Anda di halaman 1dari 1

PEKERJAAN JEMBATAN DINAS PERTANIAN

PERKIRAAN PEMBANDING HPS KOTA/KAB. TASIKMALAYA

Harga Satuan
No. Uraian Pekerjaan Satuan Volume Harga Satuan Jumlah Jumlah
RAP
Pek. Pengukuran ls 1.000 3,000,000.00 3,000,000.00 1,500,000.00 1,500,000.00
Papan Nama Proyek ls 1.000 750,000.00 750,000.00 500,000.00 500,000.00
Pek. Bongkaran Pasangan Batu ls 1.000 7,000,000.00 7,000,000.00 5,000,000.00 5,000,000.00
Direksikeet ls 1.000 3,000,000.00 3,000,000.00 2,000,000.00 2,000,000.00
Pengadaan Air & Listrik Kerja ls 1.000 2,500,000.00 2,500,000.00 1,500,000.00 1,500,000.00
Mobilisasi dan Demobilisasi ls 1.000 10,000,000.00 10,000,000.00 5,000,000.00 5,000,000.00
Pek. Galian Tanah Pondasi m3 154.678 75,000.00 11,600,850.00 55,000.00 8,507,290.00
Pek. Urugan Tanah m3 66.738 170,000.00 11,345,460.00 100,000.00 6,673,800.00
Pek. Pemadatan Tanah m3 66.738 25,000.00 1,668,450.00 25,000.00 1,668,450.00
Pek. Pasangan Batu Kali m3 143.985 700,000.00 100,789,500.00 480,000.00 69,112,800.00
Pek. Plesteran m2 124.508 50,000.00 6,225,400.00 30,000.00 3,735,240.00
Pek. Acian m2 124.508 20,000.00 2,490,160.00 10,000.00 1,245,080.00
Pas. Suling-suling 2 inchi m 105.350 50,000.00 5,267,500.00 25,000.00 2,633,750.00
Pek. Lantai Kerja beton tumbuk m3 9.842 850,000.00 8,365,700.00 600,000.00 5,905,200.00
Pek. Plat Beton tebal 20 cm
- Beton 1 PC 2 Ps 3 Kr m3 54.449 1,050,000.00 57,171,450.00 700,000.00 38,114,300.00
- Pembesian kg 3,313.251 15,000.00 49,698,765.00 12,000.00 39,759,012.00
- Bekisting m2 61.015 175,000.00 10,677,625.00 100,000.00 6,101,500.00
- Pipa Galvanis 100 mm (Pembuangan) m 7.200 200,000.00 1,440,000.00 200,000.00 1,440,000.00
- Pipa Galvanis 75 mm (sandaran) m 23.600 250,000.00 5,900,000.00 250,000.00 5,900,000.00
Pek. Kepala Beton bertulang
- Beton 1 PC 2 Ps 3 Kr m3 10.318 1,050,000.00 10,833,900.00 700,000.00 7,222,600.00
- Pembesian kg 727.082 15,000.00 10,906,230.00 12,000.00 8,724,984.00
- Bekisting m2 35.730 175,000.00 6,252,750.00 100,000.00 3,573,000.00
- Anchorage 13-75 kg 51.052 15,000.00 765,780.00 12,000.00 612,624.00
Pek. Balok Beton 30/40
- Beton 1 PC 2 Ps 3 Kr m3 3.696 1,050,000.00 3,880,800.00 700,000.00 2,587,200.00
- Pembesian kg 472.937 15,000.00 7,094,055.00 12,000.00 5,675,244.00
- Bekisting m2 20.670 175,000.00 3,617,250.00 100,000.00 2,067,000.00
Pek. Perkerasan Jalan
- Kanstin m1 32.650 130,000.00 4,244,500.00 130,000.00 4,244,500.00
- Penghamparan AC/WC ton 37.275 1,300,000.00 48,457,500.00 1,275,000.00 47,525,625.00
- Lapis Perekat - Aspal Emulsi Liter 100.203 15,000.00 1,503,045.00 -
Pek. Cat besi (sandaran) m2 5.560 35,000.00 194,600.00 30,000.00 166,800.00
Pek. Pengecatan (sandaran) m2 26.630 35,000.00 932,050.00 30,000.00 798,900.00
JUMLAH 397,573,320.00 289,494,899.00
PPN 10% 39,757,332.00 28,949,489.90
TOTAL 437,330,652.00 318,444,388.90
PEMBULATAN 437,331,000.00 318,444,000.00

Anda mungkin juga menyukai