Summary Review Boq Depok Bojongsari, Summary Boq Vendor

Project : Project Renovasi Bojongsari
Tahun : 2019-2020
Vendor : PT DAYA EKAGUNA ANEKACIPTA
TOTAL
NO URAIAN PEKERJAAN VOL SAT
( Rp)
427,154,3
A. PEK. PERSIAPAN
1 Pek. Persiapan Kerja ( cover dan perijinan setempat ) 1 ls 1,000,000
2 Mobilization & demobilization 1 ls 1,500,000
3 Sewa Scafolding 3 bln 1,000,000
4 Pembersihan selama project 1 ls 3,000,000
B. PEK. PEMBONGKARAN, PENGECATAN DAN PERBAIKAN

1. Pek. Perbaikan Existing
1 Toilet Lt. 1,2,3 1 lot 2,500,000
* pembongkaran dinding keramik
* pembongkaran closet duduk
* pembongkaran keramik lantai
2 Penggntian keramik anak tangga yang rusak 1 lot 1,000,000
3 Penggantian keramik teras yang rusak ( diganti secara keseluruhan sesuai kesepakatan lapangan 1 lot 2,000,000
4 Pembongkaran pipa plumbing toilet lantai 1 1 lot 500,000
5 Pembongkaran talang air hujan 1 lot 350,000
6 Pembongkaran dan pemasangan kembali canopy depan 1 lot 2,500,000
2. Pengecatan ulang ( repaint )
1 Repaint dinding interior w/ vinilex interior 1 lot 16,500,000
* dinding Lt 1, 2,3 (seluruh area)
* finishing plamir permukaan dinding
*perbaikan jamur pada dinding
2 Repaint cealing interior w/ vinilex interior 1 lot 5,000,000
* cealing Lt. 1,2,3 (seluruh area )
3 Repair & Repaint folding gate, cat minyak (biru) 1 lot 2,500,000
4 Repaint dinding exterior w/ Vinelex Exterior 1 lot 2,200,000
5 Repaint pegangan tangga 1 lot 2,000,000
3. Pek. Bongkar M/E
1 Bongkar lampu existing Lt 1 ,2 dan 3 1 lot 1,000,000
C. PEKERJAAN SIPIL DAN INTERIOR
C.1. LANTAI 1
1. Pek. Dinding Interior
1 Pasang baru partisi gypsum ( 1 sisi ) kanan kiri - Area STore 48 m2 8,880,000
* rangka hollow galvanis 60x60
* gypsum 10mm ex. jayaboard
* perbaikan dinding yang rusak
* including waste 10%
2 Pasang baru partisi gypsum ( 2 sisi ) - Area Store 13 m2 2,665,000
* rangka hollow galvanis 60x60
* gypsum 10 mm ex. jayaboard
* perbaikan dinding yang rusak
3 Wallpaper finish - Area Store
* include material wallpaper kode BRAVO 18424 / Interwall 57300 15 roll 4,200,000
* include jasa pemasangan
* gypsum satu sisi, tebal 9 mm (Ex Jayaboard) & Hollow 2 & 4
4 Pasang baru plafond gypsum LT 1 61 m2 7,320,000
5 Janggutan untuk pintu main enterance 1 lot 850,000
6 Perbaikan kebocoran dan rembesan tembok 1 lot 3,500,000
7 Listplang, MDF finTacosheet Black t: 8 cm, terpasang bagian bawah ( Area Store) 1 lot 1,520,000
8 Listplang , MDF finTacosheet White t: 5 cm, terpasang bagian atas ( Area Store ) 1 lot 1,368,000
2. Pek. Pintu
1 Single Swing Door - Store ke dalam 1 set 3,850,000
* Frame Allumunium 3" ex. Alexindo, powder coating putih,
* Clearglass 8 mm non temperred
* lock door roller. ex dekkson
* Pull Handle
* door closer ex. Dorma
2 Double door - Main Enterance 1 set 10,096,000
* Pintu Double Swing, Kaca tempered 12mm, frameless
* Floor hinges ex. Dorma
* Partisi kaca tempered 12 mm dan U chanel allumunium (sisi kiri ,kanan dan atas)
* Pull Handle s/s
3. Pek. Lantai
1 Pemasangan Vinyl - Area Store 32 m2 2,240,000
* jasa pemasangan
* Material by Biznet
C.2. LANTAI 2
1 Pasang baru plafond gypsum 64 m2 7,680,000
* hollow galvanis2/4 & 4/4 (60 x 60 cm)
* gypsum 10mm ex jayaboard
2 Perbaikan kebocoran dan rembesan tembok 1 lot 3,500,000
3 Pek. Partisi gypsum setengah (2 side), Ruang Office area 12 m2 2,451,800
* hollow frame 2/4 & 4/4 (60 x 60 cm)
* Paint Finish, Ex. Vinilex
4 Pintu Partisi Kamuflase (Office area), dim : 850 x 2400 mm 1 set 2,500,000
* Double Partisi fin. Cat cat ex vinilex
* engsel pivot ex dekson
* Lockase Ex Tessa atau setara
* Flush handle ex SES atau yg setara
C.3. LANTAI 3 - RUANG SPOP
1. Pek. Dinding Interior Ruang SPOP
1 Pek. Partisi gypsum setengah (2 side), Ruang SPOP 16,5 m2 3,382,500
* hollow frame 2/4 & 4/4 (60 x 60 cm)
* Jendela kaca frame alumunium ukuran 1500 X 900 (tengah)
2 Pek. Partisi Gypsum (1side) area deket jendela gedung (depan) 16 m2 2,960,000
* hollow frame 2/4 & 4/4 (60x60 cm)
3 Pintu Kayu Kamuflase (SPOP), dim : 850 x 2400 mm 1 set 3,500,000
* Double Plywood fin. Cat kayu
* engsel pivot ex dekson
* Lockase Ex Tessa atau setara
* Flush handle ex SES atau yg setara
4 Single Swing Door - Ruang SPOP 1 set 4,050,000
* Allumunium frame 3" ex. Alexindo, powder coating white, installed
* lock door roller ex. dekkson
* Pull Handle s/s
* Partisi Clearglass 8 mm non temperred ex. Asahimas
5 pasang baru plafond gypsum 64 m2 7,680,000
* hollow galvanis2/4 & 4/4 (60 x 60 cm)
6 perbaikan kebocoran dan rembesan tembok 1 lot 3,500,000
7 penggantian talang air hujan 1 lot 1,500,000
2. Pek. Lantai
1 Server stage, thick 150mm 1 lot 4,527,500
* dim 600 x 4000mm
* Finishing paint, warna Biru Biznet
* 2 row server stage
C.4. Toilet
1. Toilet lt .1
1 Exhoust fan type ceiling / plafon 1 unit 650,000
* ex KDK / National 10"
* include kabel power 3 x 2.5mm
2 Closet duduk ex. TOTO & penggantian keramik lantai ex Roman Osaka Grey 1 lot 3,200,000
* jet washer
*jasa pemasangan dan tempat tisu
*include material dan jasa pemasangan lantai
4 Wastafel 1,200,000
*include material & jasa pemasangan
2. Toilet lt .2
1 Exhoust fan type ceiling / plafon 1 unit 650,000
* ex KDK / National 10"
* include kabel power 3 x 2.5mm
* jasa pemasangan
2 Closet duduk ex. TOTO & penggantian keramik lantai ex Roman Osaka Grey 1 lot 4,500,000
* jet washer
*jasa pemasangan dan tempat tisu
*include material dan jasa pemasangan lantai
3 Wastafel 1,200,000
*include jasa pemasangan
C.5. Pek. Gudang - LT 1
1 Dinding gudang Inventory - besi BRC Galvanis 13,5 m2 7,010,145
*include gypsum diatas brc
* besi BRC galvanis, p-2400, t-1900 , diameter 8mm
* include pintu besi BRC
* include gembok
* include tiang hot dip galvanis 2 inch
D. PEKERJAAN FURNITURE
1 Mini Pantry. dimensi : 1200 x 400 x 750 mm 1 lot 2,180,000
* keramik granit 60x60 ex roman/platinum
* Sink ex Royal
* instalasi saluran air
* grease trap water
* kran sink ex . toto/san-ei
2 Hanging Cabinet, ( kitchen set atas dan bawah) 1 lot 4,500,000
* plywood fin. Tacosheet
* Incl. asesories (rel pintu, engsel)
* rak susun piring dan gelas
E. PEKERJAAN M/E
E.1. Lantai 1_ Ruang Store
1 Instalasi kabel lampu LED - Area Store 1 lot 3,651,000
* Lampu LED 7 mata x 3 12 titik
* include saklar ex Clipsal ganda , E series (grouping ) 3 pcs
* kabel ex Supreme/eq
2 Instalasi kabel listrik u/ stop kontak, Area Store inbow gypsum 4 titik 1,136,000
* stop kontak ex Clipsal 1 hole, E series
3 Instalasi Lampu TL _ Area Genset instalasi outbow (pipping) 1 titik 617,000
* Lampu TL 2x 36 watt type outdoor (IP65) , ex Philips TCW060
* include saklar ex Clipsal 1 gang, E series
4 Instalasi Lampu TL RM Area Gudang 2 titik 1,234,000
* Lampu TL RM LED 2 x 18 watt, ex Philip
5 Box Panel _40x60 cm _ MDP 1 unit 5,860,000
* Incl. Asesorie * 3 Pilot lamp *3 fuse 1 lot
* netral & grounding busbar
* MCCB 63 A, 3 phasa 1 pcs
* MCB 50A, 3 phasa 1 pcs
6 Box Panel 30x40mm - DP Lt 1 1 unit 5,000,000
* Incl. Asesorie * 3 Pilot lamp * 3 fuse 1 lot
* netral & grounding busbar 1 lot
E.2. Lantai 2 _ Ruang Kerja / Office
1 Instalasi Lampu TL, 8 titik 4,936,000
* Lampu RM TL 2 x 18 watt LED, ex Philip
2 Instalasi lampu tangga (staging) 3 titik 1,032,000
* include saklar ex Clipsal single, E series
* lampu bohlam LED + fitting
* instalasi outbow piping
3 Instalasi stop kontak 6 titik 1,704,000
* kabel ex supreme
4 Box Panel 30x40 cm - DB Lt 2 1 unit 5,000,000
* Incl. Asesorie * 3 Pilot lamp * 3fuse 1 lot
E.3. Lantai 3 _ Ruang Office dan SPOP

1. Ruang Kerja / Office
1 Instalasi Lampu TL, 6 titik 3,702,000
* include saklar ex Clipsal 2 gang, E series (double)
* Lampu RM TL LED 2 x 18 watt, ex Philips
2 instalasi stop kontak 2 titik 568,000
* kabel ex supreme
3 Box Panel 30x40 cm - DB Lt 3 1 unit 5,000,000
* Incl. Asesorie * 3 Pilot lamp * 3fuse 1 lot
2. Ruang SPOP
1 Box Panel 50 x 70 mm - SPOP 1 unit 7,800,000
* Incl. Asesorie * 5 Pilot lamp * 5 fuse 1 lot
* terminal blok 4 pole 80 A 3 pcs
2 Instalasi Lampu TL 4 titik 2,468,000
* Lampu RM TL LED 2 x 18 watt, ex. Philips
3 Instalasi kabel listrik u/ stop kontak inbow 2 titik 568,000
E.4. Kabel Feeder dan Accesories

1 Kabel Feeder, NYY 4 x 16 mm ex Supreme/Indokabel -
* NYY 4 x 16 mm - kwh ke ATS 15 m 2,175,000
* NYY 4 x 16 mm - ATS ke genset 25 m 3,625,000
* NYY 4 xn16 mm - ATS ke MDP 3m 435,000
2 Kabel NYY 4 x 10 mm ex Supreme/Indokabel_ distrubusi antar lantai
* NYY 4 x 10 mm - MDP ke DB Lt 1 4m 356,000
* NYY 4 x 10 mm - MDP ke DB Lt 2 8m 712,000
* NYY 4 x 10 mm, MDP ke Ruang SPOP 30 m 2,670,000
* NYY 4 x 10 mm, Panel SPOP ke UPS 10 kva 10 m 890,000
3 Kabel Grounding, BC 16 mm
* Grounding panel -stick rod ke MDP 20 m 700,000
* Grounding panel - ATS ke MDP 5m 175,000
* Grounding genset 25 m 875,000
4 Kabel Grounding BC 10 mm
* Grounding panel MDP ke DB Lt 1, 2,3 dan SPOP 30 m 810,000
E.4. TRAY & CORING

1 Cable tray SPOP, 200 x 100 x 2400 mm ( include accesories ) 1 lot 9,543,000
* Tray Galvanis type C 200x100x2400 mm 4 pcs
* T tray 200 x 100 mm 2 pcs
*Elbow tray 200 x 100 mm 2 pcs
* joiin tray 200 x 100 mm 25 pcs
* baut join 100 pcs
* outrise tray 200 x 100 mm 1 pcs
2 Coring for cable way ( data & power ) antar lantai include kabel duct lt.1 s/d lt.3 1 lot 10,000,000
E.5. GRUNDING
1 Pekerjaan tanam grounding, standard nilai grounding < 5 ohm 1 lot 1,580,000
* Stick Rod 5/8 "
* kabel grounding BC 16mm
* accesories
E.6. AIR CONDITIONING

1 Air Con ( AC ) - Area Store & Office 3 unit 29,250,000
* ex Daikin 2PK, Thailand
* pips refrigran / pipa tembaga ex HODA
* include power NYM 3 x 2.5 mm ex Supreme
* include pipa pembuangan drainase + armaflex (kabel duct)
2 Air Con ( AC ) - Area SPOP 2 unit 19,500,000
* ex Daikin 2PK, Thailand
r * pips refrigran / pipa tembaga ex HODA
* include power NYM 3 x 2.5 mm ex Supreme
* include pipa pembuangan drainase + armaflex (kabel duct)
E.7. APAR ( ALAT PEMADAM API RINGAN )
1 APAR Powder 3 unit 3,000,000
* Dry Chemical ex Yamato 10 L
2 APAR Co2 1 unit 4,320,000
* CO2 ex Yamato YC 15'
F. PEKERJAAN FASAD
1. Pekerjaan Fasad dan neonbox
1 Neon Box dim : (l)4000 x (t)700 mm, exterior, installed 1 lot 20,000,000
* Neon box * digital printing on vinil * Lampu TL LED
*Bracket & structure support
* include panel & Theben timer
2 Fascade 1 lot 23,000,000
*incl Louvre Besi hollow fin duco black 1 lot
* incl Plat Galvanis & struktur material reklame (rangka) 1 lot
* lampu fascade LED flood light 20 watt IP65 6 pcs
3 Digital printing 3 x 6 m/ menyesuaikan 1 lot 2,150,000
2. Pajak Reklame
1 Pajak Reklame 1 lot 57,251,450
G. UP GRADE POWER PLN

* 2200VA 1 phasa ke 16.500 VA 3 phasa 1 lot 17,500,000
* postpaid (pasca bayar)
*include SLO
H. Area Genset
1 Genset stage , Area Genset 250 x 100 x 30 cm 1 lot 3,000,000
* Pemadatan lantai
* jasa pasang
GUNA ANEKACIPTA PT CITRA ABADI SEJAGAT CV. ANEKA CIPTA CREATION
TOTAL TOTAL
( Rp) ( Rp)
427,154,395 373,745,000 370,855,000

2,000,000 1,000,000
3,000,000 3,500,000
6,500,000 9,250,000
2,250,000 6,000,000
2,000,000 3,000,000
2,500,000 1,000,000 1,000,000 3,500,000
1,000,000 500,000
2,000,000 2,000,000
6,350,000 500,000 4,250,000 500,000
750,000 2,000,000
13,000,000 3,500,000
6,000,000 3,000,000
29,200,000 24,250,000
750,000 1,500,000
2,000,000 1,000,000
1,500,000 1,000,000
1,000,000 1,500,000
5,760,000 6,480,000
1,820,000 2,015,000
30,303,000 22,400,000
4,125,000
4,500,000
8,845,000
7,320,000 2,500,000
500,000 75,000
35,000
1,500,000
1,000,000 4,000,000
3,500,000
13,946,000 21,500,000
18,000,000 14,000,000
4,000,000
3,200,000 3,360,000
2,240,000 3,200,000
7,680,000 9,280,000
2,500,000
2,310,000 7,500,000
16,131,800 10,340,000
350,000
2,310,000 4,125,000
1,920,000 3,200,000
3,500,000 3,500,000
26,572,500 22,410,000
3,500,000 4,500,000
7,680,000 9,280,000
2,500,000 2,500,000
1,000,000 750,000
2,000,000 3,000,000
4,527,500 2,000,000
750,000 1,500,000
8,000,000 6,000,000
5,050,000 8,750,000
5,050,000 8,750,000
2,500,000
750,000 1,500,000
6,350,000 8,000,000 8,750,000 6,000,000
10,125,000 8,100,000
7,010,145 10,125,000
5,000,000 5,000,000
6,680,000 9,000,000
4,000,000 4,500,000
3,000,000 5,400,000
1,200,000 1,200,000
300,000 475,000
600,000 950,000
17,498,000 15,600,000
17,498,000 15,600,000
7,000,000 4,250,000
3,500,000 2,500,000
2,400,000 3,800,000
900,000 1,425,000
1,800,000 1,800,000
12,672,000 8,600,000
3,500,000 2,500,000
1,800,000 2,850,000
600,000 600,000
9,270,000 5,900,000
3,500,000 2,500,000
9,270,000 5,900,000
7,000,000 5,000,000
10,836,000 1,200,000 8,800,000 1,900,000
600,000
600,000
1,800,000 2,475,000
3,000,000 4,125,000
200,000 495,000
440,000 380,000
880,000 760,000
3,300,000 2,850,000
13,423,000 14,120,000
1,100,000 950,000
1,000,000 1,300,000
250,000 325,000
1,250,000 1,625,000
900,000 1,350,000
7,500,000 7,000,000
19,543,000 11,000,000
3,500,000 2,000,000
3,500,000 2,500,000
1,580,000 3,500,000
27,000,000 29,250,000
48,750,000 45,000,000
18,000,000 19,500,000
6,000,000
7,320,000 7,500,000 13,500,000
12,000,000 9,500,000
30,000,000 25,000,000
45,150,000 42,000,000
57,251,450 17,500,000
27,000,000 20,000,000
17,500,000 27,000,000
2,500,000 2,500,000
3,000,000 4,000,000
3,000,000 4,000,000
1,500,000
CIPTA CREATION
UNIT
PRICE (RP)
370,855,000
13,500,000
3,500,000
5,000,000
11,500,000
28,075,000
18,000,000
3,360,000
19,280,000
27,855,000
3,000,000
10,000,000
10,000,000
7,500,000
8,100,000
9,500,000
14,775,000
14,775,000
9,525,000
5,950,000
5,950,000
7,500,000
16,635,000
9,000,000
#REF!
2,500,000
48,750,000
7,050,000
39,500,000
19,000,000
20,000,000
2,500,000
2,500,000
VENDOR / PERUS
ITEM PEKERJAAN
PT DAYA EKAGUNA ANEKACIPTA
A. PEKERJAAN PERSIAPAN 6,500,000
B. PEK. PEMBONGKARAN, PENGECATAN DAN PERBAIKAN 38,050,000
C. PEKERJAAN SIPIL DAN INTERIOR 116,570,945
D. PEKERJAAN FURNITURE 6,680,000
E. PEKERJAAN M/E
*M/E 84,882,000
*Air Con 48,750,000
*APAR 7,320,000
F. PEKERJAAN FACCADE & NEON BOX
* Faccade dan neonbox 45,150,000
* Pajak Reklame 57,251,450
G. UPGRADE DAYA 17,500,000
H. AREA GENSET 3,000,000
Sub Total 431,654,395
NOTE
Review _ Bill Of Quantity Penawaran belum di nego
APAR Include
Pajak Reklame Include
Kerjasama dengan Biznet Belum

VENDOR / PERUSAHAAN
PT. CIPTA ABADI SEJAGAT CV. ANEKA CIPTA CREATION
9,250,000 13,500,000
29,500,000 20,000,000
109,315,000 125,170,000
9,000,000 9,500,000
67,680,000 65,885,000
45,000,000 48,750,000
13,500,000 7,050,000
42,000,000 39,500,000
17,500,000 19,000,000
27,000,000 20,000,000
4,000,000 2,500,000
373,745,000 370,855,000
Penawaran belum di nego Penawaran belum di nego

Include Include
Include Include
Renovasi Cideng
(OnProgres), Renovasi
Biznet Depok (pemasangan
Branch Kalibata, (Pebaikan
partisi gudang inventory)
OPS, Duri kepa, Cilandak,
Pos Pengumben)

Summary Review Boq Depok Bojongsari, Summary Boq Vendor

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Summary Review Boq Depok Bojongsari, Summary Boq Vendor

Diunggah oleh

Hak Cipta:

Format Tersedia

Project : Project Renovasi Bojongsari

B. PEK. PEMBONGKARAN, PENGECATAN DAN PERBAIKAN

E.3. Lantai 3 _ Ruang Office dan SPOP

E.4. Kabel Feeder dan Accesories

E.4. TRAY & CORING

E.6. AIR CONDITIONING

G. UP GRADE POWER PLN

427,154,395 373,745,000 370,855,000

2,500,000 1,000,000 1,000,000 3,500,000

6,350,000 8,000,000 8,750,000 6,000,000

10,836,000 1,200,000 8,800,000 1,900,000

7,320,000 7,500,000 13,500,000

Kerjasama dengan Biznet Belum

Penawaran belum di nego Penawaran belum di nego

Anda mungkin juga menyukai