Ruko 2 Dan 3 Lantai Contoh RAB
Ruko 2 Dan 3 Lantai Contoh RAB
5Asbes nok4.50m'70,000Rp.315,000 6Plafond Gypsum 162.00 m
2
65,000Rp.10,530,000 7Lis profil Plafond Gypsum 111.00m'24,000Rp.2,664,000 8Tripleks 4 mm plafond (Toilet)9.00 m
2
67,000Rp.603,000 9List Plafond Kayu (toilet)21.00m'20,000Rp.420,000
Rp.20,958,900 VIIPEKERJAAN PENGECATAN
1Cat dinding362.70 m
2
18,000Rp.6,528,600 2Cat plafond171.00 m
2
19,000Rp.3,249,000 3Cat List plafond132.00m'12,000Rp.1,584,000
Rp.11,361,600 VIIIPEKERJAAN INSTALASI AIR BERSIH & AIR KOTOR
1Pipa PVC diameter 1/2"2.00m'7,000Rp.14,000 Pipa PVC diameter 3/4"23.00m'10,000Rp.230,000 2Pipa PVC diameter 3
Rp.10,099,000 IXPEKERJAAN SANITAIR
1Kloset jongkok merek Ex. KIA3.00bh150,000Rp.450,000 2Bak air fibre glass uk. 60x60x603.00bh200,000Rp.600,000 3k
Rp.2,320,000 XPEKERJAAN LAIN-LAIN
1Railing besi tangga+Void10.70m'85,000Rp.909,500 2Fin. Kolom depan9.00 m
2
175,000Rp.1,575,000 3Folding Gate1.00ls6,000,000Rp.6,000,000 4Parkir, Koral sikat motif27.00 m
2
270,000Rp.7,290,000
Rp.15,774,500 XIPEKERJAAN INSTALASI LISTRIK
1Box MCB 2.00bh300,000Rp.600,000 2Box meter1.00bh500,000Rp.500,000 3Titik lampu Termasuk Kabel NYM3x2.5 10.
Rp.6,820,000 Rekapitulasi RAB Ruko 3 Lantai :
IPEKERJAAN PERSIAPAN/ PONDASIRp.21,433,450 IIPEKERJAAN BETONRp.153,961,195 IIIPEKERJAAN DINDINGRp
Rp.318,338,705
TOTAL 16 UNIT
Rp.5,093,419,280
REKAPITULASI RENCANA ANGGARAN BIAYA (RAB)
A
Total Biaya Konstruksi Ruko 2 (Dua) Lantai :27 UnitBlok N-8 No. 8,9,10Blok N-9 No. 11, 12Blok N-10 No. 1,2,3, 5,6,7,8,9,1
Rp.6,109,712,415
BTotal Biaya Konstruksi Ruko 3 (Tiga) Lantai :16 UnitBlok N7 No. 6,7,8,9,10, 11, 12, 15, 16, 17, 18,19,20,21,22 & 23=
Rp.5,093,419,280
CTotal Biaya Pekerjaan Jalan & SaluranSaluran blok 6,7,8,10=
Rp.1,185,234,750
DLand Clearing
=
Rp.225,000,000
EIzin Mendirikan Bangunan (IMB)=
Rp.338,855,543
F.Landscape=
Rp.20,000,000Total Keseluruhan RAB
=
Rp.12,972,221,988
C. RENCANA ANGGARAN BIAYA
Pekerjaan Jalan & Saluran
IPEKERJAAN PERSIAPAN
1Air KerjaLsRp.1,000,000Rp.1,000,000 2Mobilisasi / Demobilisasi PeralatanLsRp.10,000,000Rp.10,000,000 3Pengukuran
3
Rp.32,500Rp.2,275,000 4Direksi Keet / BedengLsRp.1,500,000Rp.1,500,00
II PEKERJAAN ROW 12
1 Galian tanah badan jalan / saluran2,010.00 m
2,010.00 m3 30,000.00 60,300,000.00
2 Gelar sirdam t=35cm 603.00 m3 185,000.00 111,555,000.00
3 Abu batu t=5cm 201.00 m3 190,000.00 38,190,000.00
4 Paving t=8cm 4,020.00 m2 82,000.00 329,640,000.00
5 Pemadatan 4,020.00 m2 8,000.00 32,160,000.00
6 Saluran batu kali L=175cm 176.88 m3 450,000.00 79,596,000.00
7 Deuker Saluran air 30.00 m1 650,000.00 19,500,000.00
III PEKERJAAN ROW 10
1 Galian tanah badan jalan / saluran 195.00 m3 30,000 5,850,000
2 Gelar sirdam t=35cm 58.50 m3 185,000 10,822,500
3 Abu batu t=5cm 19.50 m3 190,000 3,705,000
4 Paving t=8cm 390.00 m2 82,000 31,980,000
5 Pemadatan 390.00 m2 8,000 3,120,000
6 Saluran batu kali L=175cm 79.28 m3 450,000 35,676,000
7 Deuker Saluran air 8.00 m1 650,000 5,200,000
IV PEKERJAAN ROW 14
1 Galian tanah badan jalan / saluran 1,170.00 m3 30,000 35,100,000
2 Gelar sirdam t=35cm 351.00 m3 185,000 64,935,000
3 Abu batu t=5cm 117.00 m3 190,000 22,230,000
4 Paving t=8cm 2,340.00 m2 82,000 191,880,000
5 Pemadatan 2,340.00 m2 8,000 18,720,000
6 Saluran batu kali L=175cm 79.20 m3 450,000 35,640,000
7 Deuker Saluran air 24.00 m1 650,000 15,600,000
lt.3+kaca (kusen alu 4/10)1.00unit9,000,000Rp.9,000,000 3Pintu toilet+daun3.00unit400,000Rp.1,200,000
Rekapitulasi RAB Ruko 3 Lantai :
I. PEKERJAAN PONDASI
II. PEKERJAAN BETON
III. PEKERJAAN DINDING
IVPEKERJAAN LANTAI
V. PEKERJAAN KUSEN,PINTU,JENDELA, BOVENLICH, KACA
VI. PEKERJAAN ATAP & PLAFOND
4 mm plafond (Toilet)9.00 m VII. VIIPEKERJAAN PENGECATAN
VIIIPEKERJAAN INSTALASI AIR BERSIH & AIR KOTOR
IXPEKERJAAN SANITAIR
XPEKERJAAN LAIN-LAIN
XIPEKERJAAN INSTALASI LISTRIK
Total 1 Unit
TOTAL 16 UNIT 5,093,419,280
.230,000 2Pipa PVC diameter 3'(air bekas)22.50m'30,000Rp.675,000 3Pipa PVC diameter 4'(dari kloset)23.00m'50,000Rp.1,150,000 4Sep
603.00bh200,000Rp.600,000 3keran air merek SAN-EI9.00bh100,000Rp.900,000 4Roof Drain2.00bh80,000Rp.160,000 5Floor drain 3.00b
Termasuk Kabel NYM3x2.5 10.00bh170,000Rp.1,700,000 NYM 2x1.5 & Fitting+Inbow+Tee dus (Acessories)4Lampu tempel2.00bh400,00
195 IIIPEKERJAAN DINDINGRp.38,035,350 IVPEKERJAAN LANTAIRp.18,374,710 VPEKERJAAN KUSEN,PINTU,JENDELA, BOVENLIC
2Blok N-10 No. 1,2,3, 5,6,7,8,9,10, 11 & 1221, 22, 23, 25, 26, 27, 28, 29, 30, 31 & 32=
6, 17, 18,19,20,21,22 & 23=
000Rp.10,000,000 3Pengukuran / Bowplank70.00 m
Total
600,000
480,000
2,500,000
3,863,400
2,090,800
316,250
675,000
10,908,000
21,433,450
11,306,250
3,768,750
13,534,000
678,375
34,845,000
2,484,000
452,250
1,873,125
20,947,500
6,840,000
1,004,400
941,625
45,279,000
10,006,920
153,961,195
21,433,450
153,961,195
38,035,350
18,374,710
19,200,000
20,958,900
11,361,600
10,099,000
2,320,000
15,774,500
6,820,000
318,338,705
Rp.5,093,419,280
m'50,000Rp.1,150,000 4Septik tank + rembesan1.00unit1,750,000Rp.1,750,000 5Sumur Pantek1.00Ls2,000,000Rp.2,000,000 6Pompa LG
.160,000 5Floor drain 3.00bh70,000Rp.210,000
Lampu tempel2.00bh400,000Rp.800,000 5Saklar dobel4.00bh80,000Rp.320,000 6Saklar Singel4.00bh50,000Rp.200,000 7Stop kontak4.00
NTU,JENDELA, BOVENLICH, KACARp.19,200,000 VIPEKERJAAN ATAP & PLAFONDRp.20,958,900 VIIPEKERJAAN PENGECATANRp.
00Rp.2,000,000 6Pompa LG250W1.00bh2,000,000Rp.2,000,000 7Bak kontrol1.00bh280,000Rp.280,000 8Biaya Penyambungan PAMLs2,0
p.200,000 7Stop kontak4.00bh50,000Rp.200,000 8Biaya Penyambungan Daya ListrikLs2,500,000Rp.2,500,000
RJAAN PENGECATANRp.11,361,600 VIIIBIAYA PENYAMBUNGAN PAM ls Rp.2.000.000Rp.10,099,000 IXBIAYA PENYAMBUNGAN DAYA
Biaya Penyambungan PAMLs2,000,000Rp.2,000,000
XBIAYA PENYAMBUNGAN DAYA LISTRIK ls Rp.2.500.000Rp.2,320,000 XPEKERJAAN LAIN-LAINRp.15,774,500 XIPEKERJAAN INSTAL
774,500 XIPEKERJAAN INSTALASI LISTRIKRp.6,820,000 Total Pekerjaan Atap & PlafondTotal Pekerjaan PengecatanTotal Pekerjaan Inst
PengecatanTotal Pekerjaan Instalasi Air Bersih & Air Kotor Total Pekerjaan Instalasi ListrikTotal Pekerjaan Lain-LainTotal Pekerjaan Sanitai
Lain-LainTotal Pekerjaan Sanitair
Ringbalk 0.8325 m3
15x15 0.0225 m2
keliling 37 m
4.5 14 m