BOBOT MINGGU KE :
NO URAIAN PEKERJAAN (%)
1 2 3 4 5 6 7 8 9 10 11
I PEKERJAAN PERSIAPAN
1 Pek pembuatan papan nama kegiatan 0.057 0.057
2 Air kerja 0.340 0.068 0.068 0.068 0.068 0.068
3 Direksi keet (sewa) 0.227 0.227
4 Administrasi dan dokumentasi kegiatan 1.133 0.094 0.094 0.094 0.094 0.094 0.094 0.094 0.094 0.094 0.094 0.094
5 Pek.ueitset dan pasang bowplank 0.068 0.034 0.034
MIA PUSPITASARI
Direktur
RENCANA ANGGARAN BIAYA (RAB)
250,000.00 250,000.00
1,500,000.00 1,500,000.00
1,000,000.00 1,000,000.00
5,000,000.00 5,000,000.00
300,000.00 300,000.00
8,050,000.00
808,540.96 1,495,800.78
14,580.50 2,263,768.43
118,426.00 2,612,477.56
808,540.96 501,295.40
14,580.50 1,251,298.51
186,978.00 1,589,313.00
808,540.96 1,164,298.98
14,580.50 2,074,513.54
186,978.00 4,124,734.68
133,507.00 7,481,732.28
50,297.50 7,197,572.25
28,490.00 798,289.80
14,580.50 408,545.61
270,242.50 31,099,506.90
67,782.00 7,800,352.56
350,000.00 9,450,000.00
1,500,000.00 7,455,000.00
1,500,000.00 8,325,000.00
1,500,000.00 10,875,000.00
1,500,000.00 8,445,000.00
116,413,500.27
141,603.00 166,605,841.71
133,507.00 15,708,433.62
808,540.96 18,143,659.14
5,000.00 5,882,850.00
206,340,784.47
133,507.00 6,377,629.39
50,297.50 5,113,746.83
28,490.00 2,896,578.30
88,687.50 2,233,151.25
60,000.00 4,034,400.00
2,500,000.00 27,500,000.00
133,507.00 2,670,140.00
50,297.50 2,011,900.00
28,490.00 655,270.00
270,242.50 3,242,910.00
67,782.00 7,794,930.00
14,580.50 655,539.28
133,507.00 5,334,939.72
50,297.50 4,271,263.70
270,242.50 6,485,820.00
67,782.00 1,626,768.00
28,490.00 2,419,370.80
88,687.50 281,139.38
85,605,496.64
20,000,000.00 20,000,000.00
5,000,000.00 5,000,000.00
25,000,000.00
PROGRAM : PROGRAM PENGEMBANGAN DESTINASI PARIWISATA
KEGIATAN : PENGEMBANGAN OBYEK PARIWISATA UNGGULAN
PEKERJAAN : PEKERJAAN KONSTRUKSI PENGEMBANGAN KAWASAN WISATA SELO
LOKASI : KECAMATAN SELO
TAHUN : 2018
keg
keg
keg
keg
keg
m3 808,540.96
kg 14,580.50
m2 118,426.00
m3 808,540.96
kg 14,580.50
m2 186,978.00
m3 808,540.96
kg 14,580.50
m2 186,978.00
m2 133,507.00
m2 50,297.50
m2 28,490.00
m2 14,580.50
m2 270,242.50
m2 67,782.00
unit 350,000.00
m2 1,500,000.00
m2 1,500,000.00
m2 1,500,000.00
m2 1,500,000.00
m2 141,603.00
m3 266,530.00
m3 808,540.96
m2 5,000.00
m2 133,507.00
m2 50,297.50
m2 28,490.00
m3 88,687.50
m2 60,000.00
Buah 2,500,000.00
Buah
m2 133,507.00
m2 50,297.50
m2 28,490.00
m2 270,242.50
m2 67,782.00
m2 53,526.00
m2 133,507.00
m2 50,297.50
m2 270,242.50
m2 67,782.00
m2 28,490.00
m3 88,687.50
Unit 20,000,000.00
5,000,000.00
HARGA
JENIS BAHA SATUAN
(Rp)
BAHANDASAR
BATU KALI
Batu Gunung Belah m3 243,000.00
Batu Kali Pecah 15/20 m3 260,000.00
KERIKIL
Timbunan Pilihan m3 175,000.00
Kerikil Beton 2/3 pecah mesin m3 275,000.00
Kerikil Beton 2/3 pecah mesin (per kg) kg 196.43
BATU BATA
Batu-bata Lokal bh 1,000.00
Batu-bata Lokal (per m3) m3 750,000.00
Concrete Blok (CB 15) / Batako (Lubang2) bh 2,000.00
Batako Padat bh 3,000.00
PASIR PASIR
Pasir Urug m3 185,000.00
Pasir Pasang m3 270,000.00
Pasir Beton m3 270,000.00
Pasir Beton (per kg) kg 19.57
TANAH
Tanah Padas m3 65,000.00
Sirtu m3 65,000.00
Tanah biasa m3 35,000.00
Tanah Subur m3 65,000.00
Sirtu (Quarry) m3 60,000.00
Tanah urug Padas (Quarry) m3 43,000.00
Tanah urug Biasa (Quarry) m3 38,000.00
KAPUR
Kapur Pasang m3 260,000.00
PORTLAND CEMENT
Semen Gresik 40 kg zak 40,000.00
Portland Cement kg 1,000.00
Semen Putih 40 kg zak 120,000.00
Semen Warna kg 18,000.00
GENTENG BETON
Genteng Beton Mutiara bh 6,000.00
Genteng Beton Flat Mutiara bh 6,000.00
BAHANKAYU
JATI
Jati Papan m3 4,000,000.00
Jati Balok/pesagen m3 32,000,000.00
Jati Reng m3 10,000,000.00
KAMPER
Kamper Papan m3 8,000,000.00
Kamper Balok/pesagen m3 7,000,000.00
KRUING
Kruing Papan m3 6,500,000.00
Kruing Balok/pesagen m3 6,200,000.00
MERANTI
Meranti Papan m3 5,500,000.00
Meranti Balok/pesagen m3 4,250,000.00
Meranti Papan Begesting m3 3,500,000.00
LANAN
Lanan Papan m3 2,000,000.00
Lanan Balok/pesagen m3 1,800,000.00
BENGKIRAI
Bengkirai Papan m3 15,000,000.00
Bengkirai Balok/pesagen m3 13,200,000.00
SENGON
Sengon Papan m3 2,300,000.00
Sengon Balok/pesagen m3 1,900,000.00
LAIN-LAIN
Kayu bakar m3 200,000.00
Bambu Apus bt 14,000.00
Bambu Petung bt 33,000.00
Kayu list m' 4,000.00
Kayu list profil m' 5,000.00
Anyaman Bambu m2 30,000.00
BAHAN PENUTUP DINDING / LANTAI
KERAMIK LANTAI
Keramik lantai 20/20 KIA ( Textur) bh 3,000.00
Keramik lantai 20/20 Platinum (unpolish) bh 3,000.00
Keramik lantai 40/40 Platinum bh 11,000.00
KERAMIK DINDING
Keramik dinding 30/30 KIA bh 6,000.00
Keramik dinding 10/20 KIA bh 2,000.00
Keramik dinding 20/20 KIA bh 3,000.00
Keramik dinding 20/25 KIA bh 3,000.00
Keramik dinding 25/40 KIA bh 7,000.00
Keramik dinding 25/40 Platinum bh 7,000.00
Keramik dinding 25/50 Platinum bh 11,000.00
HOMOGENEUS TILE
Homogenous Tile 60/60 Indogress TPZ bh 55,000.00
Step Nosing 10/30 m1 21,000.00
BATU ALAM
Batu Andesit 20x40 m2 154,000.00
Batu Andesit 20x40 Alur Lurus m2 175,000.00
Batu Lempeng Acak m2 71,000.00
Batu Paras Ukir m2
Tempayan Batu Paras Ø 2,28 m
Batu Paras 40x20x1,5 m2 154,000.00
Paving uk20x20 t=8cm (mutu K.250-300) m2 97,000.00
Batu candi m2 132,000.00
BAHANCETAK
BUIS BETON
Buis Beton Ø 100 cm - 50 cm bh 110,000.00
BAHANBESI
BESI BETON
Besi Beton Polos/Ulir kg 11,000.00
BESI PLAT
Besi Plat kg 16,000.00
BESI PROFIL
Besi Profil kg 14,000.00
Wiremesh kg 16,000.00
BESI SIKU
Besi Siku kg 13,000.00
KAWAT
Kawat Ikat Beton/Bendrat kg 17,000.00
Kawat Duri kg 7,000.00
Kawat Bronjong kg 17,000.00
PAKU
Paku kg 17,000.00
HOLLOW GALVANIS
Hollow Galvanis 2.4. 400 m1 7,000.00
Hollow Galvanis 4.4. 400 m1 8,000.00
Hollow konstruksi 4.4.1,3 m1 23,500.00
Hollow konstruksi 2.4.1,3 m1 17,000.00
ASSESORIES
Sekrup Gypsum Sunray 6 x 2" bh 150.00
Compound Aplus kg 3,000.00
Compound Knauf kg 3,000.00
Cotton Plaster 75 m m' 400.00
PLY WOOD
Plywood 1200 X 2400 X 3 mm lbr 54,000.00
Plywood 1200 X 2400 X 4 mm lbr 64,000.00
Plywood 1200 X 2400 X 6 mm lbr 76,000.00
Plywood 1200 X 2400 X 9 mm lbr 119,000.00
Plywood 1200 X 2400 X 12 mm lbr 137,000.00
Plywood 1200 X 2400 X 15 mm lbr 214,000.00
Plywood Urat Jati (teakwood) lbr 102,000.00
Plywood Lapis formika m2 64,000.00
BAHANFINISHING
KAYU
Menie Kayu kg 41,000.00
Dempul plamur kg 41,000.00
Ambril/amplas lbr 5,000.00
Batu Apung kg 22,000.00
Cat Kayu Decolux kg 64,000.00
Siralax ons 11,000.00
Spiritus ltr 29,000.00
Melamik kg 57,000.00
Lem Kayu Fox Kuning ltr 79,000.00
HPL Motif Serat Kayu (2,4 x 1.2 m) lbr 181,000.00
Foam sheet 3 mm kg 7,000.00
TEMBOK
Plamur kg 32,000.00
Cat Dasar Nippon 3-in 1 Anti-Alkali Primer Sealer kg 24,000.00
Cat Tembok Nippon Weatherbond kg 73,000.00
Cat Dasar Catylac kg 24,000.00
Cat Tembok Catylac kg 23,500.00
Cat Dasar Jotun Jotashield Primer kg 45,000.00
Cat Tembok Jotun Jotashield Antifade kg 93,000.00
Cat Batu Alam Mowilex Precoat Varnish Batu Ala ltr 73,000.00
Cat Batu Alam Mowilex Clear Coating ltr 93,000.00
BESI
Menie Besi kg 43,000.00
Cat Besi Decolux kg 55,000.00
Thinner A ltr 27,000.00
Minyak cat ltr 27,000.00
BETON
Curing Compound Sika Antisol S kg 75,000.00
LAMPU
Lampu LED 9 watt Phillips bh 60,000.00
Lampu LED 7 watt Phillips bh 55,000.00
ASSESORIES
Sealant tube
Skrup Fixer bh 1,500.00
Toilet Bar bh
LAIN-LAIN
Minyak Bekisting ltr 6,000.00
Allumunium Foil m2 5,000.00
Air ltr 30.00
Plastik m2 2,000.00
Ijuk kg
Formtie bh
Rumput Gajah Mini m2 60,000.00
Tanaman pucuk merah t=2.5m btg 2,500,000.00
Pot diameter 40x40cm unit 500,000.00
Tanaman likuan yu btg 350,000.00
Pekerjaan pintu stenlist m2 1,500,000.00
unit 20,000,000.00
243,000.00
270,000.00
175,000.00
300,000.00
bj = 1400 kg/m3 214.29
1,000.00
1 m3 = 750 bh 750,000.00
uk. 39x10x17 2,000.00
uk. 39x10x17 3,000.00
191,000.00
277,000.00
278,000.00
bj = 1380 kg/m3 20.14
66,000.00
66,000.00
38,000.00
69,000.00
66,000.00
43,000.00
38,000.00
260,000.00
42,000.00
1,050.00
120,000.00
18,000.00
6,000.00
6,000.00
4,091,000.00
34,077,000.00
11,025,000.00
8,018,000.00
7,417,000.00
6,916,000.00
6,515,000.00
5,763,000.00
4,610,000.00
3,658,000.00
2,075,000.00
1,989,000.00
15,535,000.00
13,531,000.00
2,405,000.00
2,005,000.00
200,000.00
15,000.00
35,000.00
4,000.00
5,000.00
30,000.00
3,000.00
3,000.00
11,000.00
6,000.00
2,000.00
3,000.00
3,000.00
7,000.00
7,000.00
11,000.00
154,000.00
175,000.00
71,000.00
154,000.00
98,000.00
132,000.00
110,000.00
11,000.00
16,000.00
14,000.00
5,40x2,10 m 16,000.00
17,000.00
7,000.00
17,000.00
7,000.00
8,000.00
23,500.00
17,000.00
150.00
3,000.00
3,000.00
400.00
X 3 mm 54,000.00
X 4 mm 64,000.00
X 6 mm 76,000.00
X 9 mm 119,000.00
X 12 mm 137,000.00
X 15 mm 214,000.00
X 4 mm 102,000.00
X 4 mm 64,000.00
41,000.00
41,000.00
5,000.00
22,000.00
64,000.00
11,000.00
29,000.00
57,000.00
79,000.00
serat kayu 181,000.00
7,000.00
32,000.00
24,000.00
73,000.00
24,000.00
23,500.00
45,000.00
93,000.00
73,000.00
93,000.00
43,000.00
55,000.00
27,000.00
27,000.00
75,000.00
60,000.00
55,000.00
1,500.00
6,000.00
5,000.00
30.00
2,000.00
60,000.00
3,000,000.00
500,000.00
350,000.00
1,500,000.00
20,000,000.00
15,000.00
DAFTAR UPAH PEKERJA
TAHUN 2018
HARGA
NO. JENIS BAHAN SATUAN (Rp)
1 Pekerja Hr 65,000.00
2 Mandor Hr 80,000.00
3 Tukang listrik Hr 80,000.00
4 Tukang kayu Hr 80,000.00
5 Kep. tk. kayu Hr 85,000.00
6 Tukang batu Hr 80,000.00
7 Kep. tk. batu Hr 85,000.00
8 Tukang besi Hr 80,000.00
9 Kep. tk. besi Hr 85,000.00
10 T u k a n g c a t Hr 85,000.00
11 K e p . t k . c a t Hr 90,000.00
12 T u k a n g p l i t u r Hr 85,000.00
RJA
KET.
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
242,300.00
10% 24,230.00
266,530.00
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
10% 121,370.00
10% 12,137.00
133,507.00
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
KERJAAN PLESTERAN
n 1 Pc : 6 Pp Tebal 15 mm 50,297.50
33,975.00
65,000.00 19,500.00
80,000.00 12,000.00
85,000.00 1,275.00
80,000.00 1,200.00
11,750.00
1,000.00 4,460.00
270,000.00 7,290.00
10%
45,725.00
10% 4,572.50
50,297.50
28,490.00
22,650.00
65,000.00 13,000.00
80,000.00 8,000.00
85,000.00 850.00
80,000.00 800.00
3,250.00
1,000.00 3,250.00
25,900.00
10% 2,590.00
28,490.00
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
735,037.24
10% 73,503.72
808,540.96
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
A HITUNG TANAH
1 Hitung A-01 1 m3 Mengurug Tanah Subur
A Tenaga
L.01 0.125 OH Pekerja
L.04 0.013 OH Mandor
B Bahan
1.100 m3 Tanah Subur
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
HARGA JUMLAH
AN PEKERJAAN BAHAN/UPAH
Rp Rp
88,687.50
9,125.00
65,000.00 8,125.00
80,000.00 1,000.00
71,500.00
65,000.00 71,500.00
10%
80,625.00
10% 8,062.50
88,687.50
No. SNI KODE KOEF SAT. URAIAN PEKERJAAN
C HITUNG BETON
1 Hitung C-01 1 Kg Pembesian dg Besi Polos atau Ulir
A Tenaga
0.010 OH Pekerja
0.010 OH Tukang Besi
0.001 OH Kepala Tukang
0.0004 OH Mandor
B Bahan
1.050 Kg Besi Beton Polos/Ulir
0.015 Kg Kawat Ikat Beton/Bendrat
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
HARGA JUMLAH
AN PEKERJAAN BAHAN/UPAH
Rp Rp
D HITUNG TANAH
1 Hitung D-01 1 m2 Memasang Bekisting untuk Sloof 2 x pakai
A Tenaga
0.520 OH Pekerja
0.260 OH Tukang Kayu
0.030 OH Kepala Tukang
0.030 OH Mandor
B Bahan
0.010 m3 Sengon Papan
0.150 Kg Paku
0.050 Ltr Minyak Bekisting
C PERALATAN
D Jumlah A + B + C
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
JUMLAH
No. Uraian KODE Satuan Koefisien Harga satuan
Rp Rp
A TENAGA
Pekerja L.01 OH 0.240 65,000.00 15,600.00
Tukang Batu L.02 OH 0.080 80,000.00 6,400.00
Kepala Tukang L.03 OH 0.008 85,000.00 680.00
Mandor L.04 OH 0.012 80,000.00 960.00
JUMLAH TENAGA 23,640.00
B BAHAN
Paving SNI K250-300 m2 1.050 97,000.00 101,850.00
Pasir Pasang m3 0.012 270,000.00 3,240.00
JUMLAH HARGA BAHAN 105,090.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah A + B + C 128,730.00
E Overhead & Profit 0.10 xD 12,873.00
F Harga Satuan Pekerjaan (D+E) 141,603.00
JUMLAH
No. Uraian KODE Satuan Koefisien Harga satuan
Rp Rp
A TENAGA
Pekerja L.01 OH 0.700 65,000.00 45,500.00
Tukang Batu L.02 OH 0.350 80,000.00 28,000.00
Kepala Tukang L.03 OH 0.035 85,000.00 2,975.00
Mandor L.04 OH 0.035 80,000.00 2,800.00
JUMLAH TENAGA 79,275.00
B BAHAN
Batu Candi m2 1.100 132,000.00 145,200.00
Semen Potlan Kg 11.750 1,000.00 11,750.00
Pasir Pasang m3 0.035 270,000.00 9,450.00
JUMLAH HARGA BAHAN 166,400.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah A + B + C 245,675.00
E Overhead & Profit 0.10 xD 24,567.50
F Harga Satuan Pekerjaan (D+E) 270,242.50
C.0.1 Pengecatan 1 m2 tembok baru ( 1lapis plamuur, 1 lapis cat dasar, 2 lapis cat penutup)
JUMLAH
No. Uraian KODE Satuan Koefisien Harga satuan
Rp Rp
A TENAGA
Pekerja L.01 OH 0.240 65,000.00 15,600.00
Tukang Cat L.02 OH 0.080 85,000.00 6,800.00
Kepala Tukang L.03 OH 0.008 90,000.00 720.00
Mandor L.04 OH 0.012 80,000.00 960.00
JUMLAH TENAGA 24,080.00
B BAHAN
Plamur Kg 0.100 32,000.00 3,200.00
Cat Dasar Kg 0.100 24,000.00 2,400.00
Cat Penutup Kg 0.260 73,000.00 18,980.00
JUMLAH HARGA BAHAN 24,580.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah A + B + C 48,660.00
E Overhead & Profit 0.10 xD 4,866.00
F Harga Satuan Pekerjaan (D+E) 53,526.00
JUMLAH
No. Uraian KODE Satuan Koefisien Harga satuan
Rp Rp
A TENAGA
Pekerja L.01 OH 0.060 65,000.00 3,900.00
Tukang Cat L.02 OH 0.060 85,000.00 5,100.00
Kepala Tukang L.03 OH 0.012 90,000.00 1,080.00
Mandor L.04 OH 0.003 80,000.00 240.00
JUMLAH TENAGA 10,320.00
B BAHAN
Coating Batu Alam Kg 0.550 93,000.00 51,150.00
Kwas Bh 0.010 15,000.00 150.00
JUMLAH HARGA BAHAN 51,300.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah A + B + C 61,620.00
E Overhead & Profit 0.10 xD 6,162.00
F Harga Satuan Pekerjaan (D+E) 67,782.00