VOL.
216
16
98.784
12.348
24.696
60.368
17.15
67.9
3.2
1.44
1.08
4.116
4.116
0.93825
15.865
17.5775
120
33
4
11
1
10
54
27
27
27
419.97
839.94
839.94
2.82424
2.058
365.208
1.29156
194
74.4
6.3
81.9
13.58
15.52
181.6
12.4
16
1
8
6
5
6
6
AN SANITASI
21
17
5
4
1
2
2
RSIHAN AKHIR
844.74
31.275
41.0765
18.6
365.208
194
ANALISA HARGA SATUAN
(BERDASARKAN ANALISA SNI)
HARGA SATUAN
(Rp)
10,000.00
61,970.00
50,500.00
122,200.00
284,670.00
649,160.00
16,831.00
80,200.00
4,114,530.45
4,114,530.45
4,114,530.45
3,445,356.70
3,445,356.70
6,620,560.00
451,500.00
337,600.00
8,710.00
47,400.00
27,400.00
119,600.00
22,400.00
22,400.00
32,400.00
27,400.00
29,900.00
22,400.00
102,050.00
42,860.00
25,395.00
7,144,150.00
3,725,600.00
183,480.00
84,100.00
42,160.00
59,680.00
53,590.00
53,590.00
122,200.00
315,409.20
92,868.00
157,757.00
201,500.00
136,750.00
133,250.00
158,250.00
124,250.00
201,500.00
124,250.00
AN SANITASI
35,940.00
232,227.00
35,675.00
46,300.00
456,900.00
521,900.00
4,942,914.80
ERSIHAN AKHIR
37,218.00
43,762.50
34,062.50
51,262.50
132,000.00
37,218.00
RENCANA ANGARAN BIAYA ( RAB )
HARGA SATUAN
NO URAIAN PEKERJAAN SAT. VOL.
(Rp)
A. PEKERJAAN PEMBERSIHAN
1 Pembersihan lahan m² 216 10,000.00
2 Pemasangan bowplank m' 16 61,970.00
SUB TOTAL PEKERJAAN
B. PEKERJAAN PONDASI
1 Galian pondasi m³ 98.784 50,500.00
2 Urugan pasir pada pondasi m³ 12.348 122,200.00
3 Pasangan batu kosong m³ 24.696 284,670.00
4 Pasangan batu kali m³ 60.368 649,160.00
5 Urugan kembali m³ 17.15 16,831.00
6 Urugan tanah di bawah lantai m³ 67.9 80,200.00
SUB TOTAL PEKERJAAN
C. PEKERJAAN BETON BERTULANG
1 Pengecoran kolom 20/20 m³ 3.2 4,114,530.45
2 Pengecoran kolom 15/15 m³ 1.44 4,114,530.45
3 Pengecoran kolom 30/30 m³ 1.08 4,114,530.45
4 Pengecoran sloef 15/20 m³ 4.116 3,445,356.70
5 Pengecoran ring balok 15/20 m³ 4.116 3,445,356.70
SUB TOTAL PEKERJAAN
D. PEKERJAAN PINTU, JENDELA, & VENTILASI
1 Pekerjaan kusen pintu, jendela m³ 0.93825 6,620,560.00
2 Daun panel pintu m² 15.865 451,500.00
3 Daun jendela kaca m² 17.5775 337,600.00
4 Pasangan angker pintu dan jend Bh. 120 8,710.00
5 Pasangan engsel pintu Bh. 33 47,400.00
6 pasangan grendel pintu Bh. 4 27,400.00
7 Pasangan kunci tanam Bh. 11 119,600.00
8 Pasangan handle double Bh. 1 22,400.00
9 Pasangan handle tunggal Bh. 10 22,400.00
10 Pasangan engsel Jendela Bh. 54 32,400.00
11 Pasangan grendel jendela Bh. 27 27,400.00
12 Pasangan hak angin Bh. 27 29,900.00
13 Pasangan tarikan jendela Bh. 27 22,400.00
SUB TOTAL PEKERJAAN
E. PEKERJAAN DINDING
1 Pasangan bata 1/2 m² 419.97 102,050.00
2 Pekerjaan plesteran m² 839.94 42,860.00
3 Pekerjaan acian semen m² 839.94 25,395.00
SUB TOTAL PEKERJAAN
F. PEKERJAAN ATAP DAN PLAFOND
1 Kuda-kuda kayu m³ 2.82424 7,144,150.00
2 Gording kayu m³ 2.058 3,725,600.00
3 Atap seng gelombang m² 365.208 183,480.00
4 Rangka plafond m² 1.29156 84,100.00
5 Pas. plafond tripleks 4mm m² 194 42,160.00
6 Listplank papan 25 x 3 m' 74.4 59,680.00
7 Balok nok m' 6.3 53,590.00
8 Bubungan seng m' 81.9 53,590.00
SUB TOTAL PEKERJAAN
G. PEKERJAAN LANTAI
1 Urugan pasir bawah lantai m³ 13.58 122,200.00
2 Rabat beton bawah lantai m³ 15.52 315,409.20
3 Pasangan keramik 40 x 40 m² 181.6 92,868.00
5 Pasangan keramik 20 x 20 m² 12.4 157,757.00
SUB TOTAL PEKERJAAN
H. PEKERJAAN INSTALASI LISTRIK
1 Instalasi listrik Titik 16 201,500.00
2 Box panel listrik Bh. 1 136,750.00
3 Lampu SL. 10 Watt Bh. 8 133,250.00
4 Lampu SL. 20 Watt Bh. 6 158,250.00
5 Saklar Ganda Bh. 5 124,250.00
6 Saklar Tunggal Bh. 6 201,500.00
7 Stopkontak Bh. 6 124,250.00
SUB TOTAL PEKERJAAN
I. PEKERJAAN INSTALASI AIR BERSIH DAN SANITASI
1 Instalasi air bersih pipa 1/2" m' 21 35,940.00
2 Instalasi air kotor pipa 4" m' 17 232,227.00
3 Keran air Bh. 5 35,675.00
4 Floor drain Bh. 4 46,300.00
5 Kloset jongkok Bh. 1 456,900.00
6 Kloset duduk Bh. 2 521,900.00
7 Septic tank dan resapan Unit 2 4,942,914.80
SUB TOTAL PEKERJAAN
J. PEKERJAAN PENGECATAN DAN PEMBERSIHAN AKHIR
1 Pengecatan dinding m² 844.74 37,218.00
2 Pengecatan kusen m² 31.275 43,762.50
3 Pengecatan daun pintu dan jen m² 41.0765 34,062.50
4 Pengecatan listplank m² 18.6 51,262.50
5 Pengecatan atap m² 365.208 51,262.50
6 Pengecatan plafond m² 194 37,218.00
SUB TOTAL PEKERJAAN
TOTAL PEKERJAAN
A ANGARAN BIAYA ( RAB )
JUMLAH HARGA
BOBOT
(Rp)
2,160,000.00 0.49
991,520.00 0.22
3,151,520.00 0.71
4,988,592.00 1.12
1,508,925.60 0.34
7,030,210.32 1.58
39,188,490.88 8.81
288,651.65 0.06
5,445,580.00 1.22
58,450,450.45 13.14
13,166,497.44 2.96
5,924,923.85 1.33
4,443,692.89 1.00
14,181,088.18 3.19
14,181,088.18 3.19
51,897,290.53 11.67
6,211,740.42 1.40
7,163,047.50 1.61
5,934,164.00 1.33
1,045,200.00 0.24
1,564,200.00 0.35
109,600.00 0.02
1,315,600.00 0.30
22,400.00 0.01
224,000.00 0.05
1,749,600.00 0.39
739,800.00 0.17
807,300.00 0.18
604,800.00 0.14
27,491,451.92 6.18
42,857,938.50 9.64
35,999,828.40 8.10
21,330,276.30 4.80
100,188,043.20 22.53
20,176,794.20 4.54
7,667,284.80 1.72
67,008,363.84 15.07
108,620.20 0.02
8,179,040.00 1.84
4,440,192.00 1.00
337,617.00 0.08
4,389,021.00 0.99
112,306,933.03 25.25
1,659,476.00 0.37
4,895,150.78 1.10
16,864,828.80 3.79
1,956,186.80 0.44
18,821,015.60 4.23
3,224,000.00 0.72
136,750.00 0.03
1,066,000.00 0.24
949,500.00 0.21
621,250.00 0.14
1,209,000.00 0.27
745,500.00 0.17
4,728,000.00 1.06
754,740.00 0.17
3,947,859.00 0.89
178,375.00 0.04
185,200.00 0.04
456,900.00 0.10
1,043,800.00 0.23
9,885,829.60 2.22
6,566,874.00 1.48
31,439,533.32 7.07
1,368,672.19 0.31
1,399,168.28 0.31
953,482.50 0.21
18,721,475.10 4.21
7,220,292.00 1.62
61,102,623.39 13.74
444,704,202.12 100.00
RENCANA ANGARAN BIAYA ( RAB )
JUMLAH HARGA
(Rp)
3,151,520.00
58,450,450.45
51,897,290.53
27,491,451.92
100,188,043.20
112,306,933.03
18,821,015.60
4,728,000.00
6,566,874.00
61,102,623.39
Rp 444,704,202.12
Rp 44,470,420.21
Rp 489,174,622.33
Rp 490,000,000.00
I 28 H
5
1 36 14
G 4
0 A 7 B 23 C 26 D 47 J 54
1 2 3 4 6 8
0 5 7 14 23 2 26 47 6 54
19
E 6
F 38 K
7
4 31 17
Keterangan :
= LINTASAN KRITIS
= LINTASAN NON-KRITIS
PEKERJAAN DINDING
90
80
2.32 0.39
70
50
40
30
0.99 0.49
20
10
0
20
10
4.58 2.29
0