RENCANA BELANJA GADANG 80M2

7X7 49 3,750,000
BARIS 48 7.08 339.84 10.5 32.36571 BATANG
51 7.6 387.6 10.5 36.91429
69.28
BESI 10 70 50,000

PAPAN 39 3 117 10,000

SEMEN PC 9.6 6 57.6 58,000

10
 36,000,000 734,694

Rp 3,500,000

Rp 1,170,000

Rp 3,340,800

Rp 8,010,800 27,989,200 4,000,000

23,989,200 66.6366666667

1,602,160.0
Rp 9,612,960.0
4,000,000
15,215,120.0 20,784,880.0
NO.

II

III

IV

VI
 JENIS PEKERJAAN

PEKERJAAN PERSIAPAN
Pembersihan lokasi dan pembuangan puing
Pekerjaan pengukuran & bowplank
PEKERJAAN BONGKARAN
Bongkar bangunan existing total
PEKERJAAN GALIAN & URUGAN
Galian tanah u/ pondasi
Urugan tanah kembali u/ pondasi
PEKERJAAN PONDASI & BETON
Pondasi setempat u/ kolom
Sloof beton 20x30cm + tul.besi dia.10mm, ring dia.6mm - 20cm
Kolom beton 15x30cm + tul.besi dia.10mm, ring dia.6mm - 20cm
Cor dak beton T12cm + tul.dia.10mm x 2x(net.15x15cm) + TANGGA
PEKERJAAN PASANGAN
Plester + aci u/ pasangan dinding bata
PEKERJAAN PASANGAN ATAP SPANDEK
Rrangka Atap galvalum
Talang beton
 Harga Satuan (Rp) Total Harga
Sat Vol
Material Upah (Rp).

Ls 1.00 100,000 750,000 850,000

Ls 1.00 400,000 200,000 600,000

Ls - 0 -

m3 7.00 - 40,000 280,000

m3 7.00 - 20,000 140,000

ttk 7.00 210,000 60,000 1,890,000

m3 2.34 3,370,000 370,000 8,751,600
m3 2.05 3,370,000 370,000 7,657,650
m3 3.49 3,370,000 370,000 13,060,080

m2 136.50 52,200 6,800 8,053,500

m2 34.00 175,000 25,000 6,800,000

m3 0.96 3,370,000 370,000 3,590,400

51,673,230
51,673,000
 0.99
1.8
0.12
31,359,330 48 5.76 19,411,200
8.55 28,813,500 15