NO NAMA BARANG KETERANGAN MODAL

KEBUTUHAN PABX 24 EXT

1 PABX 824 1 UNIT 8,500,000
2 PESAWAT TELFON DIGITAL (RESEPSIONIS) 1 UNIT 650,000
3 PESAWAT EXTANSION 23 UNIT 175,000
4 PEMASANGAN + KABEL+SETTING 24 UNIT 450,000
TOTAL PEMBAYARAN 9,775,000

NO NAMA BARANG KETERANGAN MODAL

KEBUTUHAN PABX 32 EXT
1 PABX 832 1 UNIT 9,750,000
2 PESAWAT TELFON DIGITAL (RESEPSIONIS) 1 UNIT 650,000
3 PESAWAT EXTANSION 32 UNIT 175,000
4 PEMASANGAN + KABEL+SETTING 32 UNIT 450,000
TOTAL PEMBAYARAN 11,025,000
TOTAL MODAL HARGA (RP) HARGA (RP) DISKON
50%
8,500,000 34,000,000 17,000,000
650,000 2,600,000 1,300,000
4,025,000 16,100,000 8,050,000
10,800,000 43,200,000 21,600,000
23,975,000 95,900,000 47,950,000

HARGA HARGA (RP) DISKON

50%
39,000,000 39,000,000 19,500,000
2,600,000 2,600,000 1,300,000
5,600,000 22,400,000 11,200,000
14,400,000 57,600,000 28,800,000
61,600,000 121,600,000 60,800,000
NO NAMA BARANG QTY HARGA HARGA
1 IPPABX KX HTS32 PANASONIC/SECOND ORI 1 Rp10,000,000 Rp10,000,000
2 PESAWAT KXT20 PANASONIC 1 Rp475,000 Rp475,000
3 PESAWAT ANALOG 32 Rp4,800,000 Rp4,800,000
4 JASA PEMASANGAN 32 Rp4,000,000 Rp4,000,000
5 ACCESORIS DAN SETTING 1 Rp2,750,000 Rp2,750,000
TOTAL PEMBAYARAN Rp22,025,000 Rp22,025,000