Final BQ Tahap Iv (Terbaru) New SKM (R3)
Final BQ Tahap Iv (Terbaru) New SKM (R3)
Final BQ Tahap Iv (Terbaru) New SKM (R3)
JASA INSTALASI PIPING COOLING WATER PHE & DROPPER COMPRESS AIR, VACUM DAN BLOWGUN
MESIN MESIN SECONDARY NEW SKM UNIT V KEDIRI.
Dengan ini pekerjaan tersebut dinyatakan telah selesai 100% dan tepat waktunya dengan hasil baik,
dan dapat diserah terimakan.
Demikian Berita Acara ini dibuat dengan sebenarnya dan dipergunakan sebagaimana mestinya.
BERITA ACARA
SERAH TERIMA PHISIK PEKERJAAN 1
NO. 166/ BASTPP / GG / 03.17
( Faisol )
Koordinator Proyek
PT. SWADAYA GRAHA
( Semen Gresik Group )
The Plant Builder Specialist
PAKET PEKERJAAN :
TOTAL
GRAND TOTAL
DIBULATKAN
uum, dan Blow Gun New SKM Unit V Kediri.
Keterangan
LAPORAN PROGRESS PEKERJAAN ( 100 % )
PROYEK : PENGADAAN MATERIAL DAN INSTALASI PIPING COOLING WATER PHE & DROPPER COMPRESSOR AIR, VACUM DAN BLOW GUN NEW SKM UNIT V- KEDIRI
NO. PO : 9170012895/1318/90000000/07/15/GMP
TANGGAL : 07/09/2015
NO. NPB :
Page 15 of 50
BQ REAL KERJA KURANG (SC) KERJA TAMBAH (SC)
NO. DESKRIPSI SAT.
MAT'L INSTALL MAT'L INSTALL
DRAWING NO KETERANGAN
QTY MAT'L INSTALL
SC GG TOTAL SC GG TOTAL
- - - - - -
A4 DROPPER COMPRESS AIR DI GROUND FLOOR GEDUNG NEW SKM - - - - - -
1 PIPA BS A53 SCH.40 WELDED Ø2" 1 LJR 1 - 1 - - - - 1 - -
2 PIPA BS A53 SCH.40 WELDED Ø1" 1 LJR 1 - 1 - - - - 1 - -
3 PIPA GALVANISH MEDIUM A Ø2" 23 LJR 23 - 23 - - - - 23 -
4 PIPA GALVANISH MEDIUM A Ø1-1/2" 6 LJR 25 - 25 25 - 25 - - 19 19 SWG-N.SKM-A7401.001;004
5 PIPA GALVANISH MEDIUM A Ø1" 27 PCS 27 - 27 14 - 14 - 13 - - SWG-N.SKM-A7401.004
6 ELBOW 45° BS SCH.40 WELDED Ø2" 20 PCS 20 - 20 - - - - 20 - -
7 ELBOW 45° BS SCH.40 WELDED Ø1" 9 PCS 9 - 9 - - - - 9 - -
8 ELBOW 90° GALVANISH MEDIUM A SCREW CONNECTION Ø1-1/2" 4 PCS 41 - 41 41 - 41 - - 37 37 SWG-N.SKM-A7401.001;004
9 ELBOW 90° GALVANISH MEDIUM A SCREW CONNECTION Ø1" 50 PCS 50 - 50 35 - 35 - 15 - - SWG-N.SKM-A7401.001;004
10 TEE REDUCER GALVANISH MED. A SCREW CONN. Ø2"XØ1-1/2" 2 PCS 2 - 2 - - - - 2 - -
11 TEE REDUCER GALVANISH MED. A SCREW CONN. Ø2"XØ1" 9 PCS 9 - 9 - - - - 9 - -
12 EQUAL TEE GALVANISH MEd. A SCREW CONN. Ø2" 2 PCS 2 - 2 - - - - 2 - -
13 REDUCER CONC. GALVANISH MED. A SCREW CONN. Ø2"XØ1-1/2" 2 PCS 2 - 2 - - - - 2 - -
14 REDUCER CONC. GALVANISH MED. A SCREW CONN. Ø2"XØ1" 8 PCS 8 - 8 - - - - 8 - -
15 BALL VALVE SCREW CONNECTION PN 16 Ø2" 31 PCS - - - - - - 31
16 BALL VALVE SCREW CONNECTION PN 16 Ø1-1/2" 2 PCS - 18 18 18 - 18 - - - 16 SWG-N.SKM-A7401.001;004
17 BALL VALVE SCREW CONNECTION PN 16 Ø1" 36 PCS - 36 36 36 - 36 - - - - SWG-N.SKM-A7401.001;004
18 UNION GALVANISH Ø2" 31 PCS 31 - 31 - - - - 31 - -
19 UNION GALVANISH Ø1-1/2" 2 PCS 15 - 15 15 - 15 - - 13 13 SWG-N.SKM-A7401.001;004
20 UNION GALVANISH Ø1" 36 PCS 36 - 36 8 - 8 - 28 - - SWG-N.SKM-A7401.001
Page 16 of 50
BQ REAL KERJA KURANG (SC) KERJA TAMBAH (SC)
NO. DESKRIPSI SAT.
MAT'L INSTALL MAT'L INSTALL
DRAWING NO KETERANGAN
QTY MAT'L INSTALL
SC GG TOTAL SC GG TOTAL
Page 17 of 50
BQ REAL KERJA KURANG (SC) KERJA TAMBAH (SC)
NO. DESKRIPSI SAT.
MAT'L INSTALL MAT'L INSTALL
DRAWING NO KETERANGAN
QTY MAT'L INSTALL
SC GG TOTAL SC GG TOTAL
32 BALL VALVE SCREW CONNECTION PN10 DN32 48 Pcs - - - - - - - 48 - -
Page 18 of 50
BQ REAL KERJA KURANG (SC) KERJA TAMBAH (SC)
NO. DESKRIPSI SAT.
MAT'L INSTALL MAT'L INSTALL
DRAWING NO KETERANGAN
QTY MAT'L INSTALL
SC GG TOTAL SC GG TOTAL
Page 19 of 50
BQ REAL KERJA KURANG (SC) KERJA TAMBAH (SC)
NO. DESKRIPSI SAT.
MAT'L INSTALL MAT'L INSTALL
DRAWING NO KETERANGAN
QTY MAT'L INSTALL
SC GG TOTAL SC GG TOTAL
25 END CAP BS. WELDED Ø2" - PCS 2 - 2 2 - 2 - - 2 2 SWG-N.SKM-A7401-045
26 END CAP BS. WELDED Ø1-1/2" - PCS 2 - 2 2 - 2 - - 2 2 SWG-N.SKM-A7401-045
27 THERMOMETER LIQUID Ø1/2" - PCS 26 26 26 - 26 - - - 26 SWG-N.SKM-A7401.013;014;021;022;029;038
28 BUTERFLY VALVE DN 150 PN 16 - PCS - 4 4 4 - 4 - - - 4 SWG-N.SKM-A7401-043;044
29 BUTERFLY VALVE DN 100 PN 16 - PCS - 10 10 10 - 10 - - - 10 SWG-N.SKM-A7401-043;044;046;048
30 BUTERFLY VALVE DN 80 PN 16 - PCS - 2 2 2 - 2 - - - 2 SWG-N.SKM-A7401-047
31 BUTERFLY VALVE DN 40 PN 16 - PCS - 22 22 22 - 22 - - - 22 SWG-N.SKM-A7401-047;048
32 BUTERFLY VALVE DN 32 PN 16 - PCS - 6 6 6 - 6 - - - 6 SWG-N.SKM-A7401-045
33 BUTERFLY VALVE DN 25 PN 16 - PCS - 1 1 1 - 1 - - - 1 SWG-N.SKM-A7401-047
34 BALANCING VALVE DN 40/PN 16 - PCS - 28 28 28 - 28 - - - 28 SWG-N.SKM-A7401-045;046;047;048;053
35 BALANCING VALVE DN 32/PN 16 - PCS - 12 12 12 - 12 - - - 12 SWG-N.SKM-A7401-045;053
36 BALANCING VALVE DN 25/PN 16 - PCS - 1 1 1 - 1 - - - 1 SWG-N.SKM-A7401-047
37 STRAINER DN 40/PN 16 - PCS - 28 28 28 - 28 - - - 28 SWG-N.SKM-A7401-045;046;047;048;053
38 STRAINER DN 32/PN 16 - PCS - 12 12 12 - 12 - - - 12 SWG-N.SKM-A7401-045;053
39 STRAINER DN 25/PN 16 - PCS - 6 6 6 - 6 - - - 6 SWG-N.SKM-A7401-045;047
40 AIR REALESE VALVE Ø1" - PCS - 6 6 6 - 6 - - - 6 SWG-N.SKM-A7401-043;044
41 INSULATION ARMACELL CLASS 0 THK. 13 MM - M² 78 76 154 154 - 154 78 154 CALCULATION SHEET -01
Page 20 of 50
BQ REAL KERJA KURANG (SC) KERJA TAMBAH (SC)
NO. DESKRIPSI SAT.
MAT'L INSTALL MAT'L INSTALL
DRAWING NO KETERANGAN
QTY MAT'L INSTALL
SC GG TOTAL SC GG TOTAL
( M. Asnan )
Page 21 of 50
LAPORAN PROGRESS PEKERJAAN ( 100 % )
PROYEK : PENGADAAN MATERIAL DAN INSTALASI PIPING COOLING WATER PHE & DROPPER COMPRESSOR AIR, VACUM DAN BLOW GUN NEW SKM UNIT V- KEDIRI
NO. PO : 9170012895/1318/90000000/07/15/GMP
TANGGAL : 07/09/2015
NO. NPB :
HARGA SAT. SUB TOTAL
BQ REAL KERJA KURANG (SC) KERJA TAMBAH (SC)
MATERIAL UPAH MATERIAL
NO. DESKRIPSI SAT.
QTY MAT'L INSTALL MAT'L INSTALL MAT'L INSTALL
SC GG TOTAL SC GG TOTAL
Page 22 of 50
HARGA SAT. SUB TOTAL
BQ REAL KERJA KURANG (SC) KERJA TAMBAH (SC)
MATERIAL UPAH MATERIAL
NO. DESKRIPSI SAT.
MAT'L INSTALL MAT'L INSTALL
QTY MAT'L INSTALL
SC GG TOTAL SC GG TOTAL
Page 23 of 50
HARGA SAT. SUB TOTAL
BQ REAL KERJA KURANG (SC) KERJA TAMBAH (SC)
MATERIAL UPAH MATERIAL
NO. DESKRIPSI SAT.
MAT'L INSTALL MAT'L INSTALL
QTY MAT'L INSTALL
SC GG TOTAL SC GG TOTAL
Page 24 of 50
HARGA SAT. SUB TOTAL
BQ REAL KERJA KURANG (SC) KERJA TAMBAH (SC)
MATERIAL UPAH MATERIAL
NO. DESKRIPSI SAT.
MAT'L INSTALL MAT'L INSTALL
QTY MAT'L INSTALL
SC GG TOTAL SC GG TOTAL
15 EQUAL TEE BS SCH.20 WELDED Ø6" 8 PCS 8 - 8 4 - 4 - 4 - - 383,313 1,010,526 3,066,506
16 EQUAL TEE BS SCH.20 WELDED Ø4" 8 PCS 8 - 8 4 - 4 - 4 - - 177,108 673,684 1,416,867
17 TEE REDUCER BS SCH.20 WELDED Ø8"X6" 4 PCS 4 - 4 - - - - 4 - - 592,048 1,235,088 2,368,193
18 CONC. REDUCER BS SCH.20 WELDED Ø6"X4" 12 PCS 14 - 14 14 - 14 - - 2 2 151,807 561,404 1,821,687
19 CONC. REDUCER BS SCH.20 WELDED Ø4"X3" 8 PCS 10 - 10 10 - 10 - - 2 - 61,446 392,982 491,566
20 CONC. REDUCER BS SCH.20 WELDED Ø1-1/2"X1" 40 PCS 40 - 40 22 - 22 - 18 - - 18,072 140,351 722,892
21 END CAPS BS SCH.20 WELDED Ø4" 12 PCS 12 - 12 12 - 12 - - - - 54,271 449,123 651,253
22 END CAPS BS SCH.20 WELDED Ø3" 8 PCS 8 - 8 4 - 4 - 4 - - 37,446 336,842 299,566
23 GATE VALVE CONN. FLANGE PN10 DN150 4 PCS - - - - - - - 4 - - - 378,947 -
24 GATE VALVE CONN. FLANGE PN10 DN100 4 PCS - - - - - - - 4 - - - 252,632 -
25 BALL VALVE SCREW CONNECTION PN10 DN40 40 PCS - - - - - - - 40 - - - 73,684 -
26 BALL VALVE SCREW CONNECTION PN10 DN25 80 PCS - 40 40 40 - 40 - 40 - - - 49,123 -
AUTOMATIC VENTING INCLUDED BALL VALVE BS A53 SCH.20
27 WELDED Ø1/2" 4 PCS - - - - - - - 4 - - - 245,614 -
28 SLIP ON FLANGE PN10 Ø6" 8 PCS 16 - 16 16 - 16 - - 8 8 - 673,684 -
29 SLIP ON FLANGE PN10 Ø4" 8 PCS 12 - 12 12 - 12 - - 4 4 - 449,123 -
30 SLIP ON FLANGE PN10 Ø3" 4 PCS 4 - 4 4 - 4 - - - - - 336,842 -
31 UNION BS Ø1-1/2" 40 PCS 40 - 40 - - - - 40 - - 43,554 73,684 1,742,169
32 UNION BS Ø1" 80 PCS 80 - 80 20 - 20 - 60 - - 23,133 49,123 1,850,602
33 INSTALASI UNIT PHE “ALFA LAVAL” TYPE M10-MFG 2 SKID - 2 2 2 - 2 - - - - - 10,526,316 -
34 INSULATION ARMACELL CLASS 0 THK. 25 MM 936 M² - 1,133 1,133 1133 - 1,133 - - - 197 - 117,714 -
35 JACKETING SS 204 THK. 0.5 MM 948 M² 1202 - 1,202 1202 - 1,202 - - 254 254 254,000 130,390 240,792,000
AUTOMATIC VENTING INCLUDED BALL VALVE BS a53 SCH.20 2 Pcs - 4 4 4 - 4 - - - 2 245,614 245,614 491,228
33 WELDED Ø1/2"
34 SLIP ON FLANGE PN10 Ø4" 4 Pcs 4 - 4 2 - 2 - 2 - 449,123 449,123 1,796,491
35 SLIP ON FLANGE PN10 Ø3" 12 Pcs 12 - 12 6 - 6 - 6 - - 336,842 336,842 4,042,105
36 UNION BS Ø1-1/2" 48 Pcs 48 - 48 - - - 48 - - 73,684 73,684 3,536,842
37 UNION BS Ø1-1/4" 48 PCS 48 - 48 - - - 48 - - 61,404 61,404 2,947,368
Page 25 of 50
HARGA SAT. SUB TOTAL
BQ REAL KERJA KURANG (SC) KERJA TAMBAH (SC)
MATERIAL UPAH MATERIAL
NO. DESKRIPSI SAT.
MAT'L INSTALL MAT'L INSTALL
QTY MAT'L INSTALL
SC GG TOTAL SC GG TOTAL
38 INSTALASI UNIT PHE “ALFA LAVAL” TYPE TL6-BFM 1 SKID - 1 1 1 - 1 - - - - 10,526,316 10,526,316 10,526,316
39 INSTALASI UNIT PHE “ALFA LAVAL” TYPE M6-MFG 1 SKID - 1 1 1 - 1 - - - - 10,526,316 10,526,316 10,526,316
40 INSULATION ARMACELL CLASS 0 THK. 25 MM 367 M² - 369 369 369 - 369 - - - 2 94,171 -
41 JACKETING SS 204 THK. 0.5 MM 412 M² 365 - 365 365 - 365 47 47 - - 254,000 130,390 104,648,000
- - - - - - - -
PENGADAAN MATERIAL, FABRIKASI & INSTALASI SUPPORT PIPA 1 LOT 1 1 1 1 45,000,000 75,000,000
E (PIPE RING ISOPLUS - - - - - 45,000,000
Page 26 of 50
HARGA SAT. SUB TOTAL
BQ REAL KERJA KURANG (SC) KERJA TAMBAH (SC)
MATERIAL UPAH MATERIAL
NO. DESKRIPSI SAT.
MAT'L INSTALL MAT'L INSTALL
QTY MAT'L INSTALL
SC GG TOTAL SC GG TOTAL
4 DOUBLE NIPPLE GALV. MED, A SCEW CONNECTION Ø1" - PCS 16 - 16 16 - 16 - - 16 16 52,352 67,742 -
5 TEE REDUCER GALVANISH MEDIUM A SCREW CONN. Ø1-1/2" X 1" - PCS 9 - 9 9 - 9 - - 9 9 46,265 135,088 -
6 SHOCK SCREW GALV. MED A Ø1-1/2" - PCS 6 - 6 6 - 6 - - 6 6 62,530 98,246 -
7 ELBOW 90° GALVANISH MEDIUM A SCREW CONNECTION Ø1/2" - PCS 2 - 2 2 - 2 - - 2 2 4,880 24,561 -
8 UNION GALV. SCREW Ø1/2" - PCS 2 - 2 2 - 2 - - 2 2 23,133 49,123 -
9 PIPA GALVANISH MEDIUM A Ø1/2" - LJR 7 - 7 7 - 7 - - 7 7 148,659 40,645 -
10 BALL VALVE SCREW Ø1/2" - PCS - 4 4 4 - 4 - - - 4 - 49,123 -
Page 27 of 50
HARGA SAT. SUB TOTAL
BQ REAL KERJA KURANG (SC) KERJA TAMBAH (SC)
MATERIAL UPAH MATERIAL
NO. DESKRIPSI SAT.
MAT'L INSTALL MAT'L INSTALL
QTY MAT'L INSTALL
SC GG TOTAL SC GG TOTAL
4 ELBOW 90° BS WELD. Ø2-1/2" - PCS 4 - 4 4 - 4 - - 4 4 280,702 280,702 -
5 ELBOW 90° BS WELD. Ø1-1/4" - PCS 12 - 12 12 - 12 - - 12 12 140,351 140,351 -
6 ELBOW 45° BS WELDED SHC 20 Ø4" - PCS 12 - 12 12 - 12 - - 12 12 449,123 449,123 -
7 ELBOW 45° BS WELDED SHC 20 Ø3" - PCS 8 - 8 8 - 8 - - 8 8 336,842 336,842 -
8 REDUCER CONC. BS. WELDED. Ø3"X Ø2-1/2" - PCS 4 - 4 4 - 4 - - 4 4 308,772 308,772 -
9 REDUCER CONC. BS. WELDED. Ø2"X Ø2-1/2" - PCS 4 - 4 4 - 4 - - 4 4 252,632 252,632 -
10 REDUCER CONC. BS. WELDED. Ø2"X Ø1-1/2" - PCS 2 - 2 2 - 2 - - 2 2 196,491 196,491 -
11 TEE REDUCER BS. WELDED. Ø4"X 4" X Ø1-1/2" - PCS 24 - 24 24 - 24 - - 24 24 477,193 477,193 -
12 TEE REDUCER BS. WELDED. Ø4"X 4" X Ø3" - PCS 2 - 2 2 - 2 - - 2 2 617,544 617,544 -
13 TEE REDUCER BS. WELDED. Ø3"X 3" X Ø2-1/2" - PCS 2 - 2 2 - 2 - - 2 2 477,193 477,193 -
14 TEE REDUCER BS. WELDED. Ø3"X3" X Ø1-1/2" - PCS 12 - 12 12 - 12 - - 12 12 421,053 421,053 -
15 TEE REDUCER BS. WELDED. Ø2-1/2"X 2-1/2" X Ø1-1/2" - PCS 6 - 6 6 - 6 - - 6 6 364,912 364,912 -
16 TEE REDUCER BS. WELDED. Ø2-1/2"X 2-1/2" X Ø1-1/4" - PCS 4 - 4 4 - 4 - - 4 4 364,912 364,912 -
17 TEE REDUCER BS. WELDED. Ø2"X 2" X Ø1-1/2" - PCS 2 - 2 2 - 2 - - 2 2 308,772 308,772 -
18 TEE REDUCER BS. WELDED. Ø2"X 2" X Ø1-1/4" - PCS 6 - 6 6 - 6 - - 6 6 308,772 308,772 -
19 TEE REDUCER BS. WELDED. Ø1-1/2"X 1-1/2" X Ø1-1/4" - PCS 2 - 2 2 - 2 - - 2 2 238,596 238,596 -
20 EQUAL TEE BS SCH.20 WELDED Ø1" - PCS 10 - 10 10 - 10 - - 10 10 12,259 49,123 -
21 SOCKET WELD & THREAD COUPLING Ø1/2" - PCS 28 - 28 28 - 28 - - 28 28 4,562 54,839 -
22 SO FLANGE PN 16 Ø4" - PCS 4 - 4 4 - 4 - - 4 4 99,195 438,710 -
23 SO FLANGE PN 16 Ø1-1/2" - PCS 96 - 96 96 - 96 - - 96 96 56,184 164,516 -
24 SO FLANGE PN 16 Ø1-1/4" - PCS 24 - 24 24 - 24 - - 24 24 56,184 164,516 -
25 END CAP BS. WELDED Ø2" - PCS 2 - 2 2 - 2 - - 2 2 68,427 154,839 -
26 END CAP BS. WELDED Ø1-1/2" - PCS 2 - 2 2 - 2 - - 2 2 68,427 154,839 -
27 THERMOMETER LIQUID Ø1/2" - PCS 26 26 26 - 26 - - - 26 - 225,806 -
28 BUTERFLY VALVE DN 150 PN 16 - PCS - 4 4 4 - 4 - - - 4 378,947 -
29 BUTERFLY VALVE DN 100 PN 16 - PCS - 10 10 10 - 10 - - - 10 - 252,632 -
30 BUTERFLY VALVE DN 80 PN 16 - PCS - 2 2 2 - 2 - - - 2 - 189,474 -
31 BUTERFLY VALVE DN 40 PN 16 - PCS - 22 22 22 - 22 - - - 22 - 73,684 -
32 BUTERFLY VALVE DN 32 PN 16 - PCS - 6 6 6 - 6 - - - 6 - 73,684 -
33 BUTERFLY VALVE DN 25 PN 16 - PCS - 1 1 1 - 1 - - - 1 - 73,684 -
34 BALANCING VALVE DN 40/PN 16 - PCS - 28 28 28 - 28 - - - 28 - 135,484 -
35 BALANCING VALVE DN 32/PN 16 - PCS - 12 12 12 - 12 - - - 12 - 135,484 -
36 BALANCING VALVE DN 25/PN 16 - PCS - 1 1 1 - 1 - - - 1 - 135,484 -
37 STRAINER DN 40/PN 16 - PCS - 28 28 28 - 28 - - - 28 - 103,226 -
38 STRAINER DN 32/PN 16 - PCS - 12 12 12 - 12 - - - 12 - 103,226 -
39 STRAINER DN 25/PN 16 - PCS - 6 6 6 - 6 - - - 6 - 103,226 -
40 AIR REALESE VALVE Ø1" - PCS - 6 6 6 - 6 - - - 6 - 112,903 -
41 INSULATION ARMACELL CLASS 0 THK. 13 MM - M² 78 76 154 154 - 154 78 154 224,130 94,171
Page 28 of 50
HARGA SAT. SUB TOTAL
BQ REAL KERJA KURANG (SC) KERJA TAMBAH (SC)
MATERIAL UPAH MATERIAL
NO. DESKRIPSI SAT.
MAT'L INSTALL MAT'L INSTALL
QTY MAT'L INSTALL
SC GG TOTAL SC GG TOTAL
DIBULATKAN
1. Pejabat Structural
2. Koordinator Proyek
( Faisol )
3. Pengawas Lapangan
( M. Asnan )
Page 29 of 50
SUB TOTAL
Total KERJA KURANG (SC) KERJA TAMBAH (SC) SUB. TOTAL SUB. TOTAL
UPAH
TOTAL DRAWING NO KETERANGAN
K. KURANG TAMBAH
MAT'L INSTALL MAT'L INSTALL
Page 30 of 50
SUB TOTAL
Total KERJA KURANG (SC) KERJA TAMBAH (SC) SUB. TOTAL SUB. TOTAL
UPAH
TOTAL DRAWING NO KETERANGAN
K. KURANG TAMBAH
MAT'L INSTALL MAT'L INSTALL
Page 31 of 50
SUB TOTAL
Total KERJA KURANG (SC) KERJA TAMBAH (SC) SUB. TOTAL SUB. TOTAL
UPAH
TOTAL DRAWING NO KETERANGAN
K. KURANG TAMBAH
MAT'L INSTALL MAT'L INSTALL
Page 32 of 50
SUB TOTAL
Total KERJA KURANG (SC) KERJA TAMBAH (SC) SUB. TOTAL SUB. TOTAL
UPAH
TOTAL DRAWING NO KETERANGAN
K. KURANG TAMBAH
MAT'L INSTALL MAT'L INSTALL
8,084,211 11,150,717 - 4,042,105 - - 4,042,105 - 7,108,611 SWG-N.SKM-A7401-044
5,389,474 6,806,341 - 2,694,737 - - 2,694,737 - 4,111,604 SWG-N.SKM-A7401-043
4,940,351 7,308,544 - 4,940,351 - - 4,940,351 - 2,368,193
6,736,842 8,558,529 - - 303,614 1,122,807 - 1,426,421 9,984,950 SWG-N.SKM-A7401-043;044
3,143,860 3,635,426 - - 122,892 - - 122,892 3,758,317 SWG-N.SKM-A7401-043;044;045
5,614,035 6,336,927 - 2,526,316 - - 2,526,316 - 3,810,611 SWG-N.SKM-A7401-046;047;048
5,389,474 6,040,727 - - - - - - 6,040,727 SWG-N.SKM-A7401-043;044;046;048
2,694,737 2,994,303 - 1,347,368 - - 1,347,368 - 1,646,935 SWG-N.SKM-A7401-047
1,515,789 1,515,789 - 1,515,789 - - 1,515,789 - -
1,010,526 1,010,526 - 1,010,526 - - 1,010,526 - -
2,947,368 2,947,368 - 2,947,368 - - 2,947,368 - -
3,929,825 3,929,825 - 1,964,912 - - 1,964,912 - 1,964,912 SWG-N.SKM-A7401-013;014;021;022;029;030;038;043;044
Page 33 of 50
SUB TOTAL
Total KERJA KURANG (SC) KERJA TAMBAH (SC) SUB. TOTAL SUB. TOTAL
UPAH
TOTAL DRAWING NO KETERANGAN
K. KURANG TAMBAH
MAT'L INSTALL MAT'L INSTALL
10,526,316 21,052,632 - - - - - - 21,052,632
10,526,316 21,052,632 - - - - - - 21,052,632
34,560,724 34,560,724 - - - 188,342 - 188,342 34,749,066 CALCULATION SHEET -01
53,720,680 158,368,680 11,938,000 6,128,330 - - 18,066,330 - 140,302,350 CALCULATION SHEET -01
- - - - - - - -
120,000,000
75,000,000 120,000,000 - - - - - -
41,418,503
7,759,686 41,418,503 - - - - - -
10,744,174 32,558,511 - - - - - - 32,558,511
75,000,000
75,000,000 75,000,000 - - - - - -
40,000,000 40,000,000 - - - - - - 40,000,000
Page 34 of 50
SUB TOTAL
Total KERJA KURANG (SC) KERJA TAMBAH (SC) SUB. TOTAL SUB. TOTAL
UPAH
TOTAL DRAWING NO KETERANGAN
K. KURANG TAMBAH
MAT'L INSTALL MAT'L INSTALL
-
- - - - 130,482 442,105 - 572,587 572,587 SWG-N.SKM-A7401.002
- - - - 3,036,000 2,520,000 - 5,556,000 5,556,000 SWG-N.SKM-A7401.005
- - - - 6,736,842 6,736,842 - 13,473,684 13,473,684 SWG-N.SKM-A7401.005
- - - - 110,331 442,105 - 552,437 552,437 SWG-N.SKM-A7401.005
- - - - - 2,438,710 - 2,438,710 2,438,710 SWG-N.SKM-A7401.005
-
-
- - - - 7,859,649 7,859,649 - 15,719,298 15,719,298 SWG-N.SKM-A7401-045
- - - - 6,287,719 6,287,719 - 12,575,439 12,575,439 SWG-N.SKM-A7401-045
- - - - 673,684 673,684 - 1,347,368 1,347,368 SWG-N.SKM-A7401-045
Page 35 of 50
SUB TOTAL
Total KERJA KURANG (SC) KERJA TAMBAH (SC) SUB. TOTAL SUB. TOTAL
UPAH
TOTAL DRAWING NO KETERANGAN
K. KURANG TAMBAH
MAT'L INSTALL MAT'L INSTALL
- - - - 1,122,807 1,122,807 - 2,245,614 2,245,614 SWG-N.SKM-A7401-045
- - - - 1,684,211 1,684,211 - 3,368,421 3,368,421 SWG-N.SKM-A7401-045
- - - - 5,389,474 5,389,474 - 10,778,947 10,778,947 SWG-N.SKM-A7401-045;046;048
- - - - 2,694,737 2,694,737 - 5,389,474 5,389,474 SWG-N.SKM-A7401-045;047
- - - - 1,235,088 1,235,088 - 2,470,175 2,470,175 SWG-N.SKM-A7401-045
- - - - 1,010,526 1,010,526 - 2,021,053 2,021,053 SWG-N.SKM-A7401-045
- - - - 392,982 392,982 - 785,965 785,965 SWG-N.SKM-A7401-045
- - - - 11,452,632 11,452,632 - 22,905,263 22,905,263 SWG-N.SKM-A7401-045;046;048
- - - - 1,235,088 1,235,088 - 2,470,175 2,470,175 SWG-N.SKM-A7401-045
- - - - 954,386 954,386 - 1,908,772 1,908,772 SWG-N.SKM-A7401-045
- - - - 5,052,632 5,052,632 - 10,105,263 10,105,263 SWG-N.SKM-A7401-045;047
- - - - 2,189,474 2,189,474 - 4,378,947 4,378,947 SWG-N.SKM-A7401-045
- - - - 1,459,649 1,459,649 - 2,919,298 2,919,298 SWG-N.SKM-A7401-045
- - - - 617,544 617,544 - 1,235,088 1,235,088 SWG-N.SKM-A7401-045
- - - - 1,852,632 1,852,632 - 3,705,263 3,705,263 SWG-N.SKM-A7401-045
- - - - 477,193 477,193 - 954,386 954,386 SWG-N.SKM-A7401-045
- - - - 122,590 491,228 - 613,818 613,818 SWG-N.SKM-A7401.013;014;029
- - - - 127,730 1,535,484 - 1,663,214 1,663,214 SWG-N.SKM-A7401-013;014;021;022;029;030;038
- - - - 396,781 1,754,839 - 2,151,619 2,151,619 SWG-N.SKM-A7401-045;046
- - - - 5,393,658 15,793,548 - 21,187,207 21,187,207 SWG-N.SKM-A7401-045;046;048
- - - - 1,348,415 3,948,387 - 5,296,802 5,296,802 SWG-N.SKM-A7401-045
- - - - 136,854 309,677 - 446,531 446,531 SWG-N.SKM-A7401-045
- - - - 136,854 309,677 - 446,531 446,531 SWG-N.SKM-A7401-045
- - - - - 5,870,968 - 5,870,968 5,870,968 SWG-N.SKM-A7401.013;014;021;022;029;038
- - - - - 1,515,789 - 1,515,789 1,515,789 SWG-N.SKM-A7401-043;044
- - - - - 2,526,316 - 2,526,316 2,526,316 SWG-N.SKM-A7401-043;044;046;048
- - - - - 378,947 - 378,947 378,947 SWG-N.SKM-A7401-047
- - - - - 1,621,053 - 1,621,053 1,621,053 SWG-N.SKM-A7401-047;048
- - - - - 442,105 - 442,105 442,105 SWG-N.SKM-A7401-045
- - - - - 73,684 - 73,684 73,684 SWG-N.SKM-A7401-047
- - - - - 3,793,548 - 3,793,548 3,793,548 SWG-N.SKM-A7401-045;046;047;048;053
- - - - - 1,625,806 - 1,625,806 1,625,806 SWG-N.SKM-A7401-045;053
- - - - - 135,484 - 135,484 135,484 SWG-N.SKM-A7401-047
- - - - - 2,890,323 - 2,890,323 2,890,323 SWG-N.SKM-A7401-045;046;047;048;053
- - - - - 1,238,710 - 1,238,710 1,238,710 SWG-N.SKM-A7401-045;053
- - - - - 619,355 - 619,355 619,355 SWG-N.SKM-A7401-045;047
- - - - - 677,419 - 677,419 677,419 SWG-N.SKM-A7401-043;044
- - 17,482,140 14,502,320 - 31,984,460 31,984,460 CALCULATION SHEET -01
Page 36 of 50
SUB TOTAL
Total KERJA KURANG (SC) KERJA TAMBAH (SC) SUB. TOTAL SUB. TOTAL
UPAH
TOTAL DRAWING NO KETERANGAN
K. KURANG TAMBAH
MAT'L INSTALL MAT'L INSTALL
DIBULATKAN
2,700,000,000 a. Kontrak awal : 2,797,643,512
b. PO ( dibulatkan ) : 2,700,000,000
1. Manager Proyek
( Bambang Setiyardi )
( Heru Pratowo )
Page 37 of 50
(449,123)
(210,000)
(11,621,053)
13,262,000
(2,730,000)
(4,491,228)
(1,010,526)
3,530,954
(736,842)
(270,175)
(1,105,263)
(294,737)
(171,930)
(589,474)
(3,045,614)
1,178,947
-
(3,045,614)
1,524,100
(1,375,439) (11,651,016)
Page 38 of 50
(898,246)
(673,684)
(2,021,053)
(7,578,947)
(1,796,491)
(505,263)
(2,578,947)
(1,350,877)
(294,737)
(1,203,509)
(392,982)
(2,063,158)
(785,965)
(2,726,316) (24,870,175)
(224,561)
(1,136,842)
(147,368)
(245,614)
(540,351) (2,294,737)
Page 39 of 50
SHEET : REV.
CALCULATION SHEET - 01 1 OF
0
PROJECT : Proyek Pengadaan Material & Instalasi Piping Cooling water PHE & Dropper
Compressor Air Vacum & Blow Gun new SKM -Unit V Kediri CHECK'D
CHECK BY
BY :
Ø>2" Ø>2"
L= ᶯ X DXt
L = Luasan Armaflex
ᶯ= 3,14
D = OD
t = Panjang Pipa
Page 40 of 50
Dari perhitungan diatas maka diperoleh hasil sbb :
ARMAFLEX SS 240
NO MATERIAL SAT ( M² ) ( M² ) ( M² ) REMARK
25mm 13mm 0.5 mm
KEBUTUHAN ISSULATION :
ARMAFLEX 25 MM DI GD. NEW SKM = 1,133 M2
ARMAFLEX 13 MM DI GD. NEW SKM = 154 M2
ARMAFLEX 25 MM DI GD. ANNEX = 369 M2
ARMAFLEX 13 MM DI GD. ANNEX = 137.85 M2
KEBUTUHAN JACKETING
SS 204 THK. 0.5 MM DI GD. NEW SKM = 1201.8 M2
SS 204 THK. 0.5 MM DI GD. ANNEX = 365.35 M2
L=1.2 X 2.4
Note
LINE RETURN 1 LAYER Thickness = 25 mm
LINE SUPPLY 2 LAYER Thickness = 50 mm
Ø<= 2" = menggunakan Armaflex 13mm L= 1.22 X 8
Ø> 2" Menggunakan Armaflex thk, 25mm L= 1.22 X 4
Page 41 of 50
Pengadaan Material dan Instalasi Piping
Cooling Water PHE & Dropper Compressor
Air, Vacum,dan Blowgun New SKM Unit V
PT. SWADAYA GRAHA Kediri
(SEMEN GRESIK
GROUP)
Pipa Compressor Area Baller Ground Floor SKM Pipa Compressor Area Cyclone C2
Pipa Compressor, Vacum & Blow Gun Fist Floor SKM Pipa Compressor, Vacum & PHE Area Fist Floor SKM
Pipa Compressor & Blow Gun Area D1 Main Line & Mesin PHE 1 Lt2 Gedung SKM
Second Floor New SKM
Pipa Compressor Area Annex Third Floor Issulation & Jacketing Main Line PHE 01
TANDA TERIMA
Diterima dari : PT. SWADAYA GRAHA / ME
PO : 9170012895/1318/90000000/07/15/GMP
Lampiran :
-BASTPP ( Asli )
-Progress ( Asli )
-PO ( Copy )
-Dokumen Foto ( Asli )
Untuk Keperluan :
Keterangan Lain :
TANDA TERIMA
Diterima dari : PT. SWADAYA GRAHA / ME
PO : 9170012895/1318/90000000/07/15/GMP
Lampiran :
-BASTPP ( Asli )
-Progress ( Asli )
-PO ( Copy )
-Dokumen Foto ( Asli )
Untuk Keperluan :
Keterangan Lain :
NO. 000097/OP.15C/03.2016
NO. 000097/OP.15C/03.2016 156.16
NO. 000116/OP.15C/04.2016
NO. 000103/OP.15C/03.2016
NO. 000212/OP.15C/10.2015
1595.52 M2