RAB (RENCANA ANGGARAN BIAYA)

PROJECT : RENOVASI RUMAH Jl.BENDA BAWAH NO 69 E

Jakarta,12 November 2018

HARGA SAT HARGA TOTAL

NO. ITEM QTY
(UNIT PRICE (TOTAL PRICE)
A AREA DEPAN DAN FASADE
1 Classic canopy green Ukuran : p x l x t : 290 x 120 x 50 cm 2.0 Unit 9,000,000 Rp 18,000,000
2 Classic canopy green Ukuran : p x l x t : 90 x 120 x 50 cm 1.0 Unit 5,500,000 Rp 5,500,000
3 Rak tanaman gantung, plat cor ukuran pxlxt : 130 x 40 x 18 cm 4.0 Unit 2,500,000 Rp 10,000,000
4 Rak tanaman gantung, plat cor ukuran pxlxt : 90 x 40 x 18 cm 1.0 Unit 1,750,000 Rp 1,750,000
5 List jendela dan krepyak, semen fin cat wheather shield, L: 18 cm 50.0 m 180,000 Rp 9,000,000
6 List plin , semen fin. cat wheatershield , l : 10 cm 10.1 m 150,000 Rp 1,515,000
7 Lampu dindng classic type 1 + instalasi 2.0 unit 2,500,000 Rp 5,000,000
8 Lampu dindng classic type 2 + instalasi 2.0 unit 2,500,000 Rp 5,000,000
9 Lampu gantung clasic + instalasi 1.0 unit 18,000,000 Rp 18,000,000
10 List dinding fasade, semen fin. cat wheatershield , l : 20 cm 10.1 m 300,000 Rp 3,030,000
11 List dinding fasade, semen fin. cat wheatershield , l : 50 cm 32.7 m 450,000 Rp 14,715,000
12 Kusen Alumunium (atas), 34,75 m 34.8 m 125,000 Rp 4,343,750
13 Kusen Alumunium (bawah), 34,86 m 34.9 m 125,000 Rp 4,357,500
14 Daun Jendela Casment 8 daun 8.0 unit 950,000 Rp 7,600,000
15 Daun Jendela Kamar samping belakang garasi (165 cm x 70 cm) 1.0 unit 750,000 Rp 750,000
16 Daun jemdela Kamar samping belakang garasi (145 cm x 55 cm) 1.0 unit 850,000 Rp 850,000
17 Daun Pintu Alumunium (balkon atas) 1.0 unit 2,500,000 Rp 2,500,000
18 Kaca Mati 5mm: 4 m 4.0 m 200,000 Rp 800,000
19 Pemasangan Rumput taman depan 20.0 m 50,000 Rp 1,000,000
20 Pengerjaan Pengecatan dinding Luar exterior cat wheathershield 1529.0 m2 40,000 Rp 61,160,000
21 Dinding fin. batu palimanan , Ukuran : p x t : 1600 x 350 cm Balkon atas 56.0 m² 600,000 Rp 33,600,000
22 Railing Pagar Balkon Atas 17.0 m 800,000 Rp 13,600,000
23 Perapihan dudukan pagar balkon atas 17.0 m 150,000 Rp 2,550,000

SUB TOTAL Rp ###

B KITCHEN
1 List dinding pantry, semen fin. cat wheatershield , l : 5 cm 11.0 m 130,000 Rp 1,430,000
2 List pintu pantry, semen fin cat wheatershield 21.6 m 200,000 Rp 4,320,000
3 List plin , semen fin. cat wheatershield , l : 10 cm 11.0 m 150,000 Rp 1,650,000
4 List pantry plafond, gypsum fin cat dinding putih 12.4 m 200,000 Rp 2,480,000
 5 Kitchen set cabinet + island table 11.0 m 4,500,000 Rp 49,500,000
6 Top table marmer 9.0 m 4,000,000 Rp 36,000,000
7 Sink + kran TOTO 1.0 set 8,000,000 Rp 8,000,000
8 Kompor tanam 4 tungku 1.0 Unit 8,000,000 Rp 8,000,000
9 Kusen alumunium 47,10 m 47.1 m 125,000 Rp 5,887,500
10 Daun Jendela Casment 7.0 unit 950,000 Rp 6,650,000
11 Kaca mati 2.9 m 200,000 Rp 588,000
12 Daun Pintu Sliding 2.0 unit 2,500,000 Rp 5,000,000

SUB TOTAL ###

C KOLAM RENANG BELAKANG

1 Perlengkapan filter dll + pengisisan air awal 1.0 ls 39,400,000 Rp 39,400,000
2 Lantai batu palimanan 30.0 m 600,000 Rp 18,000,000
3 Dekorasi dindingVerrtical Garden ( Pohon merambat di dinding) 18.0 m 500,000 Rp 9,000,000
4 Shower Bilas 2.0 Unit 1,500,000 Rp 3,000,000
5 Pemasangan rumput area belakang 23.0 m 50,000 Rp 1,150,000
6 Tutupan Main hole 2.0 unit 1,000,000 Rp 2,000,000
7 Pernis lantai batu palimanan 30.0 m 150,000 Rp 4,500,000

SUB TOTAL 77,050,000

D MEZZANINE
1 Plafond gypsum fin cat dinding 77.6 m² 165,000 Rp 12,804,000
2 Kusen Alumunium 28.9 m 125,000 Rp 3,612,500
3 Daun Pintu 4.0 unit 2,500,000 Rp 10,000,000
4 Daun Jendela 6.0 unit 950,000 Rp 5,700,000
5 Railing Pegangan Tangga dan balkon atas dalam 13.8 m 800,000 Rp 11,040,000
6 bongkar kusen kayu dan pintu 4.0 unit 1,250,000 Rp 5,000,000
SUB TOTAL 48,156,500

E KAMAR MANDI
E.1.KAMAR MANDI UTAMA
1 Plat lantai bondek area kamar mandi 2.3 m² 1,200,000 Rp 2,760,000
2 Pintu multiplek fin cat duco , Ukuran : p x t : 70 x 246 cm 1.0 Unit 3,000,000 Rp 3,000,000
3 Pekerjaan keramik Lantai, Homogenous Tile ex Roman/setara + pemasangan 2.4 m² 675,000 Rp 1,620,000
4 Pekerjaan keramik dinding, Homogenous Tile ex Roman/setara + pemasangan 22.2 m² 675,000 Rp 14,985,000
5 Pintu kaca 2.0 Unit 8,000,000 Rp 16,000,000
6 Closet duduk + Instalasi 1.0 Unit 4,000,000 Rp 4,000,000
7 Washtafel + Istalasi 1.0 Unit 3,000,000 Rp 3,000,000
 8 Shower + Instalasi 1.0 Unit 6,000,000 Rp 6,000,000
9 Instalasi Bath Tub 1.0 Unit 2,000,000 Rp 2,000,000
10 Pembuatan saluran air bersih 1.0 Unit 3,000,000 Rp 3,000,000
11 Pembuatan saluran air kotor 1.0 Unit 3,000,000 Rp 3,000,000
12 Waterproofing Membrane 8.7 m² 350,000 Rp 3,045,000
13 Kusen Alumunium 7.4 m 125,000 Rp 925,000
14 Daun jendela 3.0 unit 950,000 Rp 2,850,000

SUB TOTAL Rp 66,185,000

E.2. KAMAR MANDI TENGAH
1 Plat lantai bondek area kamar mandi 2.3 m² 1,200,000 Rp 2,760,000
2 Pintu multiplek fin cat duco , Ukuran : p x t : 70 x 246 cm 1.0 Unit 3,000,000 Rp 3,000,000
3 Pekerjaan keramik Lantai, Homogenous Tile ex Roman/setara + pemasangan 2.4 m² 675,000 Rp 1,620,000
4 Pekerjaan keramik dinding, Homogenous Tile ex Roman/setara + pemasangan 22.2 m² 675,000 Rp 14,985,000
5 Waterproofing Membrane 8.7 m² 350,000 Rp 3,045,000
6 Pembuatan saluran air bersih 1.0 Unit 3,000,000 Rp 3,000,000
7 Pembuatan saluran air kotor 1.0 Unit 3,000,000 Rp 3,000,000
8 Pembuatan saluran closet/black water 1.0 Unit 7,000,000 Rp 7,000,000
9 Pintu kaca 1.0 Unit 3,600,000 Rp 3,600,000
10 Closet duduk + Instalasi 1.0 Unit 4,000,000 Rp 4,000,000
11 Washtafel + Istalasi 1.0 Unit 3,000,000 Rp 3,000,000
12 Shower + Instalasi 1.0 Unit 6,000,000 Rp 6,000,000

SUB TOTAL Rp 55,010,000

E.3. KAMAR MANDI BAWAH TANGGA
1 Plat lantai bondek area kamar mandi 2.3 m² 1,200,000 Rp 2,760,000
2 Pintu multiplek fin cat duco , Ukuran : p x t : 70 x 246 cm 1.0 Unit 3,000,000 Rp 3,000,000
3 Pekerjaan keramik Lantai, Homogenous Tile ex Roman/setara + pemasangan 2.4 m² 675,000 Rp 1,620,000
4 Pekerjaan keramik dinding, Homogenous Tile ex Roman/setara + pemasangan 22.2 m² 675,000 Rp 14,985,000
5 Waterproofing Membrane 8.7 m² 350,000 Rp 3,045,000
6 Pembuatan saluran air bersih 1.0 Unit 3,000,000 Rp 3,000,000
7 Pembuatan saluran air kotor 1.0 Unit 3,000,000 Rp 3,000,000
8 Pembuatan saluran closet/black water 1.0 Unit 7,000,000 Rp 7,000,000
9 Pintu kaca 1.0 Unit 3,600,000 Rp 3,600,000
10 Kusen Jendela 2.2 m 125,000 275,000
11 Daun Jendela 1.0 unit 600,000 600,000
12 Closet duduk + Instalasi 1.0 Unit 4,000,000 Rp 4,000,000
13 Washtafel + Istalasi 1.0 Unit 3,000,000 Rp 3,000,000
14 Shower + Instalasi 1.0 Unit 6,000,000 Rp 6,000,000
 SUB TOTAL Rp 55,885,000
E.4. KAMAR MANDI ATAS
1 Plat lantai bondek area kamar mandi 2.3 m² 1,200,000 Rp 2,760,000
2 Pintu multiplek fin cat duco , Ukuran : p x t : 70 x 246 cm 1.0 Unit 3,000,000 Rp 3,000,000
3 Pekerjaan keramik Lantai, Homogenous Tile ex Roman/setara + pemasangan 2.4 m² 675,000 Rp 1,620,000
4 Pekerjaan keramik dinding, Homogenous Tile ex Roman/setara + pemasangan 22.2 m² 675,000 Rp 14,985,000
5 Waterproofing Membrane 8.7 m² 350,000 Rp 3,045,000
6 Pembuatan saluran air bersih 1.0 Unit 3,000,000 Rp 3,000,000
7 Pembuatan saluran air kotor 1.0 Unit 3,000,000 Rp 3,000,000
8 Pembuatan saluran closet/black water 1.0 Unit 7,000,000 Rp 7,000,000
9 Pintu kaca 2.0 Unit 3,600,000 Rp 7,200,000
10 Closet duduk + Instalasi 1.0 Unit 4,000,000 Rp 4,000,000
11 Washtafel + Istalasi 1.0 Unit 3,000,000 Rp 3,000,000
12 Shower + Instalasi 1.0 Unit 6,000,000 Rp 6,000,000

SUB TOTAL Rp 58,610,000

TOTAL Rp ###

F PEKERJAAN PENGECATAN
1 Dinding interior fin. cat dinding 924.0 m² 40,000 Rp 36,960,000
SUB TOTAL Rp 36,960,000

G SERVICE AREA (DAPUR KOTOR)

1 Bongkar Pasang Solartop dan Railling besi 16.0 m 900,000 Rp 14,400,000

SUB TOTAL 14,400,000

TOTAL Rp ###
DISCOUNT (20%) Rp ###
Grand Total Rp ###
Pembayaran oleh Ibu Risa Rp ###
Penambahan oleh PIS Rp ###