Siklus Perusahaan Dagang
Siklus Perusahaan Dagang
JURNAL PENYESUAIAN
Tgl/No Transaksi Ref Debet Kredit
31.7 Beban perlengkapan
Perlengkapan
Jurnal Penutup: Dibuat untuk menghapus nilai perkiraan Nominal (Pendapatan-Beban) pada akhir periode
JURNAL PENUTUP
Tgl/No Transaksi Ref Debet Kredit
31.7 Pendapatan Jasa
Ikhtisar Laba-Rugi
Piutang Usaha
Perlengkapan
Peralatan Kantor
Akumulasi Penyusutan
Modal pemilik
Prive Pemilik
Pendapatan jasa
Beban Upah
Beban Sewa
Beban Utilitas
Beban rupa-rupa
Beban Perlengkapan
Beban Asuransi
Beban Penyusutan
Utang Upah
Saldo Laba-Rugi
Total
Lembar Jawab Jurnal Lembar Jawab Jur
Halaman 144 Soal 7.8 Halaman 144 Soal
GENERAL JOURNAL
PERPETUAL
Tgl/No Transaksi Ref Debet Kredit Tgl/No
1.4.12 Persediaan 36,000,000 1.4.12 Pembelian
Hutang 36,000,000
7.4.12 Beban listrik, air dan telpon 4,900,000 7.4.12 Beban listrik,
Kas 4,900,000
PERIODIK
Transaksi Ref Debet Kredit
Pembelian 36,000,000
Hutang 36,000,000
Piutang 46,000,000
Penjualan 46,000,000
52,000,000
Potongan Harga/Pot.Penjualan 1,000,000
Penjualan 53,000,000
Hutang 22,000,000
Kas 22,000,000
Perlengkapan 4,100,000
Kas 4,100,000
Pembelian 35,000,000
Kas 33,000,000
Potongan Harga/Pot.Pembelian 2,000,000
Piutang Usaha
Tgl/No Ref Debet Kredit
1.4 Saldo awal 178,000,000
6.4 Penjualan 46,000,000
Persediaan
Tgl/No Ref Debet Kredit
1.4 Saldo awal 82,000,000
1.4 Hutang 36,000,000
6.4 Penjualan 38,000,000
8.4 Penjualan 1,000,000
8.4 Penjualan 42,000,000
17.4 Kas 35,000,000
17.4 Pembelian 2,000,000
Perlengkapan Kantor
Tgl/No Ref Debet Kredit
1.4 Saldo awal 12,000,000
3.4 Kas 3,700,000
12.4 Kas 4,100,000
Aset Tetap
Tgl/No Ref Debet Kredit
1.4 Saldo awal 438,000,000
Akumulasi Penyusutan
Tgl/No Ref Debet Kredit
1.4 Saldo awal 64,000,000
Utang Usaha
Tgl/No Ref Debet Kredit
1.4 Saldo awal 125,000,000
1.4 Persediaan 36,000,000
9.4 Kas 22,000,000
Utang Bank
Tgl/No Ref Debet Kredit
1.4 Saldo awal 330,000,000
Modal Saham
Tgl/No Ref Debet Kredit
1.4 Saldo awal 250,000,000
Laba ditahan
Tgl/No Ref Debet Kredit
1.4 Saldo awal 96,000,000
Beban listrik, air & telpon
Tgl/No Ref Debet Kredit
7.4 Kas 4,900,000
Beban Iklan
Tgl/No Ref Debet Kredit
18.4 Kas 2,200,000
Beban Bunga
Tgl/No Ref Debet Kredit
22.4 Kas 1,500,000
Beban Gaji
Tgl/No Ref Debet Kredit
28.4 Kas 4,700,000
Pembelian
Tgl/No Ref Debet Kredit
1,159,600,000 1,159,600,000
OSTING TO LEDGER
Saldo
151,300,000
146,400,000
198,400,000
176,400,000
172,300,000
139,300,000
137,100,000
135,600,000
134,100,000
129,400,000
Saldo
224,000,000
Saldo
82,000,000
118,000,000
80,000,000
81,000,000
39,000,000
74,000,000
72,000,000
Saldo
15,700,000
19,800,000
Saldo
438,000,000
Saldo
64,000,000
Saldo
161,000,000
139,000,000
Saldo
330,000,000
Saldo
250,000,000
Saldo
96,000,000
Saldo
4,900,000
Saldo
2,200,000
Saldo
1,500,000
Saldo
1,500,000
Saldo
4,700,000
Saldo
Saldo
80,000,000
Saldo
99,000,000
Saldo
Lembar Jawab Neraca Saldo
PT MAKMUR SENTOSA
PT MAKMUR SENTOSA
NERACA SALDO
30-Apr-12
Acc.No. Debet Kredit
Kas 129,400,000
Piutang Usaha 224,000,000
Persediaan 72,000,000
Perlengkapan Kantor 19,800,000
Aset Tetap 438,000,000
Akumulasi Depresiasi 64,000,000
Utang Usaha 139,000,000
Utang Bank 330,000,000
Modal Saham 250,000,000
Laba ditahan 96,000,000
Beban Listrik, air dan telpon 4,900,000
Beban Iklan 2,200,000
Beban angkut penjualan 1,500,000
Beban bunga 1,500,000
Beban Gaji 4,700,000
Penjualan 99,000,000
Harga Pokok Penjualan 80,000,000
978,000,000 978,000,000
Lembar Jawab Jurnal
ADJUSTMENT JOURNAL
Tgl. Transaksi Ref Debet Kredit
- -
Lembar Jawab Buku Besar
POSTING TO LEDGER
KAS
Tgl/No Ref Debet
1.4. Saldo Awal 155,000,000
3.4 Perlengkapan
7.4 Beban listrik, air dan telpon
8.4 Penjualan 52,000,000
9.4 Utang
12.4 Perlengkapan
17.4 Persediaan
18.4 Beban iklan
19.4 Beban angkut penjualan
22.4 Beban bunga
28.4 Beban gaji
Piutang Usaha
Tgl/No Ref Debet
1.4 Saldo awal 178,000,000
6.4 Penjualan 46,000,000
Persediaan
Tgl/No Ref Debet
1.4 Saldo awal 82,000,000
1.4 Hutang 36,000,000
6.4 Penjualan
8.4 Penjualan 1,000,000
8.4 Penjualan
17.4 Kas 35,000,000
17.4 Pembelian
Perlengkapan Kantor
Tgl/No Ref Debet
1.4 Saldo awal 12,000,000
3.4 Kas 3,700,000
12.4 Kas 4,100,000
Aset Tetap
Tgl/No Ref Debet
1.4 Saldo awal 438,000,000
Akumulasi Penyusutan
Tgl/No Ref Debet
1.4 Saldo awal
Utang Usaha
Tgl/No Ref Debet
1.4 Saldo awal
1.4 Persediaan
9.4 Kas 22,000,000
Utang Bank
Tgl/No Ref Debet
1.4 Saldo awal
Modal Saham
Tgl/No Ref Debet
1.4 Saldo awal
Laba ditahan
Tgl/No Ref Debet
1.4 Saldo awal
Beban Iklan
Tgl/No Ref Debet
18.4 Kas 2,200,000
Beban Gaji
Tgl/No Ref Debet
28.4 Kas 4,700,000
Pembelian
Tgl/No Ref Debet
Penjualan
Tgl/No Ref Debet
6.4 Piutang
8.4 Kas
Tgl/No Ref Debet
1,159,600,000
R
Kredit Saldo
3,700,000 151,300,000
4,900,000 146,400,000
198,400,000
22,000,000 176,400,000
4,100,000 172,300,000
33,000,000 139,300,000
2,200,000 137,100,000
1,500,000 135,600,000
1,500,000 134,100,000
4,700,000 129,400,000
Kredit Saldo
224,000,000
Kredit Saldo
82,000,000
118,000,000
38,000,000 80,000,000
81,000,000
42,000,000 39,000,000
74,000,000
2,000,000 72,000,000
Kredit Saldo
15,700,000
19,800,000
Kredit Saldo
438,000,000
Kredit Saldo
64,000,000 64,000,000
Kredit Saldo
125,000,000
36,000,000 161,000,000
139,000,000
Kredit Saldo
330,000,000 330,000,000
Kredit Saldo
250,000,000 250,000,000
Kredit Saldo
96,000,000 96,000,000
Kredit Saldo
4,900,000
Kredit Saldo
2,200,000
Kredit Saldo
1,500,000
Kredit Saldo
1,500,000
Kredit Saldo
4,700,000
Kredit Saldo
Kredit Saldo
80,000,000
Kredit Saldo
46,000,000
53,000,000 99,000,000
Kredit Saldo
1,159,600,000
Lembar Jawab Neraca Saldo
PT MAKMUR SENTOSA
PT MAKMUR SENTOSA
NERACA SALDO SETELAH PENYESUAIAN
30-Apr-12
Acc.No. Debet
Kas 129,400,000
Piutang Usaha 224,000,000
Persediaan 72,000,000
Perlengkapan Kantor 19,800,000
Aset Tetap 438,000,000
Akumulasi Depresiasi
Utang Usaha
Utang Bank
Modal Saham
Laba ditahan
Beban Listrik, air dan telpon 4,900,000
Beban Iklan 2,200,000
Beban angkut penjualan 1,500,000
Beban bunga 1,500,000
Beban Gaji 4,700,000
Penjualan
Harga Pokok Penjualan 80,000,000
978,000,000
UAIAN
Kredit
64,000,000
139,000,000
330,000,000
250,000,000
96,000,000
99,000,000
978,000,000