DX ltr 46,790.00
15 Plitur jadi Ultran ltr 57,730.00
14 Kuas 3" bh 10,000.00
15 Kuas 4" bh 17,160.00
15 Rol cat bh 27,500.00
16 Kape tembok bh
17 Kape kayu bh
16 Ampelas lbr 4,900.00
17 Teak Oil ltr 27,340.00
18 V e r n i s ltr 36,460.00
17 Minyak Bekisting ltr 18,230.00
18 Plamir Kg 16,570.00
19 Solar (industri) ltr 11,520.00
20 Minyak Pelumas ltr 35,000.00
I BAHAN PERPIPAAN.
1 Pipa pralon PVC. ( AW ) dia 1/2 ", sekulaitas Maspion (Abu-abu) btg 21,910.00
2 Pipa pralon PVC. ( AW ) dia 3/4 ", sekulaitas Maspion (Abu-abu) btg 25,960.00
3 Pipa pralon PVC. ( AW ) dia 1 ", sekulaitas Maspion ( Abu - abu ) btg 32,960.00
4 Pipa pralon PVC. ( AW ) dia 1 1/4 ", sekulaitas Maspion (Abu-abu) btg 45,670.00
5 Pipa pralon PVC. ( AW ) dia 1 1/2 ", sekulaitas Maspion (Abu-abu ) btg 60,130.00
4 Pipa pralon PVC. ( AW ) dia 2 ", sekulaitas Maspion ( Abu - abu ) btg 90,050.00
5 Pipa pralon PVC. ( AW ) dia 2 1/2 ", sekulaitas Maspion (Abu-abu) btg 117,310.00
6 Pipa pralon PVC. ( AW ) dia 3 ", sekulaitas Maspion ( Abu - abu ) btg 165,380.00
7 Pipa pralon PVC. ( AW ) dia 4 ", sekulaitas Maspion ( Abu - abu ) btg 236,100.00
8 Pipa pralon PVC. ( AW ) dia 6 ", sekulaitas Maspion ( Abu - abu ) btg 516,580.00
9 Talang Baja m' 102,120.00
10 Corong Talang bh 79,120.00
11 Talang Sudut Dalam bh 125,120.00
12 Socket bh 37,720.00
13 Bracket bh 30,820.00
8 Grevel beton 1/2 dia 20 cm bh 37,010.00
9 Grevel beton 1/2 dia 30 cm bh 52,060.00
10 Grevel beton 1/2 dia 40 cm bh 69,060.00
J BAHAN / ALAT -ALAT SANITAIR.
1 Kloset jongkok porselen, warna bh 425,420.00
 2 Kloset jongkok porselen, putih bh 200,550.00
3 Kloset duduk porselen TOTO, warna standard lengkap bh 1,373,880.00
4 Kloset duduk porselen TOTO, standard lengkap, warna tua bh 2,045,680.00
5 Kloset duduk porselen INA, standard lengkap, warna tua bh 1,203,340.00
6 Kloset jongkok teraso bh 66,850.00
7 Urinoir warna standard lengkap bh 1,430,970.00
8 Penyekat urinoir Porselein lbr 437,580.00
2 Kran Tembok San Ei dia 1/2" Bh 93,590.00
3 Kran Air San Ei Leher Angsa dia 1/2" Bh
4 Wastafel "MIRROR WP 65x56" Unit 3,750,000.00
5 Wastafel lengkap + cermin, ex TOTO type LW 211 CJ Unit 1,470,750.00
6 Kaca Cermin CEA MIRROR 75001 Unit 770,000.00
7 Kaca Cermin Biasa Unit 522,675.00
8 Paper Holder TOTO Unit 372,240.00
9 Bak mandi fibre glass, uk. Kecil bh 276,250.00
10 Bak mandi fibre glass, uk. Besar bh 359,120.00
11 Bak mandi Teraso bh 138,120.00
12 Floor Drain San Ei Bh 218,790.00
13 Floor Drain Lokal Bh 48,620.00

Bandung, ……………….. 2017

Konsultan Perencana
PT. TRI EXNAS

Ir. YUNUS PERWANTO

DIREKTUR UTAMA
Harga Satuan
tertinggi
4

60,000.00
88,000.00
111,250.00
140,000.00
185,000.00
158,000.00
210,000.00
220,000.00
188,000.00
200,000.00
21,000.00
172,380.00
235,000.00
210,000.00
200,000.00
188,500.00
175,000.00
170,000.00
170,000.00
130,000.00
185,000.00
210,000.00
72,600.00
8,540.00
6,930.00
180,000.00
6,930.00
1,400.00
1,600.00
12,000.00
12,000.00
12,000.00
220,000.00
55,250.00
2,650.00
50.00
17,850.00
1,200.00
 40,000.00
34,000.00
35,000.00
16,500.00
1,400,000.00

880.00
720.00
5,940.00
1,370.00
2,470.00
4,950.00
8,250.00
12,400.00
148,000.00
116,000.00
55,000.00

13,570.00
13,570.00
13,570.00
9,000.00
13,570.00
209,000.00
205,420.00
215,050.00
13,420.00
14,300.00
13,420.00
14,900.00
13,420.00
14,000.00
135,000.00
75,000.00
52,000.00
6,500.00
13,750.00
50,000.00
38,500.00
52,250.00
46,750.00
45,000.00
48,625.00
48,400.00
30,000.00
 5,000.00
2,500.00
13,333.00
24,750.00
101,350.00
14,000.00
16,000.00
13,420.00
13,420.00
13,420.00
119,806.67
100,000.00

12,500.00
12,500.00
9,550.00
97,000.00
215,000.00
825,000.00
21,450.00
19,250.00
19,250.00
19,250.00
17,500.00
17,210.00
17,210.00
8,125.00
24,750.00
22,667.00
710.00
616.00
371.00
1,370.00
820.00
55,000.00
19,250.00
20,990.00
49,500.00
16,500.00
10,450.00
8,250.00
22,750.00
12,250.00

68,000.00
 16,500.00
850,000.00
700,000.00
48,000.00
35,750.00
13,750.00
8,250.00
15,000.00
38,500.00
40,000.00
11,000.00
297,000.00
165,000.00
71,500.00
66,000.00
55,000.00
192,500.00
148,500.00
99,000.00
330,000.00
396,000.00
16,500.00
85,800.00
97,000.00
211,200.00
594,000.00
192,500.00
412,500.00
140,800.00
198,000.00
214,500.00
105,875.00
25,000.00
24,750.00
165,000.00

1,400,000.00
1,400,000.00
1,500,000.00
2,400,000.00
5,700,000.00
4,700,000.00
5,500,000.00
5,500,000.00
5,450,000.00
 5,950,000.00
6,000,000.00
6,960,000.00
9,400,000.00
10,400,000.00
297,000.00
385,000.00
17,000,000.00
14,800,000.00
9,500,000.00
5,304,751.43
22,700.00
24,000.00
55,000.00
65,000.00
55,000.00
80,300.00
80,000.00
137,500.00
176,000.00
203,500.00
124,000.00
323,400.00
107,250.00
121,000.00
88,000.00
107,800.00
550,000.00
133,100.00
133,100.00
129,470.00
3,675,000.00
4,500,000.00
12,500.00
92,400.00
121,000.00
64,130.00
96,250.00
13,500.00
14,520.00
18,150.00
16,666.67
4,200.00
5,800.00
11,000.00
 15,500.00
26,000.00
15,000.00
13,310.00
18,150.00

102,850.00
121,000.00
82,500.00
104,500.00
1,540.00
1,550.00
2,750.00
1,920.00
1,650.00
2,500.00
5,000.00
25,000.00
1,330.00
4,756.00
3,120.00
2,487,000.00
120,500.00

47,190.00
52,030.00
53,600.00
52,030.00
53,600.00
47,190.00
72,500.00
40,700.00
63,250.00
49,610.00
84,000.00
55,660.00
210,336.40
316,850.00
348,500.00
12,100.00
13,750.00
42,000.00
81,080.00
92,360.00
88,620.00
100,740.00
10,340.00
12,650.00
16,500.00
13,910.00
38,720.00
22,500.00
190,000.00
90,000.00
22,500.00
65,000.00

242,000.00
53,900.00
24,330.00
15,120.00
22,166.80
18,150.00
24,750.00
19,250.00
54,232.00
50,820.00
40,000.00
40,000.00
181,500.00
22,000.00
42,000.00
20,000.00
54,690.00
32,000.00
14,850.00
20,500.00
31,433.00
42,350.00
7,860.00
31,284.00
36,000.00
12,000.00
42,350.00
42,000.00
45,000.00
8,000.00
21,500.00
20,000.00
24,000.00
 17,500.00
19,480.00
37,180.00
46,970.00
25,000.00
27,000.00
8,250.00
42,350.00
145,000.00
15,000.00
42,350.00
52,250.00
10,000.00
17,160.00
27,500.00
15,000.00
8,500.00
10,600.00
24,750.00
33,000.00
16,500.00
19,000.00
11,520.00
27,500.00

19,833.00
23,500.00
29,833.00
41,433.00
54,417.00
81,500.00
106,167.00
149,667.00
213,667.00
467,500.00
102,120.00
79,120.00
125,120.00
37,720.00
30,820.00
40,000.00
37,420.00
52,750.00

385,000.00
 181,500.00
1,243,334.00
1,851,300.00
1,089,000.00
60,500.00
1,295,000.00
396,000.00
84,700.00
104,500.00
3,750,000.00
990,000.00
770,000.00
522,675.00
372,240.00
181,500.00
198,000.00
99,000.00
198,000.00
44,000.00
 DAFTAR HARGA SATUAN UPAH
TAHUN ANGGARAN : 2017

No. Jenis Pekerjaan Sat.

1 2 3

1Pekerja Oh
2 Tukang Batu Oh
3 Kepala Tukang batu Oh
4 Tukang Kayu Oh
5 Kepala Tukang Kayu Oh
6 Tukang Besi profil / Tukang Las Oh
7 Kepala Tukang Besi Profil / Tukang Las Oh
8 Tukang Besi Beton Oh
9 Kepala Tukang Besi Beton Oh
10 Tukang Cat Oh
11 Kepala Tukang Cat Oh
12 Tukang Gali Oh
13 Kepala Tukang Gali Oh
14 Tukang Pipa Oh
15 Kepala Tukang Pipa Oh
16 M a n d o r Oh
17 Operator hari
18 Pembantu Operator hari
19 Sopir hari
20 Pembantu Sopir hari
21 Alat bantu ls

Bandung, ……………….. 2017

Konsultan Perencana
PT. TRI EXNAS

Ir. YUNUS PERWANTO

DIREKTUR UTAMA
PAH
17

Harga Satuan
( Rp. )
4

95,000.00
117,000.00
157,000.00
147,000.00
162,000.00
147,000.00
162,000.00
143,000.00
161,000.00
143,000.00
129,000.00
129,000.00
157,000.00
143,000.00
157,000.00
157,000.00
167,000.00
132,000.00
157,000.00
122,000.00
123,000.00

………….. 2017
No Uraian Jenis Pekerjaan Satuan Volume
A PEKERJAAN PERSIAPAN
A1 Pekerjaan Pembersihan dan Perataan Tanah M2 750
A2 Pekerjaan Direksi Keet M2 18
A3 Pekerjaan Los Kerja M2 24
A4 Pekerjaan Pagar Proyek M2 110
A5 Pekerjaan Bouwplank M 167.5
A6 Pekerjaan Papan Nama Proyek M2 2
 As Horizontal As Vertikal
A 6-1 16 m 6 A-C 7 m
A' 4-3 1.5 m 6'' B-C 4 m
B 6-1'' 14 m 6' A-B 3 m
B'' 1''-1 2 m 5' A-C 7 m
B'''' 2-1'''' 1.5 m 5 A-C 7 m
B''' 3'-1' 2.775 m 4 A-C 7 m
C' 1'''-1 0.825 m 4' A-C 7 m
C' 6-1 16 m 3 A-B 3 m
Jumlah 54.6 m 3' B-C 4 m
A-B 3 m
2
B''''-C 2.275 m
1'''' B-C 4 m
1'' B-C 4 m
1''' C'-C 0.825 m
1 A-C 7 m
Jumlah 70.1 m

Jumlah panjang bouwplank as horizontal dan as vertikal adalah 124.7 m

 panjang No panjang panjang panjang
No AS AS No AS No AS
(m) (m) (m) (m)
1 A - A1 1 13 2-1 5 25 3 -2 3 37 6 - 5' 3
2 A1 - A2 1 14 A- B 3 26 A - B'' 4.125 38 B-C 4
3 A2 - A3 1 15 A- B 3 27 6 - 6' 1.5 39 C' - C 1.05
4 C'' - C 1.275 16 A- B 3 28 6' -5' 1.5 40 C' - B 2.95
5 B'''' - C 2.275 17 A- B 3 29 5' - 5'' 1.85 41 5' - 4 3.5
6 B - B'''' 1.725 18 A - A' 1.675 30 5'' - 4 1.65 42 B-C 4
7 2-1 1.5 19 A - A' 1.675 31 4-3 1.5 43 B-C 4
8 6 - 6' 1.5 20 A - A' 1.675 32 3 - 3' 1.225 44 4 - 3' 2.8
9 6' - 5' 1.5 21 A' - B 1.275 33 3' - 2 1.775 45 C'' - C 1.275
10 5' - 4 3.5 22 A' - B 1.275 34 2 - 1' 1 46 C'' - B 2.775
11 4-3 1.5 23 A' - B 1.275 35 1' - 1'''' 0.575 47 B'''' - C'' 1
12 3-2 3 24 4-3 1.5 36 B-C 4 48 3' - 2 1.7
20.775
 panjang
No AS (m)
49 3' - 2 1.7
50 2 - 1' 1
51 1' - 1'''' 0.575
52 2 - 1'''' 1.5
53 1'''' - 1'' 1.5
54 1'' - 1 2
55 B'' - C 2.875
Total 115.025
 RAB PEKERJAAN PERS

No Uraian Jenis Pekerjaan Satuan Volume

A PEKERJAAN PERSIAPAN
A1 Pekerjaan Pembersihan dan Perataan Tanah M2 750
A2 Pekerjaan Direksikeet M2 18
A3 Pekerjaan Los Kerja M2 24
A4 Pekerjaan Pagar Proyek M2 110
A5 Pekerjaan Bouwplank M 167.5
A6 Pekerjaan Papan Nama Proyek M2 2
JUMLAH
PERSENTASE
RAB PEKERJAAN PERSIAPAN

Harga Satuan Jumlah Harga Jumlah Harga

Bahan Upah Bahan Upah Bahan + Upah
Rp. Rp. Rp. Rp. Rp.

Rp 17,350.00 Rp 13,012,500 Rp 13,012,500.00

Rp 611,455.80 Rp 540,450.00 Rp 11,006,204.40 Rp 9,728,100.00 Rp 20,734,304.40
Rp 137,685.00 Rp 102,850.00 Rp 3,304,440.00 Rp 2,468,400.00 Rp 5,772,840.00
Rp 291,496.04 Rp 84,180.00 Rp 32,064,564.40 Rp 9,259,800.00 Rp 41,324,364.40
Rp 37,369.61 Rp 10,285.00 Rp 6,259,409.68 Rp 1,722,737.50 Rp 7,982,147.18
Rp 507,204.52 Rp 83,025.00 Rp 1,014,409.04 Rp 166,050.00 Rp 1,180,459.04
Rp 53,649,027.52 Rp 36,357,587.50 Rp 90,006,615.02
60% 40% 100%
A. PEKERJAAN PERSIAPAN REKAP MATERIAL
NO Uraian Jenis Bahan Satuan Koef/Vol
A2 1 M2 Pekerjaan Direksi Keet M2 18.000
Dolken dia. 8-10/400cm btg 1.250
Kayu Balok Albasia m3 0.180
Paku 2"-3" cm kg 0.850
Plat Besi 2-5 mm kg 1.100
Semen Tigaroda kg 35.000
Pasir Pasang Kali m3 0.150
Pasir Beton m3 0.100
Batu Pecah Mesin 2/3 m3 0.150
Bata Merah bh 30.000
Seng Plat BJLS 30 (80 x 180) lbr 0.250
Kaca Polos 5mm m2 0.080
Triplex 4 mm lbr 0.060
Kunci 2 Slaag ROYAL type Kecil bh 0.150
JUMLAH
A3 1 M2 Pekerjaan Los Kerja M2 24.00
Dolken dia. 8-10/400cm btg 1.700
Paku 2''-3'' kg 0.250
Seng Plat BJLS 30 (90 x 180) lbr 0.250
Triplex 3mm lbr 0.500
Batu Pecah Mesin 2/3 m3 0.050
Pasir Beton m3 0.030
Semen Tigaroda kg 10.500
JUMLAH
A4 1 M2 Pekerjaan Pagar Proyek Seng (T=2M) M2 110.0
Dolken dia.8-10 cm/400cm btg 1.250
Semen Tigaroda kg 2.500
Seng Plat BJLS 30 (80 x 180) lbr 1.200
Pasir Beton m3 0.005
Batu Pecah Mesin 2/3 m3 0.009
Kayu Balok Albasia m3 0.072
Paku 2''-5'' kg 0.060
Meni Besi liter 0.450
JUMLAH
A5 1 M Pekerjaan Pemasangan Bouwplank M 167.5
Kayu Papan Albasia m3 0.007
Kayu Balok Albasia m3 0.012
Paku 2''-3'' kg 0.038
JUMLAH
A6 1 M2 Pekerjaan Papan Nama Proyek M2 2
Kayu Papan Albasia m3 0.180
Kayu Balok Albasia m3 0.021
Paku 2"-5" kg 1.250
A6

Cat Kayu Avian kg 1.500

Jumlah
TOTAL
KAP MATERIAL
Jumlah Bahan yang
Harga satuan Harga Material
Dibutuhkan No
1
Rp 32,700.00 22.500 Rp 735,750.00 2
Rp 1,884,020.00 3.240 Rp 6,104,224.80 3
Rp 19,010.00 15.300 Rp 290,853.00 4
Rp 16,300.00 19.800 Rp 322,740.00 5
Rp 1,440.00 630.00 Rp 907,200.00 6
Rp 149,000.00 2.700 Rp 402,300.00 7
Rp 232,000.00 1.800 Rp 417,600.00 8
Rp 215,000.00 2.700 Rp 580,500.00 9
Rp 850.00 540.00 Rp 459,000.00 10
Rp 73,530.00 4.500 Rp 330,885.00 11
Rp 133,700.00 1.440 Rp 192,528.00 12
Rp 64,420.00 1.080 Rp 69,573.60 13
Rp 71,500.00 2.700 Rp 193,050.00 14
Rp 11,006,204.40 15
16
Rp 32,700.00 40.800 Rp 1,334,160.00 17
Rp 19,010.00 6.000 Rp 114,060.00 18
Rp 73,530.00 6.000 Rp 441,180.00
Rp 52,260.00 12.000 Rp 627,120.00
Rp 215,000.00 1.200 Rp 258,000.00
Rp 232,000.00 0.720 Rp 167,040.00
Rp 1,440.00 252.000 Rp 362,880.00
Rp 3,304,440.00

Rp 32,700.00 137.500 Rp 4,496,250.00

Rp 1,440.00 275.000 Rp 396,000.00
Rp 73,530.00 132.000 Rp 9,705,960.00
Rp 232,000.00 0.550 Rp 127,600.00
Rp 215,000.00 0.990 Rp 212,850.00
Rp 1,884,020.00 7.920 Rp 14,921,438.40
Rp 19,010.00 6.600 Rp 125,466.00
Rp 42,000.00 49.500 Rp 2,079,000.00
Rp 32,064,564.40

Rp 2,005,570.00 1.173 Rp 2,351,530.83

Rp 1,884,020.00 2.010 Rp 3,786,880.20
Rp 19,010.00 6.365 Rp 120,998.65
Rp 6,259,409.68

Rp 2,005,570.00 0.360 Rp 722,005.20

Rp 1,884,020.00 0.042 Rp 79,128.84
Rp 19,010.00 2.500 Rp 47,525.00
Rp 55,250.00 3.000 Rp 165,750.00
Rp 1,014,409.04
Rp 53,649,027.52
 Jenis Bahan Satuan Jumlah Bahan Harga Bahan
Kayu Papan Albasia m3 1.533 Rp 2,005,570.00
Kayu Balok Albasia m3 13.212 Rp 1,884,020.00
Paku 2''-3'' kg 27.665 Rp 19,010.00
Dolken dia. 8-10/400cm btg 200.800 Rp 32,700.00
Seng Plat BJLS 30 (90 x 180) lbr 142.500 Rp 73,530.00
Triplex 3mm lbr 12.000 Rp 52,260.00
Batu Pecah Mesin 2/3 m3 4.890 Rp 215,000.00
Pasir Beton m3 3.070 Rp 232,000.00
Semen Tigaroda kg 1157.000 Rp 1,440.00
Plat Besi 2-5 mm kg 19.800 Rp 16,300.00
Pasir Pasang Kali m3 2.700 Rp 149,000.00
Bata Merah bh 540.000 Rp 850.00
Kaca Polos 5mm m2 1.440 Rp 133,700.00
Triplex 4 mm lbr 1.080 Rp 64,420.00
Kunci 2 Slaag ROYAL type Kecil bh 2.700 Rp 71,500.00
Paku 2''-5'' kg 9.100 Rp 19,010.00
Meni Besi liter 49.500 Rp 42,000.00
Cat Kayu Avian kg 3.000 Rp 55,250.00
JUMLAH
 Biaya Bahan
Rp 3,073,536.03
Rp 24,891,672.24
Rp 525,911.65
Rp 6,566,160.00
Rp 10,478,025.00
Rp 627,120.00
Rp 1,051,350.00
Rp 712,240.00
Rp 1,666,080.00
Rp 322,740.00
Rp 402,300.00
Rp 459,000.00
Rp 192,528.00
Rp 69,573.60
Rp 193,050.00
Rp 172,991.00
Rp 2,079,000.00
Rp 165,750.00
Rp 53,649,027.52
A. PEKERJAAN PERSIAPAN REKAP PEKERJA
NO Uraian Jenis Pekerja Satuan
1 M2 Pekerjaan Pembersihan dan Pengukuran Lapangan M2
A1 Tukang Org/Hari
Mandor Org/Hari
Jumlah
A2 1 M2 Pekerjaan Direksi Keet M2
Tukang Org/Hari
Tukang Kayu Terampil Org/Hari
Kepala Tukang Kayu Org/Hari
Mandor Org/Hari
Jumlah
A3 1 M2 Pekerjaan Los Kerja M2
Tukang Org/Hari
Mandor Org/Hari
Jumlah
A4 1 M2 Pekerjaan Pagar Proyek Seng (T=2M) M
Tukang Kayu Terampil Org/Hari
Tukang Org/Hari
Kepala Tukang Kayu Org/Hari
Mandor Org/Hari

A5 1 M Pekerjaan Pemasangan Bouwplank M2

Tukang Org/Hari
Mandor Org/Hari
Jumlah
A6 1 M2 Pekerjaan Papan Nama Proyek M2
Tukang Org/Hari
Mandor Org/Hari
Jumlah
TOTAL
 REKAP PEKERJA
Jumlah Pekerja yang
Koef/Vol Harga satuan Biaya Upah
Dibutuhkan No
750 1
0.1 Rp 95,000.00 75.000 Rp 7,125,000.00 2
0.05 Rp 157,000.00 37.500 Rp 5,887,500.00 3
umlah Rp 13,012,500.00 4
18
2 Rp 95,000.00 36.000 Rp 3,420,000.00
2 Rp 147,000.00 36.000 Rp 5,292,000.00
0.3 Rp 162,000.00 5.400 Rp 874,800.00
0.05 Rp 157,000.00 0.900 Rp 141,300.00
Rp 9,728,100.00
24
1 Rp 95,000.00 24.000 Rp 2,280,000.00
0.05 Rp 157,000.00 1.200 Rp 188,400.00
umlah Rp 2,468,400.00
110
0.4 Rp 147,000 44.000 Rp 6,468,000.00
0.2 Rp 95,000 22.000 Rp 2,090,000.00
0.02 Rp 162,000 2.200 Rp 356,400.00
0.02 Rp 157,000 2.200 Rp 345,400.00
Rp 9,259,800.00
167.5
0.1 Rp 95,000.00 16.750 Rp 1,591,250.00
0.005 Rp 157,000.00 0.838 Rp 131,487.50
umlah Rp 1,722,737.50
2
0.75 Rp 95,000.00 1.500 Rp 142,500.00
0.075 Rp 157,000.00 0.150 Rp 23,550.00
umlah Rp 166,050.00
OTAL Rp 36,357,587.50
 Jenis Pekerja Satuan Jumlah Pekerja Harga Satuan
Tukang Org/Hari 175.250 Rp 95,000.00
Tukang Kayu Terampil Org/Hari 80.000 Rp 147,000.00
Kepala Tukang Kayu Org/Hari 7.600 Rp 162,000.00
Mandor Org/Hari 42.788 Rp 157,000.00
JUMLAH
 Biaya Upah
Rp 16,648,750.00
Rp 11,760,000.00
Rp 1,231,200.00
Rp 6,717,637.50
Rp 36,357,587.50
 Pekerjaan Pagar Proyek
Tabel 1. Perhitungan durasi sub pekerjaan persiapan dengan tenaga kerja terbatas 10 Tabel 2. Menghitung Total Float dan Free Float Tabel 4. Analisis Keterlambatan terhadap Free Float dan Total Float Tabel 5. Menghitung Kebutuhan Pekerja (data dari tabel menghitung durasi) Tabel 6. Kontrol terhadap Upah Pekerja
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 No Uraian Pekerjaan Durasi ES LS EF LF FF TF Keterlambatan terhadap Free Float Keterlambatan terhadap Total Float ES Durasi EF Hari ke- Tukang
No Uraian Pekerjaan Kebutuhan Total No Jenis Tenaga Kerja per Hari Durasi Jumlah TK HSD Upah Jumlah Harga
Koef - 10%
Produktifitas TENAGA KERJA TERSEDIA
Produktifitas Tenaga
Durasi yang Durasi yang Tenaga kerja
Kebutuhan Pekerjaan Los Kerja 38 1 Pekerjaan Pembersihan 14 0 0 14 14 0 0 No Uraian Pekerjaan Total Total RK RK RK Pekerja 1 2 3 4 5 6 7 8 9 10 11 12 13 14
No Uraian Pekerjaan Volume Koefisien Satuan HSD Upah per hari TERBATAS DALAM 1 HARI Kerja Tersedia Dalam terjadi ditetapkan per hari HSP Upah Penawaran Tenaga Kerja HSP Upah Pelaksanaan Terlambat FF Keterangan Terlambat TF Keterangan
(Koef Pelaksanaan) Sehari Pelaksanaan 1 Tukang 177.53 Rp 95,000.00 Rp 16,864,875.00
7 9 2 Pekerjaan Bouwplank 5 9 9 14 14 0 0 1 Pekerjaan Pembersihan 0 14 14 67.50 4.82 4.82 4.82 4.82 4.82 4.82 4.82 4.82 4.82 4.82 4.82 4.82 4.82 4.82
*Rab *Rab *Rab *Rab *Rab [4]-10% 1/[7] *trial(simulasi) [8]*[9] [3]/[10] *Roundup [15]/[12] [3]*[4]*[6] [3]*[7] [3]*[7]*[6] 3 Pekerjaan Papan Nama 1 0 0 1 1 0 0 Pekerjaan Total telat = FF, maka ES dan TF kegiatan Total telat = TF, maka umur 2 Pekerjaan Bouwplank 9 5 14 15.08 3.02 3.02 3.02 3.02 3.02 2 Mandor 1 9 9 Rp 157,000.00 Rp 1,413,000.00
1 0 0 T=FF 0 0 T=TF
Pembersihan selanjutnya Tidak Berubah. proyek tetap. 3 Tukang Kayu Terampil 2 8 16 Rp 147,000.00 Rp 2,352,000.00
1 Pekerjaan Pembersihan dan Pengukura 750 M2 4 Pekerjaan Direksi Keet 8 1 1 9 9 0 0 3 Pekerjaan Papan Nama 0 1 1 1.35 1.35
Tukang 0.100 Org/Hari Rp 95,000.00 0.090 11.111 5 55.556 13.500 14 5 Rp 7,125,000.00 67.500 Rp 6,412,500.00 5 Pekerjaan Los Kerja 7 1 1 8 9 0 1 Pekerjaan 4 Pekerjaan Direksi Keet 2 8 9 32.40 4 Kepala Tukang Kayu 1 8 8 Rp 162,000.00 Rp 1,296,000.00
T=FF Total telat = FF, maka ES dan TF kegiatan T=TF Total telat = TF, maka umur
4.05 4.05 4.05 4.05 4.05 4.05 4.05 4.05
2 0 0 0 0
Bouwplank selanjutnya Tidak Berubah. proyek tetap. Jumlah 210.53 Rp 21,925,875.00
Mandor 0.050 Org/Hari Rp 157,000.00 0.045 22.222 2.4107143 Rp 5,887,500.00 33.750 Rp 5,298,750.00 6 Pekerjaan Pagar Proyek 10 0 0 11 14 1 4 5 Pekerjaan Los Kerja 2 7 8 21.60 3.09 3.09 3.09 3.09 3.09 3.09 3.09
2 Pekerjaan Direksi Keet 18 M2 Pekerjaan Papan Total telat = FF, maka ES dan TF kegiatan Total telat < TF, maka umur 6 Pekerjaan Pagar Proyek 1 10 11 39.60 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96 3.96
3 Nama 0 0 T<FF selanjutnya Tidak Berubah. 0 0 T<TF proyek tetap.
Tukang 2.000 Org/Hari Rp 95,000.00 1.800 0.556 4.050 Rp 3,420,000.00 32.400 Rp 3,078,000.00 00 Pekerjaan Papan Nama 11 Pekerjaan Direksi Keet 29 Pekerjaan Bouwplank 6 14 Tabel 3. Rencana Kerja Kebutuhan Pekerja Perhari 6.17 15.92 15.92 15.92 15.92 15.92 15.92 15.92 12.83 11.80 11.80 7.84 7.84 7.84
Tukang Kayu Terampil 2.000 Org/Hari Rp 147,000.00 1.800 0.556 4 2.222 8.100 8 4.000 Rp 5,292,000.00 32.400 Rp 4,762,800.00 0 1 1 8 9 5 14 ES Durasi Total Komulatif Pekerja Perhari 6.17 22.09 38.01 53.92 69.84 85.76 101.67 117.59 130.42 142.22 154.02 161.85 169.69 177.53
No Uraian Pekerjaan Durasi Terlambat Total telat > TF, maka umur
Kepala Tukang Kayu 0.300 Org/Hari Rp 162,000.00 0.270 3.704 0.608 Rp 874,800.00 4.860 Rp 787,320.00 Cpm RK Terlambat Cpm RK Terlambat Pekerjaan Direksi Total telat = FF, maka ES dan TF kegiatan proyek berubah. Umur berubah
4 1 0 T>FF 1 0 T>TF
Keet selanjutnya berubah. = Te - TF + durasi proyek = 1 - 0
Mandor 0.050 Org/Hari Rp 157,000.00 0.045 22.222 0.101 Rp 141,300.00 0.810 Rp 127,170.00 1 Pekerjaan Pembersihan 14 0 0 0 14 14 0 0 + 14 = 15 hari
3 Pekerjaan Los Kerja 24 M2 2 Pekerjaan Bouwplank 5 9 9 0 5 5 0 0
Tukang 1.000 Org/Hari Rp 95,000.00 0.900 1.111 3 3.333 7.200 7 3 Rp 2,280,000.00 21.600 Rp 2,052,000.00 3 Pekerjaan Papan Nama 1 0 0 0 1 1 0 0
5 Pekerjaan Los Kerja 1 0 T>FF Total telat = FF, maka ES dan TF kegiatan 1 1 T=TF Total telat = TF, maka umur
selanjutnya berubah. proyek tetap.
Mandor 0.050 Org/Hari Rp 157,000.00 0.045 22.222 0.1542857 Rp 188,400.00 1.080 Rp 169,560.00 Pekerjaan Pembersihan 4 Pekerjaan Direksi Keet 8 1 2 1 8 8 0 1
4 Pekerjaan Pagar Proyek Seng 110 M 14 5 Pekerjaan Los Kerja 7 1 2 1 7 7 0 1
Tukang Kayu Terampil 0.400 Org/Hari Rp 147,000.00 0.360 2.778 4 11.111 9.900 10 4 Rp 6,468,000.00 39.600 Rp 5,821,200.00 6 Pekerjaan Pagar Proyek 10 0 1 1 10 10 0 1 Pekerjaan Pagar Total telat = FF, maka ES dan TF kegiatan Total telat < TF, maka umur
6 Proyek 1 1 T=FF selanjutnya Tidak Berubah. 1 4 T<TF proyek tetap.
Tukang 0.200 Org/Hari Rp 95,000.00 0.180 5.556 1.980 Rp 2,090,000.00 19.800 Rp 1,881,000.00
Kepala Tukang Kayu 0.020 Org/Hari Rp 162,000.00 0.018 55.556 0.198 Rp 356,400.00 1.980 Rp 320,760.00
Mandor 0.020 Org/Hari Rp 157,000.00 0.018 55.556 0.198 Rp 345,400.00 1.980 Rp 310,860.00
5 Pekerjaan Bouwplank 168 M2
Tukang 0.100 Org/Hari Rp 95,000.00 0.090 11.111 3 33.333 5.025 5 3 Rp 1,591,250.00 15.075 Rp 1,432,125.00
T<FF Total telat = FF, maka ES dan TF kegiatan T=TF Total telat = TF, maka umur
selanjutnya Tidak Berubah. proyek tetap.
Mandor 0.005 Org/Hari Rp 157,000.00 0.005 222.222 0.151 Rp 131,487.50 0.754 Rp 118,338.75 Pekerjaan Papan Nama 41
6 Pekerjaan Papan Nama Proyek 2.00 M2 1 5
Tukang 0.750 Org/Hari Rp 95,000.00 0.675 1.481 1 1.481 1.350 1 1 Rp 142,500.00 1.350 Rp 128,250.00 Total telat = FF, maka ES dan TF kegiatan Total telat < TF, maka umur
T>FF T<TF
selanjutnya berubah. proyek tetap.
Mandor 0.075 Org/Hari Rp 157,000.00 0.068 14.815 0.135 Rp 23,550.00 0.135 Rp 21,195.00 Pekerjaan Los Kerja 33
Jumlah Rp 36,357,587.50 275.074 Rp 32,721,828.75 1 5
Perhitungan kasar Cek kebutuhan
T=FF Total telat = FF, maka ES dan TF kegiatan Total telat > TF, maka umur
selanjutnya Tidak Berubah.
jumlah tenaga kerja 275.07orang jumlah tenaga kerja 275.07orang
T>TF proyek berubah. Umur berubah
= Te - TF + durasi proyek = 1 - 0
tenaga kerja perhari 20org/hari ukuran luas bangunan 750 m2 durasi 8hari + 8 = 9 hari
durasi 13.75hari tenaga kerja perhari 34.384orang/hari

00 Pekerjaan Pembersihan 12 Pekerjaan Direksi Keet 24 Pekerjaan Bouwplank 68

0 2 3 2 5 3 8

Pekerjaan Pagar Proyek

8