ZENI
IV PPn 10%
JUMLAH : ……………………………………………………………………
DIBULATKAN : …………………………………………………………….
V MINYEK
Rp 4,200,000.00
Rp 2,700,000.00
Rp 1,688,213,280.00
Rp 167,564,400.00
Rp 1,862,677,680.00
Rp 186,267,768.00
Rp 2,048,945,448.00
Rp 2,048,900,000.00
Rp 49,889,000.00 ?
Rp 2,098,789,000.00
GA JUTA DELAPAN PULUH SEMBILAN
Kazidam Jaya/Jayakarta,
1 PEK. BONGKARAN
2 PEK. TANAH
3 PEK.BETON/PASANGAN
4 PEK.KAYU/ALLUMINIUM
5 PEK.ATAP/RANGKA ATAP
8 PEK.PENGECETAN
Rp 4,200,000.00 Rp 4,200,000.00
Rp 2,700,000.00 Rp 2,700,000.00
Rp 167,564,400.00
Rp 6,900,000.00
Rp 3,500.00 Rp 87,500.00
Rp 10,000.00 Rp 250,000.00
Rp 425,000.00 Rp 15,300,000.00
Rp 10,000.00 Rp 240,000.00
Rp 115,000.00 Rp 186,300.00
Rp 16,063,800.00
Rp 250,000.00 Rp 10,000,000.00
Rp 225,000.00 Rp 2,700,000.00
Rp 300,000.00 Rp 40,500.00
Rp 12,740,500.00
Rp 1,500,000.00 Rp 1,500,000.00
Rp 375,000.00 Rp 22,500,000.00
Rp 3,550,000.00 Rp 37,275,000.00
Rp 23,000.00 Rp 67,137,000.00
Rp 1,250,000.00 Rp 1,250,000.00
Rp 85,000.00 Rp 7,650,000.00
Rp 85,000.00 Rp 4,429,350.00
Rp 40,000.00 Rp 7,200,000.00
Rp 35,000.00 Rp 3,647,700.00
Rp 195,000.00 Rp 3,549,000.00
Rp 25,000.00 Rp 455,000.00
Rp 25,000.00 Rp 1,250,000.00
Rp 255,000.00 Rp 4,080,000.00
Rp 29,700.00 Rp 115,636,950.00
Rp 29,700.00 Rp 45,619,200.00
Rp 29,700.00 Rp 5,595,480.00
Rp 255,000.00 Rp 3,442,500.00
Rp 39,700.00 Rp 11,433,600.00
Rp 17,500.00 Rp 10,062,500.00
Rp 1,334,500,000.00 Rp 1,334,500,000.00
Rp 1,688,213,280.00
Rp 80,000.00 Rp 12,960,000.00
Rp 77,000.00 Rp 4,466,000.00
Rp 5,500.00 Rp 1,540,000.00
Rp 75,000.00 Rp 16,841,250.00
Rp 725,000.00 Rp 11,600,000.00
Rp 1,700,000.00 Rp 8,500,000.00
Rp 600,000.00 Rp 5,940,000.00
Rp 550,000.00 Rp 715,000.00
Rp 68,720,000.00
Rp 115,000.00 Rp 37,490,000.00
Rp 72,500.00 Rp 23,635,000.00
Rp 52,500.00 Rp 2,205,000.00
Rp 50,000.00 Rp 430,000.00
Rp 35,000.00 Rp 2,380,000.00
Rp 215,000.00 Rp 2,580,000.00
Rp 4,092,500.00
Rp 157,500.00 Rp 2,992,500.00
Rp 1,100,000.00 Rp 1,100,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 3,065,000.00
Rp 95,000.00 Rp 855,000.00
Rp 35,000.00 Rp 945,000.00
Rp 50,000.00 Rp 550,000.00
Rp 65,000.00 Rp 715,000.00
Rp 32,692,600.00
Rp 3,500.00 Rp 616,000.00
Rp 30,000.00 Rp 5,280,000.00
Rp 23,000.00 Rp 17,940,000.00
Rp 23,000.00 Rp 5,060,000.00
Rp 375,000.00 Rp 3,375,000.00
Rp 31,000.00 Rp 421,600.00
Rp 22,290,000.00
Rp 170,000.00 Rp 3,910,000.00
Rp 175,000.00 Rp 2,625,000.00
Rp 175,000.00 Rp 2,625,000.00
Rp 185,000.00 Rp 1,480,000.00
Rp 235,000.00 Rp 235,000.00
Rp 175,000.00 Rp 4,025,000.00
Rp 170,000.00 Rp 3,230,000.00
Rp 180,000.00 Rp 360,000.00
Rp 725,000.00 Rp 725,000.00
Rp 325,000.00 Rp 325,000.00
Rp 550,000.00 Rp 2,750,000.00
Rp 1,000,000.00
NO URAIAN ANALISA VOLUME
1 2 3 4
1 PEK. BONGKARAN
2 PEK. TANAH
a Pek. Galian tanah pondasi kanopi & sloof beton B.3 0.97
b Pek. Urugan tanah kembali B.11 0.56
c Pek Urugan pasir bawah pondasi & sloof beton B.24 0.13
3 PEK.BETON/PASANGAN
5 PEK.ATAP/RANGKA ATAP
6 PEK.Lt./SANITAIR
8 PEK.PENGECETAN
JUMLAH :
HARGA SATUAN JUMLAH HARGA JUMLAH SELURUH
SATUAN
Rp. Rp. Rp.
5 6 7
Rp 4,200,000.00 Rp 4,200,000.00
Rp 2,700,000.00 Rp 2,700,000.00
m² Rp 3,500.00 Rp 910,000.00
m² Rp 10,000.00 Rp 2,600,000.00
m² Rp 110,000.00 Rp 356,400.00
m² Rp 10,000.00 Rp 2,240,000.00
m² Rp 105,000.00 Rp 170,100.00
m² Rp 15,000.00 Rp 225,000.00
m² Rp 15,000.00 Rp 821,250.00
bh Rp 125,000.00 Rp 625,000.00
bh Rp 95,000.00 Rp 380,000.00
bh Rp 95,000.00 Rp 95,000.00
m² Rp 250,000.00 Rp 242,500.00
m² Rp 225,000.00 Rp 126,000.00
m² Rp 300,000.00 Rp 39,000.00
m² Rp 4,200,000.00 Rp 588,000.00
m² Rp 4,050,000.00 Rp 202,500.00
m² Rp 3,550,000.00 Rp 958,500.00
m² Rp 3,450,000.00 Rp 483,000.00
m² Rp 3,425,000.00 Rp 7,398,000.00
m² Rp 85,000.00 Rp 4,429,350.00
m² Rp 40,000.00 Rp 4,168,800.00
m² Rp 35,000.00 Rp 3,647,700.00
m² Rp 195,000.00 Rp 3,549,000.00
m´ Rp 25,000.00 Rp 455,000.00
bh Rp 25,000.00 Rp 1,250,000.00
m² Rp 80,000.00 Rp 12,960,000.00
m² Rp 77,000.00 Rp 4,466,000.00
m´ Rp 5,500.00 Rp 1,540,000.00
m´ Rp 75,000.00 Rp 16,841,250.00
m² Rp 725,000.00 Rp 11,600,000.00
bh Rp 1,700,000.00 Rp 8,500,000.00
m² Rp 600,000.00 Rp 5,940,000.00
m² Rp 550,000.00 Rp 715,000.00
m² Rp 115,000.00 Rp 37,490,000.00
m² Rp 72,500.00 Rp 23,635,000.00
m´ Rp 52,500.00 Rp 2,205,000.00
m´ Rp 50,000.00 Rp 430,000.00
m´ Rp 35,000.00 Rp 2,380,000.00
m² Rp 215,000.00 Rp 2,580,000.00
Rp 157,500.00 Rp 2,992,500.00
Rp 152,500.00 Rp 2,287,500.00
Rp 157,500.00 Rp 9,922,500.00
Rp 2,050,000.00 Rp 8,200,000.00
Rp 575,000.00 Rp 575,000.00
Rp 350,000.00 Rp 1,750,000.00
Rp 500,000.00 Rp 500,000.00
Rp 1,100,000.00 Rp 924,000.00
bh Rp 95,000.00 Rp 855,000.00
bh Rp 35,000.00 Rp 945,000.00
SET Rp 50,000.00 Rp 550,000.00
bh Rp 65,000.00 Rp 715,000.00
m² Rp 3,500.00 Rp 616,000.00
m² Rp 30,000.00 Rp 5,280,000.00
m² Rp 23,000.00 Rp 17,940,000.00
m² Rp 23,000.00 Rp 5,060,000.00
bh Rp 375,000.00 Rp 3,375,000.00
m² Rp 31,000.00 Rp 421,600.00
bh Rp 170,000.00 Rp 3,910,000.00
bh Rp 175,000.00 Rp 2,625,000.00
bh Rp 175,000.00 Rp 2,625,000.00
bh Rp 185,000.00 Rp 1,480,000.00
bh Rp 235,000.00 Rp 235,000.00
bh Rp 175,000.00 Rp 4,025,000.00
bh Rp 170,000.00 Rp 3,230,000.00
bh Rp 180,000.00 Rp 360,000.00
bh Rp 725,000.00 Rp 725,000.00
bh Rp 325,000.00 Rp 325,000.00
bh Rp 550,000.00 Rp 2,750,000.00
is Rp 750,000.00
:
Rp 8,422,750.00
Rp 407,500.00
Rp 27,129,850.00
Rp 62,562,250.00
Rp 68,720,000.00
Rp 27,151,500.00
Rp 3,065,000.00
Rp 32,692,600.00
Rp 22,290,000.00
Rp 252,441,450.00 #REF!