RAB Dan Analisa Lengkap
RAB Dan Analisa Lengkap
1 M3 Kolom Beton Tulang 20/20 (210 kg besi + bekisting) Struktur bertingkat 4dia.16 8-15
- Kayu papan terentang M3 0.4000 2,850,000.00 1,140,000.00
- Paku Biasa 2" - 5" Kg 4.0000 23,400.00 93,600.00
- Minyak Bekisting Ltr 55,000.00 -
- Besi Beton Kg 210.0000 16,500.00 3,465,000.00
- Kawat Beton Kg 1.8000 27,700.00 49,860.00
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 0.1500 2,640,000.00 396,000.00
- MultiPlek 9 mm 120 x 240 Lbr 3.5000 151,100.00 528,850.00
- Dolken Ø-8-10/4m Btg 20.0000 28,000.00 560,000.00
- Pekerja Oh 7.3000 42,000.00 306,600.00
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
- Tukang Kayu Oh 3.3000 65,000.00 214,500.00
- Tukang Besi Oh 2.1000 65,000.00 136,500.00
- Kepala Tukang Oh 0.5700 75,000.00 42,750.00
- Mandor Oh 0.2500 80,000.00 20,000.00
Jumlah 7,728,014.00
Dibulatkan 7,728,014.00
1 M3 Kolom Beton Tulang 20/30 (230 kg besi + bekisting) Struktur bertingkat 6dia.16 +2dia.12, 8-15
- Kayu papan terentang M3 0.4000 2,850,000.00 1,140,000.00
- Paku Biasa 2" - 5" Kg 4.0000 23,400.00 93,600.00
- Minyak Bekisting Ltr 55,000.00 -
- Besi Beton Kg 230.0000 16,500.00 3,795,000.00
- Kawat Beton Kg 1.8000 27,700.00 49,860.00
No. URAIAN SATUAN VOLUME HARGA SATUAN HARGA
(Rp) (Rp)
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 0.1500 2,640,000.00 396,000.00
- MultiPlek 9 mm 120 x 240 Lbr 3.5000 151,100.00 528,850.00
- Dolken Ø-8-10/4m Btg 20.0000 28,000.00 560,000.00
- Pekerja Oh 7.3000 42,000.00 306,600.00
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
- Tukang Kayu Oh 3.3000 65,000.00 214,500.00
- Tukang Besi Oh 2.1000 65,000.00 136,500.00
- Kepala Tukang Oh 0.5700 75,000.00 42,750.00
- Mandor Oh 0.2500 80,000.00 20,000.00
Jumlah 8,058,014.00
Dibulatkan 8,058,014.00
1 M3 Kolom Beton Tulang 20/40 (250 kg besi + bekisting) Struktur bertingkat
- Kayu papan terentang M3 0.4000 2,850,000.00 1,140,000.00
- Paku Biasa 2" - 5" Kg 4.0000 23,400.00 93,600.00
- Minyak Bekisting Ltr 2.0000 55,000.00 110,000.00
- Besi Beton Kg 250.0000 16,500.00 4,125,000.00
- Kawat Beton Kg 1.8000 27,700.00 49,860.00
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 0.1500 2,640,000.00 396,000.00
- MultiPlek 9 mm 120 x 240 Lbr 3.5000 151,100.00 528,850.00
- Dolken Ø-8-10/4m Btg 20.0000 28,000.00 560,000.00
- Pekerja Oh 7.3000 42,000.00 306,600.00
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
- Tukang Kayu Oh 3.3000 65,000.00 214,500.00
- Tukang Besi Oh 2.1000 65,000.00 136,500.00
- Kepala Tukang Oh 0.5700 75,000.00 42,750.00
- Mandor Oh 0.2500 80,000.00 20,000.00
Jumlah 8,498,014.00
Dibulatkan 8,498,014.00
1 M3 Kolom Beton Tulang 30/30 (175 kg besi + bekisting) Struktur bertingkat 8dia.16, 8-15
- Kayu papan terentang M3 0.4000 2,850,000.00 1,140,000.00
- Paku Biasa 2" - 5" Kg 4.0000 23,400.00 93,600.00
- Minyak Bekisting Ltr 55,000.00 -
- Besi Beton Kg 175.0000 16,500.00 2,887,500.00
- Kawat Beton Kg 1.8000 27,700.00 49,860.00
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 0.1500 2,640,000.00 396,000.00
- MultiPlek 9 mm 120 x 240 Lbr 3.5000 151,100.00 528,850.00
- Dolken Ø-8-10/4m Btg 20.0000 28,000.00 560,000.00
- Pekerja Oh 7.3000 42,000.00 306,600.00
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
- Tukang Kayu Oh 3.3000 65,000.00 214,500.00
- Tukang Besi Oh 2.1000 65,000.00 136,500.00
- Kepala Tukang Oh 0.5700 75,000.00 42,750.00
- Mandor Oh 0.2500 80,000.00 20,000.00
Jumlah 7,150,514.00
Dibulatkan 7,150,514.00
1 M3 Kolom Beton Tulang 30/30 (210 kg besi + bekisting) Struktur bertingkat 10dia.16, 8-15
- Kayu papan terentang M3 0.4000 2,850,000.00 1,140,000.00
- Paku Biasa 2" - 5" Kg 4.0000 23,400.00 93,600.00
- Minyak Bekisting Ltr 55,000.00 -
- Besi Beton Kg 210.0000 16,500.00 3,465,000.00
- Kawat Beton Kg 1.8000 27,700.00 49,860.00
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 0.1500 2,640,000.00 396,000.00
- MultiPlek 9 mm 120 x 240 Lbr 3.5000 151,100.00 528,850.00
- Dolken Ø-8-10/4m Btg 20.0000 28,000.00 560,000.00
- Pekerja Oh 7.3000 42,000.00 306,600.00
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
- Tukang Kayu Oh 3.3000 65,000.00 214,500.00
- Tukang Besi Oh 2.1000 65,000.00 136,500.00
- Kepala Tukang Oh 0.5700 75,000.00 42,750.00
- Mandor Oh 0.2500 80,000.00 20,000.00
No. URAIAN SATUAN VOLUME HARGA SATUAN HARGA
(Rp) (Rp)
Jumlah 7,728,014.00
Dibulatkan 7,728,014.00
1 M3 Balok Beton Tulang 15/30 (190 kg besi + bekisting) Struktur bertingkat 4dia. 16, 8-15
- Kayu papan terentang M3 0.3200 2,850,000.00 912,000.00
- Paku Biasa 2" - 5" Kg 3.2000 23,400.00 74,880.00
- Minyak Bekisting Ltr 55,000.00 -
No. URAIAN SATUAN VOLUME HARGA SATUAN HARGA
(Rp) (Rp)
- Besi Beton Kg 190.0000 16,500.00 3,135,000.00
- Kawat Beton Kg 2.2500 27,700.00 62,325.00
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 0.1400 2,640,000.00 369,600.00
- MultiPlek 9 mm 120 x 240 Lbr 2.8000 151,100.00 423,080.00
- Dolken Ø-8-10/4m Btg 16.0000 28,000.00 448,000.00
- Pekerja Oh 5.9600 42,000.00 250,320.00
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
- Tukang Kayu Oh 2.8000 65,000.00 182,000.00
- Tukang Besi Oh 1.4000 65,000.00 91,000.00
- Kepala Tukang Oh 0.4550 75,000.00 34,125.00
- Mandor Oh 0.2080 80,000.00 16,640.00
Jumlah 6,773,324.00
Dibulatkan 6,773,324.00
D-27 1 M3 Balok Beton Tulang 20/40 (200 kg besi + bekisting) Struktur bertingkat 7dia.16+2dia.12, 8-15
- Kayu papan terentang M3 0.3200 2,850,000.00 912,000.00
- Paku Biasa 2" - 5" Kg 3.2000 23,400.00 74,880.00
- Minyak Bekisting Ltr 55,000.00 -
- Besi Beton Kg 200.0000 16,500.00 3,300,000.00
- Kawat Beton Kg 3.0000 27,700.00 83,100.00
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 0.1400 2,640,000.00 369,600.00
- MultiPlek 9 mm 120 x 240 Lbr 2.8000 151,100.00 423,080.00
- Dolken Ø-8-10/4m Btg 16.0000 28,000.00 448,000.00
- Pekerja Oh 5.9600 42,000.00 250,320.00
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
- Tukang Kayu Oh 2.8000 65,000.00 182,000.00
- Tukang Besi Oh 1.4000 65,000.00 91,000.00
- Kepala Tukang Oh 0.4550 75,000.00 34,125.00
- Mandor Oh 0.2080 80,000.00 16,640.00
Jumlah 6,959,099.00
Dibulatkan 6,959,099.00
1 M3 Balok Beton Tulang 20/30 (200 kg besi + bekisting) Struktur bertingkat 6dia. 16, 8-15
- Kayu papan terentang M3 0.3200 2,850,000.00 912,000.00
- Paku Biasa 2" - 5" Kg 3.2000 23,400.00 74,880.00
- Minyak Bekisting Ltr 55,000.00 -
- Besi Beton Kg 200.0000 16,500.00 3,300,000.00
- Kawat Beton Kg 3.0000 27,700.00 83,100.00
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 0.1400 2,640,000.00 369,600.00
- MultiPlek 9 mm 120 x 240 Lbr 2.8000 151,100.00 423,080.00
- Dolken Ø-8-10/4m Btg 16.0000 28,000.00 448,000.00
- Pekerja Oh 5.9600 42,000.00 250,320.00
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
- Tukang Kayu Oh 2.8000 65,000.00 182,000.00
- Tukang Besi Oh 1.4000 65,000.00 91,000.00
- Kepala Tukang Oh 0.4550 75,000.00 34,125.00
- Mandor Oh 0.2080 80,000.00 16,640.00
Jumlah 6,959,099.00
Dibulatkan 6,959,099.00
1 M3 Balok Beton Tulang 20/30 (175 kg besi + bekisting) Struktur bertingkat 5dia. 16, 8-15
- Kayu papan terentang M3 0.3200 2,850,000.00 912,000.00
- Paku Biasa 2" - 5" Kg 3.2000 23,400.00 74,880.00
- Minyak Bekisting Ltr 55,000.00 -
Besi Beton Kg 175.0000 16,500.00 2,887,500.00
- Kawat Beton Kg 3.0000 55,000.00 165,000.00
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 0.1400 2,640,000.00 369,600.00
- MultiPlek 9 mm 120 x 240 Lbr 2.8000 151,100.00 423,080.00
- Dolken Ø-8-10/4m Btg 16.0000 28,000.00 448,000.00
- Pekerja Oh 5.9600 42,000.00 250,320.00
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
No. URAIAN SATUAN VOLUME HARGA SATUAN HARGA
(Rp) (Rp)
- Tukang Kayu Oh 2.8000 65,000.00 182,000.00
- Tukang Besi Oh 1.4000 65,000.00 91,000.00
- Kepala Tukang Oh 0.4550 75,000.00 34,125.00
- Mandor Oh 0.2080 80,000.00 16,640.00
Jumlah 6,628,499.00
Dibulatkan 6,628,499.00
1 M3 Balok Beton Tulang 25/55 (140 kg besi + bekisting) Struktur bertingkat 8dia.16 +2dia.12, 8-15
- Kayu papan terentang M3 0.3200 2,850,000.00 912,000.00
- Paku Biasa 2" - 5" Kg 3.2000 23,400.00 74,880.00
- Minyak Bekisting Ltr 55,000.00 -
- Besi Beton Kg 140.0000 16,500.00 2,310,000.00
- Kawat Beton Kg 3.0000 27,700.00 83,100.00
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 0.1400 2,640,000.00 369,600.00
- MultiPlek 9 mm 120 x 240 Lbr 2.8000 151,100.00 423,080.00
- Dolken Ø-8-10/4m Btg 16.0000 28,000.00 448,000.00
- Pekerja Oh 5.9600 42,000.00 250,320.00
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
- Tukang Kayu Oh 2.8000 65,000.00 182,000.00
- Tukang Besi Oh 1.4000 65,000.00 91,000.00
- Kepala Tukang Oh 0.4550 75,000.00 34,125.00
- Mandor Oh 0.2080 80,000.00 16,640.00
Jumlah 5,969,099.00
Dibulatkan 5,969,099.00
1 M3 Balok Beton Tulang 30/60 (110 kg besi + bekisting) Struktur bertingkat 8dia.16 +2dia.12, 8-15
- Kayu papan terentang M3 0.3200 2,850,000.00 912,000.00
- Paku Biasa 2" - 5" Kg 3.2000 23,400.00 74,880.00
- Minyak Bekisting Ltr 55,000.00 -
- Besi Beton Kg 110.0000 16,500.00 1,815,000.00
- Kawat Beton Kg 3.0000 27,700.00 83,100.00
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 0.1400 2,640,000.00 369,600.00
- MultiPlek 9 mm 120 x 240 Lbr 2.8000 151,100.00 423,080.00
- Dolken Ø-8-10/4m Btg 16.0000 28,000.00 448,000.00
- Pekerja Oh 5.9600 42,000.00 250,320.00
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
- Tukang Kayu Oh 2.8000 65,000.00 182,000.00
- Tukang Besi Oh 1.4000 65,000.00 91,000.00
- Kepala Tukang Oh 0.4550 75,000.00 34,125.00
- Mandor Oh 0.2080 80,000.00 16,640.00
Jumlah 5,474,099.00
Dibulatkan 5,474,099.00
1 M3 Balok Beton Lintel 11/11 (300 kg besi + bekisting) 4dia.10 8-15
- Kayu papan terentang M3 0.4000 2,850,000.00 1,140,000.00
- Paku Biasa 2" - 5" Kg 4.0000 23,400.00 93,600.00
- Minyak Bekisting Ltr 55,000.00 -
- Besi Beton Kg 300.0000 16,500.00 4,950,000.00
- Kawat Beton Kg 1.8000 27,700.00 49,860.00
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 2,640,000.00 -
- MultiPlek 9 mm 120 x 240 Lbr 151,100.00 -
- Dolken Ø-8-10/4m Btg 20.0000 28,000.00 560,000.00
- Pekerja Oh 7.3000 42,000.00 306,600.00
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
- Tukang Kayu Oh 3.3000 65,000.00 214,500.00
- Tukang Besi Oh 2.1000 65,000.00 136,500.00
- Kepala Tukang Oh 0.5700 75,000.00 42,750.00
- Mandor Oh 0.2500 80,000.00 20,000.00
Jumlah 8,288,164.00
No. URAIAN SATUAN VOLUME HARGA SATUAN HARGA
(Rp) (Rp)
Dibulatkan 8,288,164.00
1 M3 Balok Beton Lintel 11/15 (234 kg besi + bekisting) 4dia.10 8-15
- Kayu papan terentang M3 0.4000 2,850,000.00 1,140,000.00
- Paku Biasa 2" - 5" Kg 4.0000 23,400.00 93,600.00
- Minyak Bekisting Ltr 55,000.00 -
- Besi Beton Kg 234.0000 16,500.00 3,861,000.00
- Kawat Beton Kg 1.8000 27,700.00 49,860.00
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 2,640,000.00 -
- MultiPlek 9 mm 120 x 240 Lbr 151,100.00 -
- Dolken Ø-8-10/4m Btg 20.0000 28,000.00 560,000.00
- Pekerja Oh 7.3000 42,000.00 306,600.00
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
- Tukang Kayu Oh 3.3000 65,000.00 214,500.00
- Tukang Besi Oh 2.1000 65,000.00 136,500.00
- Kepala Tukang Oh 0.5700 75,000.00 42,750.00
- Mandor Oh 0.2500 80,000.00 20,000.00
Jumlah 7,199,164.00
Dibulatkan 7,199,164.00
D-28 1 M3 Balok Beton Tulang (230 kg besi + bekisting)
- Kayu papan terentang M3 0.3200 2,850,000.00 912,000.00
- Paku Biasa 2" - 5" Kg 3.2000 23,400.00 74,880.00
- Minyak Bekisting Ltr 1.6000 55,000.00 88,000.00
- Besi Beton Kg 230.0000 16,500.00 3,795,000.00
- Kawat Beton Kg 3.4500 27,700.00 95,565.00
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 0.1400 2,640,000.00 369,600.00
- MultiPlek 9 mm 120 x 240 Lbr 2.8000 151,100.00 423,080.00
- Dolken Ø-8-10/4m Btg 16.0000 28,000.00 448,000.00
- Pekerja Oh 5.9600 42,000.00 250,320.00
No. URAIAN SATUAN VOLUME HARGA SATUAN HARGA
(Rp) (Rp)
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
- Tukang Kayu Oh 2.8000 65,000.00 182,000.00
- Tukang Besi Oh 1.4000 65,000.00 91,000.00
- Kepala Tukang Oh 0.4550 75,000.00 34,125.00
- Mandor Oh 0.2080 80,000.00 16,640.00
Jumlah 7,554,564.00
Dibulatkan 7,554,564.00
D-29 1 M3 Tangga Beton Tulang (200 kg besi + bekisting)
- Kayu papan terentang M3 0.2500 2,850,000.00 712,500.00
- Paku Biasa 2" - 5" Kg 3.0000 23,400.00 70,200.00
- Minyak Bekisting Ltr 1.2000 55,000.00 66,000.00
- Besi Beton Kg 200.0000 16,500.00 3,300,000.00
- Kawat Beton Kg 3.0000 27,700.00 83,100.00
- Semen Portland Kg 323.0000 1,406.00 454,138.00
- Pasir Beton M3 0.5200 255,400.00 132,808.00
- Koral Beton 2/3 M3 0.7800 211,100.00 164,658.00
- Kayu Balok Terentang M3 0.1050 2,640,000.00 277,200.00
- Plywood Tebal 9 mm Lbr 2.5000 151,100.00 377,750.00
- Dolken Ø-8-10/4m Btg 14.0000 28,000.00 392,000.00
- Pekerja Oh 5.6000 42,000.00 235,200.00
- Tukang Batu Oh 0.3500 65,000.00 22,750.00
- Tukang Kayu Oh 2.3000 65,000.00 149,500.00
- Tukang Besi Oh 1.4000 65,000.00 91,000.00
- Kepala Tukang Oh 0.4050 75,000.00 30,375.00
- Mandor Oh 0.2020 80,000.00 16,160.00
Jumlah 6,575,339.00
Dibulatkan 6,575,339.00
D-30 1 M3 Pelat Lantai Beton Tulang T= 10 cm (90 kg besi + bekisting)
- Beton tulang ad. 1Pc : 2Ps : 3Kr M3 1.0000 914,882.00 914,882.00
- Pasang Bekisting untuk lantai M2 10.0000 431,850.00 4,318,500.00
- Besi Beton Polos Kg 90.0000 18,566.00 1,670,940.00
Jumlah 6,904,322.00
Dibulatkan 6,904,322.00
1 M3 Lisplang Beton Tulang T= 8 cm (77,5 kg besi + bekisting)
- Beton tulang ad. 1Pc : 2Ps : 3Kr M3 1.0000 914,882.00 914,882.00
- Pasang Bekisting untuk lantai M2 10.0000 431,850.00 4,318,500.00
- Besi Beton Polos Kg 77.5000 18,566.00 1,438,865.00
Jumlah 6,672,247.00
Dibulatkan 6,672,247.00
Page 62 K
No. URAIAN SAT VOLUME HARGA SAT HARGA
(Rp) (Rp)
K-06 1 m2 Terali Besi
- Besi strip 2 x 3 m' 11.5000 5,500.00 63,250.00
- Pekerja Oh 1.2000 42,000.00 50,400.00
- Tukang las Oh 1.2000 65,000.00 78,000.00
- Kepala tukang Oh 0.0120 75,000.00 900.00
- Mandor Oh 0.0006 80,000.00 48.00
Jumlah 192,598.00
Dibulatkan 192,598.00
K-07 1 m2 Kawat Harmonika 4 cm
- Kawat harmonika M2 1.1000 35,900.00 39,490.00
- Paku biasa ½" - 1" kg 0.0200 23,800.00 476.00
- Papan kayu kamper M2 0.0018 5,692,600.00 10,246.68
- Pekerja Oh 0.1000 42,000.00 4,200.00
- Tukang kayu Oh 0.1000 65,000.00 6,500.00
- Kepala tukang Oh 0.0100 75,000.00 750.00
- Mandor Oh 0.0050 80,000.00 400.00
Jumlah 62,062.68
Dibulatkan 62,063.00
K-08 1 m' Talang Datar, Seng BJLS 28 lebar 90 cm
- Seng plat 3' x 6' BJLS 30 m' 1.0500 20,801.00 21,841.05
- Paku biasa ½" - 1" Kg 0.0150 23,800.00 357.00
- Kayu papan borneo super M3 0.0096 5,595,800.00 53,719.68
- Flincote / meni besi Kg 0.2500 30,400.00 7,600.00
- Pekerja Oh 0.1500 42,000.00 6,300.00
- Tukang kayu Oh 0.4000 65,000.00 26,000.00
- Kepala tukang Oh 0.0250 75,000.00 1,875.00
- Mandor Oh 0.0013 80,000.00 104.00
Jumlah 117,796.73
Dibulatkan 117,797.00
K-09 1 m' Talang Miring, Seng BJLS 28 lebar 90 cm
- Seng plat 3' x 6' BJLS 30 m' 1.0500 20,801.00 21,841.05
- Paku biasa ½" - 1" Kg 0.0150 23,800.00 357.00
- Kayu papan borneo super M3 0.0190 5,595,800.00 106,320.20
- Flincote / meni besi Kg 0.3000 30,400.00 9,120.00
- Pekerja Oh 0.2000 42,000.00 8,400.00
- Tukang kayu Oh 0.4000 65,000.00 26,000.00
- Kepala tukang Oh 0.0250 75,000.00 1,875.00
- Mandor Oh 0.0013 80,000.00 100.00
Jumlah 174,013.25
Dibulatkan 174,013.00
K-10 1 m' Talang 1/2 lingkaran D-15 cm, seng pelat BJLS 28 lebar 90 cm
- Seng plat 3' x 6' BJLS 30 m' 1.0500 20,801.00 21,841.05
- Paku biasa ½" - 1" Kg 0.1000 23,800.00 2,380.00
- Kayu papan borneo super kg 0.0190 5,595,800.00 106,320.20
- Besi strip Kg 0.5000 26,800.00 13,400.00
- Pekerja Oh 0.1500 42,000.00 6,300.00
- Tukang kayu Oh 0.3000 65,000.00 19,500.00
- Kepala tukang Oh 0.0300 75,000.00 2,250.00
- Mandor Oh 0.0080 80,000.00 640.00
Jumlah 172,631.25
Dibulatkan 172,631.00
Page 63 K
No. URAIAN SAT VOLUME HARGA SAT HARGA
(Rp) (Rp)
K-11 1 m' Pasang kusen pintu/jendela alluminium natural 4"
- Alumunium profil natural 4" m' 1.1000 151,100.00 166,210.00
- Skrup fixer bh 2.0000 250.00 500.00
- Sealant m' 1.0000 7,500.00 7,500.00
- Pekerja Oh 0.0430 42,000.00 1,806.00
- Tukang kayu Oh 0.0430 65,000.00 2,795.00
- Kepala tukang Oh 0.0043 75,000.00 322.50
- Mandor Oh 0.0021 80,000.00 168.00
Jumlah 179,301.50
Dibulatkan 179,302.00
K-12 1 m' Pasang kusen pintu/jendela alluminium warna 4"
- Alumunium profil warna 4" m' 1.1000 163,000.00 179,300.00
- Skrup fixer bh 2.0000 250.00 500.00
- Sealant m' 1.0000 7,500.00 7,500.00
- Pekerja Oh 0.0430 42,000.00 1,806.00
- Tukang kayu Oh 0.0430 65,000.00 2,795.00
- Kepala tukang Oh 0.0043 75,000.00 322.50
- Mandor Oh 0.0021 80,000.00 168.00
Jumlah 192,391.50
Dibulatkan 192,392.00
K-13 1 m' Pasang kusen pintu/jendela alluminium natural 3"
- Alumunium profil natural 3" m' 1.1000 81,000.00 89,100.00
- Skrup fixer bh 2.0000 250.00 500.00
- Sealant m' 1.0000 7,500.00 7,500.00
- Pekerja Oh 0.0430 42,000.00 1,806.00
- Tukang kayu Oh 0.0430 65,000.00 2,795.00
- Kepala tukang Oh 0.0043 75,000.00 322.50
- Mandor Oh 0.0021 80,000.00 168.00
Jumlah 102,191.50
Dibulatkan 102,192.00
K-14 1 m' Pasang kusen pintu/jendela alluminium warna 3"
- Alumunium profil warna 3" m' 1.1000 102,000.00 112,200.00
- Skrup fixer bh 2.0000 250.00 500.00
- Sealant m' 1.0000 7,500.00 7,500.00
- Pekerja Oh 0.0430 42,000.00 1,806.00
- Tukang kayu Oh 0.0430 65,000.00 2,795.00
- Kepala tukang Oh 0.0043 75,000.00 322.50
- Mandor Oh 0.0021 80,000.00 168.00
Jumlah 125,291.50
Dibulatkan 125,292.00
K-15 1 m2 Pintu alluminium strip lebar 8 cm
- Alumunium profil 4" natural m' 4.4000 151,100.00 664,840.00
- Alumunium strip 6mm m2 1.0500 171,800.00 180,390.00
- Pekerja Oh 0.0850 42,000.00 3,570.00
- Tukang kayu Oh 0.0850 65,000.00 5,525.00
- Kepala tukang Oh 0.0085 75,000.00 637.50
- Mandor Oh 0.0042 80,000.00 336.00
Jumlah 855,298.50
Dibulatkan 855,299.00
Page 64 K
No. URAIAN SAT VOLUME HARGA SAT HARGA
(Rp) (Rp)
K-16 1 m2 Pintu/jendela kaca rangka alluminium natural 4"
- Alumunium profil natural 4" m' 4.4000 151,100.00 664,840.00
- Profil alluminium T m' 4.5000 12,200.00 54,900.00
- Sealant tube 0.2700 7,500.00 2,025.00
- Pekerja Oh 0.0850 42,000.00 3,570.00
- Tukang kayu Oh 0.0850 65,000.00 5,525.00
- Kepala tukang Oh 0.0085 75,000.00 637.50
- Mandor Oh 0.0050 80,000.00 400.00
Jumlah 731,897.50
Dibulatkan 731,898.00
K-17 1 m2 Pintu/jendela kaca rangka alluminium warna 4"
- Alumunium profil warna 4" m' 4.4000 163,000.00 717,200.00
- Profil alluminium T m' 4.5000 12,200.00 54,900.00
- Sealant tube 0.2700 7,500.00 2,025.00
- Pekerja Oh 0.0850 42,000.00 3,570.00
- Tukang kayu Oh 0.0850 65,000.00 5,525.00
- Kepala tukang Oh 0.0085 75,000.00 637.50
- Mandor Oh 0.0050 80,000.00 400.00
Jumlah 784,257.50
Dibulatkan 784,258.00
K-18 1 m2 Jendela nako & teralis (10 klips)
- Jendela nako (rangka + kaca 5 mm) m2 1.1000 300,000.00 330,000.00
- Paku skrup 1cm - 2,5cm bh 10.0000 250.00 2,500.00
- Besi strip m' 7.0000 5,500.00 38,500.00
- Pekerja Oh 0.2000 42,000.00 8,400.00
- Tukang kayu Oh 0.2000 65,000.00 13,000.00
- Kepala tukang Oh 0.0200 75,000.00 1,500.00
- Mandor Oh 0.0010 80,000.00 80.00
Jumlah 393,980.00
Dibulatkan 393,980.00
K-19 1 m2 Pintu pelat baja tebal 2mm rangkap, rangka baja siku
- Besi siku L 30.30.3 Kg 15.0000 24,000.00 360,000.00
- Baja pelat Kg 32.8000 24,000.00 787,200.00
- kawat las Kg 0.0500 23,600.00 1,180.00
- Pekerja Oh 0.2000 42,000.00 8,400.00
- Tukang kayu Oh 0.2000 65,000.00 13,000.00
- Kepala tukang Oh 0.0200 75,000.00 1,500.00
- Mandor Oh 0.0010 80,000.00 80.00
Jumlah 1,171,360.00
Dibulatkan 1,171,360.00
K-20 1 m2 Rangka jendela besi square tube (5 x 5) cm
- Besi square tube M 4.7600 7,300.00 34,748.00
- Besi lis kaca (1 x 1) cm Kg 4.5220 24,000.00 108,528.00
- Pengelasan Cm 20.0000 2,464.00 49,280.00
- Pekerja Oh 0.6500 42,000.00 27,300.00
- Tukang kayu Oh 0.6500 65,000.00 42,250.00
- Kepala tukang Oh 0.0650 75,000.00 4,875.00
- Mandor Oh 0.0320 80,000.00 2,560.00
Jumlah 269,541.00
Dibulatkan 269,541.00
Page 65 K
No. URAIAN SAT VOLUME HARGA SAT HARGA
(Rp) (Rp)
K-21 1 m2 Pintu lipat (folding door)bahan besi
- Pintu lipat M2 1.0000 501,700.00 501,700.00
- Pekerja Oh 1.0500 42,000.00 44,100.00
- Tukang kayu Oh 1.0500 65,000.00 68,250.00
- Kepala tukang Oh 0.1050 75,000.00 7,875.00
- Mandor Oh 0.0052 80,000.00 416.00
Jumlah 622,341.00
Dibulatkan 622,341.00
K-22 1 m2 Tirai (venetions blinds and vertical blinds)
- Tirai M2 1.0000 537,300.00 537,300.00
- Pekerja Oh 0.3500 42,000.00 14,700.00
- Tukang kayu Oh 0.3500 65,000.00 22,750.00
- Kepala tukang Oh 0.0350 75,000.00 2,625.00
- Mandor Oh 0.0018 80,000.00 144.00
Jumlah 577,519.00
Dibulatkan 577,519.00
Page 66 K
K(2) Analisa Biaya Konstruksi Pekerjaan Kusen Alumunium
1 1 UNIT Pasang partisi Alumunium, Daun partisi Multiplek rangka kayu Kamper
Bahan 7.6200 m' Kusen Alumunium Natural Uk 4" + upah 20% 181,320.00 1,381,658.40
1.3500 lbr Multiplek 9 mm 151,100.00 203,985.00
0.0300 m3 Kayu papan kamper medan 5,823,400.00 174,702.00
11.7000 m' List kayu profil 1 cm 8,900.00 104,130.00
0.1000 kg Paku biasa ½" - 1" 23,800.00 2,380.00
0.2500 kg Lem putih FOX 23,900.00 5,975.00
4.0000 bh Grendel jendela 2" 5,500.00 22,000.00
2.0000 bh Handle partisi 33,000.00 66,000.00
1.5400 m2 Cat kayu 39,790.00 61,276.60
4.8600 m2 Cat tembok 17,608.00 85,574.88
Jumlah I 2,107,681.88
2 1 UNIT Pek. Kusen Jendela Alumunium uk. 2 X 1,50 M' ( 3 lubang ) dgn 2 Daun Jendela
Bahan 12.0000 m' Profil aluminium 4" natural + upah 20% 181,320.00 2,175,840.00
5.4000 m' Profil daun jendela alm. + upah 20% 118,560.00 640,224.00
1.8100 m2 Kaca polos 5 mm 111,000.00 200,910.00
2.0000 ps Engsel jendela 3" 15,000.00 30,000.00
2.0000 bh Slot Handle jendela 33,000.00 66,000.00
2.0000 bh Hak Kait angin jendela biasa 7,100.00 14,200.00
0.0000 ls Acesories ( 5 % ) 150,848.70 150,848.70
3,278,022.700
3 1 UNIT Pek. Kusen Pintu Jendela Alumunium uk. 2,2 X 2,70 M' ( 2 lb. Jendela + 1 lb. Pintu )
Bahan 14.1000 m' Profil aluminium 4" natural + upah 20% 181,320.00 2,556,612.00
2.7000 m' Profil daun jendela alm. + upah 20% 118,560.00 320,112.00
1.6500 m2 Kaca polos 5 mm 111,000.00 183,150.00
1.6800 m2 Daun pintu panel Multiplek 9 mm 356,459.00 598,851.12
rangka ky. Kamper Medan/Kruing
1.0000 ps Engsel jendela 3" 15,000.00 15,000.00
1.0000 bh Slot Handle jendela 33,000.00 33,000.00
2.0000 bh Hak Kait angin jendela biasa 7,100.00 14,200.00
1.5000 ps Engsel pintu 4" 21,000.00 31,500.00
1.0000 bh Grendel pintu 2" 5,500.00 5,500.00
1.0000 bh Kunci tanam 2 slaagh (Royal) 126,500.00 126,500.00
0.0000 ls Acesories ( 5 % ) 152,993.70 152,993.70
4,037,418.820
5 1 UNIT Pek. Kusen Jendela Alumunium uk. 2,65 X 1,50 M' ( 4 lubang ) dgn 2 Daun Jendela
Bahan 15.4500 m' Profil aluminium 4" natural + upah 20% 181,320.00 2,801,394.00
5.4000 m' Profil daun jendela alm. + upah 20% 118,560.00 640,224.00
2.5500 m2 Kaca polos 5 mm 111,000.00 283,050.00
2.0000 ps Engsel jendela 3" 15,000.00 30,000.00
2.0000 bh Slot Handle jendela 33,000.00 66,000.00
2.0000 bh Hak Kait angin jendela biasa 7,100.00 14,200.00
0.0000 ls Acesories ( 5 % ) 186,233.40 186,233.40
4,021,101.400
Page 67 K (2)
6 1 UNIT Pek. Kusen Pintu & Jendela Alumunium uk. 2,85 X 2,70 M' ( 3 lb. Jendela + 1 lb. Pintu )
Bahan 17.5500 m' Profil aluminium 4" natural + upah 20% 181,320.00 3,182,166.00
5.4000 m' Profil daun jendela alm. + upah 20% 118,560.00 640,224.00
2.4000 m2 Kaca polos 5 mm 111,000.00 266,400.00
1.6800 m2 Daun pintu panel Multiplek 9 mm 356,459.00 598,851.12
rangka ky. Kamper Medan/Kruing
2.0000 ps Engsel jendela 3" 15,000.00 30,000.00
2.0000 bh Slot Handle jendela 33,000.00 66,000.00
2.0000 bh Hak Kait angin jendela biasa 7,100.00 14,200.00
1.5000 ps Engsel pintu 4" 21,000.00 31,500.00
1.0000 bh Grendel pintu 2" 5,500.00 5,500.00
1.0000 bh Kunci tanam 2 slaagh (Royal) 126,500.00 126,500.00
0.0000 ls Acesories ( 5 % ) 204,439.50 204,439.50
5,165,780.620
7 1 UNIT Pek. Kusen Pintu Alumunium + Kaca uk. 1,30 X 2,80 M' ( 2 Daun Pintu )
Bahan 8.9000 m' Profil aluminium 4" natural + upah 20% 181,320.00 1,613,748.00
0.6500 m2 Kaca polos 5 mm 111,000.00 72,150.00
2.7300 m2 Daun pintu panel Multiplek 9 mm 356,459.00 973,133.07
rangka ky. Kamper Medan/Kruing
1.5000 ps Engsel pintu 4" 21,000.00 31,500.00
1.0000 ps spagnolet tanam 51,600.00 51,600.00
1.0000 bh Kunci tanam 2 slaagh (Royal) 126,500.00 126,500.00
0.0000 ls Acesories ( 5 % ) 132,951.55 132,951.55
3,001,582.624
8 1 UNIT Pek. Kusen Pintu Alumunium + Kaca uk. 1,50 X 2,70 M' ( 2 Daun Pintu )
Bahan 8.8000 m' Profil aluminium 4" natural + upah 20% 181,320.00 1,595,616.00
0.7000 m2 Kaca polos 5 mm 111,000.00 77,700.00
2.9400 m2 Daun pintu panel Multiplek 9 mm 356,459.00 1,047,989.46
rangka ky. Kamper Medan/Kruing
1.5000 ps Engsel pintu 4" 21,000.00 31,500.00
1.0000 ps spagnolet tanam 51,600.00 51,600.00
1.0000 bh Kunci tanam 2 slaagh (Royal) 126,500.00 126,500.00
0.0000 ls Acesories ( 5 % ) 136,065.27 136,065.27
3,066,970.733
9 1 UNIT Pek. Kusen Pintu & Jendela Alumunium uk.1,55 X 2,70 M' ( 1 lb. Jendela + 1 lb. Pintu )
Bahan 10.7500 m' Profil aluminium 4" natural + upah 20% 181,320.00 1,949,190.00
1.0700 m2 Kaca polos 5 mm 111,000.00 118,770.00
1.6800 m2 Daun pintu panel Multiplek 9 mm 356,459.00 598,851.12
rangka ky. Kamper Medan/Kruing
1.5000 ps Engsel pintu 4" 21,000.00 31,500.00
1.0000 ps spagnolet tanam 51,600.00 51,600.00
1.0000 bh Kunci tanam 2 slaagh (Royal) 126,500.00 126,500.00
0.0000 ls Acesories ( 5 % ) 133,340.56 133,340.56
3,009,751.676
Page 68 K (2)
13 1 UNIT Pek. Kusen Bouvenlight Alumunium ( 3 lubang ) uk. 2,00 x 0,60 m
Bahan 6.4000 m' Profil aluminium 4" natural + upah 20% 181,320.00 1,160,448.00
0.7200 m2 Kaca polos 5 mm 111,000.00 79,920.00
0.0000 ls Acesories ( 5 % ) 62,018.40 62,018.40
1,302,386.400
Page 69 K (2)
L. ANALISA HARGA SATUAN PEKERJAAN KUNCI & KACA
Page 82 BHN
NO MATERIAL SAT HARGA (Rp)
49 Formite/spacer bh 2,500.00
50 Hollow/Con Blok 8 x 20 x 40 bh 5,000.00
51 Hollow/Con Blok 8 x 15 x 40 bh 4,000.00
52 Hollow/Con Blok 8 x 10 x 40 bh 3,000.00
Page 83 BHN
NO MATERIAL SAT HARGA (Rp)
Page 84 BHN
NO MATERIAL SAT HARGA (Rp)
Page 85 BHN
NO MATERIAL SAT HARGA (Rp)
Page 86 BHN
NO MATERIAL SAT HARGA (Rp)
Page 87 BHN
NO MATERIAL SAT HARGA (Rp)
25 Timah kg 46,300.00
26 Timah Hitam kg 43,300.00
27 Ram nyamuk Alumunium m2 32,400.00
28 Plat Srip Ø 2 x 30 mm ( 6 m1 ) bt 33,000.00
29 Plat Srip Ø 3 x 30 mm ( 6 m1 ) bt 33,100.00
30 Plat Strip bt 18,200.00
31 Besi Strip kg 26,800.00
32 Plat Alumunium 0.2 mm m2 89,800.00
33 Plat Alumunium 0.3 mm m2 110,500.00
34 Plat Alumunium 0.4 mm m2 141,400.00
35 Plat Alumunium 0.5 mm m2 143,100.00
36 Plat Alumunium 0.6 mm m2 171,800.00
37 Plat Alumunium 0.1 mm m2 56,300.00
38 Kusen Alumunium Natural 1.3 mm t= 1,3 mm ( 4 " ) m1 151,100.00
39 Kusen Alumunium Warna 1.3 mm t= 1,3 mm ( 4 " ) m1 163,000.00
40 Kusen Alumunium Natural 1.3 mm t= 1,3 mm ( 3 " ) m1 81,000.00
41 Kusen Alumunium Warna 1.3 mm t= 1,3 mm ( 3 " ) m1 102,000.00
42 Daun Jendela Alumunium Natural ( tanpa kaca dan accessories ) m2 98,800.00
43 Daun Jendela Alumunium Warna ( tanpa kaca dan accessories ) m2 148,800.00
44 Daun Pintu Alumunium Natural ( tanpa kaca dan accessories ) m2 211,800.00
45 Daun Pintu Alumunium Warna ( tanpa kaca dan accessories ) m2 207,500.00
46 Handle Alumunium ( Tarikan Pintu Alumunium ) bh 345,200.00
47 Kait Angin Alumunium ps 104,500.00
48 Karet Asisoris Kusen / Pintu Alumunium m1 7,500.00
49 Jalusi Alluminium m' 35,000.00
50 Sunscreen Almunium m2 380,200.00
51 Seng Plat BJLS 30 60 cm ( 100 m1 ) roll 1,581,500.00
52 Seng Plat BJLS 30 90 cm ( 100 m1 ) roll 2,080,100.00
53 Plat Besi Tipis 1 mm kg 16,800.00
54 Plat Besi Tipis 0.5 mm kg 17,700.00
55 Plat Besi 2 mm s/d 5 mm kg 14,100.00
56 Plat Besi 6 mms/d 10 mm kg 14,100.00
57 Plat Besi 10 mm keatas kg 14,700.00
58 Kabel presstressed polos kg 26,700.00
59 Jaring Kawat Baja kg 28,900.00
60 Lem Kuning ( Aibond ) kg 35,700.00
61 Lem Fox kg 23,900.00
62 Lem Vinyl kg 44,000.00
63 Besi Strip Kaca Nako kg 11,000.00
64 Profil alumunium "T" m1 12,200.00
65 Besi Hallow ( 2 x 4 x 4) cm (400cm) btg 22,600.00
66 Besi Hallow ( 4 x 4) cm (400 cm) btg 29,200.00
67 Besi Rail Pengamanan kg 459,300.00
68 Jendela Besi m2 390,200.00
69 Jendela Besi tahan api m2 501,700.00
70 Pintu gulung besi m2 501,700.00
71 Pintu Roliing Door m2 306,600.00
72 Jendela nako kaca ryben + tralis 6 klips set 170,000.00
73 Jendela nako kaca ryben + tralis 7 klips set 200,000.00
74 Jendela nako kaca ryben + tralis 8 klips set 230,000.00
75 Jendela nako kaca ryben + tralis 10 klips set 290,000.00
Page 88 BHN
NO MATERIAL SAT HARGA (Rp)
I BAHAN KACA
1 Kaca Polos 2 mm ( ASAHI ) m2 69,000.00
2 Kaca Polos 3 mm ( ASAHI ) m2 87,400.00
3 Kaca Polos 5 mm ( ASAHI ) m2 111,000.00
4 Kaca Polos 8 mm ( ASAHI ) m2 183,100.00
5 Kaca Rayband 5 mm ( ASAHI ) m2 148,700.00
6 Kaca Rayband 8 mm ( ASAHI ) m2 323,400.00
7 Kaca Rayband 12 mm ( ASAHI ) m2 627,000.00
8 Kaca cermin 5 mm m2 150,500.00
9 Kaca cermin 6 mm m2 186,400.00
10 Kaca cermin 8 mm m2 234,300.00
11 Kaca Patri Lokal Terpasang ( ASAHI ) m2 1,621,100.00
12 Kaca Patri Ex Luar Negeri Terpasang m2 3,425,700.00
13 Kaca 6 mm Gravver m2 1,263,900.00
14 Glass Block DN 20 x 20 ( Kedawung ) bh 22,000.00
15 Glass Block DN 20 x 20 Ex LN bh 125,700.00
16 Sealant kg 211,800.00
17 Jendela Nako bh 109,200.00
K BAHAN PERPIPAAN
1 Besi Pipa Untuk Hydrant BSP 1" bt 166,700.00
2 Besi Pipa Untuk Hydrant BSP 1.25" bt 210,200.00
3 Besi Pipa Untuk Hydrant BSP 1.5" bt 298,000.00
Page 89 BHN
NO MATERIAL SAT HARGA (Rp)
Page 90 BHN
NO MATERIAL SAT HARGA (Rp)
L BAHAN SANITAIR
1 Stop Kran 3/4" KIT bh 103,900.00
2 Stop Kran 1" KIT bh 124,200.00
3 Stop Kran 1 1/2" KIT bh 208,000.00
4 Stop Kran 2" KIT bh 267,900.00
5 Stop Kran 2 1/2" KIT bh 713,200.00
6 Stop Kran 3" KIT bh 830,300.00
7 Check Valve 1/2" bh 86,400.00
8 Double Neple 1/2" bh 32,400.00
9 Water Mur 1/2" bh 40,200.00
10 Gate walve 1/2" bh 55,500.00
11 Saringan Air Lt. KM Stainless Steel bh 66,600.00
12 Apooer Bath Tube bh 267,800.00
13 Kran Stainless Lokal Kait bh 46,100.00
14 Shower Dengan Tiang bh 221,000.00
15 Shower Tanpa Tiang bh 134,800.00
16 Kran Tembok Sun Eui dia. 1/2" bh 86,900.00
17 Kran Tembok ITAP dia. 1/2" bh 40,900.00
18 Kran Bebek Sun Eui 1/2" bh 144,600.00
19 Kran Bebek ITAP 1/2" bh 51,500.00
20 Kran Panas Dingin San Eui Standard bh 228,400.00
21 Bath Cape Washteren unit 2,098,700.00
22 Tempat Sabun Poslin bh 46,300.00
23 Wastafel Lengkap TOTO LW 230 unit 1,012,700.00
24 Wastafel Lengkap INA unit 699,900.00
25 Closet Jongkok Poslin Warna TOTO unit 205,600.00
26 Closet Jongkok Standard Putih Poslin TOTO unit 188,200.00
27 Closet Jongkok Lengkap Sistem Jet TOTO unit 2,032,900.00
Page 91 BHN
NO MATERIAL SAT HARGA (Rp)
Page 92 BHN
NO MATERIAL SAT HARGA (Rp)
N BAHAN MEKANIKAL
1 Jockey Pump kap. 80 gln/menit 100 m1 ( 18.6 kW ) unit 71,396,400.00
2 Electrical Pump kap. 750 gln/menit 120 m1 ( 90 kW ) unit 216,358,900.00
3 Diesel Pump kap. 750 gln/menit 120 m1 ( 105 kW ) unit 591,647,100.00
4 Presure Tank kap. 500 liter lengkap unit 36,997,300.00
5 Hydran Box dlm Gedung ( Lengkap ) unit 6,854,400.00
6 Fire House 1.5 x 30 m + nose unit 4,866,100.00
7 Exhose Fan H 360 W 60 x 60 cm unit 6,862,900.00
8 Exhose Fan H 380 W CFM 55 x 55 cm unit 5,491,100.00
9 Exhose Fan H 100 W 40 x 40 cm unit 1,092,600.00
10 AC Split 3 PK Setara TOSHIBA unit 30,791,800.00
11 AC Split 2 PK Setara TOSHIBA unit 21,926,500.00
12 AC Split 1 PK Setara TOSHIBA unit 5,174,100.00
13 Mesin AC Split DAIKIN ( Indoor / Outdoor Unit ) 1 BTU 4,200,000.00
O BAHAN ELEKTRIKAL
1 Kabel NYA 1 x 1.5 Prima ( 1 rol = 50 m' ) ROLL 102,700.00
2 Kabel NYA 1 x 2.5 Prima ( 1 rol = 50 m' ) ROLL 151,700.00
3 Kabel NYM 2 x 1.5 Prima ( 1 rol = 50 m' ) m' 6,600.00
4 Kabel NYM 3 x 1.5 Prima ( 1 rol = 50 m' ) m' 7,600.00
5 Kabel NYM 2 x 2.5 Prima ( 1 rol = 50 m' ) m' 4,900.00
6 Kabel NYM 3 x 2.5 Prima ( 1 rol = 50 m' ) m' 10,900.00
7 Kabel NYM 4 x 2.5 Prima ( 1 rol = 50 m' ) m' 7,600.00
8 Kabel NYM 2 x 4 Prima ( 1 rol = 50 m' ) m' 6,300.00
9 Kabel NYM 3 x 4 Prima ( 1 rol = 50 m' ) m' 15,400.00
10 Kabel NYM 4 x 4 Prima ( 1 rol = 50 m' ) m' 20,700.00
11 Kabel NYM 2 x 6 Supreme ( 1 rol = 50 m' ) m' 11,800.00
12 Kabel NYM 3 x 6 Supreme ( 1 rol = 50 m' ) m' 13,700.00
Page 93 BHN
NO MATERIAL SAT HARGA (Rp)
Page 94 BHN
NO MATERIAL SAT HARGA (Rp)
Page 95 BHN
NO MATERIAL SAT HARGA (Rp)
T ALAT TUKANG
1 Palu 0.5 kg bh 39,300.00
2 Cangkul bh 24,500.00
3 Singkup bh 41,400.00
4 Sekrop bh 50,100.00
5 Pengki bh 12,300.00
6 Linggis bh 41,700.00
7 Rool Meter 30 meter ( Bahan Plastik ) bh 101,000.00
8 Rool Meter 5 meter ( Bahan Besi ) bh 37,800.00
9 Selang Plastik untuk Water Pas dia. 0.5 cm m 1,600.00
10 Water Pas Alumunium 60 cm bh 88,200.00
V BAHAN PAGAR
1 Panel Beton Pracetak lbr 199,200.00
2 Kolom Beton Pracetak btg 264,000.00
Page 96 BHN
NO MATERIAL SAT HARGA (Rp)
B. BIDANG PERTAMANAN
1 Aglonema batang 50,000.00
2 Bambu krisik/jepang batang 50,000.00
3 Furadan kg 24,000.00
4 Kompos/pupuk kandang karung 25,000.00
5 M atoa (2 m) batang 40,000.00
6 Palm (botol, ekor tupai, putri, dll) tinggi 2 m batang 100,000.00
7 Philo batang 75,000.00
8 Pohon pelindung (angsana, mahoni, kamboja dll) tinggi 2m batang 25,000.00
9 Pohon perdu (kaca piring, puring, mawar, melati, dll) batang 10,000.00
10 Rumput gajah mini m2 15,000.00
Page 97 BHN
DAFTAR HARGA SATUAN PEKERJAAN
B. PEKERJAAN TANAH
1 1 M3 Galian Tanah Biasa sedalam 1 m 20,000.00
2 1 M3 Galian Tanah Biasa Sedalam 2 m 26,252.00
3 1 M3 Galian Tanah Biasa Sedalam 3 m 36,710.00
4 1 M3 Galian Tanah Keras Sedalam 1 m 31,210.00
5 1 M3 Galian Tanah Lumpur Sedalam 1 m 41,206.00
6 1 M2 Pekerjaan Stripping Setinggi 10 cm 2,500.00
7 1 M3 Pembuangan Tanah sejauh 150 m 25,672.00
8 1 M3 Urugan Kembali 9,584.00
9 1 M3 Pemadatan Tanah 25,000.00
10 1 M3 Urugaan Pasir 223,760.00
11 1 M2 Pemasangan Lapisan Ijuk Tebal 10 cm 33,900.00
12 1 M3 Urugan Sirtu 256,700.00
13 1 M3 Urugan Tanah Pilihan 119,540.00
14 1 M2 Pembuatan jalan sementara, tebal 25 cm 120,456.00
C. PEKERJAAN PONDASI
1 1 M3 Pasanag Pondasi batu Kali adk 1pc : 3 ps 735,761.00
2 1 M3 Pasang Pondasi Batu kali adk 1pc : 4ps 689,096.00
3 1 M3 Pasang Pondasi Batu kali adk 1pc : 5ps 656,736.00
4 1 M3 Pasang Pondasi Batu Kosong (aanstamping) 363,345.00
5 1 M3 Beton siklop adk 1pc : 2ps : 3kr + 40 % Batu Belah dgn besi tulangan 2,020,939.00
6 1 M3 Pasang Pondasi Sumuran adk 1pc:2ps:3kr + 40 % Batu Belah (D= 1m) 870,632.00
7 1 M3 Pondasi siklop adk 1pc:2ps:3kr + 40 % Batu Belah 761,279.00
8 1 M' Pembuatan Tiang Pancang (40x40) cm, Beton Tulang 1,104,309.00
9 1 M' Pembuatan Tiang Pancang (35x35) cm, Beton Tulang 864,246.00
10 1 M' Pembuatan Tiang Pancang f 40 cm, Beton Tulang 1,073,335.00
11 1 M' Memancang Tiang Pancang Beton Tulang 128,057.00
12 1 Buah Memotong Tiang Pancang (40x40) cm Beton Tulang 216,932.00
13 1 M' Menyambung Tiang Pancang Beton Bertulang 628,577.00
D. PEKERJAAN BETON
1 1 M3 Membuat Beton Tumbuk adk 1pc:3ps:5kr 716,798.00
2 1 M3 Membuat Beton Tumbuk adk 1pc:3ps:6kr 689,279.00
3 1 M3 Membuat Beton Tumbuk 1pc:2ps:3kr 970,698.00
4 1 M3 Membuat Tiang Pancang Beton Prestressed 1,047,667.00
5 1 M3 Membuat Beton Tumbuk adk 1pc:2ps:4kr 914,882.00
Page 98 HRGST
NO URAIAN PEKERJAAN HARGA
(Rp)
6 1 M¹ Memasang PVC Waterstop Lebar 200 mm 65,593.00
7 1 Kg Pembesian Dengan Besi Polos/ulir 18,566.00
8 1 M2 Pasang Bekesting Untuk Pondasi 152,870.00
9 1 M2 Pasang Bekisting Untuk Sloof 167,120.00
10 1 M2 Pasang Bekesting Untuk Kolom 308,850.00
11 1 M2 Pasang Bekesting Untuk Balok 316,770.00
12 1 M2 Pasang Bekesting Untuk Lantai 431,850.00
13 1 M2 Pasang Bekesting Untuk Tangga 289,440.00
14 1 M3 Membuat Beton Cor Mutu K-225 1,197,898.00
15 1 M3 Membuat Beton Cor Mutu K-275 1,186,807.00
16 1 M3 Pondasi Beton Tulang (150 kg besi + bekisting) 4,248,004.00
17 1 M3 Sloof Beton Tulang (200 kg besi + bekisting) 5,441,279.00
1 M3 Sloof Beton Tulang 15/20 (150 kg besi + bekisting) 4,616,279.00
1 M3 Sloof Beton Tulang 15/20 (180 kg besi + bekisting) 4dia. 12 ring 8-15 5,078,279.00
1 M3 Sloof Beton Tulang 20/30 (150 kg besi + bekisting) Struktur bertingkat 4dia.16 8-15 4,583,279.00
1 M3 Sloof Beton Tulang 20/30 (200 kg besi + bekisting) Struktur bertingkat 6dia.16 8-15 5,408,279.00
1 M3 Sloof Beton Tulang 20/40 (240 kg besi + bekisting) Struktur bertingkat 6,101,279.00
Page 99 HRGST
NO URAIAN PEKERJAAN HARGA
(Rp)
42 1 M3 Membuat Beton Cor Mutu K-200 852,609.00
43 1 M3 Membuat Beton Cor Mutu K-250 892,501.00
G. PEKERJAAN ATAP
1 1 M2 Pasang Atap Genteng Palentong 59,915.00
2 1 M2 Pasang Genteng Bubung Palentong 80,177.00
3 1 M2 Pasang Roof Light Fibreglass ( 180 x 90 ) cm 72,510.00
4 1 M2 Pasang Atap Asbes Gelombang ( 3,00 x 1,05 m ) x 4 mm 42,371.00
5 1 M2 Pasang Atap Asbes Gelombang ( 2,70 x 1,05 m ) x 4 mm 45,157.00
6 1 M2 Pasang Atap Asbes Gelombang ( 2,40 x 1,05 m ) x 4 mm 43,172.00
7 1 M2 Pasang Atap Asbes Gelombang ( 2,10 x 1,05 m ) x 4 mm 44,011.00
8 1 M2 Pasang Atap Asbes Gelombang ( 1,50 x 1,05 m ) x 4 mm 48,016.00
9 1 M¹ Pasang Nok Stel Gelombang 1,05 m 97,758.00
10 1 M2 Pasang Atap Genteng Beton 110,652.00
11 1 M2 Pasang Atap Genteng Murando Natural 61,015.00
H. PEKERJAAN LANGIT-LANGIT
1 1 M2 Langit-langit Asbes ( 1,00 x 1,00 ) m, tebal 5 mm 31,443.00
2 1 M2 Langit-langit Asbes ( 1,00 x 1,00 ) m, tebal 3,5 mm 28,143.00
3 1 M2 Langit-langit Akustik ( 60 x 120 ) cm 210,400.00
4 1 M2 Langit-langit Akustik ( 60 x 120 ) cm + Rangka Alluminium 298,060.00
5 1 M2 Langit-langit teakwood (60 x 120) cm, t = 4 mm + rangka kayu borneo super 154,907.00
6 1 M2 Langit-langit Teakwood 3 mm + Rangka Kayu Borneo Super 153,893.00
7 1 M2 Langit-langit Triplek 4 mm + Rangka Kayu Borneo Super 128,684.00
8 1 M2 Langit-langit Gypsum Board, tebal 9 mm + rangka besi hollow 93,960.00
9 1 M2 Langit-langit GRC t = 4 mm + rangka besi hollow 91,408.00
10 1 M2 Langit-langit gypsum t = 9 mm + Rangka Kayu Borneo Super 136,615.00
11 1 M2 Langit-langit GRC t = 4 mm + Rangka Kayu Borneo Super 133,743.00
12 1 M¹ List Langit-langit Kayu Profil 10 cm 37,073.00
13 1 M¹ List Langit-langit Gypsum 10 cm 16,765.00
1 M¹ List Langit-langit Kayu 1/4 cm 7,500.00
I. PEKERJAAN LANTAI
1 1 M2 Lantai Ubin Granito ukuran 40 x 40 cm Setara Essenza 421,657.00
2 1 M2 Lantai Ubin Granito ukuran 30 x 30 cm Setara Essenza 402,591.00
3 1 M¹ Plint Ubin Granito ukuran 10 x 40 cm Setara Essenza 82,032.00
4 1 M¹ Plint Ubin Granito ukuran 10 x 30 cm Setara Essenza 101,549.00
5 1 M2 Lantai Keramik Corak 10 x 20 cm setara Mulia 92,670.00
6 1 M2 Lantai Keramik corak 20 x 20 cm setara Mulia 99,170.00
7 1 M2 Lantai Keramik polos 30 x 30 cm setara Mulia 89,670.00
8 1 M2 Lantai Keramik corak 30 x 30 cm Setara Mulia 94,670.00
9 1 M2 Lantai Keramik polos 40 x 40 cm Setara Mulia 93,470.00
10 1 M2 Lantai Keramik corak 40 x 40 cm Setara Mulia 102,170.00
11 1 M2 Lantai Keramik Corak 10 x 20 cm setara Roman 108,870.00
12 1 M2 Lantai Keramik corak 20 x 20 cm setara Roman 111,870.00
13 1 M2 Lantai Keramik polos 30 x 30 cm setara Roman 105,570.00
14 1 M2 Lantai Keramik corak 30 x 30 cm Setara Roman 113,270.00
15 1 M2 Lantai Keramik polos 40 x 40 cm setara Roman 109,170.00
16 1 M2 Lantai Keramik corak 40 x 40 cm Setara Roman 113,670.00
17 1 M2 Lantai Marmer 672,798.00
18 1 M2 Lantai Parquet Jati 475,845.00
19 1 M¹ Plint Keramik ukuran (10 x 40) cm 19,492.00
20 1 M¹ Plint Keramik ukuran (10 x 30) cm 27,552.00
21 1 M' Plint kayu kamper Samarinda (2 x 10) cm 36,348.00
22 1 M' Plint keramik ukuran (10 x 20) cm 29,301.00
23 1 M2 Lantai karpet 403,815.00
24 1 M2 Paving block natural 8 cm 153,570.00
25 1 M2 Paving block warna 8 cm 182,445.00
26 1 M2 Paving block natural 6 cm 148,215.00
27 1 M2 Paving block warna 6 cm 158,715.00
28 1 M2 Grass Block 20 x 20 323,040.00
29 1 M2 Grass Block 30 x 30 330,990.00
M. PEKERJAAN SANITASI
1 1 Buah Closet jongkok Porselen Standar 463,770.00
2 1 Buah Urinoir 2,430,770.00
3 1 Buah Wastafel 1,400,178.00
4 1 Buah bak Mandi Fibreglass Volume 0,30 m3 601,654.00
5 1 M' Saluran Air Limbah Buis beton d = 30 cm - 60 cm 159,315.00
6 1 Buah Bak Kontrol Pas Bata Merah Uk (60 x 60) cm 620,779.00
7 1 Buah Bak Kontrol Pas Bata Merah Uk (30 x 30) cm 377,546.00
8 1 M' Pipa PVC Ø 1/2" (AW) 22,247.00
9 1 M' Pipa PVC Ø 1" (AW) 31,602.00
10 1 M' Pipa PVC Ø 11/2" (AW) 48,896.00
11 1 M' Pipa PVC Ø 2" (AW) 50,336.00
12 1 M' Pipa PVC Ø 4" (AW) 154,417.00
13 1 M' Pipa PVC Ø 3/4" (AW) 34,659.00
14 1 Buah Bak Cuci piring Stainless steel 420,930.00
15 1 Buah Kran Ø 1/2" - 3/4" 49,075.00
16 1 Buah Floor Drain 74,670.00
17 1 M' Grafel beton U 20 cm -60 cm 79,411.00
18 1 M' Pasang Talang Plastik PVC U 15 cm (AW) 119,325.00
19 1 M' Saluran Air Limbah Buis Beton Ø 60 cm 221,243.00
20 1 M' Pasang Talang Seng Datar 79,987.00
21 1 Buah Closet Duduk 2,051,157.00
22 1 Buah Tangki Air fibreglass Volume 1 m3 1,618,359.00
23 1 Unit Septictank 2x1,50x1,50 m + Rembesan 10,022,424.00
24 1 Unit Septictank 1x1,50x1,50 m + Rembesan 6,780,162.00
O. PEKERJAAN PERTAMANAN
1 1 Lubang (70x70x70) cm, tanam pohon pelindung tinggi 2m 28,274.00
2 1 Lubang (70x70x70) cm, tanam bambu krisik/jepang 53,274.00
3 1 Lubang (40x40x40) cm, tanam pohon perdu (polibag) 12,024.00
4 1 M2 Tanam rumput gajah (silang papan catur) 10,500.00
K O T A B OK G
OO RBOGOR
TA
KOTA BOGOR
TAHUN ANGGARAN 2011