Run Truck Avg. Truck Avg.

Load
No. Calc Type Fleet Size Travel Time Queue Time
min min
1 Incr Simulation 4 6.64 0.9
2 Incr Simulation 4 6.71 0.92
3 Incr Simulation 4 6.85 0.9
4 Incr Simulation 5 7.09 1.66
5 Incr Simulation 5 7.49 1.47
6 Incr Simulation 5 7.77 1.4
7 Incr Simulation 5 8.5 1.27
8 Incr Simulation 5 8.71 1.22
9 Incr Simulation 5 9.22 1.18

Run Truck Avg. Truck Avg. Load

No. Calc Type Fleet Size Travel Time Queue Time
min min
1 Incr Simulation 6 11.07 1.51
2 Incr Simulation 6 11.18 1.49
3 Incr Simulation 6 11.44 1.47
4 Incr Simulation 6 11.86 1.42
5 Incr Simulation 7 12.99 1.86
6 Incr Simulation 7 13.55 1.78
7 Incr Simulation 8 15.17 2.2
8 Incr Simulation 8 15.59 2.08
9 Incr Simulation 8 16.66 1.99

Run Truck Avg. Truck Avg. Load

No. Calc Type Fleet Size Travel Time Queue Time
min min
1 Incr Simulation 8 15.51 2.12
2 Incr Simulation 8 15.65 2.08
3 Incr Simulation 8 16.02 2.04
4 Incr Simulation 8 16.62 1.98
5 Incr Simulation 9 18.49 2.31
6 Incr Simulation 10 19.32 2.82
7 Incr Simulation 11 21.85 3.11
8 Incr Simulation 11 22.47 2.96
9 Incr Simulation 12 24.09 3.41
 Costo por tonelada
0.95
0.9
0.85
0.8
0.75
Costo por tonelada ($/t)

0.7
0.65
0.6
0.55
0.5
0.45
0.4
0.35
0.3
1 1.5 2 2.5 3 3.5 4 4.5

RR (%)
Truck Avg. Cycle Truck Production Loader Fleet Production Fleet Discount Fleet Production
Time Per Oper. Hour Production Per OPer Operating Hr Avg. Cost Per Year
min tonne tonne tonne $/tonne tonne
11.05 1,672.62 5,686.91 5,686.91 0.38 35,946,950.00
11.13 1,658.94 5,640.39 5,640.39 0.38 35,652,900.00
11.26 1,639.86 5,575.51 5,575.51 0.38 35,242,801.00
12.26 1,507.87 6,405.43 6,405.43 0.4 40,488,720.00
12.47 1,481.63 6,293.96 6,293.96 0.4 39,784,104.00
12.68 1,454.16 6,177.29 6,177.29 0.41 39,046,624.00
13.28 1,390.15 5,905.37 5,905.37 0.43 37,327,833.00
13.44 1,371.69 5,826.95 5,826.95 0.44 36,832,176.00
13.91 1,322.07 5,616.17 5,616.17 0.45 35,499,804.00

Truck Avg. Cycle Truck Production Loader Fleet Production Fleet Discount Fleet Production
Time Per Oper. Hour Production Per OPer Operating Hr Avg. Cost Per Year
min tonne tonne tonne $/tonne tonne
16.09 1,142.65 5,827.52 5,827.52 0.51 36,835,769.00
16.18 1,135.18 5,789.40 5,789.40 0.51 36,594,818.00
16.42 1,119.35 5,708.66 5,708.66 0.52 36,084,437.00
16.79 1,092.29 5,570.70 5,570.70 0.53 35,212,382.00
18.36 1,000.24 5,949.45 5,949.45 0.57 37,606,469.00
18.84 971.1 5,776.11 5,776.11 0.58 36,510,760.00
20.88 876.71 5,961.61 5,961.61 0.63 37,683,334.00
21.18 862.19 5,862.90 5,862.90 0.64 37,059,378.00
22.16 823.46 5,599.52 5,599.52 0.67 35,394,548.00

Truck Avg. Cycle Truck Production Loader Fleet Production Fleet Discount Fleet Production
Time Per Oper. Hour Production Per OPer Operating Hr Avg. Cost Per Year
min tonne tonne tonne $/tonne tonne
21.14 864.05 5,875.53 5,875.53 0.64 37,139,218.00
21.24 860.39 5,850.64 5,850.64 0.64 36,981,867.00
21.57 846.02 5,752.95 5,752.95 0.66 36,364,420.00
22.11 824.83 5,608.83 5,608.83 0.67 35,453,400.00
24.31 750.25 5,738.62 5,738.62 0.73 36,273,823.00
25.65 709.17 6,026.47 6,026.47 0.76 38,093,314.00
28.47 638.25 5,965.66 5,965.66 0.84 37,708,937.00
28.94 624.86 5,840.49 5,840.49 0.86 36,917,728.00
31.01 582.5 5,941.54 5,941.54 0.91 37,556,475.00
 Vel o c i da d m ed i a ca m i on es (km /h)
50

45

r tonelada 40

35

30

25

20

15

10

5
ruta 5 km
0
ruta 10 km 1 1.5 2
ruta 15 km

3.5 4 4.5 5
Truck Avg. Rolling
Velocity Of Haul Resistance pendiente
km/h x y
29.33 1 1 35,946,950.00
29.1 1.5 1.5 35,652,900.00 -704149 -294,050.00 0.5
28.77 2 2 35,242,801.00 -820198 -410,099.00 0.5
26.43 2.5 2.5 40,488,720.00 10491838 5,245,919.00 0.5
25.98 3 3 39,784,104.00 -1409232 -704,616.00 0.5
25.55 3.5 3.5 39,046,624.00 -1474960 -737,480.00 0.5
24.4 4 4 37,327,833.00 -3437582 -1,718,791.00 0.5
24.12 4.5 4.5 36,832,176.00 -991314 -495,657.00 0.5
23.29 5 5 35,499,804.00 -2664744 -1,332,372.00 0.5

Truck Avg. Rolling

Velocity Of Haul Resistance
km/h
38.79 1
38.57 1.5
38.01 2
37.16 2.5
33.99 3
33.12 3.5
29.88 4
29.47 4.5
28.16 5

Truck Avg. Rolling

Velocity Of Haul Resistance
km/h
43.71 1 23769099.52
43.5 1.5 34176392.25
42.83 2 10407292.73 $7,545,287,229
41.8 2.5
38 3
36.02 3.5
32.46 4
31.93 4.5
29.8 5
 Velocidad media

1.5 2 2.5 3 3.5 4 4.5 5

RR (%)
 -588100
-820198
10491838
-1409232
-1474960
-3437582
-991314
-2664744

Producción flota anual VS RR

41,000,000.00

40,000,000.00
Producción flota anual (t)

39,000,000.00

ru
38,000,000.00 ru
ru

37,000,000.00

36,000,000.00

35,000,000.00
1 1.5 2 2.5 3 3.5 4 4.5 5

Resistencia a la rodadura (%)

 ruta 5
ruta 10
ruta 15

4.5 5
 8
Run Row 4: Rolling Fleet Production Truck Production Truck Avg.
No. Calc Type Resistance %: TT1 Per Operating Hr Per Oper. Hour Fleet Size Travel Time
% tonne tonne min
1 Incr Simulati 3 6,211.26 487.27 15 28.2
2 Incr Simulati 3 6,008.87 471.4 15 29.67
3 Incr Simulati 3 5,775.58 453.1 15 31.57
4 Incr Simulati 3 5,744.71 450.67 15 31.83
5 Incr Simulati 3 5,688.83 446.29 15 32.28
6 Incr Simulati 3 5,559.17 436.12 15 33.18
7 Incr Simulati 3 5,417.68 425.02 15 34.21
8 Incr Simulati 3 5,254.27 412.2 15 35.52
9 Incr Simulati 3 5,010.88 393.1 15 37.42

9
Run Row 4: Rolling Fleet Production Truck Production Truck Avg.
No. Calc Type Resistance %: TT1 Per Operating Hr Per Oper. Hour Fleet Size Travel Time
% tonne tonne min
1 Incr Simulati 3 6,023.38 442.9 16 31.57
2 Incr Simulati 3 5,987.10 440.23 16 31.83
3 Incr Simulati 3 5,942.02 436.91 16 32.28
4 Incr Simulati 3 5,834.44 429 16 33.17
5 Incr Simulati 3 5,717.07 420.37 16 34.21
6 Incr Simulati 3 5,543.75 407.63 16 35.53
7 Incr Simulati 3 5,290.31 388.99 16 37.43
8 Incr Simulati 3 5,130.93 377.27 16 39.08
9 Incr Simulati 3 5,086.71 374.02 16 39.33

10
Run Row 4: Rolling Fleet Production Truck Production Truck Avg.
No. Calc Type Resistance %: TT1 Per Operating Hr Per Oper. Hour Fleet Size Travel Time
% tonne tonne min
1 Incr Simulati 3 6,166.15 426.72 17 32.28
2 Incr Simulati 3 6,070.26 420.09 17 33.18
3 Incr Simulati 3 5,954.23 412.06 17 34.22
4 Incr Simulati 3 5,794.50 401 17 35.53
5 Incr Simulati 3 5,567.37 385.29 17 37.44
6 Incr Simulati 3 5,405.75 374.1 17 39.08
7 Incr Simulati 3 5,366.35 371.37 17 39.33
8 Incr Simulati 3 5,327.13 368.66 17 39.58
9 Incr Simulati 3 5,249.61 363.29 17 40.3

11
Run Row 4: Rolling Fleet Production Truck Production Truck Avg.
No. Calc Type Resistance %: TT1 Per Operating Hr Per Oper. Hour Fleet Size Travel Time
% tonne tonne min
1 Incr Simulati 3 5,981.24 390.93 18 35.83
 2 Incr Simulati 3 5,939.92 388.23 18 36.17
3 Incr Simulati 3 5,803.65 379.32 18 37.41
4 Incr Simulati 3 5,661.07 370 18 39.08
5 Incr Simulati 3 5,606.88 366.46 18 39.33
6 Incr Simulati 3 5,586.23 365.11 18 39.58
7 Incr Simulati 3 5,496.37 359.24 18 40.29
8 Incr Simulati 3 5,406.26 353.35 18 41.22
9 Incr Simulati 3 5,287.30 345.58 18 42.24

12
Run Row 4: Rolling Fleet Production Truck Production Truck Avg.
No. Calc Type Resistance %: TT1 Per Operating Hr Per Oper. Hour Fleet Size Travel Time
% tonne tonne min
1 Incr Simulati 3 5,555.77 363.12 18 39.62
2 Incr Simulati 3 5,400.98 353.01 18 41.29
3 Incr Simulati 3 5,444.52 355.85 18 40.95
4 Incr Simulati 3 5,504.51 359.77 18 40.22
5 Incr Simulati 3 5,498.04 359.35 18 40.29
6 Incr Simulati 3 5,404.92 353.26 18 41.22
7 Incr Simulati 3 5,306.03 346.8 18 42.24
8 Incr Simulati 3 5,165.01 337.58 18 43.38
9 Incr Simulati 3 5,004.32 327.08 18 44.88

12 grados
Run Row 4: Rolling Fleet Production Truck Production Truck Avg.
No. Calc Type Resistance %: TT1 Per Operating Hr Per Oper. Hour Fleet Size Travel Time
% tonne tonne min
1 Incr Simulati 3 5,785.45 358.23 19 39.65
2 Incr Simulati 3 5,636.15 348.99 19 41.29
3 Incr Simulati 3 5,655.38 350.18 19 40.95
4 Incr Simulati 3 5,741.99 355.54 19 40.22
5 Incr Simulati 3 5,724.69 354.47 19 40.29
6 Incr Simulati 3 5,623.60 348.21 19 41.22
7 Incr Simulati 3 5,535.93 342.78 19 42.24
8 Incr Simulati 3 5,401.13 334.44 19 43.38
9 Incr Simulati 3 5,239.03 324.4 19 44.88

13
10 Quick Estima 3 5,953.20 350.19 20 44.48
11 Incr Simulati 3 5,770.19 339.42 20 41.84
12 Incr Simulati 3 5,782.93 340.17 20 41.79
13 Incr Simulati 3 5,711.92 336 20 42.51
14 Incr Simulati 3 5,622.21 330.72 20 43.43
15 Incr Simulati 3 5,572.19 327.78 20 43.86
16 Incr Simulati 3 5,547.06 326.3 20 44.03
17 Incr Simulati 3 5,459.68 321.16 20 44.89
18 Incr Simulati 3 5,263.08 309.59 20 46.87
19 Incr Simulati 3 4,484.01 263.77 20 56.03
 8 GRADOS
Row 5: Rolling Truck Avg. Load Truck Avg. Cycle Loader Fleet Discount
Resistance %: TT1 Queue Time Time Production Per Oper. Hour Avg. Cost
% min min tonne $/tonne
1 5.23 36.94 6,211.26 1.57
1.5 4.93 38.11 6,008.87 1.62
2 4.42 39.51 5,775.58 1.69
2.5 4.33 39.66 5,744.71 1.7
3 4.27 40.06 5,688.83 1.71
3.5 4.17 40.86 5,559.17 1.75
4 4.11 41.84 5,417.68 1.8
4.5 4.02 43.05 5,254.27 1.85
5 3.98 44.91 5,010.88 1.94

9 GRADOS
Row 5: Rolling Truck Avg. Load Truck Avg. Cycle Loader Fleet Discount
Resistance %: TT1 Queue Time Time Production Per Oper. Hour Avg. Cost
% min min tonne $/tonne
1 5.43 40.51 6,023.38 1.72
1.5 5.34 40.68 5,987.10 1.73
2 5.16 40.95 5,942.02 1.75
2.5 4.97 41.65 5,834.44 1.78
3 4.65 42.37 5,717.07 1.82
3.5 4.55 43.59 5,543.75 1.87
4 4.45 45.39 5,290.31 1.96
4.5 4.34 46.92 5,130.93 2.02
5 4.35 47.19 5,086.71 2.04

10 GRADOS
Row 5: Rolling Truck Avg. Load Truck Avg. Cycle Loader Fleet Discount
Resistance %: TT1 Queue Time Time Production Per Oper. Hour Avg. Cost
% min min tonne $/tonne
1 6.21 42.01 6,166.15 1.79
1.5 5.88 42.56 6,070.26 1.81
2 5.61 43.34 5,954.23 1.85
2.5 5.32 44.36 5,794.50 1.9
3 4.99 45.94 5,567.37 1.98
3.5 4.81 47.39 5,405.75 2.04
4 4.81 47.65 5,366.35 2.05
4.5 4.82 47.91 5,327.13 2.07
5 4.81 48.62 5,249.61 2.1

11 GRADOS
Row 5: Rolling Truck Avg. Load Truck Avg. Cycle Loader Fleet Discount
Resistance %: TT1 Queue Time Time Production Per Oper. Hour Avg. Cost
% min min tonne $/tonne
1 6.27 45.61 5,981.24 1.95
 1.5 6.13 45.81 5,939.92 1.96
2 5.75 46.67 5,803.65 2.01
2.5 5.41 48 5,661.07 2.06
3 5.4 48.23 5,606.88 2.08
3.5 5.41 48.5 5,586.23 2.09
4 5.29 49.09 5,496.37 2.12
4.5 5.22 49.95 5,406.26 2.15
5 5.16 50.91 5,287.30 2.2

12 GRADOS
Row 5: Rolling Truck Avg. Load Truck Avg. Cycle Loader Fleet Discount
Resistance %: TT1 Queue Time Time Production Per Oper. Hour Avg. Cost
% min min tonne $/tonne
1 5.39 48.52 5,555.77 2.1
1.5 5.26 50.06 5,400.98 2.16
2 5.2 49.66 5,444.52 2.14
2.5 5.35 49.07 5,504.51 2.12
3 5.34 49.14 5,498.04 2.12
3.5 5.22 49.95 5,404.92 2.16
4 5.16 50.91 5,306.03 2.2
4.5 5.17 52.06 5,165.01 2.26
5 5.13 53.52 5,004.32 2.33

12 grados con 19 camiones

Row 5: Rolling Truck Avg. Load Truck Avg. Cycle Loader Fleet Discount
Resistance %: TT1 Queue Time Time Production Per Oper. Hour Avg. Cost
% min min tonne $/tonne
1 6.22 49.38 5,785.45 2.12
1.5 5.94 50.74 5,636.15 2.18
2 5.98 50.43 5,655.38 2.17
2.5 6.1 49.83 5,741.99 2.14
3 6.04 49.84 5,724.69 2.15
3.5 5.93 50.65 5,623.60 2.18
4 5.74 51.48 5,535.93 2.22
4.5 5.69 52.58 5,401.13 2.27
5 5.61 54 5,239.03 2.35

13 Grados
3 3.5 51.72 5,953.20 2.17
1 6.74 52.09 5,770.19 2.24
1.5 6.57 51.88 5,782.93 2.23
2 6.46 52.48 5,711.92 2.26
2.5 6.3 53.24 5,622.21 2.3
3 6.3 53.68 5,572.19 2.32
3.5 6.31 53.85 5,547.06 2.33
 4 6.16 54.56 5,459.68 2.37
4.5 6.1 56.48 5,263.08 2.46
5 6.19 65.73 4,484.01 2.88
Fleet Production Truck Avg. Run Row 4: Rolling
Per Year Velocity Of Haul No. Calc Type Resistance %: TT1
tonne km/h %
39,261,398 16.89 1 Incr Simulati 3
37,982,088 16.37 2 Incr Simulati 3
36,507,462 15.79 3 Incr Simulati 3
36,312,319 15.73 4 Incr Simulati 3
35,959,115 15.58 5 Incr Simulati 3
35,139,494 15.27 6 Incr Simulati 3
34,245,184 14.91 7 Incr Simulati 3
33,212,255 14.49 8 Incr Simulati 3
31,673,784 13.89 9 Incr Simulati 3
0

Fleet Production Truck Avg. Run Row 4: Rolling

Per Year Velocity Of Haul No. Calc Type Resistance %: TT1
tonne km/h %
38,073,769 15.4 1 Incr Simulati 3
37,844,436 15.34 2 Incr Simulati 3
37,559,524 15.24 3 Incr Simulati 3
36,879,465 14.98 4 Incr Simulati 3
36,137,574 14.73 5 Incr Simulati 3
35,042,022 14.31 6 Incr Simulati 3
33,440,021 13.75 7 Incr Simulati 3
32,432,579 13.3 8 Incr Simulati 3
32,153,104 13.22 9 Incr Simulati 3

Fleet Production Truck Avg. Run Row 4: Rolling

Per Year Velocity Of Haul No. Calc Type Resistance %: TT1
tonne km/h %
38,976,215 14.85 1 Incr Simulati 3
38,370,093 14.66 2 Incr Simulati 3
37,636,691 14.4 3 Incr Simulati 3
36,627,009 14.07 4 Incr Simulati 3
35,191,369 13.58 5 Incr Simulati 3
34,169,767 13.17 6 Incr Simulati 3
33,920,696 13.1 7 Incr Simulati 3
33,672,811 13.03 8 Incr Simulati 3
33,182,770 12.83 9 Incr Simulati 3

Fleet Production Truck Avg. Run Row 4: Rolling

Per Year Velocity Of Haul No. Calc Type Resistance %: TT1
tonne km/h %
37,807,412 13.68 1 Incr Simulati 3
 37,546,260 13.62 2 Incr Simulati 3
36,684,859 13.37 3 Incr Simulati 3
35,783,647 13 4 Incr Simulati 3
35,441,092 12.94 5 Incr Simulati 3
35,310,536 12.87 6 Incr Simulati 3
34,742,557 12.71 7 Incr Simulati 3
34,172,998 12.49 8 Incr Simulati 3
33,421,036 12.26 9 Incr Simulati 3

Fleet Production Truck Avg. Run Row 4: Rolling

Per Year Velocity Of Haul No. Calc Type Resistance %: TT1
tonne km/h %
35,117,991 12.86 1 Incr Simulati 3
34,139,625 12.47 2 Incr Simulati 3
34,414,839 12.57 3 Incr Simulati 3
34,794,031 12.72 4 Incr Simulati 3
34,753,138 12.7 5 Incr Simulati 3
34,164,513 12.49 6 Incr Simulati 3
33,539,402 12.26 7 Incr Simulati 3
32,648,001 11.99 8 Incr Simulati 3
31,632,299 11.66 9 Incr Simulati 3

Fleet Production Truck Avg.

Per Year Velocity Of Haul Producción con distintas
tonne km/h
36,569,800 12.64 8 GRADOS 9 GRADOS 10 GRA
35,626,076 12.3 40,000,000
35,747,629 12.37
36,295,088 12.52 39,000,000
36,185,738 12.52
38,000,000
35,546,792 12.32
34,992,640 12.12
Producción anual (t/año)

37,000,000
34,140,550 11.87
33,115,923 11.56 36,000,000

35,000,000

37,630,177 12.06
34,000,000
36,473,361 11.98
36,553,926 12.03 33,000,000
36,105,038 11.89
35,538,015 11.72 32,000,000
35,221,843 11.63
31,000,000
35,062,948 11.59 1 1.5 2 2.5

R
 32,000,000

31,000,000
1 1.5 2 2.5
34,510,651 11.44
R
33,267,922 11.05
28,343,397 9.49
Velocidad de flota con di
8 GRADOS 9 GRADOS 1
18

17

Velocidad promedio (km/h)

16

15

14

13

12

11
1 1.5 2 2.5

Costos de flota en distinta

8 GRADOS 9 GRADOS 10 GR
2.4

2.3

2.2

2.1
Costo de flota ($/t)

1.9

1.8

1.7

1.6

1.5
1 1.5 2 2.5

Tiempo de viaje en distintas pe

8 GRADOS 9 GRADOS 10 GRADOS

50
 Tiempo de viaje en distintas pe
8 GRADOS 9 GRADOS 10 GRADOS

50

45

Tiempo de viaje promedio (min)

40

35

30

25
1 1.5 2 2.5 3

RR (%)
Fleet Production Truck Production Truck Avg. Row 5: Rolling Truck Avg. Load
Per Operating Hr Per Oper. Hour Fleet Size Travel Time Resistance %: TT1 Queue Time
tonne tonne min % min
5,623.69 508.98 13 28.2 1 3.52
5,734.16 481.94 14 29.67 1.5 3.99
5,787.24 454.01 15 31.57 2 4.41
5,749.21 451.03 15 31.83 2.5 4.3
5,683.24 445.85 15 32.28 3 4.31
5,551.72 435.53 15 33.17 3.5 4.22
5,720.09 420.59 16 34.21 4 4.59
5,538.94 407.27 16 35.53 4.5 4.57
5,569.25 385.42 17 37.43 5 4.99

Fleet Production Truck Production Truck Avg. Row 5: Rolling Truck Avg. Load
Per Operating Hr Per Oper. Hour Fleet Size Travel Time Resistance %: TT1 Queue Time
tonne tonne min % min
5,792.51 454.42 15 31.57 1 4.38
5,745.66 450.75 15 31.83 1.5 4.39
5,673.41 445.08 15 32.28 2 4.31
5,565.48 436.61 15 33.18 2.5 4.17
5,704.42 419.44 16 34.21 3 4.78
5,549.31 408.04 16 35.53 3.5 4.59
5,569.24 385.41 17 37.42 4 4.96
5,647.72 369.13 18 39.08 4.5 5.5
5,611.96 366.79 18 39.33 5 5.52

Fleet Production Truck Production Truck Avg. Row 5: Rolling Truck Avg. Load
Per Operating Hr Per Oper. Hour Fleet Size Travel Time Resistance %: TT1 Queue Time
tonne tonne min % min
5,681.01 445.68 15 32.28 1 4.3
5,545.18 435.02 15 33.17 1.5 4.27
5,708.28 419.73 16 34.22 2 4.72
5,550.93 408.16 16 35.53 2.5 4.51
5,566.91 385.25 17 37.44 3 5
5,657.67 369.78 18 39.08 3.5 5.49
5,614.56 366.96 18 39.33 4 5.42
5,585.71 365.08 18 39.58 4.5 5.4
5,501.87 359.6 18 40.29 5 5.34

Fleet Production Truck Production Truck Avg. Row 5: Rolling Truck Avg. Load
Per Operating Hr Per Oper. Hour Fleet Size Travel Time Resistance %: TT1 Queue Time
tonne tonne min % min
5,514.23 405.46 16 35.84 1 4.47
 5,725.93 396.26 17 36.17 1.5 5.17
5,576.34 385.91 17 37.42 2 4.94
5,633.78 368.22 18 39.08 2.5 5.58
5,618.18 367.2 18 39.33 3 5.42
5,578.42 364.6 18 39.58 3.5 5.37
5,502.64 359.65 18 40.29 4 5.36
5,617.95 347.86 19 41.22 4.5 6
5,523.75 342.03 19 42.23 5 5.76

Fleet Production Truck Production Truck Avg. Row 5: Rolling Truck Avg. Load
Per Operating Hr Per Oper. Hour Fleet Size Travel Time Resistance %: TT1 Queue Time
tonne tonne min % min
5,567.05 363.86 18 39.64 1 5.36
5,631.73 348.71 19 41.29 1.5 5.9
5,656.01 350.22 19 40.95 2 5.96
5,501.54 359.58 18 40.22 2.5 5.34
5,499.72 359.46 18 40.29 3 5.33
5,635.05 348.92 19 41.22 3.5 5.89
5,525.37 342.13 19 42.25 4 5.8
5,625.15 330.89 20 43.39 4.5 6.33
5,471.52 321.85 20 44.88 5 6.14

Producción con distintas pendientes (flota fija)

9 GRADOS 10 GRADOS 11 GRADOS 12 GRADOS

2 2.5 3 3.5 4 4.5 5

RR (%)
 2 2.5 3 3.5 4 4.5 5

RR (%)

Velocidad de flota con distintas pendientes (flota fija)

8 GRADOS 9 GRADOS 10 GRADOS 11 GRADOS 12 GRADOS

2 2.5 3 3.5 4 4.5 5

RR (%)

Costos de flota en distintas pendientes (flota fija)

8 GRADOS 9 GRADOS 10 GRADOS 11 GRADOS 12 GRADOS

2 2.5 3 3.5 4 4.5 5

RR (%)

Tiempo de viaje en distintas pendientes (flota fija)

ADOS 9 GRADOS 10 GRADOS 11 GRADOS 12 GRADOS
Tiempo de viaje en distintas pendientes (flota fija)
ADOS 9 GRADOS 10 GRADOS 11 GRADOS 12 GRADOS

2 2.5 3 3.5 4 4.5 5

RR (%)
Truck Avg. Cycle Loader Fleet Discount Fleet Production Truck Avg.
Time Production Per Oper. Hour Avg. Cost Per Year Velocity Of Haul
min tonne $/tonne tonne km/h
35.23 5,623.69 1.51 35,547,364 17.71
37.17 5,734.16 1.59 36,245,596 16.79
39.49 5,787.24 1.68 36,581,151 15.8
39.64 5,749.21 1.69 36,340,779 15.74
40.1 5,683.24 1.71 35,923,741 15.56
40.91 5,551.72 1.75 35,092,445 15.25
42.32 5,720.09 1.81 36,156,695 14.75
43.6 5,538.94 1.87 35,011,640 14.31
45.94 5,569.25 1.98 35,203,219 13.58

Truck Avg. Cycle Loader Fleet Discount Fleet Production Truck Avg.
Time Production Per Oper. Hour Avg. Cost Per Year Velocity Of Haul
min tonne $/tonne tonne km/h
39.47 5,792.51 1.68 36,614,438 15.81
39.73 5,745.66 1.7 36,318,309 15.71
40.1 5,673.41 1.72 35,861,645 15.56
40.86 5,565.48 1.75 35,179,373 15.27
42.5 5,704.42 1.82 36,057,610 14.68
43.63 5,549.31 1.87 35,077,208 14.3
45.89 5,569.24 1.98 35,203,168 13.6
48.08 5,647.72 2.06 35,699,207 12.98
48.36 5,611.96 2.08 35,473,201 12.9

Truck Avg. Cycle Loader Fleet Discount Fleet Production Truck Avg.
Time Production Per Oper. Hour Avg. Cost Per Year Velocity Of Haul
min tonne $/tonne tonne km/h
40.1 5,681.01 1.71 35,909,663 15.56
40.95 5,545.18 1.76 35,051,094 15.24
42.45 5,708.28 1.82 36,082,026 14.7
43.55 5,550.93 1.87 35,087,438 14.33
45.95 5,566.91 1.98 35,188,449 13.58
48.08 5,657.67 2.06 35,762,106 12.98
48.25 5,614.56 2.07 35,489,626 12.93
48.49 5,585.71 2.09 35,307,297 12.87
49.13 5,501.87 2.12 34,777,301 12.7

Truck Avg. Cycle Loader Fleet Discount Fleet Production Truck Avg.
Time Production Per Oper. Hour Avg. Cost Per Year Velocity Of Haul
min tonne $/tonne tonne km/h
43.82 5,514.23 1.88 34,855,477 14.24
 44.85 5,725.93 1.92 36,193,634 13.91
45.87 5,576.34 1.98 35,248,050 13.61
48.17 5,633.78 2.07 35,611,125 12.96
48.25 5,618.18 2.07 35,512,520 12.93
48.46 5,578.42 2.09 35,261,174 12.88
49.16 5,502.64 2.12 34,782,167 12.69
50.72 5,617.95 2.19 35,511,082 12.3
51.51 5,523.75 2.22 34,915,595 12.11

Truck Avg. Cycle Loader Fleet Discount Fleet Production Truck Avg.
Time Production Per Oper. Hour Avg. Cost Per Year Velocity Of Haul
min tonne $/tonne tonne km/h
48.51 5,567.05 2.09 35,189,333 12.86
50.7 5,631.73 2.18 35,598,152 12.31
50.42 5,656.01 2.17 35,751,641 12.38
49.07 5,501.54 2.12 34,775,247 12.72
49.13 5,499.72 2.12 34,763,732 12.7
50.62 5,635.05 2.18 35,619,120 12.33
51.56 5,525.37 2.22 34,925,859 12.1
53.23 5,625.15 2.3 35,556,559 11.72
54.53 5,471.52 2.36 34,585,454 11.44

Producción con distintas pendientes (flota variable)

8 GRADOS 9 GRADOS 10 GRADOS 11 GRADOS 12 GRADOS

37,000,000

36,500,000
Producción anual (t/año)

36,000,000

35,500,000

35,000,000

34,500,000
5 1 1.5 2 2.5 3 3.5 4

RR (%)
 35,000,000

34,500,000
5 1 1.5 2 2.5 3 3.5 4

RR (%)

Velocidad de flota con distintas pendientes (flota variable)

8 GRADOS 9 GRADOS 10 GRADOS 11 GRADOS 12 GRADOS
19
18
Velocidad promedio (km/h)

17
16
15
14
13
12
11
1 1.5 2 2.5 3 3.5 4 4.5
RR (%)

Costos de flota en distintas pendientes (flota variable)

8 GRADOS 9 GRADOS 10 GRADOS 11 GRADOS 12 GRADOS
2.5

2.4

2.3

2.2
Costo de flota ($/t)

2.1

1.9

1.8

1.7

1.6

1.5
1 1.5 2 2.5 3 3.5 4 4.5

RR (%)

Ttiempo de vaije en distintas pendientes (flota variable)

8 GRADOS 9 GRADOS 10 GRADOS 11 GRADOS 12 GRADOS

50
 Ttiempo de vaije en distintas pendientes (flota variable)
8 GRADOS 9 GRADOS 10 GRADOS 11 GRADOS 12 GRADOS

50

45
Tiempo de viaje promeido (min)

40

35

30

25
1 1.5 2 2.5 3 3.5 4 4.5

RR (%)
 Ruta Distancias Pendiente
Horizontal 10 -
15 -
20 -
Pendiente 10
15
20

Mixta

ta variable)
RADOS 12 GRADOS

3.5 4 4.5 5
 3.5 4 4.5 5

ta variable)
OS 12 GRADOS

4 4.5 5

ariable)
12 GRADOS

4 4.5 5

variable)
12 GRADOS
variable)
12 GRADOS

4 4.5 5
Run Truck Avg. Truck Avg. Load Truck Avg. Cycle
No. Calc Type Fleet Size Travel Time Queue Time Time
min min min
1 Incr Simulati 4 6.64 0.91 11.05
2 Incr Simulati 4 6.71 0.91 11.13
3 Incr Simulati 4 6.85 0.89 11.25
4 Incr Simulati 4 7.09 0.89 11.49
5 Incr Simulati 4 7.49 0.87 11.87
6 Incr Simulati 4 7.77 0.87 12.15
7 Incr Simulati 4 8.5 0.87 12.87
8 Incr Simulati 4 8.7 0.86 13.07
9 Incr Simulati 4 9.22 0.85 13.59

Run Truck Avg. Truck Avg. Load Truck Avg. Cycle

No. Calc Type Fleet Size Travel Time Queue Time Time
min min min
1 Incr Simulati 6 11.07 1.48 16.06
2 Incr Simulati 6 11.18 1.52 16.21
3 Incr Simulati 6 11.44 1.47 16.41
4 Incr Simulati 6 11.86 1.45 16.82
5 Incr Simulati 6 12.99 1.37 17.87
6 Incr Simulati 6 13.55 1.33 18.38
7 Incr Simulati 6 15.17 1.33 20.01
8 Incr Simulati 6 15.59 1.31 20.41
9 Incr Simulati 6 16.66 1.31 21.48

Run Truck Avg. Truck Avg. Load Truck Avg. Cycle

No. Calc Type Fleet Size Travel Time Queue Time Time
min min min
1 Incr Simulati 8 15.51 2.08 21.1
2 Incr Simulati 8 15.65 2.09 21.24
3 Incr Simulati 8 16.02 2.07 21.6
4 Incr Simulati 8 16.62 1.98 22.11
5 Incr Simulati 8 18.49 1.86 23.86
6 Incr Simulati 8 19.32 1.82 24.65
7 Incr Simulati 8 21.85 1.8 27.16
8 Incr Simulati 8 22.47 1.78 27.76
9 Incr Simulati 8 24.09 1.73 29.32
 Producción anual flota rutas horizontales
39,000,000 Ruta 5 km Ruta 10 km Ruta 15 km

37,000,000
Producción flota anual (t/año)
35,000,000

33,000,000

31,000,000

29,000,000

27,000,000

25,000,000
1 1.5 2 2.5 3 3.5 4 4.5 5
RR (%)

Costo de operación promedio

Ruta 5 km Ruta 10 km ruta 15 km
0.7
0.6
Costo promedio ($/t)

0.5
0.4
0.3
0.2
0.1
0
1 1.5 2 2.5 3 3.5 4 4.5 5
RR (%)
Truck Production Loader Fleet Production Fleet Discount Fleet Production
Per Oper. Hour Production Per Oper. Hour Per Operating Hr Avg. Cost Per Year
tonne tonne tonne $/tonne tonne
1,671.87 5,684.34 5,684.34 0.38 35,930,725.00
1,660.92 5,647.14 5,647.14 0.38 35,695,549.00
1,643.51 5,587.93 5,587.93 0.38 35,321,318.00
1,606.42 5,461.84 5,461.84 0.39 34,524,290.00
1,554.37 5,284.85 5,284.85 0.4 33,405,518.00
1,518.42 5,162.64 5,162.64 0.41 32,633,026.00
1,435.90 4,882.05 4,882.05 0.44 30,859,449.00
1,407.75 4,786.35 4,786.35 0.45 30,254,536.00
1,354.29 4,604.58 4,604.58 0.46 29,105,564.00

Truck Production Loader Fleet Production Fleet Discount Fleet Production

Per Oper. Hour Production Per Oper. Hour Per Operating Hr Avg. Cost Per Year
tonne tonne tonne $/tonne tonne
1,143.65 5,832.63 5,832.63 0.51 36,868,071.00
1,134.71 5,787.02 5,787.02 0.51 36,579,728.00
1,119.55 5,709.72 5,709.72 0.52 36,091,118.00
1,091.11 5,564.66 5,564.66 0.53 35,174,242.00
1,025.72 5,231.15 5,231.15 0.56 33,066,103.00
994.87 5,073.84 5,073.84 0.58 32,071,730.00
915.52 4,669.13 4,669.13 0.63 29,513,582.00
892.94 4,554.00 4,554.00 0.65 28,785,842.00
847.8 4,323.76 4,323.76 0.68 27,330,476.00

Truck Production Loader Fleet Production Fleet Discount Fleet Production

Per Oper. Hour Production Per Oper. Hour Per Operating Hr Avg. Cost Per Year
tonne tonne tonne $/tonne tonne
865.43 5,884.90 5,884.90 0.64 37,198,436.00
860.65 5,852.41 5,852.41 0.64 36,993,095.00
845.05 5,746.31 5,746.31 0.66 36,322,434.00
823.97 5,603.00 5,603.00 0.67 35,416,570.00
763.4 5,191.14 5,191.14 0.73 32,813,180.00
737.04 5,011.86 5,011.86 0.75 31,679,963.00
667.99 4,542.33 4,542.33 0.83 28,712,066.00
651 4,426.80 4,426.80 0.85 27,981,827.00
614.55 4,178.95 4,178.95 0.9 26,415,150.00
 Velocidad promedio flota camiones rutas horizontales
Ruta 5 km Ruta 10 km Ruta 15 km
50
Velocidad promedio (km/h)

45
40
35
30
25
20
15
10
5
0
1 1.5 2 2.5 3 3.5 4 4.5 5
4.5 5
RR (%)

Tiempo de viaje
Ruta 5 km Ruta 10 km Ruta 15 km
Tiempo de viaje promedio (min)

30
25
20
15
10
5
0
1 1.5 2 2.5 3 3.5 4 4.5 5
RR (%)
Truck Avg. Rolling Fleet Operating
Velocity Of Haul Resistance Cost Carga + descargar 3.5
km/h $/tonne
29.33 1 0.26 3.5
29.12 1.5 0.26 3.51
28.79 2 0.26 3.51
28.2 2.5 0.26 3.51
27.3 3 0.27 3.51
26.67 3.5 0.28 3.51
25.17 4 0.3 3.5
24.79 4.5 0.3 3.51
23.85 5 0.31 3.52

Truck Avg. Rolling Fleet Operating

Velocity Of Haul Resistance Cost
km/h $/tonne
38.85 1 0.36
38.5 1.5 0.36
38.02 2 0.36
37.09 2.5 0.38
34.92 3 0.4
33.95 3.5 0.41
31.18 4 0.45
30.57 4.5 0.46
29.05 5 0.48

Truck Avg. Rolling Fleet Operating

Velocity Of Haul Resistance Cost
km/h $/tonne
43.79 1 0.46
43.49 1.5 0.46
42.77 2 0.47
41.79 2.5 0.48
38.73 3 0.52
37.49 3.5 0.54
34.02 4 0.59
33.28 4.5 0.6
31.51 5 0.64
les

4.5 5

4 4.5 5
Run Row 4: Rolling Fleet Production Truck Production Truck Avg.
No. Calc Type Resistance %: TT1 Per Operating Hr Per Oper. Hour Fleet Size Travel Time
% tonne tonne min
1 Full Simulati 1 5,621.32 508.76 13 28.27
2 Full Simulati 1.5 5,535.31 500.98 13 28.82
3 Full Simulati 2 5,431.92 491.62 13 29.51
4 Full Simulati 2.5 5,313.71 480.92 13 30.34
5 Full Simulati 3 5,170.33 467.95 13 31.36
6 Full Simulati 3.5 5,027.03 454.98 13 32.41
7 Full Simulati 4 4,948.74 447.89 13 33.03
8 Full Simulati 4.5 4,882.13 441.86 13 33.47
9 Full Simulati 5 4,787.30 433.28 13 34.28
P ro d u c c i ó n fl o ta a n u a l (t/a ñ o )

Producción anual ruta real

Producci ón flota
36,500,000
35,500,000
34,500,000
33,500,000
32,500,000
31,500,000
30,500,000
29,500,000
1 1.5 2 2.5 3 3.5 4 4.5 5
ti em p o d e v i a j e p ro m e d i o (m i n )

RR (%)

Tiempo de viaje
Ti e mpo de vi a je
35
34
33
32
31
30
29
28
27
1 1.5 2 2.5 3 3.5 4 4.5 5
RR (%)
Row 5: Rolling Truck Avg. Load Truck Avg. Cycle Loader Fleet Discount
Resistance %: TT1 Queue Time Time Production Per Oper. Hour Avg. Cost
% min min tonne $/tonne
1 3.51 35.29 5,621.32 1.51
1.5 3.48 35.81 5,535.31 1.53
2 3.37 36.39 5,431.92 1.56
2.5 3.36 37.21 5,313.71 1.59
3 3.29 38.16 5,170.33 1.64
3.5 3.28 39.2 5,027.03 1.68
4 3.31 39.85 4,948.74 1.71
4.5 3.31 40.29 4,882.13 1.73
5 3.3 41.09 4,787.30 1.77

Costo de operación ruta real

Costo opera ci ón
1.8
1.75
Costo promedio ($/t)

1.7
1.65
1.6
1.55
1.5
1.45
1 1.5 2 2.5 3 3.5 4 4.5 5
RR (%)
Vel o c i d a d p ro m ed i o (k m /h )

Velocidad de flota
Vel oci da d e n ruta
21
20.5
20
19.5
19
18.5
18
17.5
1 1.5 2 2.5 3 3.5 4 4.5 5

RR (%)
Fleet Production Truck Avg. Ruta
Per Year Velocity Of Haul Queue Queue at LoaAuto Mins
tonne km/h Spot Spot Time at Auto Mins
35,532,370 20.74 Load Loading Auto Mins
34,988,696 20.44 1 Zona de carg 100 0
34,335,160 20.12 2 Ruta zona de 200 0
33,587,985 19.67 3 Curva 1 200 0
32,681,633 19.18 4 Tramo 1 500 0
31,775,832 18.67 5 Rampa 1 450 10
31,280,970 18.37 6 Tramo 2 550 0
30,859,919 18.17 7 Curva 2 300 0
30,260,500 17.82 8 Tramo 2 350 0
9 Rampa 2 300 10
10 Curva 3 350 0
11 Ruta principa 700 0
12 Rampa 3 400 10
13 Curva 4 250 0
14 Rampa 4 300 10
15 Curva 5 250 0
16 Rampa 5 500 10
17 Ruta de desc 300 0
18 Zona de desc 100 0
Spot Spot Time at Auto Mins
Dump Dumping Auto Mins
19 Zona de desca 100 0
20 Ruta de desca 300 0
21 Rampa 5 (rev. 500 -10
22 Curva 5 (rev.) 250 0
23 Rampa 4 (rev. 300 -10
24 Curva 4 (rev.) 250 0
25 Rampa 3 (rev. 400 -10
26 Ruta principal 700 0
27 Curva 3 (rev.) 350 0
28 Rampa 2 (rev. 300 -10
29 Tramo 2 (rev. 350 0
30 Curva 2 (rev.) 300 0
31 Tramo 2 (rev. 550 0
32 Rampa 1 (rev. 450 -10
33 Tramo 1 (rev. 500 0
34 Curva 1 (rev.) 200 0
35 Ruta zona de 200 0
36 Zona de carga 100 0
5 30 0 Max Full No No 5
5 Max 0 20 Full No No 5
5 20 -85.9 Max Full No No 5
5 Max 0 Max Full No No 5
5 Max 0 Max Full No No 5
5 Max 0 20 Full No No 5
5 20 114.6 Max Full No No 5
5 Max 0 Max Full No No 5
5 Max 0 20 Full No No 5
5 20 -57.3 Max Full No No 5
5 Max 0 Max Full No No 5
5 Max 0 20 Full No No 5
5 20 -57.3 Max Full No No 5
5 Max 0 20 Full No No 5
5 20 85.9 Max Full No No 5
5 Max 0 Max Full No No 5
5 Max 0 30 Full No No 5
5 30 0 0 Full No No 5

5 30 0 30 Empty No No 5
5 Max 0 35 Empty No No 5
5 35 0 20 Empty No No 5
5 20 -85.9 35 Empty No No 5
5 35 0 20 Empty No No 5
5 20 57.3 35 Empty No No 5
5 35 0 Max Empty No No 5
5 Max 0 20 Empty No No 5
5 20 57.3 35 Empty No No 5
5 35 0 Max Empty No No 5
5 Max 0 20 Empty No No 5
5 20 -114.6 Max Empty No No 5
5 Max 0 35 Empty No No 5
5 35 0 Max Empty No No 5
5 Max 0 20 Empty No No 5
5 20 85.9 Max Empty No No 5
5 Max 0 30 Empty No No 5
5 30 0 0 Empty No No 5
-20
-30
-40
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
-70
-80
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
Run Row 4: RollinFleet ProductTruck Production Truck Avg. Row 5: Rollin
No. Calc Type Resistance %:Per OperatingPer Oper. Ho Fleet Size Travel Time Resistance %:
% tonne tonne min %
1 Full Simulati 1 5,891.85 577.63 12 24.31 1
2 Full Simulati 1.5 5,855.66 574.08 12 24.56 1.5
3 Full Simulati 2 5,786.34 567.29 12 25.01 2
4 Full Simulati 2.5 5,681.77 557.04 12 25.53 2.5
5 Full Simulati 3 5,629.44 551.91 12 25.9 3
6 Full Simulati 3.5 5,542.03 543.34 12 26.47 3.5
7 Full Simulati 4 5,478.49 537.11 12 26.87 4
8 Full Simulati 4.5 5,434.05 532.75 12 27.17 4.5
9 Full Simulati 5 5,349.72 524.48 12 27.69 5

Producción en dis
10 km

38,000,000.00

37,000,000.00

36,000,000.00
Producción anual (t/año)

35,000,000.00

34,000,000.00

33,000,000.00

32,000,000.00

31,000,000.00
1 1.5 2

Tiempo de viaje en distintas distancia

10 km 15 km 20 km
60
55
tiempo de viaaje (min)

50
45
40
35
30
25
20
1 1.5 2 2.5 3 3.5
 60
55

tiempo de viaaje (min)

50
45
40
35
30
25
20
1 1.5 2 2.5 3 3.5
RR (%)

Velocidad promedio en distintas d

10 km 15 km
21.5
21

Velocidad promedio (km/h)

20.5
20
19.5
19
18.5
18
17.5
17
1 1.5 2 2.5 3
RR (%)
 Truck Avg. LoTruck Avg. CyLoader Fleet DiscounFleet Production Truck Avg.
Queue Time Time Production PeAvg. Cost Per Year Velocity Of Haul
min min tonne $/tonne tonne km/h
3.46 31.28 5,891.85 1.33 37,242,409.00 19.18
3.37 31.44 5,855.66 1.34 37,013,608.00 19.08
3.29 31.8 5,786.34 1.35 36,575,445.00 18.87
3.24 32.28 5,681.77 1.38 35,914,475.00 18.59
3.2 32.61 5,629.44 1.39 35,583,683.00 18.4
3.16 33.14 5,542.03 1.41 35,031,187.00 18.11
3.1 33.48 5,478.49 1.43 34,629,510.00 17.92
3.09 33.77 5,434.05 1.44 34,348,641.00 17.77
3.05 34.25 5,349.72 1.46 33,815,596.00 17.52

Producción en distintas distancias (ruta real)

10 km 15 km 20 km

0
1 1.5 2 2.5 3 3.5 4 4.5 5

RR (%)

viaje en distintas distancias (ruta real)

10 km 15 km 20 km

Costo operación en distintas dista

10 km 15 km
3
2.8
peración ($/t)

2.6
2.4
2.2
2
2 2.5 3 3.5 4 4.5 5 1.8
 Costo operación en distintas dista
10 km 15 km
3
2.8

Costo de operación ($/t)

2.6
2.4
2.2
2
2 2.5 3 3.5 4 4.5 5 1.8
1.6
RR (%) 1.4
1.2
1
1 1.5 2 2.5 3
RR (%)
ad promedio en distintas distancias (ruta real)
10 km 15 km 20 km

1.5 2 2.5 3 3.5 4 4.5 5

RR (%)
 Queue Queue at LoaAuto Mins
Spot Spot Time at Auto Mins
Load Loading Auto Mins
1 Zona de carg 100 0 5 30 0 Max
2 Ruta zona de 200 0 5 Max 0 20
3 Curva 1 200 0 5 20 -85.9 Max
4 Tramo 1 200 0 5 Max 0 Max
5 Rampa 1 450 10 5 Max 0 Max
6 Tramo 2 550 0 5 Max 0 20
7 Curva 2 300 0 5 20 114.6 Max
8 Tramo 2 350 0 5 Max 0 Max
9 Rampa 2 300 10 5 Max 0 20
10 Curva 3 350 0 5 20 -57.3 Max
11 Ruta principa 400 0 5 Max 0 Max
12 Rampa 3 200 10 5 Max 0 20
13 Curva 4 250 0 5 20 -57.3 Max
14 Rampa 4 150 10 5 Max 0 20
15 Curva 5 250 0 5 20 85.9 Max
16 Rampa 5 350 10 5 Max 0 Max
17 Ruta de desc 300 0 5 Max 0 30
18 Zona de desc 100 0 5 30 0 0
Spot Spot Time at Auto Mins
Dump Dumping Auto Mins
19 Zona de desca 100 0 5 30 0 30
20 Ruta de desca 300 0 5 Max 0 Max
21 Rampa 5 (rev. 350 -10 5 Max 0 Max
22 Curva 5 (rev.) 250 0 5 20 -85.9 20
23 Rampa 4 (rev. 150 -10 5 Max 0 Max
24 Curva 4 (rev.) 250 0 5 20 57.3 20
25 Rampa 3 (rev. 200 -10 5 Max 0 Max
26 Ruta principal 400 0 5 Max 0 Max
27 Curva 3 (rev.) 350 0 5 20 57.3 20
28 Rampa 2 (rev. 300 -10 5 Max 0 Max
29 Tramo 2 (rev. 350 0 5 Max 0 Max
30 Curva 2 (rev.) 300 0 5 20 -114.6 20
31 Tramo 2 (rev. 550 0 5 Max 0 Max
32 Rampa 1 (rev. 450 -10 5 Max 0 Max
33 Tramo 1 (rev. 200 0 5 Max 0 Max
34 Curva 1 (rev.) 200 0 5 20 85.9 20
35 Ruta zona de 200 0 5 Max 0 Max
36 Zona de carga 100 0 5 30 0 0

ción en distintas distancias (ruta real)

10 km 15 km 20 km
ción en distintas distancias (ruta real)
10 km 15 km 20 km

2 2.5 3 3.5 4 4.5 5

RR (%)
 -20
-30
-40
Full No No 5 1
Full No No 5 2
Full No No 5 3
Full No No 5 4
Full No No 5 5
Full No No 5 6
Full No No 5 7
Full No No 5 8
Full No No 5 9
Full No No 5 10
Full No No 5 11
Full No No 5 12
Full No No 5 13
Full No No 5 14
Full No No 5 15
Full No No 5 16
Full No No 5 17
Full No No 5 18
-70
-80
Empty No No 5 19
Empty No No 5 20
Empty No No 5 21
Empty No No 5 22
Empty No No 5 23
Empty No No 5 24
Empty No No 5 25
Empty No No 5 26
Empty No No 5 27
Empty No No 5 28
Empty No No 5 29
Empty No No 5 30
Empty No No 5 31
Empty No No 5 32
Empty No No 5 33
Empty No No 5 34
Empty No No 5 35
Empty No No 5 36
Run Row 4: RollinFleet ProductTruck Production Truck Avg. Row 5: Rollin
No. Calc Type Resistance %:Per OperatingPer Oper. Ho Fleet Size Travel Time Resistance %:
% tonne tonne min %
1 Full Simulati 1 5,808.52 401.97 17 35.45 1
2 Full Simulati 1.5 5,773.34 399.54 17 35.91 1.5
3 Full Simulati 2 5,661.42 391.79 17 36.64 2
4 Full Simulati 2.5 5,565.42 385.15 17 37.53 2.5
5 Full Simulati 3 5,500.33 380.65 17 38.12 3
6 Full Simulati 3.5 5,409.11 374.33 17 38.98 3.5
7 Full Simulati 4 5,332.06 369 17 39.62 4
8 Full Simulati 4.5 5,290.10 366.1 17 39.96 4.5
9 Full Simulati 5 5,212.61 360.73 17 40.66 5
Truck Avg. LoTruck Avg. CyLoader Fleet DiscounFleet ProductTruck Avg. Queue
Queue Time Time Production PeAvg. Cost Per Year Velocity Of Haul Spot
min min tonne $/tonne tonne km/h Load
5.28 44.24 5,808.52 1.9 ### 20.34 1
5.2 44.62 5,773.34 1.91 ### 20.17 2
5.14 45.29 5,661.42 1.95 ### 19.87 3
4.97 46.01 5,565.42 1.98 ### 19.56 4
4.86 46.49 5,500.33 2 ### 19.36 5
4.83 47.33 5,409.11 2.04 ### 19.02 6
4.78 47.91 5,332.06 2.07 ### 18.79 7
4.79 48.26 5,290.10 2.08 ### 18.65 8
4.8 48.97 5,212.61 2.11 ### 18.38 9
10
11
12
13
14
15
16
17
18
Spot
Dump
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
Queue at LoaAuto Mins
Spot Time at Auto Mins
Loading Auto Mins
Zona de carg 150 0 5 30 0 Max Full
Ruta zona de 350 0 5 Max 0 20 Full
Curva 1 350 0 5 20 -85.9 Max Full
Tramo 1 350 0 5 Max 0 Max Full
Rampa 1 600 10 5 Max 0 Max Full
Tramo 2 700 0 5 Max 0 20 Full
Curva 2 450 0 5 20 114.6 Max Full
Tramo 2 500 0 5 Max 0 Max Full
Rampa 2 450 10 5 Max 0 20 Full
Curva 3 500 0 5 20 -57.3 Max Full
Ruta principa 550 0 5 Max 0 Max Full
Rampa 3 350 10 5 Max 0 20 Full
Curva 4 400 0 5 20 -57.3 Max Full
Rampa 4 300 10 5 Max 0 20 Full
Curva 5 400 0 5 20 85.9 Max Full
Rampa 5 500 10 5 Max 0 Max Full
Ruta de desc 450 0 5 Max 0 30 Full
Zona de desc 150 0 5 30 0 0 Full
Spot Time at Auto Mins
Dumping Auto Mins
Zona de desca 150 0 5 30 0 30 Empty
Ruta de desca 450 0 5 Max 0 Max Empty
Rampa 5 (rev. 500 -10 5 Max 0 Max Empty
Curva 5 (rev.) 400 0 5 20 -85.9 20 Empty
Rampa 4 (rev. 300 -10 5 Max 0 Max Empty
Curva 4 (rev.) 400 0 5 20 57.3 20 Empty
Rampa 3 (rev. 350 -10 5 Max 0 Max Empty
Ruta principal 550 0 5 Max 0 Max Empty
Curva 3 (rev.) 500 0 5 20 57.3 20 Empty
Rampa 2 (rev. 450 -10 5 Max 0 Max Empty
Tramo 2 (rev. 500 0 5 Max 0 Max Empty
Curva 2 (rev.) 450 0 5 20 -114.6 20 Empty
Tramo 2 (rev. 700 0 5 Max 0 Max Empty
Rampa 1 (rev. 600 -10 5 Max 0 Max Empty
Tramo 1 (rev. 350 0 5 Max 0 Max Empty
Curva 1 (rev.) 350 0 5 20 85.9 20 Empty
Ruta zona de 350 0 5 Max 0 Max Empty
Zona de carga 150 0 5 30 0 0 Empty
 -20
-30
-40
No No 5 1
No No 5 2
No No 5 3
No No 5 4
No No 5 5
No No 5 6
No No 5 7
No No 5 8
No No 5 9
No No 5 10
No No 5 11
No No 5 12
No No 5 13
No No 5 14
No No 5 15
No No 5 16
No No 5 17
No No 5 18
-70
-80
No No 5 19
No No 5 20
No No 5 21
No No 5 22
No No 5 23
No No 5 24
No No 5 25
No No 5 26
No No 5 27
No No 5 28
No No 5 29
No No 5 30
No No 5 31
No No 5 32
No No 5 33
No No 5 34
No No 5 35
No No 5 36
Run Row 4: RollinFleet ProductTruck Production Truck Avg. Row 5: Rollin
No. Calc Type Resistance %:Per OperatingPer Oper. Ho Fleet Size Travel Time Resistance %:
% tonne tonne min %
1 Full Simulati 1 5,712.57 305.48 22 46.47 1
2 Full Simulati 1.5 5,645.75 301.91 22 47.15 1.5
3 Full Simulati 2 5,545.37 296.54 22 48.21 2
4 Full Simulati 2.5 5,423.83 290.04 22 49.42 2.5
5 Full Simulati 3 5,357.78 286.51 22 50.19 3
6 Full Simulati 3.5 5,266.08 281.61 22 51.35 3.5
7 Full Simulati 4 5,181.27 277.07 22 52.28 4
8 Full Simulati 4.5 5,138.80 274.8 22 52.64 4.5
9 Full Simulati 5 5,055.10 270.33 22 53.55 5
Truck Avg. LoTruck Avg. CyLoader Fleet DiscounFleet ProductTruck Avg.
Queue Time Time Production PeAvg. Cost Per Year Velocity Of Haul
min min tonne $/tonne tonne km/h
7.51 57.49 5,712.57 2.48 ### 20.87
7.41 58.07 5,645.75 2.51 ### 20.66
7.25 58.96 5,545.37 2.56 ### 20.35
7.21 60.14 5,423.83 2.62 ### 19.95
7 60.7 5,357.78 2.65 ### 19.77
6.94 61.8 5,266.08 2.7 ### 19.42
6.95 62.74 5,181.27 2.74 ### 19.13
6.93 63.09 5,138.80 2.76 ### 19.02
6.98 64.04 5,055.10 2.81 ### 18.74
Queue Queue at LoaAuto Mins
Spot Spot Time at Auto Mins
Load Loading Auto Mins
1 Zona de carg 200 0 5 30 0 Max
2 Ruta zona de 500 0 5 Max 0 20
3 Curva 1 500 0 5 20 -85.9 Max
4 Tramo 1 500 0 5 Max 0 Max
5 Rampa 1 750 10 5 Max 0 Max
6 Tramo 2 850 0 5 Max 0 20
7 Curva 2 600 0 5 20 114.6 Max
8 Tramo 2 650 0 5 Max 0 Max
9 Rampa 2 600 10 5 Max 0 20
10 Curva 3 650 0 5 20 -57.3 Max
11 Ruta principa 700 0 5 Max 0 Max
12 Rampa 3 500 10 5 Max 0 20
13 Curva 4 550 0 5 20 -57.3 Max
14 Rampa 4 450 10 5 Max 0 20
15 Curva 5 550 0 5 20 85.9 Max
16 Rampa 5 650 10 5 Max 0 Max
17 Ruta de desc 600 0 5 Max 0 30
18 Zona de desc 200 0 5 30 0 0
Spot Spot Time at Auto Mins
Dump Dumping Auto Mins
19 Zona de desca 200 0 5 30 0 30
20 Ruta de desca 600 0 5 Max 0 Max
21 Rampa 5 (rev. 650 -10 5 Max 0 Max
22 Curva 5 (rev.) 550 0 5 20 -85.9 20
23 Rampa 4 (rev. 450 -10 5 Max 0 Max
24 Curva 4 (rev.) 550 0 5 20 57.3 20
25 Rampa 3 (rev. 500 -10 5 Max 0 Max
26 Ruta principal 700 0 5 Max 0 Max
27 Curva 3 (rev.) 650 0 5 20 57.3 20
28 Rampa 2 (rev. 600 -10 5 Max 0 Max
29 Tramo 2 (rev. 650 0 5 Max 0 Max
30 Curva 2 (rev.) 600 0 5 20 -114.6 20
31 Tramo 2 (rev. 850 0 5 Max 0 Max
32 Rampa 1 (rev. 750 -10 5 Max 0 Max
33 Tramo 1 (rev. 500 0 5 Max 0 Max
34 Curva 1 (rev.) 500 0 5 20 85.9 20
35 Ruta zona de 500 0 5 Max 0 Max
36 Zona de carga 200 0 5 30 0 0
 -20
-30
-40
Full No No 5 1
Full No No 5 2
Full No No 5 3
Full No No 5 4
Full No No 5 5
Full No No 5 6
Full No No 5 7
Full No No 5 8
Full No No 5 9
Full No No 5 10
Full No No 5 11
Full No No 5 12
Full No No 5 13
Full No No 5 14
Full No No 5 15
Full No No 5 16
Full No No 5 17
Full No No 5 18
-70
-80
Empty No No 5 19
Empty No No 5 20
Empty No No 5 21
Empty No No 5 22
Empty No No 5 23
Empty No No 5 24
Empty No No 5 25
Empty No No 5 26
Empty No No 5 27
Empty No No 5 28
Empty No No 5 29
Empty No No 5 30
Empty No No 5 31
Empty No No 5 32
Empty No No 5 33
Empty No No 5 34
Empty No No 5 35
Empty No No 5 36
 Run Truck Avg. Truck Avg. LoaTruck Avg. CycTruck Producti
No. Calc Type Fleet Size Travel Time Queue Time Time Per Oper. Hour
min min min tonne
1 Qck Incr Simu 4 6.64 0.71 11.1 1,710.29
2 Qck Incr Simu 4 6.72 0.67 11.14 1,710.29
3 Qck Incr Simu 4 6.87 0.61 11.23 1,691.53
4 Qck Incr Simu 4 7.13 0.5 11.37 1,672.77
5 Qck Incr Simu 4 7.51 0.31 11.57 1,644.63
6 Qck Incr Simu 4 7.83 0.44 12.02 1,588.35
7 Qck Incr Simu 4 8.52 0.45 12.71 1,482.05
8 Qck Incr Simu 4 8.77 0.45 12.96 1,466.41
9 Qck Incr Simu 4 9.34 0.46 13.55 1,397.63

Run Row 4: RollingFleet Producti Truck Production Truck Avg.

No. Calc Type Resistance %: Per Operating Per Oper. HourFleet Size Travel Time
% tonne tonne min
1 Full Simulati 1 5,826.58 403.22 17 35.45
2 Full Simulati 1.5 5,756.35 398.36 17 35.91
3 Full Simulati 2 5,669.54 392.36 17 36.65
4 Full Simulati 2.5 5,570.38 385.49 17 37.53
5 Full Simulati 3 5,504.72 380.95 17 38.12
6 Full Simulati 3.5 5,399.61 373.68 17 38.99
7 Full Simulati 4 5,335.65 369.25 17 39.62
8 Full Simulati 4.5 5,285.20 365.76 17 39.96
9 Full Simulati 5 5,209.47 360.52 17 40.67

Producción anual (ruta real 15km) Cost

Producci ón
38,000,000.00 1.47
37,000,000.00 1.46
Costo promedio ($/t)
Producción anual (t)

1.45
36,000,000.00 1.44
35,000,000.00 1.43
1.42
34,000,000.00
1.41
33,000,000.00 1.4
32,000,000.00 1.39
1 1.5 2 2.5 3 3.5 4 4.5 5 1 1.5

RR (%)
 Loader Fleet Producti Fleet DiscountFleet Production Truck Avg. Rolling
Production PerPer Operating Avg. Cost Per Year Velocity Of HaResistance Multiplier
tonne tonne $/tonne tonne km/h
5,815.00 5,815.00 0.37 36,756,620.00 29.19 0
5,815.00 5,815.00 0.37 36,756,620.00 29.07 0
5,751.22 5,751.22 0.37 36,353,439.00 28.85 0
5,687.43 5,687.43 0.38 35,950,259.00 28.49 0
5,591.76 5,591.76 0.38 35,345,488.00 28.01 0
5,400.40 5,400.40 0.4 34,135,946.00 26.96 0
5,038.96 5,038.96 0.42 31,851,257.00 25.48 0
4,985.80 4,985.80 0.43 31,515,273.00 24.99 0
4,751.93 4,751.93 0.45 30,036,945.00 23.92 0

Row 5: RollingTruck Avg. LoaTruck Avg. CycLoader Fleet DiscountFleet Production

Resistance %: Queue Time Time Production Per OAvg. Cost Per Year
% min min tonne $/tonne tonne
1 5.2 44.16 5,826.58 1.4 36,829,782.00
1.5 5.22 44.63 5,756.35 1.41 36,385,887.00
2 5.13 45.28 5,669.54 1.42 35,837,179.00
2.5 4.98 46.01 5,570.38 1.43 35,210,347.00
3 4.87 46.5 5,504.72 1.43 34,795,323.00
3.5 4.86 47.36 5,399.61 1.45 34,130,927.00
4 4.79 47.92 5,335.65 1.45 33,726,667.00
4.5 4.77 48.23 5,285.20 1.45 33,407,746.00
5 4.74 48.91 5,209.47 1.46 32,929,068.00

Costo de flota (rutal real 15km) Velocidad promedio de flota (

Costo de flota
Vel oci da d de flo
1.47
20.5
Velocidad promedio (km/h)

1.46
Costo promedio ($/t)

1.45 20
1.44
1.43 19.5
1.42 19
1.41
1.4 18.5
1.39
1 1.5 2 2.5 3 3.5 4 4.5 5 18
1 1.5 2 2.5 3
RR (%)
RR (%)
 No. Of Years In Coefficient Of Travel Time Truck Fuel
Cash Flow Traction Correct. Factor Consumption-0% Power
litre/OpHr
50 0.36 1 0
50 0.36 1 0
50 0.36 1 0
50 0.36 1 0
50 0.36 1 0
50 0.36 1 0
50 0.36 1 0
50 0.36 1 0
50 0.36 1 0

Truck Avg.
Velocity Of Haul Variables utilizadas en la simulación
km/h Resistencian a la rodadura Costo operático transporte US$/h
20.38 1% 330
20.16 1.50% 325
19.88 2% 320
19.56 2.50% 315
19.36 3% 310
19 3.50% 305
18.78 4% 300
18.66 4.50% 295
18.4 5% 290

Tiempo promedio de viaje (ruta rea

Velocidad promedio de flota (ruta real 15km)
Ti empo de vi aje
Vel oci da d de flota
41
Tiempo promedio de viaje (min)

5
40
0
39
5
38
9
37
5
36
8
1 1.5 2 2.5 3 3.5 4 4.5 5 35
1 1.5 2 2.5 3 3.5
RR (%)
RR (%)
 Truck Fuel Truck Number Production Fleet OperatinFleet Total
Consumption-tyres Change Cost Change Marginal Cost Cost Cost
litre/OpHr % % $/tonne $/tonne $/tonne
0 2 0 0 0 0.26 0.4
0 2 0 0 0 0.26 0.4
0 2 0 0 0 0.26 0.4
0 2 0 0 0 0.26 0.4
0 2 0 0 0 0.27 0.4
0 2 0 0 0 0.28 0.4
0 2 0 0 0 0.3 0.4
0 2 0 0 0 0.3 0.4
0 2 0 0 0 0.31 0.4

o promedio de viaje (ruta real 15km)

Ti empo de vi aje

2 2.5 3 3.5 4 4.5 5

RR (%)